Completing the Accounting Cycle

1

4

Completing Completing the the

Accounting Accounting CycleCycle

2

1. Describe the flow of accounting information from the unadjusted trial balance into the adjusted trial balance and financial statements.

2. Prepare financial statements from adjusted account balances.

3. Prepare closing entries.

After studying this chapter, you should be able to:

3

4. Describe the accounting cycle.5. Illustrate the accounting cycle for one

period.6. Explain what is meant by the fiscal

year and the natural business year.

After studying this chapter, you should be able to:

3

4

Describe the flow of accounting information from the

unadjusted trial balance into the adjusted trial balance and

financial statements.

Objective 1Objective 1Objective 1Objective 1

4-1

5

A B C D E F G H I J K

Account TittleDr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.

1 Cash 2,065 2,065 2,0652 Accounts Receivable 2,220 (d) 500 2,720 2,7203 Supplies 2,000 (a) 1,240 760 7604 Prepaid Insurance 2,400 (b) 200 2,200 2,2005 Land 20,000 20,000 20,0006 Office Equipment 1,800 1,800 1,8007 Account Payable 900 900 9008 Unearned Rent 360 (c) 120 240 2409 Cinta Cita, Capital 25,000 25,000 25,000

10 Cinta Cita, Drawing 4,000 4,000 4,00011 Fees Earned 16,340 (d)500 16,840 16,84012 Wages Expense 4,275 (e) 250 4,525 4,52513 Rent Expense 1,600 1,600 1,60014 Utilities Expense 985 985 98515 Supplies Expense 800 (a) 1,240 2,040 2,04016 Misscellaneous Expense 455 455 45517 42,600 42,60018 Insurance Expense (b) 200 200 20019 Rent Revenue (c)120 120 12020 Wages Payable (e) 250 250 25021 Depreciation Expense (f) 50 50 5022 Accumulated Depreciation (f) 50 50 5023 2,360 2,360 43,400 43,400 9,855 16,960 33,545 26,440

24 Net income 7,105 7,10525 16,960 16,960 33,545 33,545

Income Statement Balance Sheet

SolusiNetEnd-of-Period Spreadsheet (Worksheet)

For the Two Months Ended December 31, 2007Undajusted Trial

Balance AdjustmentsAdjusted Trial

Balance

4-1

6

Spreadsheet (Work Sheet)Spreadsheet (Work Sheet)

Trial Balance

Accounts Dr Cr Dr Cr Dr Cr

Adjustments Adjusted TB

Accounts are listed in the Trial Balance column using the ending balance found in the general ledger. 6

4-1

77

Adjustments are entered here. Two possibilities:

1. Deferrals – Existing balances are changed.2. Accruals – New information is entered.

Trial Balance




4-1

88


Adjustments are combined with the trial balance. Account balances are now adjusted.

Trial Balance



4-1

99

Revenue and expense balances in the Adjusted Trial Balance column are extended

to the Income Statement column.

Adjusted TB


Income State. Balance Sheet


4-1

1010

Asset, liability, owner’s equity, and drawing balances in the Adjusted

Trial Balance column are extended to the Balance Sheet column.

Adjusted TB


Income State. Balance Sheet


4-1

11

Example Exercise 4-1

The balances for the accounts listed below appear in the Adjusted Trial Balance columns of the end-of-period spreadsheet (work sheet). Indicate whether each balance should be extended to (a) an Income Statement column or (b) a Balance Sheet column.

11

1. Ambar Dewi, Drawing2. Utilities Expense3. Accumulated Depreciation

—Equipment4. Unearned Rent

5. Fees Earned6. Accounts Payable7. Rent Revenue8. Supplies

4-1

12For Practice: PE 4-1A, PE 4-1B 12

Follow My Example 4-1

1. Balance Sheet column2. Income Statement column3. Balance Sheet column4. Balance Sheet column5. Income Statement column6. Balance Sheet column7. Income Statement column8. Balance Sheet column

4-1

13

Prepare financial statements from adjusted

account balances.


4-2

14

Fees earned Rp16 840 000Rent revenue 120 000

Total revenues Rp16 960 000Expenses:

Wages expense Rp4 525 000Suppliea expense 2 040 000Rent expense 1 600 000Utilities expense 985 000Insurance expense 200 000Depreciation expense 50 000Misscellaneous expense 455 000

Total expenses 9 855 000Net income Rp7 105 000

SolusiNetIncome Statement

For the Two Months Ended December 31, 2007

Cinta Cita, capital, November 1, 2007 Rp 0Investments on November 1, 2007 Rp25 000 000Net Income for November and December 7 105 000

RP32 105 000Less withdrawals 4 000 000Increase in owner's equity 28 105 000Cinta cita, capital, December 31, 2007 Rp28 105 000

SolusiNetStatement of Owner's Equity

For the Two Months Ended December 31, 2007

To balance sheet

4-2

15

Assets LiabilitiesCurrent assets; Current Liabilities

Cash Rp2 065 000 Accounts payable Rp 900 000Accounts Receivable 2 720 000 Wages payable 250 000Supplies 760 000 Unearned rent 240 000Prepaid Insurance 2 200 000 Total liabilities Rp1 390 000

Total current assets Rp7 745 000Property, Plant and equipment

Land Rp20 000 000Office equipment Rp1,800,000

Less accum. depr. 50,000 1 750 000 owner's equityTotal property, plant Cinta Cita, capital Rp28 105 000

and equipment 21 750 000 Total liabilities andTotal assets Rp29 495 000 owner's equity Rp29 495 000

SolusiNetBalance Sheet

December 31, 2007

From statement of owner’ equity

4-2

16


In the Balance Sheet columns of the end-of-period spreadsheet (work sheet) for Dahsyat Consulting Co. for the current year, the Debit column total is Rp678,450,000 and the Credit column total is Rp599,750,000 before the amount of net income or net loss has been included. In preparing the income statement from the end-of-period spreadsheet (work sheet), what is the amount of net income or net loss?

16

4-2

17


A net income of Rp78,700,000 (Rp678,450,000 – Rp599,750,000) would be reported. When the Debit column of the Balance Sheet columns is more than the Credit column, net income is reported. If the Credit column exceeds the Debit column, a net loss is reported.

For Practice: PE 4-2A, PE 4-2B 17

4-2

18


Zaka Gading owns and operates Gading Employment Services. On January 1, 2007, Zaka Gading, Capital had a balance of Rp186,000,000. During the year, Zaka invested an additional Rp40,000,000 and withdrew Rp25,000,000. For the year ended December 31, 2007, Gading Employment Services reported a net income of Rp18,750,000. Prepare a statement of owner’s equity for the year ended December 31, 2007.

18

4-2

19


GADING EMPLOYMENT SERVICESSTATEMENT OF OWNER’S EQUITYFor the Year Ended December 31, 2007


Zaka Gading, capital, January 1, 2007 Rp186,000,000Additional investment during 2007 40,000,000 Total Rp226,000,000Withdrawals Rp 25,000,000Less net income 18,750,000Decrease in owner’s equity 6,250,000Zaka Gading, capital, December 31, 2007 Rp219,750,000

4-2

20

A classified balance sheet is a balance sheet that was expanded by adding subsections for current

assets; property, plant, and equipment; and current liabilities.

4-2

21

Cash and other assets that are expected to be converted into cash, sold or used

up usually within a year or less, through the normal operations of the business are called current assets.

Cash Accounts Receivable Supplies

4-2

22

Notes receivable are written promises by the customer to pay the amount of the note and possibly interest at an

agreed rate.

4-2

23

Property, plant, and equipment (also called fixed assets) include assets that depreciate

over a period of time. Land is an exception as it is not subject to depreciation.

Equipment Machinery Buildings Land

4-2

24

Liabilities that will be due within a short time (usually one year or less) and that are to be paid out of current assets are called current liabilities.

Accounts payable Wages payable Interest payable Unearned fees

4-2

25

Liabilities not due for a long time (usually more than one

year) are long-term liabilities.

Notes payableMortgage payableBond payable

4-2

26

Owner’s equity is the owner’s right to the assets of the business.

Owner’s equity is added to the total liabilities, and the total must

be equal to the total assets.

4-2

27


The following accounts appear in the adjusted trial balance of Mata Hati Consulting. Indicate whether each account would be reported in the (a) current asset; (b) property, plant, and equipment; (c) current liability, (d) long-term liability; or (e) owner’s equity section of the December 31, 2007 balance sheet of Hindsight Consulting.

27

4-2

1. Jaka Cahyadi, Capital 5. Cash2. Notes Receivable (due 6. Unearned Rent

in 6 months) months)3. Notes Payable (due in 7. Accumulated

Depr.—2009) Equipment

4. Land 8. Accounts Payable

28

1. Owner’s equity 5. Current asset2. Current asset 6. Current liability3. Long-term liability 7. Property, plant, and

equipment4. Property, plant, and equip. 8. Current liability



4-2

29

Prepare closing entries.


4-3

30

Accounts that are relatively permanent from year to year are called real accounts. Accounts that report amounts for only one

period are called temporary accounts or nominal accounts.

4-3

31

To report amounts for only one period, temporary accounts should have zero

balances at the beginning of the period. At the end of the period the

revenue and expense account balances are transferred to Income Summary.

4-3

32

The balance of Income Summary is then transferred to the owner’s capital account. The balance of the owner’s drawing account is also transferred to

the owner’s capital account. The entries that transfer these balances are

called closing entries.

4-3

3333

4-3

3434

Debit each revenue account for the amount of its balance, and credit Income Summary for the total revenue.

Fees Earned

Bal. 16,840

Rent Revenue

Bal. 120

Income Summary 16,840

120

16,960

4-3

(In Rp000)

35

Wages Expense

Rent Expense

Depreciation Expense

Utilities Expense

Supplies Expense

Insurance Expense

Bal. 200

Miscellaneous Expense

Bal. 455

Income Summary

Debit Income Summary for the total expenses

and credit each expense account for its balance.

16,9609,855

Bal. 4,525

Bal. 1,600

Bal. 50

Bal. 985

Bal. 2,040

455

200

2,040

985

50

1,600

4,525

35

4-3

(In Rp000)

36

Cinta Cita, Capital

Bal. 25,000

Cinta Cita, Drawing

Bal. 4,000

Income Summary

16,9609,8557,105

7,105

Debit Income Summary for the

amount of its balance (in this case, the net

income) and credit the capital account.

4-3

36(In Rp000)

37

CintaCita, Capital

Bal. 25,0007,105

Cinta Cita, Drawing

Bal. 4,000 4,000

4,000

37

Debit the capital account for the balance of the

drawing account, and credit drawing

for the same amount.

4-3

38

Post.Ref.

Closing EntriesDec.2007 31 Fees Earned 41 16 840 000

Rent Revenue 42 120 000Income Summary 33 16 960 000

31 Income Summary 33 9 855 000Wages Expense 51 4 525 000Rent Expense 52 1 600 000Depreciation Expense 53 50 000Utilities Expense 54 985 000Supplies Expense 55 2 040 000Insurance Expense 56 200 000Miscellaneous Expense 59 455 000

31 Income Summary 33 7 105 000Cinta Cita, Capital 31 7 105 000

31 Cinta Cita, Capital 31 4 000 000Cinta Cita, Drawing 32 4 000 000

JOURNAL Page 6

Date Description Debit Credit

Step 1Step 1

Step 2Step 2

Step 3Step 3

Step 4Step 4

4-3Closing Entries for SolusiNet

39

After the closing entries are posted, all of the

temporary accounts have zero balances.

4-3

40


The following accounts appear in the adjusted trial balance of Hindsight Consulting. Indicate whether each account would be reported in the (a) current asset; (b) property, plant, and equipment; (c) current liability, (d) long-term liability; or (e) owner’s equity section of the December 31, 2007, balance sheet of Hindsight Consulting.


After the accounts have been adjusted at July 31, the end of the fiscal year, the following balances are taken from the ledger of Ungu Violet Services

Anisa Putri, Capital Rp615,850,000Anisa Putri, Drawing 25,000,000Fees Earned 380,450,000Wages Expense 250,000,000Rent Expense 65,000,000Supplies Expense 18,250,000Miscellaneous Expense 6,200,000

Journalize the four entries required to close the accounts.40

4-3

41

July 31 Fees Earned 380,450,000Income Summary 380,450,000

31 Income Summary 339,450,000Wages Expense 250,000,000Rent Expense 65,000,000Supplies Expense 18,250,000Miscellaneous Expense 6,200,000

31 Income Summary 41,000,000Anisa Putri, Capital 41,000,000

31 Terry Lambert, Capital 25,000,000Anisa Putri, Drawing 25,000,000


For Practice: PE 4-5A, PE 4-5B

41

4-3

4242

4-3Exhibit 7 Post-Closing Trial Balance

SolusiNetPost-Closing Trial Balance

December 31, 2007Cash 2 065 000Accounts Receivable 2 720 000Supplies 760 000Prepaid Insurance 2 200 000Land 20 000 000Office Equipment 1 800 000Accumulated Depreciation 50 000Accounts Payable 900 000Wages Payable 250 000Unearned Rent 240 000Cinta Cita, Capital 28 105 000

29 545 000 29 545 000

43

Describe the accounting cycle.


4-4

44

The accounting process that begins with analyzing and journalizing

transactions and ends with preparing the accounting records for the next period’s transactions is called the

accounting cycle. There are ten steps in the accounting cycle.

4-4

45

2. Transactions are posted to the ledger.

3. An unadjusted trial balance is prepared.

4. Adjustment data are assembled and analyzed.

5. An optional end-of-period spreadsheet (work sheet) is prepared.

1. Transactions are analyzed and recorded in the journal.

The Accounting Cycle 4-4

Continued

46

7. An adjusted trial balance is prepared.

8. Financial statements are prepared.

9. Closing entries are journalized and posted to the ledger.

10. A post-closing trial balance is prepared.

6. Adjusting entries are journalized and posted to the ledger.

4-4

4721


The following accounts appear in the adjusted trial balance of Hindsight Consulting. Indicate whether each account would be reported in the (a) current asset; (b) property, plant, and equipment; (c) current liability, (d) long-term liability; or (e) owner’s equity section of the December 31, 2007, balance sheet of Hindsight Consulting.


From the following list of steps in the accounting cycle, identify what two steps are missing.

47

a. Transactions are analyzed and recorded in the journal.b. Transactions are posted to the ledger.c. Adjustment data are assembled and analyzed.d. An optional end-of-period spreadsheet (work sheet) is

prepared.e. Adjusting entries are journalized and posted to the

ledger.f. Financial statements are prepared.g. Closing entries are journalized and posted to the

ledger.h. A post-closing trial balance is prepared.

4-4

48

The following two steps are missing: (1) the preparation of an unadjusted trial balance and (2) the preparation of the adjusted trial balance. The unadjusted trial balance should be prepared after step (b). The adjusted trial balance should be prepared after step (e).


For Practice: PE 4-6A, PE 4-6B48

4-4

49


4-5

Illustrate the accounting cycle for one period.

Refer to the textbook for this extended illustration.

50

Explain what is meant by the fiscal year and the natural business year.


4-6

51

The annual accounting period adopted by a business is known as its fiscal

year. When a business adopts a fiscal year that ends when business activities

have reached the lowest point in its annual operation, such a fiscal year is

also called the natural year.

4-6

5252

4-6

The financial history of a business may be shown by a series of balance sheets and income statements, as displayed below.

Financial History of a Business

53

AppendixAppendixAppendixAppendix

End-of-Period Spreadsheet (Work Sheet)

54

The end-of-period spreadsheet (work sheet) shown in the following slides does not have the usual spreadsheet headings due to space constraints.

55

Cash 2,065Accounts Receivable 2,220Supplies 2,000Prepaid Insurance 2,400Land 20,000Office Equipment 1,800Accounts Payable 900Unearned Rent 360Cinta Cita, Capital 25,000Cinta Cita, Drawing 4,000Fees Earned 16,340Wages Expense 4,275Rent Expense 1,600Utilities Expense 985Supplies Expense 800Miscellaneous Expense 455

42,600 42,600

Account Title Debit Credit Debit Credit Debit Credit123456789

10111213141516171819202122

The The unadjusted unadjusted

trial balance trial balance is checked is checked

for equality.for equality.

The The unadjusted unadjusted

trial balance trial balance is checked is checked

for equality.for equality.

55

Unadjusted Adjusted Trial Balance Adjustments Trial Balance

(In Rp000)

56

Cash 2,065Accounts Receivable 2,220Supplies 2,000Prepaid Insurance 2,400Land 20,000Office Equipment 1,800Accounts Payable 900Unearned Rent 360Cinta Cita, Capital 25,000Cinta Cita, Drawing 4,000Fees Earned 16,340Wages Expense 4,275Rent Expense 1,600Utilities Expense 985Supplies Expense 800Miscellaneous Expense 455

42,600 42,600


10111213141516171819202122

(a) 1,240

(a) 1,240

Cost of Cost of supplies on supplies on hand at end hand at end of period is of period is Rp760,000.Rp760,000.

Cost of Cost of supplies on supplies on hand at end hand at end of period is of period is Rp760,000.Rp760,000.

56


(In Rp000)

57

Cash 2,065Accounts Receivable 2,220Supplies 2,000 (a) 1,240Prepaid Insurance 2,400Land 20,000Office Equipment 1,800Accounts Payable 900Unearned Rent 360Cinta Cita, Capital 25,000Cinta Cita, Drawing 4,000Fees Earned 16,340Wages Expense 4,275Rent Expense 1,600Utilities Expense 985Supplies Expense 800 (a) 1,240Miscellaneous Expense 455

42,600 42,600


10111213141516171819202122

Insurance Expense (b) 200

Accounts are added as needed.

(b) 200

The The insurance insurance

expense for expense for December is December is Rp200,000 Rp200,000

(Rp2,400,00(Rp2,400,000/12)0/12)

The The insurance insurance

expense for expense for December is December is Rp200,000 Rp200,000

(Rp2,400,00(Rp2,400,000/12)0/12)

57


(In Rp000)

58

Cash 2,065Accounts Receivable 2,220Supplies 2,000 (a) 1,240Prepaid Insurance 2,400 (b) 200Land 20,000Office Equipment 1,800Accounts Payable 900Unearned Rent 360Cinta Cita, Capital 25,000Cinta Cita, Drawing 4,000Fees Earned 16,340Wages Expense 4,275Rent Expense 1,600Utilities Expense 985Supplies Expense 800 (a) 1,240Miscellaneous Expense 455

42,600 42,600


10111213141516171819202122

Insurance Expense (b) 200

(c) 120

Rent Revenue (c) 120

Rent revenue Rent revenue earned earned during during

December December was was

Rp120,000.Rp120,000.

Rent revenue Rent revenue earned earned during during

December December was was

Rp120,000.Rp120,000.

58


(In Rp000)

59

Cash 2,065Accounts Receivable 2,220Supplies 2,000 (a) 1,240Prepaid Insurance 2,400 (b) 200Land 20,000Office Equipment 1,800Accounts Payable 900Unearned Rent 360 (c) 120Cinta Cita, Capital 25,000Cinta Cita, Drawing 4,000Fees Earned 16,340Wages Expense 4,275Rent Expense 1,600Utilities Expense 985Supplies Expense 800 (a) 1,240Miscellaneous Expense 455

42,600 42,600


10111213141516171819202122

Insurance Expense (b) 200 Rent Revenue (c) 120 Wages Payable (d) 250

(d) 250

Wages Wages accrued but accrued but not paid at not paid at the end of the end of December December

totaled totaled Rp250,000.Rp250,000.

Wages Wages accrued but accrued but not paid at not paid at the end of the end of December December

totaled totaled Rp250,000.Rp250,000.

59


(In Rp000)

60

Cash 2,065Accounts Receivable 2,220Supplies 2,000 (a) 1,240Prepaid Insurance 2,400 (b) 200Land 20,000Office Equipment 1,800Accounts Payable 900Unearned Rent 360 (c) 120Cinta Cita, Capital 25,000Cinta Cita, Drawing 4,000Fees Earned 16,340Wages Expense 4,275 (d) 250Rent Expense 1,600Utilities Expense 985Supplies Expense 800 (a) 1,240Miscellaneous Expense 455

42,600 42,600


10111213141516171819202122

Insurance Expense (b) 200 Rent Revenue (c) 120 Wages Payable (d) 250

(e) 500

(e) 500

Fees accrued Fees accrued at the end of at the end of December December

but not but not recorded recorded

total total Rp500,000.Rp500,000.

Fees accrued Fees accrued at the end of at the end of December December

but not but not recorded recorded

total total Rp500,000.Rp500,000.

60


(In Rp000)

61

Cash 2,065Accounts Receivable 2,220 (e) 500Supplies 2,000 (a) 1,240Prepaid Insurance 2,400 (b) 200Land 20,000Office Equipment 1,800Accounts Payable 900Unearned Rent 360 (c) 120Cinta Cita, Capital 25,000Cinta Cita, Drawing 4,000Fees Earned 16,340 (e) 500Wages Expense 4,275 (d) 250Rent Expense 1,600Utilities Expense 985Supplies Expense 800 (a) 1,240Miscellaneous Expense 455

42,600 42,600


10111213141516171819202122

Insurance Expense (b) 200 Rent Revenue (c) 120 Wages Payable (d) 250Depreciation Expense (f) 50Accum. Depreciation (f) 50

Depreciation Depreciation of office of office

equipment is equipment is Rp50,000 for Rp50,000 for December.December.

Depreciation Depreciation of office of office

equipment is equipment is Rp50,000 for Rp50,000 for December.December.


61

(In Rp000)

62


42,600 42,600

Account Title Debit Credit Debit Credit Debit Credit


123456789

10111213141516171819202122

Insurance Expense (b) 200 Rent Revenue (c) 120 Wages Payable (d) 250 Depreciation Expense (f) 50 Accum. Depreciation (f) 50

To make To make more more space, space, let’s let’s

remove remove the the

heading.heading.

To make To make more more space, space, let’s let’s

remove remove the the

heading.heading.

62

(In Rp000)

63


42,600 42,600


10111213141516171819202122232425


2,360 2,360Summed Summed

and and ruledruled

Summed Summed and and

ruledruled

63


(In Rp000)

64

The next step is to add or subtract the adjustments from (to) the

amounts found in the Unadjusted Trial Balance columns and enter the results in the Adjusted Trial

Balance columns.

65


42,600 42,600


10111213141516171819202122232425


2,360 2,360

65


(In Rp000)

66

Cash 2,065 2,065Accounts Receivable 2,220 (e) 500 2,720Supplies 2,000 (a) 1,240 760Prepaid Insurance 2,400 (b) 200 2,200Land 20,000 20,000Office Equipment 1,800 1,800Accounts Payable 900 900Unearned Rent 360 (c) 120 240Cinta Cita, Capital 25,000 25,000Cinta Cita, Drawing 4,000 4,000Fees Earned 16,340 (e) 500 16,840Wages Expense 4,275 (d) 250 4,525Rent Expense 1,600 1,600Utilities Expense 985 985Supplies Expense 800 (a) 1,240 2,040Miscellaneous Expense 455 455

42,600 42,600


10111213141516171819202122232425

Insurance Expense (b) 200 200 Rent Revenue (c) 120 120 Wages Payable (d) 250 250 Depreciation Expense (f) 50 50 Accum. Depreciation (f) 50 50

2,360 2,360 43,400 43,400

66


(In Rp000)

67

Because of space constraints, the Unadjusted

Trial Balance and the Adjustments columns will

not be shown in the following slides.

68

Cash 2,065Accounts Receivable 2,720Supplies 760Prepaid Insurance 2,200Land 20,000Office Equipment 1,800Accounts Payable 900Unearned Rent 240Cinta Cita, Capital 25,000Cinta Cita, Drawing 4,000Fees Earned 16,840Wages Expense 4,525Rent Expense 1,600Utilities Expense 985Supplies Expense 2,040Miscellaneous Expense 455


Adjusted Trial Balance Income Statement Balance Sheet

123456789

10111213141516171819202122232425

Insurance Expense 200 Rent Revenue 120 Wages Payable 250 Depreciation Expense 50 Accum. Depreciation 50

43,400 43,40068

(In Rp000)

69

The next step is to extend amounts in the Adjusted Trial Balance columns to the Income Statement and Balance

Sheet columns.

70

Cash 2,065Accounts Receivable 2,720Supplies 760Prepaid Insurance 2,200Land 20,000Office Equipment 1,800Accounts Payable 900Unearned Rent 240Cinta Cita, Capital 25,000Cinta Cita, Drawing 4,000Fees Earned 16,840Wages Expense 4,525Rent Expense 1,600Utilities Expense 985Supplies Expense 2,040Miscellaneous Expense 455



123456789

10111213141516171819202122232425

Insurance Expense 200 Rent Revenue 120 Wages Payable 250 Depreciation Expense 50 Accum. Depreciation 50

43,400 43,40070

(In Rp000)

71

Cash 2,065 2,065Accounts Receivable 2,720 2,720Supplies 760 760Prepaid Insurance 2,200 2,200Land 20,000 20,000Office Equipment 1,800 1,800Accounts Payable 900 900Unearned Rent 240 240Cinta Cita, Capital 25,000 25,000Cinta Cita, Drawing 4,000 4,000Fees Earned 16,840 16,840Wages Expense 4,525 4,525Rent Expense 1,600 1,600Utilities Expense 985 985Supplies Expense 2,040 2,040Miscellaneous Expense 455 455



123456789

10111213141516171819202122232425

Insurance Expense 200 200 Rent Revenue 120 120 Wages Payable 250 250 Depreciation Expense 50 50 Accum. Depreciation 50 50

43,400 43,40071

(In Rp000)

72

The Income Statement and Balance Sheet

columns are totaled.

73




123456789

10111213141516171819202122232425


43,400 43,40073

(In Rp000)

74




123456789

10111213141516171819202122232425


43,400 43,400 9,855 16,960 33,545 26,440

74

(In Rp000)

75

The net income or net loss is determined. Then

the Income Statement and Balance Sheet

columns are totaled and double-ruled.

76




123456789

10111213141516171819202122232425


43,400 43,400 9,855 16,960 33,545 26,440

76

(In Rp000)

77




123456789

10111213141516171819202122232425


43,400 43,400 9,855 16,960 33,545 26,440

77

Net income 7,105 7,10516,960 16,960 33,545 33,545

(In Rp000)

7878

9,855 16,960 33,545 26,4407,105 7,105

16,960 16,960 33,545 33,545

Income Statement Balance Sheet

Net IncomeNet IncomeNet Net

IncomeIncome

The difference between the Income Statement column totals is the net income (or net loss) for the period.

(In Rp000)

Completing the Accounting Cycle

Documents

Transcript of Completing the Accounting Cycle