Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B...

25
® JUNE 2016

Transcript of Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B...

Page 1: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

®

Colors for Charts and Graphs

R G B

Slate Blue (Office, NE) 82 118 151

Dark Green (Apt., Pac) 113 157 102

Gold (Indust., Mideast) 201 159 35

Orange (Retail, Southwest) 201 101 59

Navy (Hotel, Mountain) 0 35 71

Dark Grey (Land, EN Central) 125 125 125

Light Purple(Storage, Southeast) 149 110 142

Burgandy (Mixed Use, Midwest) 95 10 40

Light Blue (WN Central) 180 198 214

Dark Purple 85 61 80

JUNE 2016

Page 2: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

2

DISCLAIMER

This presentation is strictly confidential and is being furnished to you solely for your information. It may not be reproduced or redistributed to any other person, and it may not be published, in whole or in part, for any purpose. By receiving this presentation, you become bound by the above referred confidentiality obligation. Failure to comply with such confidentiality obligation may result in civil, administrative or criminal liabilities. The distribution of this presentation in other jurisdictions may also be restricted by law and persons into whose possession this presentation comes should inform themselves about and observe any such restrictions.

The material that follows presents general background information about Terrafina (“Terrafina” or the “Company”) as of the date of the presentation. This information consists of publicly available information concerning the Company and the industries in which it participates. It is information in summary form and does not purport to be complete. It is not intended to be relied upon as advice to potential investors and does not form the basis for an informed investment decision. If the Company should at any time commence an offering of securities, any decision to invest in such offer to subscribe for or acquire securities of the Company must be based wholly on the information contained in the offering circular to be issued by the Company in connection with any such offer and not on the contents hereof.

This presentation does not constitute or form part of any offer for sale or solicitation of any offer to buy any securities in the United States or elsewhere nor shall it or any part of it form the basis of or be relied on in connection with any contract or commitment to purchase shares. Securities may not be offered or sold in the United States absent registration or an exemption from registration under the US Securities Act of 1933, as amended (the “Act”). This presentation is being made only to investors that, by means of their attendance at this presentation, represent that they are “Qualified Institutional Buyers” as that term is defined in the Act. Terrafina has not and does not intend to register any securities under the Act or offer any securities to the public in the United States. Any decision to purchase shares in any offering should be made solely on the basis of the information to be contained in the Mexican prospectus to be registered with the Comisión Nacional Bancaria y de Valores or any offering circular to be published in due course in relation to any such offering. No reliance may be placed for any purposes whatsoever on the information contained in this document or on its completeness. All information in this presentation is subject to verification, correction, completion and change without notice. No representation or warranty, express or implied, is given or will be given as to the accuracy, completeness or fairness of the information or opinions contained in this document and any reliance you place on them will be at your sole risk. In addition, no responsibility, obligation or liability (whether direct or indirect, in contract, tort or otherwise) is or will be accepted by the Company, any global coordinator, bookrunner, manager or any other person in relation to such information or opinions or any other matter in connection with this document or its contents or otherwise arising in connection therewith.

This presentation includes forward-looking statements. All statements other than statements of historical fact included in this presentation, including, without limitation, those regarding our prospective resources, contingent resources, financial position, business strategy, management plans and objectives, future operations and synergies are forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause our actual resources, reserves, results, performance or achievements to be materially different from those expressed or implied by these forward-looking statements. These forward-looking statements are based on numerous assumptions regarding our present and future business operations and strategies and the environment in which we expect to operate in the future. Forward-looking statements speak only as of the date of this presentation and we expressly disclaim any obligation or undertaking to release any update of or revisions to any forward-looking statements in this presentation, any change in our expectations or any change in events, conditions or circumstances on which these forward-looking statements are based.

By attending this presentation or by accepting to view any of the materials presented, you agree to be bound by the foregoing limitations.

Page 3: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

CONTENTS

●  Performance Update / Investment Highlights

●  Growth Strategy

●  Financial Overview

●  Appendix

3

Page 4: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

KEY INVESTMENT HIGHLIGHTS

High Quality, Geographically Diversified Industrial Portfolio of Significant Scale

Resilient Business Model with Consistent Performance Through the Cycle

Diversified Tenant Base Comprised Primarily of Large Multinational Companies

Industrial Segment Outperforming Overall Mexican Economy

Conservative Financial Strategy with Low Leverage and Ample Liquidity

World-Class Corporate Governance and Strong Sponsorship from PGIM Real Estate

USD-Denominated Rents, Supported by Underlying Revenues of Export-Driven Tenants

4

Page 5: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

Source: PGIM Real Estate—Asset Management, Company filings. (1) Share price as of 03/04/2016. (2) As of 1Q16, based on leased GLA. Cities in North: Ramos Arizpe, Saltillo, Monterrey, Casas Grandes, Hermosillo, Durango, Chihuahua, Delicias, Torreon, G. Palacio, Monclova, Tijuana, Cd. Juarez, Cd. Acuña, San Pedro de las Colonias, Gomez Farias, Camargo, Reynosa; Cities in Bajio: Queretaro, Celaya, Silao, Guadalajara, Aguascalientes, San Luis Potosi; Cities in Central: Azcapotzalco, Atitalaquia, Huehuetoca, Toluca, Cuautitlan Izcalli (Mexico City Metro), Puebla, Villahermosa.

o  Owner of high-quality industrial portfolio in Mexico, with market capitalization of ~US$1.0 billion(1) and enterprise value of ~US$1.5 billion(1)

–  220 developed properties encompassing ~30.1 million square feet (“sqf”) of gross leasable area (“GLA”) plus ~6.4 million sqf of buildable GLA

–  Geographically balanced by region –  Diversified tenancy with ~70% manufacturing and ~30% distribution

and logistics –  97% of leases are US$ denominated stemming from our export-

focused tenant base –  98% of leases structured as triple-net, the most secure in the Real

Estate industry –  Ability to provide existing tenants with GLA growth through ownership

of land for expansion

Terrafina Overview % GLA by State(2)

COMPANY OVERVIEW

o  Manufacturing facilities represent 70% of GLA

–  Higher switching costs and longer lease terms, leading to higher renewal rates

–  High exposure to manufacturing for exports: high-quality multinational tenants located in growing markets

o  Operating performance benefits from a growing U.S. economy

–  Less vulnerable to Mexican economy and emerging markets volatility

–  Leases contain contractual and annual rental rate increases, predominantly pegged to U.S. Consumer Price Index

Portfolio Linked to U.S. Economy

Chihuahua 31.9%

Coahuila 11.4%

Sonora 0.9%

Tamaulipas 1.1%

Nuevo León 3.9%

Jalisco 4.3%

Baja California

3.8%

Puebla 0.6%

Estado de México 17.5%

Tabasco 2.2%

Durango 1.5%

San Luis Potosí 9.1%

Guanajuato 2.6%

Querétaro 6.6%

Aguascalientes 2.5%

Distrito Federal 0.1%

North 54.6%

Central 20.3%

Bajio 25.1%

Terrafina’s geographic distribution closely resembles that of the Mexican Industrial Real Estate market

5

Terrafina at a Glance

Page 6: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

6

Terrafina’s Top 10 Cities by GLA1 (mm sqf)

Top Competitors’ GLA by Region2

Source: Company filings and Jones Lang LaSalle Mexico 4Q15 Industrial Report. (1) Based on leased GLA reflecting 93.3% occupancy over the total portfolio GLA of 30.1mm sqf as of March 31, 2016. (2) Mexico market as of 4Q15. Peer GLA by region as of 1Q16 and as reported . Includes all property classes.

Mexico Market Characteristics

North

o  Manufacturing focus (Electronic Component Manufacturer, Aerospace, Automotive)

o  Targeted location for exports to US o  Potential Build-to-Suit development

opportunities

Bajio

o  Mix of manufacturing and logistics facilities o  Higher concentration of automotive

manufacturing for export o  Strong growth from new assembly plants

Central

o  Predominantly logistics facilities; focus on consumer goods

o  High barrier / high occupancy market o  Land scarcity driving highest industrial rate

Portfolio Distribution by Facility Type

Terrafina’s portfolio is strategically diversified by geography, property type and industry to take advantage of current macro trends

HIGH QUALITY, GEOGRAPHICALLY DIVERSIFIED INDUSTRIAL PORTFOLIO

5.04.14.1

2.82.01.9

1.31.1

0.90.8

Ciudad Juarez

Chihuahua

Cuautitlan Izcalli

San Luis Potosi

Queretaro

Ramos Arizpe

Guadalajara

Tijuana

Toluca

Aguascalientes

70% Manufacturing

30% Distribution

Terrafina’s geographic footprint best represents the Mexican industrial real estate market

19% 21% 35% 18% 31%

24% 25% 17%

11%

51% 57% 55% 48%

71%

18%

Page 7: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

4.5%

2.5% 2.5% 2.3% 2.2% 2.0% 1.8% 1.7% 1.6% 1.5%

DIVERSIFIED AND STRONG TENANT BASE

Source: Company filings, Terrafina and PGIM Real Estate.

Tenant base comprised primarily of large creditworthy multinational companies

Limited Exposure to Tenant Risk Tenant Base (% of GLA)

Top 10 Tenants (% of GLA)

o Diversified tenant base and lease size reduces single-tenant vacancy risk

o Portfolio has 234 leases with 217 tenants

o No single tenant represents more than 4.5% of annualized base rent (“ABR”) or GLA

o Top ten tenants account for ~23% of total ABR

o 29% of properties contain multiple tenants or are set up as multi-tenant facilities

o  Industry and geographic diversification limits regional and sector-specific risk

o Diverse tenant base spread across 7 different industries

7

Industry Logistics & Trade

Consumer Goods Electronics

Non-Durable Consumer

Goods

Non-Durable Consumer

Goods Aerospace Industrial Goods Industrial Goods Consumer

Goods Automotive

Years in Portfolio 9.2 6.5 11.9 6.0 10.3 17.4 8.1 13.3 10.9 6.8

Kuehne + Nagel La-Z-Boy Flextronics Chedraui Omnilife Labinal Lear Cummins Toro Gabriel

Page 8: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

USD-DENOMINATED, STABLE CASH FLOWS SUPPORTED BY HIGH MARGINS

Source: Company filings. Past performance is not a guarantee or reliable indicator of future results. (1) Reflects annualized base rent.

Lease Expiration Schedule as of 1Q16 (% ABR)(1)

o  Stable rollover with high historical renewal rate o  70% of GLA for manufacturing facilities, which typically have high

switching costs and longer lease terms, leading to higher renewal rates

o  All leases currently contain contractual and annual rental rate increases pegged to U.S. or Mexican inflation

o  97% of leases are US$ denominated stemming from our export-focused tenant base

o  98% of leases structured as triple-net o  Limited CAPEX requirements due to relatively new properties:

~70% of properties in portfolio are less than 15 years old, resulting in an average portfolio age of 12.6 years

Increasing Occupancy Combined with Rental Rate Growth

Consistent High Margins

Highlights

88.7% 88.2% 87.9% 86.4% 88.4%

91.1% 90.1% 86.1%

91.2% 91.5% 91.1% 87.0%

68.1% 72.2%

79.6% 76.2%

78.2% 80.9%

77.8% 76.8%

81.8% 80.8% 79.9% 78.2%

60%

70%

80%

90%

100%

2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16

NOI Margin EBITDA Margin

8.9% 13.4% 13.1%

19.9% 20.0% 24.8%

0%

10%

20%

30%

40%

50%

2016 2017 2018 2019 2020 Thereafter

3.7 years weighted average remaining lease term

8

$4.62 $4.77 $4.76 $4.74 $4.78 $4.78 $4.74 $4.87 $4.89 $4.90 $4.88 $4.89

85.7% 88.6%

89.7% 90.6% 91.1% 91.4% 91.2%

93.7% 93.1% 93.5% 93.2% 93.3%

80.0%

84.0%

88.0%

92.0%

96.0%

100.0%

$0.00

$1.00

$2.00

$3.00

$4.00

$5.00

$6.00

2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16

Average Rental Rate ($USD / sqf) Occupancy

Page 9: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

CONTENTS

●  Performance Update / Investment Highlights

●  Growth Strategy

●  Financial Overview

●  Appendix

9

Page 10: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

Organic Growth Acquisitions

Expansions, BTS, Developments

Capital

Recycling

Disciplined, Value-Add Investment Approach

o  Seek stabilized portfolios with strong cash flow characteristics

–  Target markets with existing presence and management infrastructure

–  Strong tenant base

o  Leverage PGIM Real Estate broad network to access investment opportunities

–  Bought a 10-property portfolio, USD-denominated leases and multinational tenants for US$59.4

–  Targeting a robust pipeline of stabilized acquisitions over the next 12 months

Selectively Leverage Development Expertise

o  Focus on the expansion of existing properties where current tenants require additional capacity

o  Primarily focused on Build-to-Suit (BTS) opportunities that mitigate leasing risk

o  Selectively access land reserves for future development following the scrutiny of a thorough underwriting process

o  In-process development projects at any given time not to exceed 3%-5% of existing GLA

Proactive Divestiture of Non-Core Assets

o  Enhance portfolio quality through sale of lower quality, non-strategic assets

o  Improve Company’s operating metrics, leverage profile and financial position

o  Alternate liquidity source for core strategic projects

–  Successful disposal of US$101 million portfolio

in 1Q15

High-Quality, Pure-Play Industrial Portfolio

o  Sustain industry leading margins and drive profitability through hands-on asset management

o  Capitalize on local property management expertise and existing sub-market relationships

o  Maintain stabilized occupancy around 94%

o  Maintain superior tenant retention

–  84.3% historical average retention since IPO

–  89.6% retention average over LTM

o  Benefit from contractual rate escalation tied fixed increases and to U.S. inflation

Source: Company filings

GROWTH STRATEGY

12

Page 11: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

CONTENTS

●  Performance Update / Investment Highlights

●  Growth Strategy

●  Financial Overview

●  Appendix

11

Page 12: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

STRONG RESULTS SINCE IPO

Source: Company filings. Past performance is not a guarantee or reliable indicator of future results. (1)  2013 results exclude the period from January 1 to March 20, 2013. (2)  2015 results exclude portfolio sold in 1Q15 (3)  4Q15 FFO decreases as a result of higher interest expenses from bond issuance concluded in November 2015.

AFFO and AFFO Margin — (US$ mm)

EBITDA and EBITDA Margin – (US$ mm)

FFO and FFO Margin – (US$ mm)

NOI and NOI Margin – (US$ mm)

$69.9

$126.3 $123.6

$17.7 $18.9 $30.9 $30.5 $31.2 $32.6 $32.1 $31.9 $30.3 $30.6 $30.8 $31.8

87.6% 89.0% 89.9% 88.7% 88.2% 87.9% 86.4% 88.4% 91.1% 90.1% 86.1%

91.2% 91.5% 91.1% 87.0%

2013 2014 2015 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 1

$59.2

$111.2 $109.7

$13.6 $15.5 $28.0 $26.9 $27.6 $28.9 $27.7 $28.5 $27.2 $27.0 $27.0 $28.5

77.1% 78.4% 79.8%

68.1% 72.2%

79.6% 76.2% 78.2% 80.9% 77.8% 76.8%

81.8% 80.8% 79.9% 78.2%

2013 2014 2015 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 1

$42.8

$79.8 $84.0

$11.1 $12.3 $17.7 $17.7 $19.7 $20.8 $21.6 $21.4 $21.7 $21.4 $19.5 $19.6

53.0% 56.2%

61.1% 55.8% 57.6%

50.4% 50.1% 55.8% 58.3% 60.7%

57.9%

65.2% 64.0% 57.7%

53.8%

2013 2014 2015 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 1

$32.6

$69.3 $73.5

$7.7 $9.2 $14.3 $15.1 $16.9 $18.6 $18.6 $19.9 $19.6 $17.5 $16.5 $16.6

43.6% 48.5%

53.1%

37.9% 41.1% 40.3% 42.5%

47.6% 51.8% 51.9% 53.3%

58.6%

52.0% 48.4%

45.1%

2013 2014 2015 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16

12

2 2

2 1 2 3

Page 13: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

13

PORTFOLIO HIGHLIGHTS

30.7mm sq. ft.

Past performance is not a guarantee or reliable indicator of future results. (1). Includes expansions, BTS and Spec to Suits. Source: Terrafina.

HighlightsbyRegion (asofMarch31,2016) North Bajio Central Total#Buildings 133 47 29 209#Tenants 134 46 37 217GLA(msf) 16.4 7.5 6.1 30.1NewDevelopments1(msf) 0.1 0.2 0.0 0.2LandReserves(msf) 3.0 0.1 3.3 6.4OccupancyRate 95.4% 86.8% 95.4% 93.3%

AverageLeasingRent/SquareFoot(dollars) 4.77 4.92 5.18 4.89

AnnualizedRentalBase% 54.5% 23.5% 22.0% 100.0%

QuarterlyFinancial 1Q15 4Q15 1Q161Q16vs.

4Q15

1Q16vs.1Q15

1Q15 4Q15 1Q161Q16vs.

4Q15

1Q16vs.

1Q15

fx 14.9314 16.7515 18.0667

(millionsofpesosunlessotherwisestated) (millionsofdollarsunlessotherwisestated)

RentalRevenues 499 527.5 589.0 11.7% 18.0% 33.4 31.5 32.6 3.5% -2.5%OtherOperaRngIncome 70.3 43.5 75.0 72.5% 6.8% 4.7 2.6 4.2 59.8% -12.2%NetRevenues 553.7 575.6 675.0 17.3% 21.9% 37.1 34.4 37.4 8.6% 0.6%NetOperaRngIncome(NOI) 476.3 516 573.9 11.2% 20.5% 31.9 30.8 31.8 3.1% -0.5%NOIMargin 86.1% 90.1% 87.0% -307bps 89bps 86.1% 91.1% 87.0% -407bps 89bpsEBITDA 424.1 451.9 516.1 14.2% 21.7% 28.5 27 28.5 5.6% 0.2%EBITDAMargin 76.8% 77.8% 78.2% 36bps 134bps 76.8% 79.9% 78.2% -174bps 134bpsFundsfromOperaRons(FFO) 319.6 326.3 355.7 9.0% 11.3% 21.4 19.5 19.6 0.7% -8.5%FFOMargin 57.9% 60.7% 53.8% -688bps -409bps 57.9% 57.7% 53.8% -388bps -409bpsAdjustedFundsfromOperaRons(AFFO) 296.3 275.7 300.8 9.1% 1.5% 19.9 16.5 16.6 0.5% -16.6%AFFOMargin 53.3% 51.9% 45.1% -679bps -819bps 53.3% 48.4% 45.1% -329bps -819bpsDistribuRons 296.3 275.7 300.8 9.1% 1.5% 19.9 16.5 16.6 0.5% -16.6%DistribuRonsperCBFI 0.4880 0.4541 0.4951 9.0% 1.4% 0.0327 0.0271 0.0273 0.7% -16.7%

Page 14: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

14

OUTSTANDING DEBT

(1) Syndicated loan facility with seven banks. (2) Syndicated loan facility with four banks. (3) Interest only grace period until September 2016. (4) Debt assumed from portfolio acquisition closed in November 2015. (5) Reflects annualized EBITDA figures. (6) Defined as Total Debt / Total Assets. Total Debt at Fair Value. Source: PGIM Real Estate – Capital Markets

• DebtfaciliBesdiligentlystructuredtomaximizedistribuBonstoshareholders• Creditloansaresetatvariableinterestrates;averagecostofdebt4.98%

• USDdenominateddebtis100%hedgedwithinterestratecapsandfixedrateopBons

• Accesstocheaperfinancialcost;USDdenominatedfinancingischeaperthaninMXP

• 61.3%fixedrateand38.7%variable

(asofDecember31,2015)

Currency Millionsofdollars

InterestRate Terms Maturity Extension

OpBon

LongTermDebt

CiRbank1Dollars 0.0 Libor+

2.40%InterestOnly Aug2018 Aug2019

GEREM2,3 Dollars 273.2 Libor+3.75%

Interest+Principal Sep2018 Sep2020

Metlife4 Dollars 22.3 5.09% Interest+Principal Nov2016 -

SeniorNotes Dollars 410.0 5.3% InterestOnly Nov2022 -

TotalDebt 705.5 NetCash 256.0 NetDebt 449.5

4.3x

15.0x

8.2x 8.5x 8.1x 7.5x 6.7x

6.0x 6.0x 6.1x 6.5x 6.2x

2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16

Debt / EBITDA(5)

22.2%

51.7% 51.7% 52.1% 50.6%

40.0% 37.0% 34.9% 34.8% 34.6% 36.1% 35.9%

2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16

LTV(6)

Page 15: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

KEY INVESTMENT HIGHLIGHTS

High Quality, Geographically Diversified Industrial Portfolio of Significant Scale

Resilient Business Model with Consistent Performance Through the Cycle

Diversified Tenant Base Comprised Primarily of Large Multinational Companies

Industrial Segment Outperforming Overall Mexican Economy

Conservative Financial Strategy with Low Leverage and Ample Liquidity

World-Class Corporate Governance and Strong Sponsorship from PGIM Real Estate

USD-Denominated Rents, Supported by Underlying Revenues of Export-Driven Tenants

15

Page 16: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

CONTENTS

●  Performance Update / Investment Highlights

●  Growth Strategy

●  Financial Overview

●  Appendix

16

Page 17: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

COMPANY OVERVIEW

Company History

2012 2003

Initial GLA: 1.2 Million sqf

2008 o  PGIM completes Funds’ I & II

deployment to generate 19.8 million square feet of industrial GLA

2013 o  PGIM stabilizes & rolls-up Ind.

Funds I & II and completes IPO for US$713 million

o  Reached occupancy of 89.7%(1)

2012 2013

Terrafina IPO GLA: 19.8 Million sqf

2013 o  AI/Kimco acquisition for

US$605 million o  84 properties/11 million sqf o  In-place occupancy

of 92.3%

2012 2014

2014 o  Completed US$460 million follow-on offering in September o  Reached occupancy of 91.2%(1)

4Q14 GLA: 31.0 Million sqf

2005 o  PGIM raises Industrial Fund II for

US$115 million and increases its committed capital to US$280 million

2003 o  PGIM closes Industrial Fund

I raising US$73 million o  First BTS project for Mattel

2006 o  1.9 million sqf portfolio

acquisition o  In-place occupancy

of 82.3% o  Key tenant: GE

2012 2006

2015 o  Successfully concluded a

US$101 million asset recycling strategy

o  Closed a US$59 million acquisition of 10 industrial properties

o  Signed US$375 million unsecured revolver facility

o  Achieved Investment Grade credit ratings from Moody’s and Fitch

o  Debut in the international capital markets with a 7-year unsecured bond issue of US$425 million

Source: Company filings. (1) Not including signed Letters of Intent.

2005 o  Acquisition

of OCPL (5.5 million sqf of developable land)

o  Cambridge acquisition

2012 2015

22

Page 18: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

Average Industrial Annualized Rent (US$/sqf)

INDUSTRY OVERVIEW

Industrial Real Estate in Mexico

Industrial Real Estate Inventory (mm sqf) Industrial Market Absorption (mm sqf)

Industrial Occupancy Rate

Source: Jones Lang LaSalle Industrial Real Estate Report 4Q15.

CAGR ‘08–’15 : 4.1%

4.69

4.30

4.48

4.45

95.6%

97.0%

94.4%

93.0%

6.0%

Vacancy Rate

6.8% 6.0% 4.2% 4.8% 5.7% 7.5% New Deliveries

108.6

2

33 40

19

31 27 30 23 21

18

5.6%

90

Page 19: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

82.3% 82.6%

80.4% 81.7% 81.3%

84.7%

88.2% 89.7% 91.2% 93.5%

93.2%

93.30%

70%

75%

80%

85%

90%

95%

100%

0

5

10

15

20

25

30

35

1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q

GLA (mm sqf) Occupancy Same Store 1-Yr Occupancy

RESILIENT BUSINESS MODEL WITH CONSISTENT PERFORMANCE

Resilient portfolio managed by a team of real estate professionals, proven in all stages of the cycle

o  Prior to year-end 2008 (year of the economic downturn), effective occupancy was ~90%

o  The pre-crisis vacancy level was driven by PGIM Funds’ expansion stage; GLA grew 10.3x faster than the market

1 o  During the economic downturn, PGIM

focused on Build-to-Suit development to mitigate leasing risk

o  Despite a challenging global financial landscape, all debt levels remained in line and PGIM successfully refinanced more than US$170mm at competitive rates

2 o  Portfolio

occupancy improved as industrial activity further recovered

3 o  Terrafina

consummated its IPO in March 2013

o  Occupancy reached peak levels through improved same-store performance as well as the AI / Kimco acquisition (September 2013)

4 o  Sale of non-strategic

assets for US$101mm (March 2015)

o  Closed acquisition 10-property industrial portfolio for US$59mm (November 2015)

5

19

GLA (m

m sqf ) O

ccup

ancy

1 PGIM Fund Development Phase Pre-Crisis

2 Automotive / Global Financial Crisis 3 Recovery

2006 2007 2008 2009 2010 2011 2012 2013 2014

4 IPO and AI / Kimco Acquisition

2015

5 Asset Sale / Portfolio Acquisition

2016

Page 20: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

o  PGIM is the real estate investment management business of Prudential Financial, Inc.

–  PGIM has an established history in the global real estate investment business since 1970

o  More than 650 professionals in 18 locations with gross assets under management of US$65.4bn(1) (US$48.3 net of indebtedness), and approximately 502 institutional clients/investors

o  The Company complements PGIM’s global capability through local partnerships with leading industrial developers and managers

o  Through its relationship with PGIM, Terrafina benefits from:

–  Transfer of economies of scale

–  A cost-efficient operating / real estate platform

–  A proven track record of acquiring, selling, developing, financing and managing industrial real estate

–  Deep industry relationships, access to capital markets, market intelligence and execution capabilities

–  Strong risk management capabilities (underwriting, legal, compliance and environmental)

–  Business continuity and long-term tenant relationships

Premier Institutional Sponsorship

Real Estate

Terrafina Benefits from PGIM’s Institutional Model, Global Best Practices, In-House Asset and Risk Management Capabilities

Source: Company filings and PGIM Real Estate. (1) Gross value as of March 31, 2016 (2) Pensions and Investments, Top Money Manager’s List, May 18, 2015.

Tenured Presence in LatAm since 2002

Specializes in Industrial, Residential

and Retail

Currently Manages 6 Institutional Funds

Acquires, Develops and Leases Properties

Experienced Manager of Institutional Industrial Real Estate in Mexico since 2003

AUM of US$3.0Bn(1) 10th Largest Investment Manager globally(²)

Property Trusts Management Subsidiary

Real Estate Investors Advisor

PGIM SPONSORSHIP

20

Page 21: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

21

External Advisor - PGIM Third Party Property Managers Internal Management Subsidiary

o  Advisory and investment management services

o  Oversee capital markets activities and financing

o  Facilities management, system and technology support and human resources services

o  Financial reporting, treasury and cash management, tax, legal and compliance activities

Enrique Lavín Executive Director & Head

of Capital Markets Latin America

Alberto Chretin Chief Executive Officer

o  Responsible for driving growth and establishing strategic objectives

o  Ensure appropriate capital structure

o  Oversee financial performance with external advisor

o  Communications with investors

o  Property operations

o  Leasing

o  Development

o  Maintenance

o  Invoicing & collections

o  Identify properties

TERRAFINA ORGANIZATIONAL STRUCTURE

Alfonso Munk Managing Director & CIO

of the Americas

Rodrigo Meza Vice President & Senior Portfolio Manager, Latin

America

Fernando Herrera Executive Director & Head

of Transactions, Latin America

Angel Bernal Chief Financial Officer

Francisco Martinez Investor Relations Officer

Source: PGIM Real Estate – Legal.

Page 22: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

Independent Members (71%)

Alberto Chretin

o  Former Minister of Economy for the state of Chihuahua

o  18 years of experience at nationally-recognized industrial real estate companies

Alfonso Munk

o  Managing Director of PGIM and CIO of the Americas

o  Former Morgan Stanley head of real estate investing activities for Southern Europe and South America

Eduardo Solis

o  President of the Mexican Association of the Automotive Industry

o  Former Head of Promotion of Investment at the Ministry of Economy and Chief Trade Negotiator in Mexico

Victor D. Almeida

o  Chairman and CEO of Interceramic, a leading tile manufacturer in Mexico

o  Over 30 years of corporate experience in Latin America

Arturo D’Acosta Ruiz

o  Executive Director of Actinver and former Executive Director of Alvarez & Marsal, Mexico

o  Broad experience in financial consulting, and specializing in M&A, restructurings and financing

José Luis Barraza

o  Former President of Grupo Aeromexico, S.A.B. de C.V.

o  Over 30 years of experience in international trading and industrial promotion and development

Investment Committee

Audit Committee

100% independent

Indebtedness Committee

100% independent

Practices Committee

100% independent

Nominating Committee

100% independent

o Responsible for membership and compensation of board members and Terrafina’s team

o Aid the FIBRA Board in making decisions regarding conflict of interest, governance, and best practices

o Review credit agreements

o Assure compliance with indebtedness regulation and financial covenant

o Carry out internal audits of the FIBRA and related activities

o Review the documents prepared by the external auditor

o  Comprised of PGIM executives and Terrafina’s CEO

o  Must approve any acquisition or disposition of real estate assets to be carried out by the FIBRA

Advisor

22

Board of Directors

World-Class Corporate Governance and Strong Sponsorship from PGIM

TERRAFINA TECHNICAL COMMITTEE

Carmina Abad

o  Chief Executive Officer at Swiss Re Corporate Solutions in Mexico

o  Former CEO & Chairman of the Board of Metlife Mexico

Page 23: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

23

NET ASSET VALUE CALCULATION

Source: Company filings. 1Q16 earnings report Figures expressed in millions dollars unless otherwise stated

NAV Calculation

(+)Investment Properties 1,613.6

(+)Land 47.5

(+)Cash 256.0

(-)Total Debt and Liabilities 743.3

NAV 1,173.9

Outstanding CBFIs 607.5

NAV per CBFI (dollars) 1.9

Cap Rate Calculation with NAV results

Average Share Price (USD$) 1.9

(x) CBFIs (million shares) 607.5

(=) Market Cap 1,173.9

(+) Total Debt and Liabilities 743.3

(-) Cash1 256.0

(=) Enterprise Value 1,661.1

(-) Landbank 47.5

(=) Implied Operating Real Estate Value 1,613.6

2016e NOI 133.0

Implied Cap Rate 8.2%

Page 24: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

24

IMPLIED CAP RATE CALCULATION

Source: Company filings. Figures expressed in million dollars unless otherwise stated (1) CBFI price as of 31/05/2016: 30.90 and FX rate Ps. 18.47

Implied Cap Rate Average Share Price (USD$)¹ 1.67

(x) CBFIs (million shares) 607.5

(=) Market Cap 1,016.6 (+) Total Debt 705.5

(-) Cash 256

(=) Enterprise Value 1,466.1 (-) Landbank 47.5

(=) Implied Operating Real Estate Value 1,418.6

2016e NOI 133

Implied Cap Rate 9.4%

Page 25: Colors for Charts and Graphs JUNE 2016 R G B Slate Blue ... · Colors for Charts and Graphs R G B Slate Blue (Office, NE) 82 118 151 Dark Green (Apt., Pac) 113 157 102 Gold (Indust.,

25