COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY...

52
MAY 2016 COMPANY PRESENTATION

Transcript of COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY...

Page 1: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

MAY

2016

COMPANY

PRESENTATION

Page 2: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

2

AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING INVALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004

• Portfolio held through 32% interest in Grand

City Properties S.A (“GCP”)

• GCP is Public Company, Traded on

Frankfurt SE, Market cap of €2.8 billion

• Over €4 billion properties

• FFO run rate at €155m as of May 2016

• GCP owns 80k units and manages 94k units

as of May 2016

• GCP is rated “Investment Grade”: Baa2 by

Moody’s and BBB by S&P

www.grandcityproperties.com

Residential Portfolio

• €3.8 billion assets generating €248 million rental income run rate as of

June 2016

• Adjusted EBITDA run rate of €183 million

• FFO run rate at €128 million as of June 2016

• Commercial portfolio includes 2.6 million sqm of office, retail, hotels

and other properties

• Significant potential for further cash flow increase and value creation

• Focus is on top German cities, primarily Berlin, Munich, Hamburg,

Frankfurt NRW and Hannover

Market cap: €2.9 billionEPRA NAV pro forma incl. equity increase: €3.6 billion

FFO Run Rate: €160 millionInvestment grade rating S&P BBB-

Frankfurt SE (AT1), Euronext (ALATP)

www.aroundtownholdings.com

Commercial Portfolio

Page 3: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

3

FINANCIAL HIGHLIGHTS Q1 2016

Rental and operating income at €50 million, up 149% YOY

EBITDA amounted to €286 million. Adj. EBITDA increased to € 53 million, up 87% YOY

Net profit amounted to € 230 million, EPS (basic) at €0.27

FFO I at € 33 million, up 73% YOY

FFO I per share increased to € 5.5 cents, up by 45% YOY

EPRA NAV € 3.3 billion; EPRA NAV including April 2016 equity increase at € 3.6 billion up 17% from Dec

2015

Low leverage with LTV at of 38.5%. After conversion of convertible bond series in the money and including

the April 2016 equity increase LTV is down to 19.3%

Conservative capital structure also evident in an equity ratio of 55.5%, or 61.5% including April 2016 equity

and bond issuance, supported by high Interest Coverage Ratio of 4.6x

Well positioned for further acquisitions, supported strong cash firepower steaming from April 2016 €267

million equity increase and €600 million bond issuance

Page 4: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

4

RECENT ACHIEVEMENTS

Successful capital increase of €320 million in July 2015

Listing on Frankfurt Stock Exchange/Xetra (trading symbol: AT1) and Euronext Stock Exchange

(trading symbol: ALATP)

Successful pre-IPO convertible bonds issuance of € 450 million in April 2015

Oversubscribed capital increase of €267 million in April 2016. Accordingly the basic free float increased to

35% and fully diluted free float to 49%

Rated investment grade, BBB-, in a first-time issuer credit rating from S&P

Successful placement of 2021 convertible bonds (Series C), €300 million in December 2015 (coupon

1.5%).

Successful placement by GCP of 2022 convertible bonds (Series F), €450 million in February 2016

(coupon 0.25%)

Successful growth to €5.6 bn total assets Q1 2016 pro forma, including equity capital increase and bond

issuance from April 2016

Oversubscribed issuance of 2022 straight bond (Series D), €600 million (issued at 95.4%) in April 2016

(coupon 1.5%)

Page 5: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

5

AT’S PROPERTY PORTFOLIO

1. % of national total;

2. Average annual real growth 2005-2013;

3. Average annual migration balance 2007-2012,

domestic & foreign migration;

4. Residents per Sqk (2013);

Below 100

100 to 200

200 to 500

500 to 1000

Above 1000

Berlin

► GDP growth (BE)2 : 2.2%

► Migration balance3: 0.7%

► Population density4: 3,837 per km2

Dresden/Leipzig/Halle

► GDP growth (SN)2 : 0.9%

► Migration balance3: 1.0%-1.2%

► Population density4: 1,617-1787

per km2

Frankfurt

► GDP growth (HE)2 : 0.7%

► Migration balance3: 0.9%

► Population density4: 2,824

per km2

Mannheim

► GDP growth (BW)2 : 1.8%

► Migration balance3: 0.7%

► Population density4: 2,047

per km2

NRW

► GDP share 20131 : 22%

► GDP growth2 : 1.1%

► Migration balance3: 0.1%

► Population density4: 515 per km2

Bremen

► GDP growth2 : 0.8%

► Migration balance3: 0.3%

► Population density4: 1,568 per km2

Hamburg

► GDP growth (BE)2 : 1.5%

► Migration balance3: 0.6%

Hannover

► GDP growth2 : 0.9%

► Migration balance3: 0.6%

► Population density4: 2,540 per km2

Munich

► GDP growth2 :3.0%

► Migration balance3: 1%

► Population density4: 4,530

per km2

Stuttgart

► GDP growth2 : 1.6%

► Migration balance3: 0.6%

► Population density4: 2,900

per km2

Regional distribution (by value)*

* Residential portfolio is accounted for at the holding rate of 32%

Asset type (by value)*

Nuremberg/Fuerth

► GDP growth (BA)2 : 2.0%

► Migration balance3: 0.6%

► Population density4: 2,677 per km2

Total group portfolio* in-place rent at 6.7 €/sqm and vacancy at 8.8%

WALT of commercial is 8.5 years and average residential

tenancy is 14 years

Page 6: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

6

DEFENSIVE PORTFOLIO EMBEDDING POTENTIAL TO COME

Large upside potential for rent increase to market levels with very limited downside risk.

in place rent compared to market rent pricesCurrent Annualized Rental Income vs. Market Potential

including vacancy reduction at market rent

Rent of the residential portfolio is accounted for at the holding rate of 32%

+40%

Page 7: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

7

INVESTMENT HIGHLIGHTS

Aroundtown is a conservative defensive investment opportunity providing direct exposure to high cash flow generating real estate sector primarily in Germany

Proven business model and successful track-record

Highly cash generative portfolio resulting from successful repositioning

Proven ability to drive operational performance, increase rents and occupancy and

extend leases showcased in strong and growing cash flow

Significant upside potential in the existing real estate portfolio with limited downside risk as properties possess under-utilized rent and occupancy

Synergies and economies of scale enable to increase profit margins and reduce operational costs

Low financial risk

Most conservative financial profile in the real estate sector

Lowest LTV and highest interest coverage ratio

Highest ratio of unencumbered assets (over 50%)

Investment grade BBB- with long term target of A-

Strong pipeline

Substantial acquisition pipeline in advanced stage of discussion

Capital appreciation opportunities through appropriate asset selection and acquisitions at attractive valuations

Incumbent preferred buyer status gives access to off-market transactions away from auction pressures

Structurally strong position with high barriers to entry

Focused on investing in and managing value-add opportunities in densely populated and commercially attractive areas ofthe German real estate market

Proprietary in-house IT software systems tailor-made for the German real estate

market, fitted especially to the needs of property turnaround

1

2

3

4

Page 8: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

8

MANAGEMENT AND ADVISORY BOARDYakir

GabayChairman of the Advisory Board. Before, Mr. Gabay was chairman & managing partner of an investment company which

managed over $30 billion of assets, and before that he was the CEO of the investment banking of Bank Leumi. Mr.

Gabay holds MBA , BA in Accounting/Economics, and CPA.

Dr. Axel

Froese

Advisory Board Member. He is founder and managing partner at Froese Asset Management GmbH. Previously Head of

Asset Management at Cordea Savills GmbH, founder and managing partner at IPAM GmbH,

Former head of European Real Estate Group of the Bank of Scotland.

Shmuel

Mayo

CEO. Previously he was the CEO of the Dankner Group, which under Mr. Mayo’s management was a leading

international investment conglomerate with over $8 billion of assets. 8 years of management of Aroundtown and its

subsidiaries. Mr. Mayo holds a BA in Economics and Accounting, Law and CPA.

Eyal Ben

David

CFO. Previously, Mr. Ben David held a Private Practice of Certified Public Accountants focused on infrastructure and

real estate industries, 7 years of management in Aroundtown. Mr. Ben David is a certified public accountant (CPA) and

holds an MBA.

Director. Previous roles included controller and business development manager in the environmental engineering

industry as well as a member of the audit department at KPMG. Education: CPA and a BA in audit and finance.

Barak

Cohen

Construction Manager. Mr. Cohen has gained construction experience since 2000 and spent several years working in

Aroundtown. Mr. Cohen holds a Civil Engineering degree from the Technion Faculty.

Reshef

Ish-Gur

Idan

KaplanMr. Kaplan is a Senior Financial Manager. Before joining Aroundtown, Mr. Kaplan served as an auditor in an accounting

firm. He holds a BA in Accounting and Business Administration.

Head of Operations. Mr. Massatschi has 10 years professional experience in banking, management consultancy and

corporate finance. He gained his experience in Australia, the UK and Germany. Mr. Massatschi holds a BA Honours in

International Business.

Oschrie

Massatschi

Elena

Koushos

Director. Partner at Koushos & Korfiotis Advocates & Legal Consultants LLC. Ms. Koushos holds a LLM from Queen

Mary University of London and a LLB from University of Leicester.

Jelena

AfxentiouDirector. In the Aroundtown Group since 2011. Ms. Afxentiou has 20 year experience in real estate and hotel business,

specializing in finance and accounting.

Andrew

Wallis

Vice chairman, Advisory Board Member. Mr. Wallis was owner and CEO of a large German property management

company. Previously he spent 10 years as an investment banker in the city of London for Merrill Lynch and JP Morgan.

Mr. Wallis holds an MBA and a CFA.

Page 9: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

9

STRATEGY AND BUSINESS MODELFocus on value-add opportunities in attractive, densely populated areas predominantly

in the German real estate market

Increase cash flows through focus on rental income and strict cost discipline

Significant value increase due to optimizing long term rental income & increase of

portfolio capacity

Re-positioning of product to adapt to market demand

Focus on income generating portfolios with very limited downside risk

Seeking for attractive transactions: purchasing below market & below replacement costs

Maintaining a healthy capital structure with a strong financial profile - the most

conservative amongst Germany's real estate public companies

Keep improving the company rating with a long term target of A-

SOURCING AND TARGETING ACQUISITIONS

STRONG CASH FLOW GENERATING PORTFOLIO

WITH GROWTH POTENTIAL

REPOSITIONING AND TURNAROUND

ACTIVITIES

DUE DILIGENCE

ACQUISITION AND TAKEOVER

Va

lue

Cr

ea

tio

n

Institutional investors

Private Equity

Banks

Loan funds Distressed

ownersBroker

network

“cherry-pick”best deals

Receivers

Screening process

Diversified and large base deal sources

Assets generating cash flows

Upside potential through operational improvements

Rent level per sqm is below market level (under-rented properties)

Acquisition in densely populated areas and commercially attractive cities

Purchase price below replacement costs and below market values

Potential to reduce the cost per sqm significantly through operational improvements

Acquisition criteria

Vacancy reduction potential

Page 10: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

10

AROUNDTOWN FINANCIAL HIGHLIGHTS (€ M)

Aroundtown June 16 Adj. EBITDArun rate reconciliation Commercial Adj. EBITDA= €183mGCP Adj. EBITDA €220m X 32% = €70mAroundtown level expenses= -€3m

€250m

Aroundtown June 16 FFOrun rate reconciliation Commercial FFO = €128mGCP FFO* €136m X 32% = €44mAroundtown level expenses = -€12m

€160m

The Board of Directors has resolved a dividend policy of 30% of FFO I starting in 2016

*after hybrid notes payment

Page 11: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

11

AROUNDTOWNFINANCIAL HIGHLIGHTS AS OF Q1 2016 (€ M)

*Including the effect of AT’s €266.5 million equity issuance and Series B straight bond issued in April 2016

**Including the effect of AT’s €266.5 million equity issued in April 2016. Including conversion of in-the-money bonds only

Page 12: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

12

AROUNDTOWNFINANCIAL HIGHLIGHTS AS OF Q1 2016 (€ M)

EPRA NAV Development

Total Equity(1) Basic # of Shares EPRA NAV # of shares incl. dilution effect of “in the money”

conv. bond Series B

EPRA NAV pro-forma(2)

# of shares pro-forma incl. dilution effect of “in the

money” conv. bond Series B

March 31st, 2016 €2,634 million 600,141,641 €3,296 million 730,829,241 €3,563 million 795,829,241

December 31st, 2015 €2,426 million 600,141,641 €3,043 million 730,829,241 €3,043 million 730,829,241

1. Including non-controlling interest in the amount of € 374 million as March 2016 and € 320 million as of December 20152. Including the effect of AT’s €266.5 million equity issued in April 2016.

Page 13: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

13

AROUNDTOWN – CAPITAL STRUCTURE

Loan-to-Value Financing sources mix

* assuming conversion of the convertible bonds which are in the money and the issuance of AT’s €266.5m equity capital from April 2016

Page 14: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

14

AROUNDTOWN – CAPITAL STRUCTURE (1)

AND FINANCIAL POLICY

Unencumbered ratio(2)

(1) Residential accounted for at the holding rate of 32% as of 2016

(2) by rent

Aroundtown has the following financial policy:

• Strive to achieve A- global rating in the long term

• Maintaining an LTV below 50%

• Maintaining very conservative financial ratios

• Unencumbered assets above 50% of total assets

• Long debt maturity profile

• Good mix of long term unsecured bonds and non-

recourse bank loans

• Dividend of 30% of FFO I

Strong Cover Ratios – Q1 2016

Strong financial structure: 2.2% CoD and 6 years average debt maturity

Page 15: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

15

AROUNDTOWN BOND COVENANTS

Overview of Covenant Package

Covenant Type ATP CB 15/21 & SB 16/22 (BBB- from S&P)

Limitation on Debt

Total Debt / Total Assets <=50%(1)

Limitation on Secured Debt

Secured Debt / Total Assets <=45%(2)

Maintenance of Unencumbered Assets

Unencumbered Assets/Unsecured Debt >= 125%(3)

Maintenance of Coverage Ratio

Adjusted EBITDA / Net Cash Interest >=1.5x

Change of Control Protection

No cash distribution restriction from subsidiary level

CB Coupon Step Up increase by 50bps if there was no rating improvement to BBB or Baa2 by 18.7.2017

Series D Coupon Step up increase by 125bps if there was no rating improvement to BBB or Baa2 by 19.4.2018

CB Anti-Dilution Protection

CB Dividend Protection

CB Protection on Equity Sale of Subsidiaries Minimum holding rate on subsidiaries; and Funds to be reinvested in case of sale; and

AT is restricted in dividend distribution in case of sale

1

2

3

4

5

Notes: 1) Total Net Debt / Total Net Assets

2) Net Secured Debt excl. Secured Notes / Total Net Assets

3) Net Unencumbered Assets / Net Unsecured Indebtedness

6

7

8

9

10

1 The convertible bond 15/21 (Series C) and the straight bond 16/22 (Series D) are unsecured

and have the below covenant package

2 Straight Bond 14/21 (Series A): As of December 2015 Series A is unsecured and pari passu

with the convertible bond 15/21

11

Page 16: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

16

S&P ANCHOR RATING MATRIX

1Minimal

2Modest

3Intermediate

4Significant

5Aggressive

6Highly Leveraged

1Excellent aaa/aa+ aa a+/a a- bbb bbb-/bb+

2Strong aa/aa- a+/a A-/BBB+ BBB bb+ bb

3Satisfactory a/a- bbb+ BBB/BBB- BBB-/bb+ bb b+

4Fair bbb/bbb- bbb- bb+ bb bb- b

5Weak bb+ bb+ bb bb- b+ b/b-

6Vulnerable bb- bb- bb- b+ b b-

Financial risk profile

Bu

sin

ess

risk

pro

file

(GCP)

Anchor rating positions at a good position for further rating improvements

ATP and GCP have the best financial profile among German rated real estate companies

Both ATP and GCP’s Board of Directors have decided to strategically aim for A- rating, and will

continue to implement measures to achieve this target

* Vonovia’s anchor rating is BBB. Vonovia’s final rating, after the effect of modifiers is BBB+.

(DW) (Vonovia)*

(ATP)

(FDR)

(Alstria)

(Conwert)

Page 17: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

17

AROUNDTOWNFINANCIAL HIGHLIGHTS (€ MILLIONS)

1-3/2016 1-3/2015

Rental and operating income 50.1 20.1

Adjusted EBITDA 1) 53.1 28.4

EBITDA 285.5 296.5

Net Profit 230.1 284.9

EPS (basic) in € 0.27 0.51

EPS (diluted) in € 0.21 0.48

FFO I 2) 32.9 19.0

FFO I per share in € cent 5.5 3.8

Interest Coverage Ratio 4.6 5.5

Debt Service Coverage Ratio 3.4 3.9

1) including AT’s share in GCP’s adj EBITDA

2) Including AT’s share in GCP’s and PCI’s tax and interest expenses, respectively

Page 18: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

18

AROUNDTOWNFINANCIAL HIGHLIGHTS (€ MILLIONS)

1) Including Series D Straight Bonds issued in April 2016

2) Equity issuance of €267 million in April 2016

3) including convertible bonds which are in the money

4) Including Series D straight Bond issued in April 2016

As of 31 March 2016 31 December 2015

Total Assets 4,748 4,440

Total Assets pro forma1) 2) 5,588 4,440

Cash and liquid assets 188 387

Total Equity 2,634 2,426

Total Equity assuming conversion 3) 3,172 2,966

Total Equity pro forma incl. equity issuance

& assuming conversion 2)3) 3,439 2,996

EPRA NAV 3,296 3,043

EPRA NAV pro forma incl. equity issuance 2) 3,563 3,043

Loans and borrowings 781 645

Straight bonds 188 188

Convertible bonds 811 818

LTV 38.5% 34.5%

LTV assuming conversion pro forma 2) 3) 19.3% 19.9%

Equity Ratio 55.5% 54.6%

Equity Ratio assuming conversion pro forma 2) 3) 4) 61.5% 66.8%

Page 19: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

19

AROUNDTOWN GROUP – BANKING FINANCING SOURCES & CREDIT LINES

GCP Revolving Credit Facilities

GCP signed strong corporate credit lines with international banking leaders exceeding €200 million

All credit facilities do not have a Material Adverse Change (MAC) clause

Revolving Credit Facilities as an additional liquidity source, increasing the financial flexibility at a very

low cost

Page 20: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

20

STRONG ACCESS TO CAPITAL MARKETS:€3.7 BILLION RAISED IN 14 ISSUANCES IN 2015-2016

Equity and bond

bookrunners

Jan-15 AT, tap issuance of € 39m of series A bond to a total aggregate amount of € 200m

Feb-15 PCI, tap issuance of € 50 million on existing convertible bonds

Apr-15 GCP issuance of 10 year straight bond of € 400m with a coupon of 1.5% p.a.

July-15 AT equity capital increase of €320m

Mar-15 Tap Issuance of perpetual hybrid notes of additional € 250m

Sept-15 GCP equity capital increase of € 151m

Dec-15 AT issuance of Series C, €300m convertible bond, coupon 1.5%, duration of 5.1 years

Jan-16 Completion of the conversion of GCP‘s Series C convertible bonds (€275m)

Feb-16 GCP issued Series F, 2022 convertible bonds of € 450m, coupon of 0.25% p.a.

Apr-16 AT equity capital increase of €267m

Sept-15 GCP tap issuance of € 150m of 10 year straight bond to an aggregate nominal amount of € 550m

July-15 GCP tap issuance of perpetual hybrid notes, (coupon 3.75%), of additional € 100m

Apr-15 AT issuance of 5 year convertible bond of € 450m, coupon 3% p.a.

Feb-15 Issuance of €150m perpetual hybrid notes, coupon 3.75%

Apr -16 AT issuance of series D, 2022 straight bonds of € 600m (nominal value), coupon of 1.5%

Page 21: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

21

STRONG ACCESS TO CAPITAL MARKETS:€1.7 BILLION RAISED IN 11 ISSUANCES IN 2012-2014

Equity and bond

bookrunners

Feb-13 GCP increased capital by € 36m

Jul-13 GCP issued a 7 year straight bond of € 200m with a coupon of 6.25% p.a.

Dec-13 Capital increase of GCP of € 175m

Feb-14 GCP issued 5 year convertible bonds of € 150m and a coupon of 1.50% p.a

Apr-14 GCP tap issuance of existing straight bonds with gross proceeds of € 160m

Jun-14 GCP tap issuance of convertible bonds with gross proceeds of € 140m

Jul-12 GCP increased capital by € 15m

Oct-13 Full conversion of GCP’s convertible bond into equity

GCP, redemption of straight bonds with nominal amount of € 350m. Issuance of 7 year straight bond of € 500m with a coupon of 2% p.a.Oct-14

Nov-14 PCI issued convertible bonds at principal amount of € 100 million

Dec-14 AT issuance of series A straight bonds of € 161 million (nominal value) with a coupon of 3% p.a.

Oct-12 GCP issued 5 year convertible bonds of €100m and a coupon of 8%

Page 22: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

22

EQUITY ANALYST RESEARCH COVERAGE

Strong buy

recommendation

AT‘s operations are researched by leading real estate market analysts, who conduct independent equity

research and target price recommendations

All recommendations are set with buy and above the current share price

Page 23: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

23

AROUNDTOWN‘S SHARE PRICE PERFORMANCE

Share performance since initial placement of capital (13.7.2015)

The share

PlacementFrankfurt SE

Euronext

First equity issuance 13.07.2015

Number of shares (basic) 668,630,519

Number of shares incl. dilution effect of Series B (in the money, conversion price of €3.44)

795,829,241

Number of shares fully diluted incl. all convertibles Series B and Series C

847,619,456

Free float 35%

Free float including conversion of CBs in the money

45%

Fully diluted free float 49%

Symbol (Xetra) AT1

Symbol (Euronext) ALATP

Page 24: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

24

AROUNDTOWN’S BOND PERFORMANCE

AT

DWLEGTAG

Convertible bond Series B performance since placement (27.4.2015)

AT

DW

LEGTAG

Convertible bond Series C performance since placement (15.12.2015)

Spread over mid-€-swap for straight bonds A and D, remaining 6 years

Page 25: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

25

Unemployment rate 2014

GERMANY –STABLE AND STRONG MACRO FUNDAMENTALS

Aroundtown conducts its business activities in Germany‘s sought-after locations, benefiting from the country‘s strong

market environment and economic fundamentals.

Sources: IMF World Economic Outlook Database October 2014, Unemployment statistics of the European Commission

56.1%

72.3%

0%

40%

80%

Germany EU

0.2%

(3.0%)(4%)

0%

4%

Germany EU

4.9%

11.5%

0%

7%

14%

Germany EU

Debt/GDP 2014 Budget Surplus/deficit 2014

Page 26: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

26

COMMERCIAL INVESTMENT PORTFOLIO

Rental income run rate of €248 million

Portfolio carries significant upside in rent and occupancy increase

with current in-place rent of 7.6 €/sqm and vacancy rate of 8%

FFO run rate of €128 million

Diverse portfolio structure in terms of geographical spread and tenant diversification

Portfolio focus on urban centers with sound economic fundamentals, while maintaining high diversification

across Germany

Asset type (by value)Regional distribution (by value)

(as of June 2016)

Page 27: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

27

DEFENSIVE PORTFOLIO WITH STRONG TENANT STRUCTURE

Defensive portfolio lease structure with a WALT of 8.5 years

Limited dependency on single tenants due to large tenant

base of approx. 1,500 tenants

Diverse multi-tenant offices, retail and other properties with a total value

of €2.9 billion and 2.1 million sqm

Tenants are diversified over a wide range of sustainable market sectors

Hotel properties with total value of €900 million (0.5 million sqm, 55 hotels, 8,700

rooms). leases are long term with fixed lease

Page 28: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

28

HIGHLY PERFORMING HOTEL LOCATIONS

Globally leading branding partners offer key advantages

Strong loyalty programs

Quality perception

Global recognition

Worldwide reservation

systems

Economy of scale benefits

Well diversified portfolio of branded hotels in primary and secondary locations

Hotel assets and rooms Portfolio composition by category (by value)

Page 29: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

29

Portfolio Year of acquisition Total sqm Vacancy reduction net rental increase since

acquisitionat acquisition Currently

/at exit

Berlin 1 2008 4,000

Berlin 2 2009 1,700

Berlin 3 2012 6,900

Leipzig 2008 17,300

Weimar 2008 8,900

NRW 2013 10.900

Mannheim 2012 26,200

Potsdam 2015 9,000

Berlin 4 2015 43,750

Berlin 5 2015 18,000

Hannover 2015 112,500

80%

50%

101%58%

2%

57%

51%55%

2% 110%

0%466%

9% 80%

7%

36% 13% 47%

0%100%

COMMERCIAL PORTFOLIO MANAGEMENTSTRONG TRACK RECORD IN PROPERTY TURNAROUND

56% 11%90%

28%0%

49%

255%70%

0%

70%22%

412%

Page 30: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

30

Hotel Lease track record

STRONG HOTEL MANAGEMENT TRACK RECORD

Hotel Rooms

Acquisition

year Exit date

Equity

IRR

Hotel 1 142 2006 Dez 14 211%

Hotel 2 131 2008 Dez 14 28%

Hotel 3 85 2008 Dez 14 35%

Hotel 4 142 2008 Dez 14 39%

Hotel 5 93 2009 Mrz 14 60%

Hotel 6 189 2006 Sep 13 43%

Hotel 7 101 2006 Jun 12 84%

Hotels 8 & 9 307 2006 Feb 12 117%

62%Weighted average equity IRR

(based on sales price)

Exit track record

Value increase and money multiple

6.113.9

7.1 5.7 4.7

48.8

4.3 4.9

11.8

20.4

11.3 9.5 9.9

81.7

7.5 15.0

0

20

40

60

80

100

Hotel 1 Hotel 2 Hotel 3 Hotel 4 Hotel 5 Hotel 6 Hotel 7 Hotels 8& 9Purchace price + capex Exit price

1.9x 1.5x 1.6x 1.7x 2.1x 1.7x 1.8x 3.1x

€m

Hotel Acquisition Year CAGR

Absolute percentage

increase

Hotel 1 2009 32% 230%

Hotel 2 2008 27% 199%

Hotel 3 2008 27% 206%

Hotel 4 2008 4% 18%

Hotel 5 2006 10% 88%

Hotel 6 2006 8% 64%

Hotel 7 2006 11% 106%

Hotel 8 2006 9% 74%

Hotel 9 2006 7% 57%

Hotel 10 2006 7% 62%

Average 14% 110%

Page 31: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

31

OFFICE, RETAIL AND HOTEL MANAGEMENT TEAM

Dr. Marc-Alexander Lüth, PhDA trained lawyer, Marc spent 6 years at Hudson Advisors heading a 25-person asset management team as Director of Foreclosure & Insolvencies and later

Executive Director. He continued this role for Dundee International and later Patron Capital Partners. Marc brings a wealth of experience in turnaround

situations and strong leadership skills to the team.

Guido PützOriginally trained at Hochtief AG, Guido has spent the last 15 years steering real estate of all asset types for big players in the market such as Hudson

Advisors, Cushman & Wakefield and Catella. When Hudson Advisors sold the portfolios under his supervision, Guido decided to join the team and has been

an invaluable asset with his experience, strong negotiation skills and dynamic thinking.

Norman LindnerOriginally trained as a banker, Norman spent two years in risk management before going into controlling, finance and accounting as an asset manager.

Norman’s greatest strengths are the setting-in-place and monitoring of processes and strict supervision of accountants and property managers that target

figures are met.

Jelena EbnerTrained as a Real Estate Manager and gained her knowledge also in retail & distribution and insurance during her study of business administration, Jelena

worked for Hudson Advisors and later at Dundee International as an Asset Manager, Corporate in Luxembourg. Coming from a property management

background, Jelena has experience in all asset types and combines this with an uncanny ability to think out-of-the-box.

Philipp Von BodmanDirector. Mr. von Bodman moved from GCH Hotel Group where he was Director of Operations. Former roles include: hotel asset manager with Mountain Capital Ltd.

in London, consultant for hotel valuations and hotel feasibility studies with HVS in London, consultant for hotel quality performance in Asia and numerous international

hotel operational positions. Mr. von Bodman holds a MBA in “International Hospitality Management” from Cornell University & ESSEC Business School

Christian HupferFinancial officer. Mr. Hupfer is specialized in tax structuring, financial statement and cash flow analysis and bank negotiations. Mr. Hupfer worked for

RöverBrönner KG Steuerberatungs und Wirtschaftsprüfungsgesellschaft in the Audit and Tax department. Mr. Hupfer has a Diploma of Economics with a

focus on tax and financial auditing

Paul SmythDirector Financial Audit and Financial Projects. Prior to joining the company he has held Financial and Managerial positions with GCH, IHG, Westin as well as

recreational enterprises such as Penn Racquet Sports and Tropical Islands. As an entrepreneur he has supported enterprises in Ireland and Germany and is a

lodging & hospitality specialist.

Achmed SuhrkeSenior Financial Manager, responsible for the corporate financial controlling. Gained experience as the Head of Corporate Financial Controlling for GCH and

holds a BA for Hotel Industry and Instructor Qualification Examination from the School of Hotel Management in Berlin.

Joanne TourreSenior Finance Manager, responsible for the financial planning and analysis. Before joining the company, she served as a Cost Controller in various

international Hotel Management Companies, like Marriott and Starwood. She holds a MBA in Hospitality Management from ESSEC Business School.

Page 32: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

32

MAINTAINING A CLOSE LONG-TERM RELATIONSHIP WITH OUR TENANTS AND PROACTIVELY IMPROVING OUR COMPETITIVENESS AND THE SERVICE WE PROVIDE

Regional Asset Manager

• Defining & Execution of local property strategies

• Marketing (Letting & Sale)

• (Project-)Development incl. steering and

supervising substantial Capex measures

• Negotiating leases

• Steering & Supervising the Property Management

• Special focus on delinquencies and elimination of

reasons for early rent terminations

• Replacement of property managers and letting

agents due to poor performance

Central Letting Manager

• Coordination of nationwide broker

services (e.g. providing and maintaining

a vacancy overview)

• Developing property strategies regarding

“intensive care” assets (different

commercial usage, complex buildings.

Etc.)

• Support of Regional Asset Manager

• Focus on value creation, achieved

through lease-up, asset repositioning and

project development

Going the extra mile to attract

suitable tenants for our vacancies

• Building an external brokerage network for

letting

• Comparing the quality of the commercial

spaces to compete in the market with a

price advantage

• Reducing vacancy and offering

promotional features (rent-free time if

tenant invests to refurbish the vacant

space)

• Advertisement on key real estate portals

(e.g. Immobilienscout24.de) as well as with

local external brokers

• Building up a reputation in the market for

high quality services, professional floor

plan designs and building cooperation

networks to expand our market reach

regionally and beyond

• Collaboration with economic promotional

bodies to enroll our vacant spaces which

serves as a hub to reach more potential

tenants nation-wide

Building a reputation of high quality service with careful positioning

Page 33: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

33

SMART CAPEX INVESTMENTS & RELATIONSHIP MANAGEMENT AS DRIVERS FOR GROWTH

Existing tenants

• Establishing and maintaining an open line of communication at all times

• Building long-term relationships with each tenant and allocating one specific contact person for all their needs

• Proactively meeting tenants on a regular basis

• Short time to react, when technical issue arise. Fast reaction time means tenants don’t miss out on business

• Proactively prolonging existing contracts that expire soon to optimize and secure long-term contracts

• Identifying rent increase potential in the existing rental contracts (from indexations/ graduated rent)

• Analyzing tenant satisfaction levels and understanding their needs

• Optimizing vacant space by relocating tenants within the building to improve marketability of vacant spaces

• Ensuring a safe and secure business environment at all times for tenants and their clients

• Planning ahead of time for expansion of tenants in order to offer them additional spaces in new locations

Achieving long-term growing cash flows

Page 34: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

34

New lettings

• Conducting usability studies (letting concepts) of vacant spaces in

order to attract a large pool of diverse tenants

• Determining different Capex investment levels depending on the

usage of space

• Getting to know each tenant and understanding their business needs

to build a relationship and create synergies when attracting new

tenants that move in the same building (“match-making”)

• Identifying tenants’ development needs to plan for “smart” vacancy

reduction

• Analyzing competitors and market conditions before attracting new

tenants – considering the tenant structure, location and size

• Offering parking spaces for tenants and their clients in close proximity

to ensure low business barriers

• Staged offices as a tool to promote vacant spaces

• Acting swiftly to let space as demand arises

Capex Investments result in a better asset positioning

SMART CAPEX INVESTMENTS & RELATIONSHIP MANAGEMENT AS DRIVERS FOR GROWTH

Page 35: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

35

Page 36: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

36

GCP – LEADING MARKET PLAYER IN THE GERMAN RESIDENTIAL MARKET

Market Cap of €2.8 billion

May 2016 GCP owns 80k units. Over €4.5 billion investment property & liquid

assets

May 2016 rental income run rate (monthly annualized) at €423 million

Conservative debt structure – approx. €2.3 billion assets are unencumbered, low COD, 40% LTV and high debt

service cover ratios

Business model validated by hundreds of strong global investors and investment banks

Significant upside potential to unfold from increase rents and occupancy – over 30% on the current rental income run rate

May 2016 FFO run rate at €155 million, reflecting rental income growth and lower cost of debt

Credit rating at investment grade level from Moody’s at Baa2 and S&P at BBB, 4th rating increase from S&P

Best financial profile in the German real estate public sector

Added to major FTSE EPRA/NAREIT indices in March 2015 and to GPR 250

index in December 2015

Q1 2016 EPRA NAV at €2.2 billion

EPRA NAV including hybrid notes at €2.7 billion

Regional distribution (by value)

Page 37: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

37

MANAGEMENT TRACK RECORD TURNAROUNDTrack record of rapid, profitable and cash generative growth through both

exceptional asset management and highly differentiated portfolio sourcing

Improved collection rate as well as cost reduction increase cash flow

Portfolio Year of

acquisition

Units Total sqm Vacancy reduction Net rent/sqm (€/sqm) net rental

increase since

acquisitionat

acquisition

current at

acquisition

average

lettings

Berlin 1 2012 250 10,000 14% 0% 5.2 10.6 57%

Bremen 1 2013 100 6,600 36% 23% 3.9 5.1 36%

NRW 1 2011 525 42,000 37% 5% 3.9 5.0 77%

NRW 2 2011 425 30,500 1% 1% 4.6 7.4 35%

NRW 3 2008 525 35,000 41% 4% 3.8 4.5 76%

NRW 4 2011 160 10,500 12% 1% 4.3 5.7 22%

NRW 5 2012 2,100 128,00024% 6%

4.8 5.7 35%

NRW 6 2013 150 9,000 17% 13% 4.5 4.9 14%

Berlin 2 2013 50 3,300 25% 6% 7.0 10.2 49%

NRW 7 2011 350 17,000 13% 3% 4.8 5.7 18%

NRW 8 2011 250 19,00010% 0%

4.3 5.2 16%

NRW 9 2012 150 7,300 20% 2% 4.7 5.3 29%

Bremen 2 2012 250 15,500 34% 14% 4.5 5.1 34%

Berlin 3 2013 125 9,300 17% 9% 5.9 9.3 19%

NRW 10 2011 700 51,700 14% 4% 4.9 5.6 16%

Berlin 4 2013 175 6,700 15% 3% 8.7 10.0 22%

NRW 11 2011 200 13,300 12% 3% 3.6 4.5 20%

Page 38: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

38 38

GCP – BOARD OF DIRECTORS AND ADVISORY BOARD

Yakir

Gabay

Mr. Gabay is the chairman of the Advisory Board. Before GCP, Mr. Gabay was chairman & managing partner of an

investment company which managed over $30 billion of assets, and before that he was the CEO of the investment

banking of Bank Leumi. Mr. Gabay holds MBA , BA in Accounting/Economics, and CPA.

Andrew

Wallis

Vice chairman, Advisory Board Member. Mr. Wallis was owner and CEO of a large German property management

company. Previously he spent 10 years as an investment banker in the city of London for Merril Lynch and JP Morgan.

Mr. Wallis holds an MBA and a CFA.

Christian

Windfuhr

Mr. Windfuhr is Grand City Properties CEO. Before joining the Grand City Group Mr. Windfuhr served as CEO of Maritim

Hotels, with 40 hotels in Germany. Prior to this he served as CEO of Mövenpick. He achieved the financial turnaround of

Mövenpick, drove international expansion, publicly listed the company, and worked out a strategic partnership with

Kingdom Holding (HRH Prince Alwaleed) and JP Morgan. Served as Director of TUI, the largest European tour operator.

He served in high positions in Holiday Inn, Kempinski, and Southern Sun. Graduated at Cornell University.

Claudio

Jarczyk

Advisory Board member. Prior to GCP, Mr. Jarczyk served as an Executive Director at BerlinHyp Bank specializing in real

estate financing with a focus on international clients, as a Chief International Executive at Landesbank Berlin and as an

International Division-Department Manager at Bayerische Vereinsbank Munich. Mr. Jarczyk holds a Dipl.Kfm. / M.B.A at

Munich University. Mr. Jarczyk serves on the advisory board of the Company.

Markus J

Leininger

Advisory Board member. Mr. Leininger is a former senior banker with focus on financing, private equity and real estate.

His past positions include Head of Operations with Eurohypo AG and Rheinhyp AG (Commerzbank) and a Member of the

Advisory Board and Investment Committee of Revetas Capital Advisors. Also he is the co-author of professional articles

about real estate financing. Mr. Leininger holds a diploma in business administrations.

Simone

Runge-

Brandner

Mrs. Runge’s past positions include Deal Manager (Director) at UBS Deutschland AG, Vice President Real Estate

Finance/ Investment Funds, Credit Manager at Dekabank Frankfurt and Credit Manager Real Estate Finance at Helaba

Frankfurt. Ms. Runge-Brandner Diploma in International business administration.

Refael

Zamir

Mr. Zamir is Grand City’s finance director. Before joining GCP, Mr. Zamir served as a manager in Ernst & Young in the

real-estate and financial institutions sectors. Mr. Zamir is a CPA and holds a BA and MBA in finance and business

administration.

Daniel

Malkin

Mr. Malkin was responsible for the Grand City Group real estate, M&A and Financing. Before joining the Grand City

Group, he served as an Investment & fund Manager of fixed income investment funds at Excellence Investment Bank. BA

in Business Administration.

Page 39: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

39

KEY FINANCIALS (1)Total Gross Revenue1) (in € millions)

1) Excluding revenue from sale of buildings

* Adjusted for one-time costs

Adj. EBITDA (in € millions)

FFO (in € millions) FFO I per share (in €)**

*) dividend policy of 30% of FFO

**) FFO I per share after Hybrid Notes attribution

Net Profit (in € millions)

Page 40: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

40

GCP KEY FINANCIALS (2)Rental and operating income quarterly growth (in € millions) Adj. EBITDA quarterly growth (in € millions)

FFO quarterly growth (in € millions) FFO I per share quarterly growth (in €)*

*) FFO I per share after Hybrid Notes attributionNet Profit quarterly growth (in € millions)

Page 41: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

41

GCP KEY FINANCIALS (3)

Total equity (in € millions) EPRA NAV (in € millions)

Total Equity*(in € millions)

EPRA NAV(in € millions)

EPRA NAV including hybrid notes(in € millions)

Basic # of Shares (in millions)

EPRA NAV including hybrid notes & Conv. Bond F **

(in € millions)

Diluted # of Shares (in millions)

March 31st 2016 2,402 2,183 2,663 153.8 3,089 171.6

December 31st 2015 2,172 2,066 2,544 140.1 2,544 154.9

*includes non-controlling interest of € 159.2 million in Mar 2016 and €142.3 million in Dec 2015

**Convertible bond Series F conversion price at €26.97

Portfolio size (in ’000 units)

Page 42: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

42

GCP - DEBT SCHEDULE

Current loan maturity structure with a weighted average debt maturity of 7 years enables GCP to fully complete

turnaround cycle

Debt Maturity Schedule Loan-To-Value

Investment grade rating by Moody’s with Baa2 with stable outlook rating received in February 2015 and S&P with BBB with stable outlook

rating received. The ratings are supported by a strong financial profile which validates the success of the business model

GCP’s long maturity schedule enables the Company to fully complete the turnaround cycle of its assets

Over 30 separate bank loans – non recourse, non cross-collateral and non cross-default from 17 different financial institutions

Healthy and conservative capital structure with a low cost of debt of 1.6% - latest issuance: Series F, €450m, at a coupon of 0.25%

Page 43: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

43 43

DEBT STRUCTURE AND COVER RATIOS

Financing Source MixUnencumbered Assets*Hedging structure

*Calculated as the ratio of the unencumbered assets to the total value of investments properties.

GCP has the following financial policy:

• Strive to achieve A- global rating in the long term

• Maintaining an LTV below 50%

• Maintaining very conservative financial ratios

• Unencumbered assets above 50% of total assets

• Long debt maturity profile

• Good mix of long term unsecured bonds and non-recourse bank loans

• Maintaining credit lines from several banks which are not subject to

Material Adverse Effect

• Dividend of 30% of FFO I

Interest Coverage Ratio (Adjusted EBITDA / interest)

Debt Service Coverage Ratio *)Adjusted EBITDA / (interest + loan amortization)

*) DSCR, also

called fixed charge

coverage ratio

Page 44: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

44

PEERS ANALYSIS Peer companiesLowerRange

UpperRange

Business

Amount of Units 80k 94k managed

15k360k

390k managed

In-place rent (€ per m2) 5.3 5.1 6.4Vacancy Rate 10% 7.9% 1.8%

Top Locations Well diversified inmajor cities

Portion of largestportfolio location

100%

Portion of largestportfolio location

~ 20%Book Value per sqm 800 746 1,419NRI Multiple 13.9x 13.2x 20.0xNRI MultipleAssuming full occupancy

12.5x 12.1x 19.2x

NRI MultipleAssuming full occupancy and rented at market rent

10x

Rating Baa2, BBB Not rated A3,A-

Key financials

Total Cost of Debt 1.6% 3.5% <1.7%

LTV 40% 61% 42%

Interest Coverage Ratio (ICR) 5.8x 1.3x 5.2x

Net debt to EBITDA 7.6x 13.7x 10.1x

FFO to net Debt 9.3% 3.9% 7.4%

Unencumbered ratio 56% 11% 51%

Net Debt to Cap 40% 65% 44%

Comparison data is from public peer companies operating in the German residential real estate market.Data is Q1 2015 if available otherwise on Q4 2015

GCP has the lowest downside risk among the peer group

- Lowest downside on value/sqm- Lowest downside on occupancy- Lowest downside on rent per sqm- Lowest downside on valuation yield

GCP’s exceptional financial outperformanceshould result in the highest rating amongpeers

GCP’s portfolio embeds the highestupside potential of value per sqm, gapfrom market rent per sqm and fromoccupancy increase

Portfolio is in strong locations benefitingfrom economy of scale but with nodependence on single locations

GCP outperforms the peer group: lowestLTV, highest interest cover ratios andhighest FFO ratio. Lowest debt/EBITDAratios and highest ratio of unencumberedassets

GCP data is based on May 16 run rate. Peer data is on Q1 2016 if available otherwise on FY 2015

Page 45: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

45

MOODY’S RATING PEER COMPARISON

the results in this page are as publicly reported by Moody's and based on their analysis

Broad Rating Factor

Rating Sub-FactorRating Sub-

Factor Weight

Measure (LTM Q3 15)

Score Measure(12-18 Month Forward View)

Score Measure (LTM Q1 15)

Score Measure (LTM Q4

14)

Score

Liquidity and Funding

Liquidity Coverage 8.00% Baa Baa Baa Baa A A Baa BaaDebt Maturities ratio 6.25% Aa Aa Aa Aa Aa Aa A AFFO Payout ratio 4.00% 20.6% Aa 25%-30% Aa 27.1% Aa 68.0% BaaAmount of Unencumbered Assets 6.25% 64% Baa 60%-65% Baa 11% Caa 10.9% Caa

Leverage and Capital

Structure

Effective Leverage: Debt / Gross Assets 9.00% 49.5% Baa 45%-50% Baa 45.6% Baa 49.9% BaaNet Debt/EBITDA 9.00% 12.2x Caa 7x-8x Ba 10.8x Caa 14.4x CaSecured Debt/Gross Assets 6.25% 18.4% Baa 15%-20% Baa 39.4% B 42.1% BAccess to Capital 6.25% Baa Baa Baa Baa A A A A

Market Positioning and

Asset Quality

Franchise/Brand Name 4.00% Baa Baa Baa Baa A A A AGross Assets 4.00% $5.18 bn Baa $5.0bn-$5.5bn Baa $12.7 bn A $7.7 bn BaaDiversity location/tenant/industry/economic 4.00% Baa Baa Baa Baa Baa Baa Baa BaaDevelopment % Gross Assets 5.00% 0% Aa 0% Aa 0% Aa 0% AaAsset Quality 5.00% Ba Ba Ba Ba Baa Baa Ba Ba

Cash Flow and Earnings

EBITDA/Revenues 6.00% 50.6% Ba 50%-55% Ba 55.2% Baa 54.4% BaEBITDA Margin Volatility 3.00% 56.4% Ca 5% Baa 13.2% B 5.6% BaaFixed Charge Coverage 9.00% 6.4x Aa 5x-6x Aa 2.1x A 2.1x BaJV/Fund Business % Revenues 5.00% 0% Aa 0% Aa 0% Aa 0% Aa

Indicated Rating from

Grid100.00% Baa2 Baa1 Baa2 Baa3

Actual Rating Assigned

Baa2 A3 Baa1

According to Moody's grid result GCP is Baa1 for the forward looking analysis. The actual rating assigned by Moody's is Baa2,

lower by 1 notch from the forward looking grid result.

The Board of Directors of GCP has decided to strategically aim for A3/A- rating, and will continue to implement measures to achieve

this target.

Page 46: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

46

ANALYST COVERAGE

GCP‘s operations are researched by leading real estate market analysts, who

conduct independent equity research and target price recommendations

Index inclusions:

major FTSE EPRA/NAREIT indices

FTSE EPRA/NAREIT Global

FTSE EPRA/NAREIT Developed

FTSE EPRA/NAREIT Developed Europe

GPR (Global Property Research) 250 Index

Strong buy

recommendation

from S&P Capital

IQ

Page 47: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

47

OUTPERFORMING

Basic amount of shares: 153.8 million

Fully diluted amount of shares: 171.6 million

Share price throughout the Company’s Issuances

Straight Bond Series D

Spread over mid-€-swap, remaining 5.5 years

Share Price Since First Equity Placement (19.7.2012)

GYC

EPRA Germany (rebased)

Rebase Jan 2015

Convertible bond Series F

performance since placement (24.02.2016)

GCP

DW

LEG

TAG

Page 48: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

48 48

MACRO FUNDAMENTALS SUPPORT GCP

Sources: Federal Statistical Office, Wiesbaden 2014, www.destatis.de; Federal Statistical Office and the statistical Offices of the Länder, Germany 2014, www.regionalstatistik.de; Federal Statistical Office, Statistisches Jahrbuch 2014; IMF

World Economic Outlook Database October 2014, Unemployment statistics of the European Commission; Landeshauptstadt Dresden, Mietspiegel 2015, www.dresden.de, Deutsche Bank

• From 1991 to 2012 the amount of households increased by 15.3%

• International and domestic immigration trends to cities also support the stronger forecasted increase in the amount of households in cities,

reflected in high rent and price increases mainly in German large cities

Population in

Germany 2012-2013

80.5 80.8

70

75

80

85

2012 2013

229

116

0

120

240

Germany EU

Population Density

(residents per km2)

German rental yields vs. German 10 year government bond yields(1990 – date)

Average rental yield

Market rental yield

German 10-year yield

With 10 years German bond yielding below 0.5% the German real estate market represents a unique opportunity to generate attractive adjusted risk return

Negative bund yields on one hand coupled with the prospect for rising property prices makes the German Residential sector very

attractive from a risk reward perspective

Annualized growth in rent price index*

House price index in real terms for Germany vs. US, UK, and France

GermanyUS

UK

France

Page 49: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

49

APPENDIX

Page 50: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

50

HOTELS KEY FINANCIALS

Delivering compelling yields on hotels over the mid-term, while keeping a conservative financial profile

Rental income development (in € million) Adjusted EBITDA and FFO (in € million)

EPRA NAV development (in € million)

Page 51: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

51

GERMAN HOTEL MARKET OVERVIEWOvernight stays across all accommodation types in Germany

Rated hotels in Germany by category - 2015

Total:

8,668

Insolvencies in the accommodation services sector# of bankruptcies

€ millionsmillions

Transaction volume of hotel properties

The German hotel market remains highly fragmented despite growing investor interest

Page 52: COMPANY PRESENTATION MAY - stockproinfo.com€¦ · AROUNDTOWN IS A SPECIALIST REAL ESTATE COMPANY INVESTING IN VALUE-ADD INCOME GENERATING PROPERTIES SINCE 2004 •Portfolio held

52 52

DISCLAIMER

IMPORTANT:

This presentation has been provided for information purposes only and is being circulated on a confidential basis. This presentation shall be used only in accordance with applicable law, e.g. regarding national andinternational insider dealing rules, and must not be distributed, published or reproduced, in whole or in part, nor may its contents be disclosed by the recipient to any other person. Receipt of this presentationconstitutes an express agreement to be bound by such confidentiality and the other terms set out herein. This presentation includes statements, estimates, opinions and projections with respect to anticipatedfuture performance of the Group ("forward-looking statements"). All forward-looking statements contained in this document and all views expressed and all projections, forecasts or statements relating toexpectations regarding future events or the possible future performance of Aroundtown Property Holdings PLC. or any corporation affiliated with Aroundtown Property Holdings PLC (the “Group”) only representthe own assessments and interpretation by Grand City Properties S.A. of information available to it as of the date of this document. They have not been independently verified or assessed and may or may not proveto be correct. Any forward-looking statements may involve significant risks and uncertainties and should not be read as guarantees of future performance or results and will not necessarily be accurate indicationsof whether or not such results will be achieved. No representation is made or assurance given that such statements, views, projections or forecasts are correct or that they will be achieved as described. Tables anddiagrams may include rounding effects. This presentation is intended to provide a general overview of the Group's business and does not purport to deal with all aspects and details regarding the Group.Accordingly, neither the Group nor any of its directors, officers, employees or advisers nor any other person makes any representation or warranty, express or implied, as to, and accordingly no reliance should beplaced on, the accuracy or completeness of the information contained in the presentation or of the views given or implied. Neither the Group nor any of its directors, officers, employees or advisors nor any otherperson shall have any liability whatsoever for any errors or omissions or any loss howsoever arising, directly or indirectly, from any use of this information or its contents or otherwise arising in connectiontherewith. Aroundtown Property Holdings PLC does not undertake any obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date of thispresentation.