CONSOLIDATED ANNUAL REPORT...
Transcript of CONSOLIDATED ANNUAL REPORT...
A B U S I N E S S M A D E O F
energy and peopleA B U S I N E S S M A D E O F
energy and people
CO
NS
OLI
DA
TED
AN
NU
AL
RE
PO
RT
20
17
A B U S I N E S S M A D E O F
energy and people
NATURAL GAS AND POWER
PETROLEUM PRODUCTS
COMMODITIES
TELECOMMUNICATION SERVICES
REAL ESTATE
SATELLITE AND INTERNET TELEVISION
INVESTMENTS AND
PROJECTSA B U S I N E S S M A D E O F
energy and people
CO
NS
OLI
DA
TED
AN
NU
AL
RE
PO
RT
20
17
5C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 74 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
Canada• mining and processing of crude petroleum• transport of petroleum commodities• oil trade• oil storage
United States • oil refining & treatment and storage
Czech Republic• extraction of crude petroleum and natural gas• energy commodities trading• production, distribution and sale of heat• production of electricity• mobile and fixed telephony and internet connection services• satellite and internet television• real estate
Slovakia • gas trading
Mongolia • geological survey
In 2017, LAMA ENERGY GROUP had to temporarily restrict trading on the Canadian market due to the contractual obligations arising from the successful sale of an oil terminal in Canada.
In 2017, LAMA ENERGY GROUP managed to increase EBITDA by one fifth in all areas of business with the exception of North American operations that were subject to a mandatory two-year break.
In 2017, LAMA ENERGY GROUP continued its oil field exploration and development project for oil extraction from oil sands in Canada; in June 2018, the Group obtained regulatory permit for commercial oil production of 10,000 barrels per day.
In 2017, together with its partner, KEYERA ENERGY INC., LAMA ENERGY GROUP prepared a project to build a 4.5 million barrel oil storage facility in Cushing, Oklahoma, USA, the world›s most important crossroads of physical oil trading.
LAMA ENERGY GROUP recorded increased revenues and a highly positive EBITDA of DIGI CZ in 2017; DIGI CZ engages in telecommunication services, particularly satellite and internet TV under the DIGI TV brand name.
In 2017, LAMA ENERGY GROUP continued its strategy of optimal residual oil and natural gas recovery in the Czech Republic, which is expected to still generate major revenues for many years to come.
In the highly competitive Czech gas and electricity market, LAMA ENERGY GROUP further strengthened its energy customer base in 2017, reaching nearly 79,000 connection points.
7C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 76 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
CONTENTS
I. Report of the Board of Directors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
II. Holding Structure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
III. Independent Auditor’s Report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
IV. LAMA ENERGY GROUP Consolidated Financial Statements . . . . . . . 28
V. Related Parties Report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
VI. Other Information for Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 46
9C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 78 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
Dear Readers,
You are holding in your hands the sixth Annual Report of the holding LAMA ENERGY GROUP (hereinafter the “LAMA Group”) that includes the Group’s reported financial results for 2017. The present report will start somewhat untraditionally, with a reminder of the key milestone of our economic statistics achieved in 2016; without this knowledge, you would be unable to correctly interpret the subsequent year’s results.
In last year‘s annual report, we reported EBITDA increase by more than 60% year-on-year, i.e. to CZK 1.256 billion. The main reason for the increase was a unique transaction of the company PETROLAMA ENERGY CANADA INC. (hereinafter “PLEC”) comprising the sale of a crude oil treatment terminal located in the Canadian province of Saskatchewan, including the related contracts and supplies. Total proceeds from the sale amounted to CAD 53 million (Canadian dollars). With the sale, we reached a significant appreciation of our investment in just three years and also earned significant funds to be used for further development of the Group. This was a one-off transaction that affected EBITDA solely in 2016. With the sale, PLEC also took on an obligation to restrict oil commodities trading on the Canadian market for two years.
Now back to the 2017 financial results: The Group reported consolidated revenues of CZK 6.309 billion and EBITDA of CZK 595 million. The indicators dropped year-on-year due to the one-off transaction described in the previous paragraph, i.e. the sale of PLEC‘s oil terminal, which was reflected as a „positive shock“ to the group‘s 2016 results. Leaving PLEC’s results aside and focusing on the results of the rest of the Group will give us a more accurate picture: EBITDA, excluding PLEC, amounted to CZK 508 million in 2016 and exceeded CZK 654 million in 2017, reflecting an increase by almost one-third. The LAMA Group has, in fact, continued its dynamic growth, boosted by a one-off 2016 “bonus” of 53 million Canadian dollars from the sale of the oil terminal.
Year 2013 2014 2015 2016 2017EBITDA without PLEC/ in millions of CZK 548 475 566 508 653
North America Activities
The contractual restriction of operations on the Canadian oil market ended in June 2018 and PLEC resumed its business activities in the location, including the search for suitable investment projects in Canada and in the US.
One of such projects is the WILDHORSE TERMINAL project to build a 4.5 million barrel oil storage and treatment terminal near Cushing, Oklahoma, the USA; the project is currently in the phase of preparation for the construction that is to start in the second half of 2018. The project is carried out as a joint venture with the American company KEYERA ENERGY INC. and the total investment exceeds USD 207 million; LAMA Group‘s stake in the project is currently 10 percent. The new oil tanks should be put into operation in 2020. Cushing is a strategic crossroads of several US pipelines and one of the largest oil terminals in the world. The complex of huge storage facilities and interconnecting pipelines covers an area of over 25 km2. Cushing is also the official settlement point for oil trading on the NYSE.
Another project is the project of oil extraction from oil sands in Alberta, Canada; the project continues with PETROLAMA NAMUR OIL SANDS EXPLORATION INC.’s 39.3 percent stake. In June 2018, the project obtained the regulatory permit for commercial oil production of 10,000 barrels per day.
Considering interesting synergy effects, both North American projects, the construction of the Cushing terminal and the opening of oil deposits in Alberta, will benefit the LAMA Group for a long time in the future.
Services for end customers in the Czech Republic
In terms of the Group’s history, the sale of energy to end customers in the Czech Republic has been the Group’s oldest service; the segment is particularly serviced by LAMA energy a.s. At the end of 2017, the company supplied gas or electricity to 73,868 connection points in the Czech Republic. The customer base in the highly competitive Czech market has gained stability and showed moderate growth year-on-year. In addition, gas was supplied to more than 5,000 connection points by Gas International a.s., a smaller supplier acquired by LAMA ENERGY GROUP in 2016. The Group seeks long—term presence in the energy market for end users; as a result, the Group is ready to further invest in the takeover of small suppliers under reasonable economic conditions.
In terms of both the number of subscribers and the economic results, the activities of DIGI CZ s.r.o. constitute the Group’s most significant service in the retail segment; the company delivers television broadcasting via internet and satellite platforms, with particular focus on exclusive sports programs and family programs. In addition, in 2017, the company expanded its telecommunication services portfolio to include both fixed and mobile telephony and DSL internet connection. Revenues increased from CZK 361 million to CZK 556 million year-on-year, and EBITDA went from red back to black, i.e. from CZK (65) million to CZK 128 million. It is worth noting that the service has a significant growth potential. The LAMA Group bought DIGI TV from the original Romanian owner at the end of 2015 in a condition requiring significant investments to modernize the technology and extend the program offer. The investments had major impact on the 2016 results. The year 2017 has demonstrated that the acquisition was a step in the right direction that enabled continuous growth of revenues and positive results of operations.
Extraction of commodities and energy production in the Czech Republic
A very significant part of LAMA Group‘s business, historically, is the gas and oil extraction in the South Moravian region of the Czech Republic carried out by LAMA GAS & OIL. Despite seasonal fluctuations in gas prices, the company has steadily recorded positive economic results; over the last five years, its total profit before tax amounted to CZK 947 million. Even though the volume of extraction gradually decreases as a result of the non-renewable nature of the natural resource, LAMA GAS & OIL will continue to steadily generate significant revenues for many more years without the need of any major investment. In addition, thanks to the „home-court advantage“ of local extraction, the Group has gained valuable experience and a frame of reference that can be used with the forthcoming project in Alberta, Canada. LAMA Group has also had success in the heat industry. The contribution to EBITDA of the Otrokovice and Kyjov heating plants was CZK 306 million in 2017. Investments in the Czech heat industry have proved to be viable and to bring a stable long-term return.
Conclusion
Those who have followed the LAMA Group‘s business on a continuous basis for an extended period of time and have read our previous annual reports will not be surprised by the content of this introduction and the other parts of the present report. The key features of our Group are: a long-term stability, sustainable growth, development of activities and willingness to enter, after careful preparation and consideration of all risks, new markets that are somehow related to the existing business. The LAMA Group‘s success also relies on stable personnel: Our team of key managers who also hold minority shareholdings in the Group has not changed for a long time.
To conclude, we must, as always, thank our business partners, colleagues and customers, because the reported annual results stem from the relationships between people and companies.
REPORT OF THE BOARD OF DIRECTORSI.
Petr LamichChairman of the Board of Directors
11C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 710 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
In the following section of our annual report,
we would like to briefly introduce the activities
of the key companies of our group.
0
0 10,000 16,00012,000 14,000 18,000 20,000 28,00026,00024,00022,0008,0006,000
1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000
2,000 4,000
Revenue
EBITDA 2017 2016 2015 2014 2013
MCZK
Equity
Total assets
LEGfinancial
Indicator Unit 2013 2014 2015 2016 2017
Revenue MCZK 15,391 28,052 18,094 11,249 6,309
EBITDA MCZK 610 703 792 1,256 595
Total assets MCZK 7,842 7,795 8,580 9,090 8,433
Equity MCZK 2,326 2,426 2,431 2,669 2,306
LEGcommo
dities
Indicator Unit 2013 2014 2015 2016 2017
Sale of petroleum products mio. bbl 10.79 11.90 12.07 3.59 1.43
Sale of gas TWh 4.19 4.44 3.48 3.67 3.56
– own extraction TWh 0.50 0.48 0.42 0.35 0.35
Sale of electricity TWh 1.24 1.21 1.03 1.01 1.07
– own production TWh 0.18 0.17 0.18 0.17 0.18
Sale of heat PJ 1.73 1.50 1.67 1.78 1.80
– own production PJ 1.73 1.50 1.67 1.78 1.80
Other commodities mio t 0.05 0.06 0.06 0.07 0.10
Note: Data include the entity Petr Lamich – LAMA, which is not included in the consolidated unit.
Consolidated results of the LAMA Group
13C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 712 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
LGO
Indicator Unit 2013 2014 2015 2016 2017
Revenue MCZK 375 344 293 226 194
EBITDA MCZK 292 273 179 91 112
Total assets MCZK 760 824 825 796 791
Equity MCZK 718 804 810 770 764
2017 2016 2015 2014 2013
MCZK
0 800700600500400200 300100
Revenue
EBITDA
Total assets
Equity
LAMA GAS & OIL s.r.o.LAMA GAS & OIL s.r.o. (LGO) is one of three companies actively engaged in the prospecting, exploration and extraction of oil and natural gas deposits in the Czech Republic. The Company was founded in 1996. In 1996–2000, the Company’s principal business was consultancy in the field of petroleum geology, identifying suitable investment opportunities in hydrocarbon exploration and extraction and trade.
In 2000, LGO began hydrocarbon research and exploration in an allotted exploratory territory near the town of Břeclav. This exploratory work resulted in the localization of an oil and flammable natural gas deposit in the Poštorná district. Through rigorous, highly professional work, the Company has to date localized several hydrocarbon deposits in the area. The Company currently operates 13 active wells and supplies its customers with an average of 90 thousand m3 of natural gas a day from five surface extraction sites. At the same time, petroleum extraction is ongoing at volumes reaching 15 to 20 m3/day. The continuing decline in energy commodity prices on world markets had major impact on the year-on-year drop in revenues. EBITDA, on the other hand, grew, which is a positive factor.
Investments of previous years and the optimization of extraction have laid a solid foundation to generate financial resources that may be used to invest in new projects throughout the Group.
LE
Indicator Unit 2013 2014 2015 2016 2017
Revenue MCZK 5,040 4,737 3,774 3,657 3,480
EBITDA MCZK 28 11 91 148 90
Total assets MCZK 1,790 1,514 1,370 1,577 1,676
Equity MCZK 168 173 242 356 318
2017 2016 2015 2014 2013
MCZK
0 2,0001,5001,000500250 750 1,250 1,750
EBITDA
Total assets
Equity
0 5,0004,0003,0002,0001,000
Revenue
LAMA energy a.s.LAMA energy a.s. (LE) is an experienced, traditional and reliable natural gas and electricity supplier. Through a wide range of supplies, we are able to satisfy retail consumers in the household segment as well as the largest energy consumers in the Czech Republic. We have also been supplying gas to Slovakia since 2011.
Unlike single-purpose commercial firms only engaged in the resale of commodities, LAMA energy belongs to a group that undertakes its own gas extraction and electricity generation. We base our work on a flexible pricing policy and individualized approach to customers. This has enabled us long term to increase the number of satisfied customers and thus be ranked among the principal alternative suppliers of energy on the Czech and Slovak markets.
Through nearly 74 thousand connection points the Company supplied a total of 3.42 TWh of natural gas and 0.65 TWh of electricity, with 1.08 TWh of natural gas and 0.16 TWh of electricity, respectively, going to household and retail customers. The annual revenue decrease was caused mainly by falling energy commodity prices on world markets and further elimination of trading transactions. The necessity to react to price developments together with major one-off operating costs had an impact on the decrease of EBITDA and after-tax profit year-on-year. The reduction in equity was due to the payment of a share in profit for previous years.
15C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 714 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
Gas International s.r.o.Gas International (GI) was included in the consolidated unit on September 1, 2016. The company’s business is identical with that of LE, i.e. natural gas and electricity supplies to about 5,000 end customers. The company is particularly oriented on the household and retail segments, using special additional services.
Teplárna Otrokovice a.s.Teplárna Otrokovice a.s. (TOT) joined LAMA Group in June 2013. TOT is a leading producer of heat and electricity through cogeneration, which guarantees the highest possible operational efficiency. The total installed thermal output of five boilers is 309 MW and total electric power generated by two turbines is 50 MW. TOT operates a hot water network 53 km in length and supplies heat to nearly 10,000 households and dozens of firms in Otrokovice, Napajedla and Zlín-Malenovice. Over the next period, more than CZK 0.75 billion will be invested in further modernization to ensure environmental compliance. The positive increase of all major indicators is particularly due to the higher volumes of energy supplies and related energy services.
GI
Indicator Unit 2013 2014 2015 2016 2017
Revenue MCZK 160 126
EBITDA MCZK 22 27
Total assets MCZK 111 132
Equity MCZK (2) 19
TOT
Indicator Unit 2013 2014 2015 2016 2017
Revenue MCZK 1,245 1,101 1,144 1,173 1,253
EBITDA MCZK 292 213 239 248 261
Total assets MCZK 2,176 2,018 1,934 1,937 2,072
Equity MCZK 527 519 536 562 597
2017 2016
MCZK
2017 2016 2015 2014 2013
MCZK
0 0200 2,500150 2,00050 500 1,000100 1,500
Revenue
Total assets
Equity
Equity
Total assets
Revenue
EBITDA
EBITDA
17C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 716 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
DIGI CZ s.r.o.DIGI CZ s.r.o. (DCZ), a telecommunications services company operating mainly in the retail segment, completed its satellite and Internet TV platform upgrade in 2017, expanded the range of exclusive sports content broadcast and allowed customers to take advantage of a wider portfolio of telecommunication services. These changes entailed significant investment and operating costs, which were the main reason of negative changes in the company’s equity, yet will allow for an increase in revenues with a positive impact on EBITDA in the future.
DCZ
Indicator Unit 2013 2014 2015 2016 2017
Revenue MCZK 361 556
EBITDA MCZK (65) 128
Total assets MCZK 1,340 1,149
Equity MCZK (376) (511)
2017 2016
MCZK
0 1,400600 1,000 1,200800400−500 −350 200−200
2017 2016 2015
MCZK
0 250−50 50 100 150 200
TEPLÁRNA KYJOV, a.s.Teplárna Kyjov, a.s. (TKY) joined LAMA Group at 1 February 2015. The principal business of TKY is the production and distribution of heat and provision of supplementary energy services. To produce heat, the Company primarily uses waste heat from the neighboring glass production lines of VETROPACK MORAVIA GLASS. In 2015, the Company recognized an allowance against fixed asset of CZK 81 million. The allowance, which had a one-off negative impact on EBITDA in the current period, represents the difference between the Company’s value based on an expert’s valuation performed at the time it joined the Group and its actual book value; the allowance will be gradually released in the subsequent period.
TKY
Indicator Unit 2013 2014 2015 2016 2017
Revenue MCZK 64 79 76
EBITDA MCZK (37) 44 45
Total assets MCZK 219 210 199
Equity MCZK 69 70 71
Equity
Total assets
EBITDA
Revenue
Equity
Total assets
EBITDA
Revenue
19C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 718 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
PETROLAMA NAMUR OIL SANDS EXPLORATION INC.PETROLAMA NAMUR OIL SANDS EXPLORATION INC. (PNOSE) is the second largest owner of the Namur crude oil deposit in Alberta, Canada. In 2018, the company obtained the regulator’s permit to extract 10,000 bbl/day of oil. The preparation of the extraction project is currently under way.
PNOSE
Indicator Unit 2013 2014 2015 2016 2017
Revenue MCZK 0 0 0 0 0
EBITDA MCZK (4) (1) (3) 0 (3)
Total assets MCZK 578 619 824 882 808
Equity MCZK 577 611 789 853 800
2017 2016 2015 2014 2013
MCZK
0 600500400300100 700 900800200
PETROLAMA ENERGY CANADA INC.PETROLAMA ENERGY CANADA INC. (PLEC) is the most important foreign company in which LAMA ENERGY GROUP has an equity investment. The principal business of PLEC is the purchase, blending, storage, transport and sale of crude oil originating in Canada on the North American market. In May 2016, a substantial part of the company’s business activities and inventory, including the Alida crude oil terminal, was sold for a purchase price of CAD 53 million. The transaction had a positive impact on the company’s results in 2016. Nevertheless, the obligation to restrict trading on the Canadian market which the company took on with the sale of assets in 2016 had a negative impact on the company’s results reported in 2017. In the reported period, the company sought to acquire new business opportunities, particularly in the USA. The economic benefits will, however, not be fully recognized until the subsequent period.
PLEC
Indicator Unit 2013 2014 2015 2016 2017
Revenue MCZK 15,033 22,028 12,604 5,448 803
EBITDA MCZK 80 227 226 748 (58)
Total assets MCZK 1,106 1,141 976 652 420
Equity MCZK 213 385 450 353 268
2017 2016 2015 2014 2013
MCZK
0 1,200150 300 750450 900600 1,050
0 22,00018,000 20,00014,000 16,0006,000 10,0002,000 4,000 8,000 12,000
Equity
Total assets
EBITDA
Revenue
Revenue
EBITDA
Total assets
Equity
21C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 720 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
Petr Lamich – LAMAPetr Lamich (PL), operating under the trade name Petr Lamich – LAMA, narrowed its originally broad range of commercial activities to trade in fuels, heavy fuel oil, scrap metal and chemical products. Through its proactive approach, the Company has established a strong position with its business partners, enabling it to satisfy their needs in the long term. Key trade flows are primarily directed toward manufacturing and energy. The results achieved by Petr Lamich – LAMA are not included in the LAMA ENERGY GROUP consolidation unit, but are included in this Annual Report to provide a complete picture of LAMA Group results.
PL
Indicator Unit 2013 2014 2015 2016 2017
Revenue MCZK 859 515 325 236 388
EBITDA MCZK 7 (2) 4 (1) 0
Total assets MCZK 296 351 225 228 216
Equity MCZK 140 130 124 116 109
2017 2016 2015 2014 2013
MCZK
0
0
350
1,000
300
600 800
200
400
10050 150 250
200100 300 500 700 900
Revenue
EBITDA
Total assets
Equity
LAMA POWER a.s.LAMA POWER a.s. (LP) is a special purpose company founded to manage part of the LAMA Group stake in PNOSE. The consolidation unit has a 75% stake in LP.
LP
Indicator Unit 2013 2014 2015 2016 2017
Revenue MCZK 0 0 0 0 0
EBITDA MCZK 0 0 0 0 0
Total assets MCZK 274 284 295 314 308
Equity MCZK 271 281 295 314 308
2017 2016 2015 2014 2013
MCZK
0 30010050 200 250150
Total assets
EBITDA
Revenue
Equity
Revenues = Revenues from sale of finished products and services, Revenues from goods sold, Other operating revenues
EBITDA = Profit before taxation + Amortization and depreciation of intangible and tangible fixed assets − Interest income + Interest expense − Revenues from sale of intangible and tangible fixed assets + Net book value of intangible and tangible fixed assets sold
23C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 722 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
LAMA GAS & OIL s.r.o.
(CZE)
64,1 %
57,3 %
38,9 %17,6 %
100 %
79 %
100 %
100 %
14 %
100 %
100 %
100 %
100 %
100 %
100 %
100 %
100 % 100 %
100 %
100 %
Prospecting, exploration and production of crude
oil and natural gas
SPV
Commodity supplier (crude oil)
Pay-TV and telecommunication
services
Service company
OTT platform developer
Service company
Prospecting of precious metals
Co-generation heating plant
Co-generation heating plant
Central heating plant
Media Rights Trader
TV Channels Trader
Crude oil lease, blending, storage and trading
LAMA POWER a.s.(CZE)
LAMA TRADE a.s.(CZE)
PETROLAMA ENERGYCANADA INC.
(CAN)
DIGI CZ s.r.o.(CZE)
DCZ PRODUCTION s.r.o.(SK)
4NET.TV. solutions a.s.
(CZE)
MANICHERA TRADE a.s.(CZE)
SPV
PERIPHETUS a.s.(CZE)
FOLANENSYS a.s.(CZE)
TO Servisní s.r.o.(CZE)
LAMA INVESTMENTS
MONGOLIA LLC(MNG)
Teplárna Otrokovice a.s.
(CZE)
Teplárna Kyjov, a.s.
(CZE)
Energo Český Krumlov s.r.o.
(CZE)
TOLANO Management SE
(CZE)
TV PROGRAMMING
& MEDIA SE(CZE)
SPV
LIM MINING ONE LLC(MNG)
33,4 %
100 %
100 %
100 %
Prospecting of crude oil
Commodity trader and supplier
(natural gas and power)
Production, product completion, trading and services
Small factory production, trading, services
Commodity supplier (natural gas and power)
Petrolama Namur OilSands Exploration Inc.
(CAN)
LAMA energy a.s.(CZE)
MANLOMKA s.r.o.(CZE)
LAMA eco s.r.o.(CZE)
Gas International s.r.o.(CZE)
100 %
100 %
100 %
SPV
Cushing Crude Oil Terminal
WTCO INVESTMENT s.r.o.(CZE)
WILDLAMAS LLC(USA)
HOLDING STRUCTURE AS AT 31 DECEMBER 2017II.
LAMA ENERGY GROUP a.s. (CZE)
25C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 724 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
INDEPENDENT AUDITOR’S REPORTIII.
27C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 726 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
29C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 728 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
LAMA ENERGY GROUP a.s. as at 31 December 2017 Czech Statutory Financial Statement Forms (in thousands of Czech crowns) CONSOLIDATED BALANCE SHEET
Current year Prior year 2016
Gross Allowances Net Net
TOTAL ASSETS 10,423,443 (2,206,015) 8,217,428 8,861,855
A. STOCK SUBSCRIPTION RECEIVABLE
B. FIXED ASSETS 6,763,699 (2,103,892) 4,659,807 5,316,863
B. I. Intangible fixed assets 1,374,895 (328,994) 1,045,901 1,277,091
B. I. 1. Research and development
2. Valuable rights 500,669 (297,352) 203,317 368,735
1. Software 44,911 (32,483) 12,428 16,386
2. Other valuable rights 455,758 (264,869) 190,889 352,349
3. Goodwill
4. Other intangible fixed assets 49,067 (31,642) 17,425 7,385
5. Advances granted for intangible fixed assets and intangible fixed assets in progress
825,159 825,159 900,971
1. Advances granted for intangible fixed assets 400 400
2. Intangible fixed assets in progress 824,759 824,759 900,971
B. II. Tangible fixed assets 3,401,044 (1,079,310) 2,321,734 2,487,188
B. II. 1. Land and structures 1,403,021 (241,305) 1,161,716 1,166,278
1. Land 168,301 168,301 168,301
2. Structures 1,234,720 (241,305) 993,415 997,977
2. Movable assets and sets of movable assets 1,824,718 (836,760) 987,958 1,218,287
3. Gain or loss on revaluation of acquired property
4. Other tangible fixed assets 166 (52) 114 124
1. Perennial crops
2. Livestock
3. Miscellaneous tangible fixed assets 166 (52) 114 124
5. Advances granted for tangible fixed assets and tangible fixed assets in progress
173,139 (1,193) 171,946 102,499
1. Advances granted for tangible fixed assets 4,454 4,454 5,135
2. Tangible fixed assets in progress 168,685 (1,193) 167,492 97,364
B. III. Longterm investments 11,145 (5,000) 6,145 155,515
B. III. 1. Interests – controlled or controlling entity
2. Loans and borrowings – controlled or controlling entity
3. Interests – significant influence 5,858 5,858 5,858
4. Loans and borrowings - significant influence
5. Other long-term securities and interests 5,000 (5,000)
6. Loans and borrowings - other
7. Other long-term investments 287 287 149,657
1. Miscellaneous long-term investments 287 287 149,657
2. Advances granted for long-term investments
B. IV. Active/Passive consolidation difference (Goodwill/Badwill)
1,976,615 (690,588) 1,286,027 1,397,069
B. V. Investments accounted for under the equity method 0 0 0 0
LAMA ENERGY GROUP a.s. as at 31 December 2017 Czech Statutory Financial Statement Forms (in thousands of Czech crowns) CONSOLIDATED BALANCE SHEET
Current year Prior year 2016
Gross Allowances Net Net
C. CURRENT ASSETS 3,557,989 (102,123) 3,455,866 3,460,739
C. I. Inventories 393,676 (4,816) 388,860 140,009
C. I. 1. Materials 116,232 (4,816) 111,416 110,178
2. Work in progress and semi-finished production 2,302 2,302
3. Finished products and goods 273,076 273,076 28,113
1. Finished products 429 429 2,591
2. Goods 272,647 272,647 25,522
4. Livestock
5. Advances granted for inventories 2,066 2,066 1,718
C. II. Receivables 1,968,253 (97,307) 1,870,946 1,992,402
C. II. 1. Long-term receivables 130,090 130,090 190,187
1. Trade receivables 12,647 12,647 104,123
2. Receivables – controlled or controlling entity
3. Receivables – significant influence
4. Deferred tax asset 114,211 114,211 82,183
5. Other receivables 3,232 3,232 3,881
5.1. Receivables from partners
5.2. Long-term advances granted 2,535 2,535 2,775
5.3. Unbilled revenue
5.4. Miscellaneous receivables 697 697 1,106
C. II. 2. Short-term receivables 1,838,163 (97,307) 1,740,856 1,802,215
1. Trade receivables 835,278 (93,365) 741,913 701,734
2. Receivables – controlled or controlling entity 2,976
3. Receivables – significant influence
4. Other receivables 1,002,885 (3,942) 998,943 1,097,505
4.1. Receivables from partners 5,000 5,000 175,952
4.2. Social security and health insurance
4.3. Due from government – tax receivables 51,066 51,066 24,928
4.4. Short-term advances granted 267,576 267,576 250,937
4.5. Unbilled revenue 635,937 635,937 628,285
4.6. Miscellaneous receivables 43,306 (3,942) 39,364 17,403
C. III. Shortterm financial assets 170,420 170,420 209,049
1. Interests – controlled or controlling entity
2. Other short-term financial assets 170,420 170,420 209,049
C. IV. Cash 1,025,640 1,025,640 1,119,279
1. Cash in hand 2,277 2,277 2,563
2. Cash at bank 1,023,363 1,023,363 1,116,716
D. I. Prepaid expenses and accrued income 101,755 101,755 84,253
D. I. 1. Prepaid expenses 81,229 81,229 82,674
2. Prepaid expenses (specific-purpose expenses)
3. Accrued income 20,526 20,526 1,579
LAMA ENERGY GROUP CONSOLIDATED FINANCIAL STATEMENTSIV.
31C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 730 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
LAMA ENERGY GROUP a.s. as at 31 December 2017 Czech Statutory Financial Statement Forms (in thousands of Czech crowns)CONSOLIDATED BALANCE SHEET
Current year Prior year 2016
TOTAL EQUITY & LIABILITIES 8,217,428 8,861,855
A. EQUITY 2,196,485 2,553,033
A. I. Basic capital 2,081,066 2,081,066
A. I. 1. Registered capital 2,081,066 2,081,066
2. Own ownership interests (−)
3. Changes in basic capital
A. II. Share premium and revaluation reserve 3,779 3,779
A. II. 1. Share premium 1 1
2. Capital funds 3,778 3,778
1. Other capital funds 3,778 3,778
2. Gain or loss on revaluation of assets and liabilities (±)
3. Gain or loss on revaluation upon corporate transformation (±)
4. Differences arising on corporate transformation (±)
5. Differences arising between balance sheet date and transformation date (±)
A. III. Reserves from profit 0 0
A. III. 1. Other reserves
2. Statutory and other reserves
A. IV. Profit (loss) brought forward (±) 430,798 160,853
IV. 1. Retained earnings 430,798 160,853
2. Accumulated loss (−)
3. Other profit (loss) brought forward (±)
A. V. Consolidated profit (loss) for the year (±) (128,434) 290,787
V. 1. Earnings for the accounting period – group share (128,434) 290,787
V. 2. Earnings for the accounting period – minority share 0 0
A. VI. Income / loss from equity method consolidation 0 0
A. VII. Approved decision on advances for profit distribution (−) 0 0
A. VIII. Consolidated reserve funds 0 16,481
A. IX. Exchange rate gains (losses) from foreign consolidated entities
(190,724) 67
B. + C. PROVISIONS AND LIABILITIES 5,306,298 5,525,110
B. I. Provisions 29,559 21,640
B. I. 1. Provision for pensions and similar obligations
2. Provision for corporate income tax 89
3. Provisions recognized under special legislation 7,200 6,410
4. Other provisions 22,359 15,141
LAMA ENERGY GROUP a.s. as at 31 December 2017 Czech Statutory Financial Statement Forms (in thousands of Czech crowns)CONSOLIDATED BALANCE SHEET
Current year Prior year 2016
C. Liabilities 5,276,739 5,503,470
C. I. Long-term liabilities 2,237,948 2,024,171
1. Bonds payable 1,251,000
1. Convertible bonds 1,251,000
2. Other bonds
2. Amounts owed to credit institutions 667,966 1,363,453
3. Long-term advances received
4. Trade payables
5. Long-term notes payable
6. Liabilities – controlled or controlling entity
7. Liabilities – significant influence
8. Deferred tax liability 259,490 287,089
9. Other liabilities 59,492 373,629
1. Liabilities to partners
2. Unbilled deliveries 39,360 346,798
3. Miscellaneous liabilities 20,132 26,831
C. II. Current liabilities 3,038,791 3,479,299
1. Bonds payable
1. Convertible bonds
2. Other bonds
2. Amounts owed to credit institutions 968,086 1,246,981
3. Short-term advances received 645,648 625,576
4. Trade payables 657,630 630,047
5. Short-term notes payable
6. Liabilities – controlled or controlling entity
7. Liabilities – significant influence
8. Other liabilities 767,427 976,695
1. Liabilities to partners 80,666 82,872
2. Short-term borrowings 10,010
3. Liabilities to employees 17,627 16,979
4. Liabilities arising from social security and health insurance 9,825 10,897
5. Due to government – taxes and subsidies 82,923 192,917
6. Unbilled deliveries 538,610 597,700
7. Miscellaneous liabilities 27,766 75,330
D. I. Accruals and deferred income 85,881 80,229
D. I. 1. Accruals 44,711 31,005
2. Deferred income 41,170 49,224
E. MINORITY CAPITAL 628,764 703,483
E. I. Minority basic capital 377,348 390,638
E. II. Minority capital funds 1,656 216
E. III. Minority funds created from profit, including retained earnings
252,562 111,269
E. IV. Minority earnings from current accounting period (2,802) 201,360
33C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 732 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
LAMA ENERGY GROUP a.s. as at 31 December 2017 Czech Statutory Financial Statement Forms (in thousands of Czech crowns)CONSOLIDATED INCOME STATEMENT
Current year Prior year 2016
I. Revenue from sale of finished products and services 4,803,867 4,582,580
II. Revenue from sale of goods 914,280 4,720,596
A. Productionrelated consumption 4,839,067 8,587,734
A.1. Cost of goods sold 885,812 4,458,346
A.2. Consumption of material and energy 2,373,960 2,577,327
A.3. Services 1,579,295 1,552,061
B. Change in inventory produced internally (±) 2,453 3,827
C. Own work capitalized (−) (207) (1,947)
D. Personnel expenses 302,320 304,788
D.1. Wages and salaries 223,724 229,072
D.2. Social security and health insurance costs and other costs 78,596 75,716
D.2.1. Social security and health insurance costs 70,102 70,571
D.2.2. Other costs 8,494 5,145
E. Value adjustments in respect of operating activities 497,836 403,951
E.1. Value adjustments in respect of intangible and tangible fixed assets
497,796 487,056
E.1.1. Value adjustments in respect of intangible and tangible fixed assets – permanent
496,119 487,056
E.1.2. Value adjustments in respect of intangible and tangible fixed assets – temporary
1,677
E.2. Value adjustments in respect of inventory 93 (87,052)
E.3. Value adjustments in respect of receivables (53) 3,947
III. Other operating income 202,453 1,536,476
III.1. Income from sale of fixed assets 7,987 297,963
III.2. Income from sale of materials 2,374 7,999
III.3. Miscellaneous operating income 192,092 1,230,514
III.4. Settling of passive consolidation difference (Negative goodwill)
F. Other operating expenses 337,124 944,499
F.1. Net book value of fixed assets sold 18,768 292,664
F.2. Net book value of materials sold 1,719 4,383
F.3. Taxes and charges relating to operations 19,556 17,491
F.4. Provisions relating to operations and prepaid expenses (specific-purpose expenses)
8,261 6,987
F.5. Miscellaneous operating expenses 157,031 499,688
F.6. Settling of active consolidation difference (Goodwill) 131,789 123,286
* Consolidated profit or loss on operating activities (±) (57,993) 596,800
IV. Income from longterm investments – interests 1,801 0
IV.1. Income from interests in subsidiaries or parents
IV.2. Other income from interests 1,801
G. Cost of interests sold 0 296
LAMA ENERGY GROUP a.s. as at 31 December 2017 Czech Statutory Financial Statement Forms (in thousands of Czech crowns)CONSOLIDATED INCOME STATEMENT
Current year Prior year 2016
V. Income from other longterm investments 0 0
V.1. Income from other long-term investments – subsidiaries or parents
V.2. Other income from other long-term investments
H. Expenses relating to other longterm investments 0 0
VI. Interest receivable and similar income 20,770 22,369
VI.1. Interest receivable and similar income - subsidiaries or parents
VI.2. Other interest receivable and similar income 20,770 22,369
I. Value adjustments and provisions relating to financial activities
0 0
J. Interest payable and similar expenses 106,655 96,846
J.1. Interest payable and similar expenses – subsidiaries or parents 3,143 2,929
J.2. Other interest payable and similar expenses 103,512 93,917
VII. Other finance income 135,448 113,021
K. Other finance cost 123,417 65,635
* Consolidated profit or loss on financial activities (±) (72,053) (27,387)
** Consolidated profit or loss before taxation (±) (130,046) 569,413
L. Income tax 1,190 77,266
L.1. Income tax due 60,700 232,264
L.2. Income tax deferred (±) (59,510) (154,998)
** Consolidated profit or loss for the year excluding equity income (loss)
(131,236) 492,147
1 Earnings for the accounting period - group share (128,434) 290,787
2 Earnings for the accounting period - minority share (2,802) 201,360
M. Transfer of share of profit or loss to partners (±) 0 0
*** Consolidated profit or loss for the year (±) (131,236) 492,147
* Consolidated profit or loss for the year 6,078,619 10,975,042
35C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 734 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
LAMA ENERGY GROUP a.s. as at 31 December 2017 Czech Statutory Financial Statement Forms (in thousands of Czech crowns)CONSOLIDATED CASH FLOW STATEMENT
For the years ended 31 December 2017 and 2016
Current year Prior year 2016
CASH FLOWS FROM OPERATING ACTIVITIES
Z. Consolidated profit or loss on ordinary activities before taxation (±)
(130,046) 569,413
A. 1. Adjustments to reconcile profit or loss to net cash provided by or used in operating activities
521,026 668,577
A. 1. 1. Depreciation and amortization of fixed assets, consolidation difference and write-off of receivables
632,598 610,342
A. 1. 2. Change in allowances (2,956) (83,105)
A. 1. 3. Change in provisions 7,919 7,186
A. 1. 4. Foreign exchange differences (183,330) 64,680
A. 1. 5. (Gain)/Loss on disposal of fixed assets 8,980 (5,003)
A. 1. 6. Interest expense and interest income 85,885 74,477
A. 1. 7. Other non-cash movements (e.g. revaluation at fair value to profit or loss, dividends received)
(28,070)
A * Net cash from operating activities before taxation, changes in working capital and extraordinary items
390,980 1,237,990
A. 2. Change in non-cash components of working capital (264,013) (266,728)
A. 2. 1. Change in inventory (248,944) 353,165
A. 2. 2. Change in trade receivables 51,736 (107,666)
A. 2. 3. Change in other receivables and in prepaid expenses and unbilled revenue
(51,093) (47,689)
A. 2. 4. Change in trade payables 153,613 (306,719)
A. 2. 5. Change in other payables, and in accruals and deferred income
(169,325) (157,819)
A ** Net cash from operating activities before taxation, interest paid and extraordinary items
126,967 971,262
A. 3. 1. Interest paid (106,655) (96,846)
A. 4. 1. Income Tax paid (60,817) (72,568)
A *** Net cash provided by (used in) operating activities (40,505) 801,848
LAMA ENERGY GROUP a.s. as at 31 December 2017 Czech Statutory Financial Statement Forms (in thousands of Czech crowns)CONSOLIDATED CASH FLOW STATEMENT
For the years ended 31 December 2017 and 2016
Current year Prior year 2016
CASH FLOWS FROM INVESTING ACTIVITIES
B. 1. 1. Purchase of fixed assets incl. acquisitions (321,281) (431,638)
B. 2. 1. Proceeds from sale of fixed assets 9,788 297,963
B. 3. 1. Loans granted 173,928 (178,928)
B. 4. 1. Interest received 20,770 22,369
B. 5. 1. Dividends received
B *** Net cash provided by (used in) investing activities (116,795) (290,234)
CASH FLOWS FROM FINANCING ACTIVITIES
C. 1. Change in long-term liabilities, and long-term and short-term loans
215,934 455,802
C. 2. 1. Effect of other changes in equity on cash
C. 2. 2. Profit shares paid (136,305) (367,369)
C. 2. 3. Effect of other changes in own capital on cash (15,968)
C *** Net cash provided by (used in) financing activities 63,661 88,433
F. Net increase (decrease) in cash (93,639) 600,047
P. Cash and cash equivalents at beginning of year 1,119,279 519,232
R. Cash and cash equivalents at end of year 1,025,640 1,119,279
37C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 736 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
39C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 738 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
Pursuant to § 82 of Act No. 90/2012 Coll., the Business Corporations Act, the companies comprising the LAMA ENERGY GROUP consolidation unit, have exercised due diligence and undertaken all possible steps to identify relations between the controlling entity and the controlled entity and other entities controlled by the same controlling entity. The results are as follows:
LEGAL RELATIONS BETWEEN RELATED PARTIES:
Related parties Subject
LAMA ENERGY GROUP a.s. PETROLAMA ENERGY CANADA INC. Loan agreement
Teplárna Otrokovice a.s. Credit agreement
DIGI CZ s.r.o. Credit agreement
Petr Lamich – LAMA Revolving credit agreement Contract for the lease of commercial space
Teplárna Kyjov, a.s. Arrangement to borrow
LAMA energy a.s. Contract for the lease of commercial space
LAMA GAS & OIL s.r.o. Revolving credit agreement
DIGI Czech Republic, s.r.o. (only part of 2017)
Arrangement to borrow
LAMA POWER a.s. Revolving credit agreement
MANLOMKA s.r.o. Revolving credit agreement
LAMA eco s.r.o. Revolving credit agreement
sCENTRE Bohemia a.s. Revolving credit agreement
TOLANO Management SE Revolving credit agreementCurrency derivative hedge agreement
TV PROGRAMMING & MEDIA SE Revolving credit agreement
FOLANENSYS, a.s. Arrangement to borrow
MANICHERA TRADE, a.s. Arrangement to borrow
PERIPHETUS, a.s. Arrangement to borrow
WILDLAMAS LLC. Loan agreement
LAMA INVESTMENTS MONGOLIA LLC. Arrangement to borrow
Energo Český Krumlov s.r.o. Receivable assignment contract
LAMA GAS & OIL s.r.o. LAMA TRADE a.s. Contract for the sale of crude oil
LAMA energy a.s. Contract for the sale of natural gasContract for energy supply Contract for the lease of commercial space
Petr Lamich – LAMA Contract for the use of an information system
DIGI CZ s.r.o. Telecommunication services contract
MANLOMKA s.r.o. Contract for the provision of fuel cards
LAMA energy a.s. Petr Lamich – LAMA Contract for energy supply Contract for the lease of commercial space
Teplárna Otrokovice a.s. Contract for the sale of allowancesAdvertising contractContracts for energy supply Contract for the lease of commercial space
Teplárna Kyjov, a.s. Contract for energy supplyContract for the lease of commercial spaceContract for the sale of allowances
DIGI CZ s.r.o. Contract for energy supplyTelecommunication services contractContract for the lease of commercial spaceCustomer support and related services contract
Energo Český Krumlov s.r.o. Contract for energy supply
TO servisní s.r.o. Contract for the lease of commercial space
Related parties Subject
Gas International s.r.o. Contract for energy supplyContract to provide security for safety
standard for natural gas supply
TOLANO Management SE Contract for the lease of commercial space
TV PROGRAMMING & MEDIA SE Contract for the lease of commercial space
LAMA eco s.r.o. Contracts for energy supply Contract for work – renovation of lightingArrangement to borrow – funding of lights
MANLOMKA s.r.o. Contract for the provision of fuel cardsContract for energy supplyContract for the sale of passenger car
sCENTRE Bohemia a.s. Sale of ownership interests
Petr Lamich – LAMA LAMA TRADE a.s. Contract for the lease of commercial spaceContract for the use of an information system
DIGI CZ s.r.o. Telecommunication services contract
MANLOMKA s.r.o. Contract for the provision of fuel cards
L a m a, spol. s r. o. Revolving credit agreement
TOLANO Management SE Contract for the use of an information system
TV PROGRAMMING & MEDIA SE Contract for the use of an information system
NEWPORT PARK ONE a.s. Arrangement to borrow
DIGI CZ s.r.o. TO servisní s.r.o. Telecommunication services contract
Teplárna Otrokovice a.s. Telecommunication services contract
Teplárna Kyjov, a.s. Telecommunication services contract
Energo Český Krumlov s.r.o. Telecommunication services contract
MANLOMKA s.r.o. Contract for the provision of fuel cardsTelecommunication services contract
TOLANO Management SE License agreements – the use of sport rights
TV PROGRAMMING & MEDIA SE License agreements – other
LAMA eco s.r.o. Telecommunication services contractContract for advertising
DCZ PRODUCTION s.r.o. Credit agreement
Gas International s.r.o. Contract for the lease of passenger carTelecommunication services contract
Teplárna Otrokovice a.s. TO servisní s.r.o. Purchase contract for the supply of brown coalPurchase contract for the supply of coalContract for the lease of non-residential premisesContract for the provision of services Contract for the lease and sublease
of passenger carContract for the provision of
investment-related servicesContract for workLoan agreement
Teplárna Kyjov, a.s. Contracts for the provision of supporting and other services
LAMA eco s.r.o. Contract for work and purchase agreement – renovation of lighting
MANLOMKA s.r.o. Contract for the provision of fuel cardsPassenger car purchase agreement
PETROLAMA ENERGY CANADA INC. Eivi Energy LLC. Loan agreement
GN Assets S.A. Loan agreement
Navitas Energy Group Ltd. Loan agreement
Teplárna Kyjov, a.s. TO servisní s.r.o. Contract for the provision of services
MANLOMKA s.r.o. Contract for the provision of fuel cards
LAMA eco s.r.o. MANLOMKA s.r.o. Contracts for the supply of goods and servicesArrangement to borrow
RELATED PARTIES REPORTV.
41C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 740 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
RELATED-PARTY TRANSACTIONS IN TCZK:
Revenue/expense, sale/purchase
Related parties 2017 Transaction description
LAMA ENERGY GROUP a.s. PETROLAMA ENERGY CANADA INC. 7,486 Loan interest
LAMA energy a.s. 484 Recharge of acquisition costs
Teplárna Otrokovice a.s. 36,817 Loan interest
TOLANO Management SE 2,81915,003
Interest on debtRevaluation of foreign exchange derivatives
TV PROGRAMMING & MEDIA SE 353 Interest on debt
DIGI CZ s.r.o. 17,970 Interest on borrowings
Teplárna Kyjov, a.s. 3,832 Interest on borrowings
MANLOMKA s.r.o. 131 Interest on debt
LAMA eco s.r.o. 279 Interest on debt
WILDLAMAS LLC 3 Loan interest
sCENTRE Bohemia a.s. 99 Loan interest
LAMA INVESTMENTS MONGOLIA LLC.
24 Interest on debt
LAMA GAS & OIL s.r.o. LAMA TRADE a.s. 42,785 Sale of extracted crude oil
LAMA energy a.s. 150,331 Sale of extracted natural gas
LAMA ENERGY GROUP a.s. 10,192 Interest on revolving debt
LAMA energy a.s. Petr Lamich – LAMA 54829
Energy supplyOther services
LAMA ENERGY GROUP a.s. 2,04073
Rent for commercial spaceRecharge of legal services
LAMA GAS & OIL s.r.o. 8531,020
510
Energy supply Rent for commercial spaceOther servicesEntertainment costs
PETROLAMA ENERGY CANADA INC. 367 Recharge of legal services, travel costs
PETROLAMA NAMUR OIL SANDS EXPLORATION INC.
2,271 Recharge of legal services, travel costs
WILDLAMAS LLC. 5,426 Recharge of legal services, travel costs
GAS International s.r.o. 57,656127
Energy and service supplyRecharge of operating costs
Teplárna Otrokovice a.s. 278,7091,020
Supply of energy and servicesRent for commercial space
Teplárna Kyjov, a.s. 7,129252
Energy supplyRent for commercial space and other services
TO servisní s.r.o. 108 Rent for commercial space
Energo Český Krumlov s.r.o. 29,900 Supply of energy and services
DIGI Czech Republic, s.r.o.(only part of 2017)
5818
Recharge of other costsRent for commercial space
DIGI CZ s.r.o. 1,080541517
394220
Rent for commercial spaceRent for commercial spaceSale of materialCompensation of wage costsRecharge of acquisition costsRecharge of legal costs
MANLOMKA s.r.o. 157 Energy supply
Revenue/expense, sale/purchase
Related parties 2017 Transaction description
LAMA eco s.r.o. 235,278
27219
Energy supply – own consumptionEnergy supply – trading Other servicesInterest on debt
TOLANO Management SE 108113
Rent for commercial spaceRecharge of other services
TV PROGRAMMING & MEDIA SE 108 Rent for commercial space
Petr Lamich – LAMA LAMA energy a.s. 117 Rent and other services
LAMA GAS & OIL s.r.o. 25 Information system services
LAMA ENERGY GROUP a.s. 161,6443,143
Rent and servicesRecharge of software costs Interest on borrowings
LAMA TRADE a.s. 8 Rent and services
DIGI CZ s.r.o. 6 Rent and services
MANLOMKA s.r.o. 90 Sale of passenger car
NEWPORT PARK ONE a.s. 15457
Other services Recharge of building works
Lama, s.r.o. 2339
Interest on revolving creditRent and services
TOLANO Management SE 7 Rent and services
TV PROGRAMMING & MEDIA SE 9 Rent and services
Teplárna Otrokovice a.s. LAMA energy a.s. 162,115 Electricity supply
Teplárna Kyjov, a.s. 96 Other services
TO servisní s.r.o. 1,035847
Rent, servicesInvestment-related services
Energo Český Krumlov s.r.o. 22 Other services
Teplárna Kyjov, a.s. LAMA ENERGY GROUP a.s. 1,200 Interest on debt
Teplárna Otrokovice a.s. 20,666 Supporting services
LAMA energy a.s. 471 Sale of allowances
Energo Český Krumlov s.r.o. 1 Services
TO servisní s.r.o. Teplárna Otrokovice a.s. 6,888257,912
Investment-related servicesSupply of brown and black coal
DIGI CZ s.r.o. LAMA energy a.s. 1,966349
Sale of telecommunication servicesSale of passenger car
LAMA ENERGY GROUP a.s. 108 Loan interest
LAMA GAS & OIL s.r.o. 68 Sale of telecommunication services
Petr Lamich - LAMA 111 Sale of telecommunication services
TV PROGRAMMING & MEDIA SE 16950
Marketing servicesRecharge of services
LAMA eco s.r.o. 61 Sale of telecommunication services
TOLANO Management SE 63 Recharge of legal services
Teplárna Kyjov, a.s. 82 Sale of telecommunication services
Teplárna Otrokovice a.s. 443 Sale of telecommunication services
TO servisní s.r.o. 31 Sale of telecommunication services
MANLOMKA s.r.o. 47 Sale of telecommunication services
Energo Český Krumlov s.r.o. 55 Sale of telecommunication services
Gas International s.r.o. 21 Sale of telecommunication services
DIGI Czech Republic, s.r.o. (only part of 2017)
349 Sale of services
DCZ Production s.r.o. 13 Interest on debt
43C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 742 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
Revenue/expense, sale/purchase
Related parties 2017 Transaction description
MANLOMKA s.r.o. LAMA GAS & OIL s.r.o. 506 Fuel payment cards
LAMA energy a.s. 1,100198
Fuel payment cardsOther services
Teplárna Otrokovice a.s. 1,356587
Fuel payment cards Investments
LAMA eco s.r.o. 2,06338
124
Supplies of replacement goodsOther servicesInterest on borrowings
Energo Český Krumlov s.r.o. 163 Fuel payment cards
DIGI CZ s.r.o. 3,076 Fuel payment cards
Gas International s.r.o. 71 Fuel payment cards
Petr Lamich – LAMA 552 Fuel payment cards
LAMA eco s.r.o. LAMA energy a.s. 955 Purchase of services and material
Teplárna Otrokovice a.s. 328106
InvestmentsOther services
MANLOMKA s.r.o. 1,3822
Supply of servicesSupply of goods
Teplárna Kyjov, a.s. 73 Renovation of lighting
Petr Lamich – LAMA 43333
Renovation of lightingAdvertising items
DIGI CZ s.r.o 50380157
Advertising servicesPassenger car supplyOther goods
DIGI Czech Republic, s.r.o.(pouze část roku 2017)
DIGI CZ s.r.o. 103 Interest on borrowings
TOLANO Management SE DIGI CZ s.r.o. 7,070(1,024)
Program servicesLicense value reduction
LAMA ENERGY GROUP a.s. 74 Interest on borrowings
TV PROGRAMMING & MEDIA SE
DIGI CZ s.r.o. 123,073 Program services
GAS International s.r.o. DIGI CZ s.r.o. 551213
Lease of vehiclePurchase of IT technologyRecharge of services
LAMA POWER a.s. LAMA ENERGY GROUP a.s. 265 Revolving credit interest
PETROLAMA ENERGY CANADA INC.
WILDLAMAS LLC. 10,645 Consulting services
Energo Český Krumlov s.r.o. Teplárna Otrokovice a.s. 7 Other services
Teplárna Kyjov, a.s. 14 Other services
NEWPORT PARK ONE a.s. Petr Lamich – LAMA 377 Loan interest
sCENTRE Bohemia a.s. LAMA energy a.s. 6,324 Acquisition of DFM
Receivables/payables
Related parties 31 December 2017 Due dates/Repayment terms
LAMA ENERGY GROUP a.s. TOLANO Management SE 157,1472,8195,706
3 months after creditor’s request31 December 2018 – interest31 December 2018
DIGI CZ s.r.o. 300,00034,256
31 July 2021 – credit31 December 2018 – interest
Teplárna Kyjov, a.s. 46,5003,832
15 December 2026 – borrowing31 December 2018 – interest
LAMA eco s.r.o. 10,187279
3 months after creditor’s request31 December 2018 – interest
MANLOMKA s.r.o. 3,000131
3 months after creditor’s request31 December 2018 – interest
TV PROGRAMMING & MEDIA SE 25,300353
3 months after creditor’s request31 December 2018 – interest
WILDLAMAS LLC 2,6613
3 months after creditor’s request31 December 2018 – interest
LAMA INVESTMENTS MONGOLIA LLC
2,737193
3 months after creditor’s request31 December 2018 – interest
LAMA GAS & OIL s.r.o. LAMA ENERGY GROUP a.s. 400,00010,192
3 months after creditor’s request31 December 2018 – interest
MANLOMKA s.r.o. 105 Fuel payment card deposit
LAMA energy a.s. 28,186 90 days from date of taxable supply
LAMA TRADE a.s. 9,860 30 days from date of taxable supply
LAMA energy a.s. LAMA GAS & OIL s.r.o. 213 30 days from date of taxable supply
LAMA ENERGY GROUP a.s. 170 14 days from date of taxable supply
Teplárna Otrokovice a.s. 15,9961,452
14 days from date of taxable supplyContingencies
Teplárna Kyjov, a.s. 237 14 days from date of taxable supply
TO servisní s.r.o. 11 14 days from date of taxable supply
DIGI CZ s.r.o. 150 14 days from date of taxable supply
PETROLAMA ENERGY CANADA INC.
334 14 days from date of taxable supply
Gas International s.r.o. 27,536 30 days from date of taxable supply
LAMA eco s.r.o. 1,262184
86
14 days from date of taxable supplyLong-term loan – lightsShort-term loan – lights
MANLOMKA s.r.o. 83189
Fuel payment card deposit 14 days from date of taxable supply
PETROLAMA NAMUR OIL SANDS EXPLORATION INC.
3,289 14 days from date of taxable supply
TOLANO Management SE 11 14 days from date of taxable supply
TV PROGRAMMING & MEDIA SE 11 14 days from date of taxable supply
Energo Český Krumlov s.r.o. 4,975 14 days from date of taxable supply
WILDLAMAS LLC. 5,426 14 days from date of taxable supply
45C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 744 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
Receivables/payables
Related parties 31 December 2017 Due dates/Repayment terms
DIGI CZ s.r.o. MANLOMKA s.r.o. 330 Fuel payment card deposit
LAMA GAS & OIL s.r.o. 8 14 days from date of taxable supply
Petr Lamich – LAMA 2 14 days from date of taxable supply
Teplárna Otrokovice a.s. 39 Contingencies
TO servisní s.r.o. 3 Contingencies
Teplárna Kyjov, a.s. 8 Contingencies
Gas International s.r.o. 3 14 days from date of taxable supply
LAMA energy a.s. 21821
14 days from date of taxable supply31 December 2018 – advance
payment for energy
TV PROGRAMMING & MEDIA SE 108 14 days from date of taxable supply
Energo Český Krumlov s.r.o. 5 14 days from date of taxable supply
DCZ Production s.r.o. 194 31 December 2020
TV PROGRAMMING & MEDIA SE
DIGI CZ s.r.o. 58,532 30 days from date of taxable supply
TOLANO Management SE DIGI CZ s.r.o. 1,328341,459
30 days from date of taxable supplyProgressively until 2021
LAMA ENERGY GROUP a.s. 74 31 December 2018 - interest
GAS International s.r.o. LAMA energy a.s. 30,000 31 December 2018 – advance payment for energy
MANLOMKA s.r.o. 36 Fuel card deposit
LAMA POWER a.s. LAMA ENERGY GROUP a.s. 5,721265
3 months from creditor request31 December 2018 – interest
NEWPORT PARK ONE a.s. Petr Lamich – LAMA 3,177 3 months from creditor request
Energo Český Krumlov s.r.o. LAMA ENERGY GROUP a.s. 1,298 15 December 2018 – consideration for assigned receivable
FOLANENSYS, a.s. LAMA ENERGY GROUP a.s. 2,000 3 months from creditor request
MANICHERA TRADE, a.s. LAMA ENERGY GROUP a.s. 2,000 3 months from creditor request
PERIPHETUS, a.s. LAMA ENERGY GROUP a.s. 2,000 3 months from creditor request
PETROLAMA ENERGY CANADA INC.
WILDLAMAS LLC. 10,645 31 January 2018
Pursuant to the provisions of § 71 and 72 of Act No. 90/2012 Coll., the Business Corporations Act, the controlled entities incurred no damage as a result of the execution of the foregoing contracts and agreements, other legal acts, other measures and rendered performance or received consideration. For this reason, the Report includes no manner or period of settlement of damage.
Receivables/payables
Related parties 31 December 2017 Due dates/Repayment terms
Petr Lamich – LAMA LAMA GAS & OIL s.r.o. 30 14 days from date of taxable supply
LAMA energy a.s. 136 14 days from date of taxable supply
LAMA ENERGY GROUP a.s. 1,66060,000
3,143
14 days from date of taxable supply 3 months from creditor request31 December 2018 – interest
LAMA TRADE a.s. 9 14 days from date of taxable supply
TOLANO Management SE 8 14 days from date of taxable supply
TV PROGRAMMING & MEDIA SE 11 14 days from date of taxable supply
MANLOMKA s.r.o. 90 14 days from date of taxable supply
NEWPORT PARK ONE a.s. 553 14 days from date of taxable supply
Lama s.r.o. 8385,580
31 December 201830 days from creditor request
Teplárna Otrokovice a.s. LAMA energy a.s. 13,861774
15,000
14 days from date of taxable supply31 December 2018 – advance
payment for energy31 December 2018 – advance
payment for allowances
TO servisní s.r.o. 18916,509
3
14 days from date of taxable supply31 December 2018 – advance
payment for tangible fixed assetsContingencies
MANLOMKA s.r.o. 240 Fuel payment card deposit
Teplárna Kyjov, a.s. 10 14 days from date of taxable supply
Energo Český Krumlov s.r.o. 5 14 days from date of taxable supply
TO servisní s.r.o. Teplárna Otrokovice a.s. 32,989 14 days from date of taxable supply
MANLOMKA s.r.o. LAMA energy a.s. 8595
14 days from date of taxable supply31 December 2018 advance
payment for energy
Teplárna Otrokovice a.s. 158 14 days from date of taxable supply
LAMA eco s.r.o. 3,57912464
3 months from creditor request31 December 2018 – interest14 days from date of taxable supply
LAMA GAS & OIL s.r.o. 44 14 days from date of taxable supply
DIGI CZ s.r.o. 277 14 days from date of taxable supply
Teplárna Kyjov, a.s. 13 14 days from date of taxable supply
Energo Český Krumlov s.r.o. 19 14 days from date of taxable supply
Gas International s.r.o. 12 14 days from date of taxable supply
Petr Lamich – LAMA 55 14 days from date of taxable supply
LAMA eco s.r.o. LAMA energy a.s. 4349
14 days from date of taxable supply31 December 2018 – advance
payment for energy
DIGI CZ s.r.o. 24 14 days from date of taxable supply
Teplárna Kyjov, a.s. LAMA ENERGY GROUP a.s. 40,0001,200
10 March 2019 – borrowing31 December 2018 – interest
Teplárna Otrokovice a.s. 2,125 14 days from date of taxable supply
47C O N S O L I D A T E D A N N U A L R E P O R T 2 0 1 746 L A M A E N E R G Y G R O U P a . s . , N A F L O R E N C I 2 11 6 / 1 5 , N O V É M Ě S T O , 11 0 0 0 P R A H A 1 , C Z E C H R E P U B L I C
The Group was not involved in any research and development activities in the current period.
The Group companies neither held or acquired any own interests.
The Group has been in compliance with any and all legal requirements governing employment relations and environmental protection.
The Group companies have no foreign branches or other parts of the business abroad, except for the foreign branch in the Slovak Republic; the branch is registered with the District Court in Bratislava, Section Po, File 1902/B, under the name LAMA energy a.s. – organizačná zložka, business registration number (IČ) 458 90 935, and its registered office is located at Šulekova 2, Bratislava 811 06.
No other information is required under special legislation.
OTHER INFORMATION FOR DISCLOSUREVI.
Gudrichova 763 • 747 41 • Hradec nad Moravicí www.lamagroup.czNa Florenci 2116/15, Nové Město, 110 00 Praha 1 • Czech Republic www.lamagroup.cz