Cinemax Finance Presentation
description
Transcript of Cinemax Finance Presentation
CINEMAX INDIA LTD.
FINANCE PRESENTATIONFINANCE PRESENTATION
FY 2010 - 2011
1
Contents
• Summarised Consolidated Financials
• Income & Expense Breakup
• Operational Parameters
• Existing Property Details
• Statewise Property Details
2
• Statewise Property Details
• Upcoming Property Details
Summarised Consolidated Financials
FY 11 FY 10 Financial Year Ended
Q1 Q2 Q3 Q4 Q1* Q2 Q3 Q4 FY 11 FY 10 FY 09 FY 08 FY 07
INCOME* 4,691 5,254 5,813 3,985 2,479 4,203 6,040 4,884 19,741 17,607 15,403 10,627 10,240
EXPENSES* 3,937 4,277 4,604 3,396 2,298 3,421 4,226 4,035 16,213 13,980 11,367 7,581 7,467
EBITDA 754 977 1,209 589 181 782 1,814 849 3,528 3,627 4,036 3,046 2,773
EBITDA % 16% 19% 21% 15% 7% 19% 30% 17% 18% 21% 26% 29% 27%
Figs. In lacs
3
PAT 109 246 409 -217 -58 242 1,069 444 545 1697 1,105 1,373 1,147
PAT % 2% 5% 7% -5% -2% 6% 18% 9% 3% 10% 7% 13% 11%
YoY growth in Income 12% 14% 45% 4% -
*Figures for Income & Expenses for all the quarters of FY2009-10 are regrouped and rearranged wherever necessary.
*Figures for Q1 FY2009-10 are non-comparable due to strike for the period from10.04.09 to 12.06.09
Operational Parameters
FY 11 Financial Year Ended
Q1 Q2 Q3 Q4 FY 11 FY 10 FY 09 FY 08 FY 07
Locations 28 29 32 33 33 28 25 18 10
No. of Screens 91 94 102 107 107 90 74 52 33
No. of Seats 24,027 24,684 27,042 28,097 28,097 24,539 20,305 14,004 9,220
Footfalls (In Lacs.) 27.08 31.15 34.86 21.91 115.01 108.10 85.14 61.91 52.00
YoY growth in Footfalls 6% 27% 38% 19%
4
Occupancy 22% 24% 26% 14% 23% 26% 25% 29% 32%
ATP (Rs.) 139 137 134 127 135 128 128 131 125
F&B SPH (Rs) 36 34 35 34 35 31 30 29 26
TOTAL SPH (Rs.) 175 171 169 161 170 159 158 160 151
YoY growth in Total SPH 7% 1% -1% 6%
Income & Expense Breakup for FY 2010-11
5
Operational Parameters
FY 11 FY 10
Footfalls (In Lacs)
Comparable Properties (Loc.-27 & Seats -23,393) 104.17 108.10
Non Comparable Properties (Loc.-6 & Seats - 4,704) 10.83 -
Total 115.00 108.10
No. Of Shows (In Lacs)
Comparable Properties
1.76 1.52
( 5.55 Shows p.d. p.s) ( 4.63 Shows p.d.p.s.)
Non Comparable Properties
0.18
( 5.11 Shows p.d. p.s)
Total 1.94 1.52
6
Average numbers of patrons per show 59 71
Occupancy
Comparable Properties 22% 26%
Non Comparable Properties 30% -
ATP (Rs.)
Comparable Properties 137 128
Non Comparable Properties 112 -
F&B SPH (Rs.)
Comparable Properties 35 31
Non Comparable Properties 30 -
Existing Property Details
Location Type Property Start Date Screens Capacity E. Tax Exemption
MUMBAI
Goregaon Multiple Screen Owned Dec-97 2 698 No
Kandivali Single Screen Owned Feb-98 1 287 No
Andheri (E) Single Screen Owned Aug-98 1 362 No
Sion Multiple Screen Owned Oct-00 5 827 No
Thane- Wonder Multiplex Owned Dec-03 4 1,136 No
Mira Road Multiplex Owned May-04 3 1,018 No
Versova Multiplex Lease Sep-05 6 1,477 Yes (Partially)
Kandivali (East) Multiplex Lease Apr-06 4 1,267 Yes (Partially)
Thane-Eternity Mall + Multiplex Owned May-06 4 1,035 Yes (Partially)
7
Bandra Single Screen Lease Jul-07 1 195 No
Kalyan Multiplex Lease Jan-09 2 479 No
Vashi Multiplex Lease Nov-07 3 917 No
Ghatkopar Multiplex Lease Sept.-09 4 1250 Yes
Total Locations-13Tax free Locations- 3
Seats- 3,320
OTHER THAN
MUMBAI
Nasik Multiplex Owned May-04 3 1,002 No
Nasik II Multiplex Lease Nov-07 2 431 No
Nagpur Multiplex Owned Jun-08 3 1,007 Yes (Awaited)
Nasik-3 Multiplex Lease Nov-09 5 1,016 No
Malegaon Multiplex Lease Dec-10 3 1,017 No
Total Locations-5Tax free Locations-5
Seats - 6,036
Existing Property Details
Location Type Property Start Date Screens Capacity E. Tax Exemption
GUJARAT
Gandhinagar Multiplex Lease Dec-07 4 862 No
Ahmedabad – Dev Arc Multiplex Lease Apr-08 4 1,013 No
Rajkot Multiplex Lease Sep-08 3 777 No
Ahmedabad- Red Carpet Multiplex Lease Jul-09 4 991 No
Shiv-Ahmedabad Multiplex Lease Sep-10 3 637 No
Baroda Multiplex Lease Oct-10 2 329 No
Total Locations – 6
ASSAM Guwahati Multiplex Lease May-07 2 500 Yes
HARYANA Panipat Multiplex Lease Sep-07 3 664 No
WEST BENGALKolkata Multiplex Lease Dec-08 4 1,208 Yes
Siligudi Multiplex Lease Dec-09 4 974 Yes
8
100% Tax free Seats to Total Seats 21% 5,938
Partial Tax free Seats to Total Seats 13% 3,779
100% Tax free Ticket Collections to Total Ticket Collections 18%
Partial Taxfree Ticket Collections to Total Ticket Collections 26%
* Delhi location started on April 21st, 2011 with 6 Screens & 1,116 Seats
Total Locations – 2
ANDHRA PRADESH Hyderabad Multiplex Lease Jan-09 3 1,001 No
UTTAR PRADESH Kanpur Multiplex Lease Nov.-09 3 999 Yes
DELHI Delhi Multiplex Lease Apr-11* 6 1,116 No
KERALA Cochin Multiplex Lease Apr-10 4 634 No
CHATISGARH Raipur Multiplex Lease Feb-11 5 1,055 No
Grand Total
Locations-33Total-110 Total-28,181
Tax free
Locations- 9
Seats- 9,717
State wise Existing Property Details
Locations Properties Screens Owned LeasedSingle
ScreensMultiplex
Taxfree
Screens
Taxable
Screens
Mumbai 13 40 20 20 10 30 18 22
Maharashtra (other than Mumbai) 5 16 6 10 - 16 3 13
Haryana 1 3 - 3 - 3 - 3
Assam 1 2 - 2 - 2 2 -
Gujarat 6 20 - 20 20 0 20
Andhra Pradesh 1 3 3 3 - 3
Uttar Pradesh 1 3 3 - 3 3 -
Delhi 1 6 6 6 6
West Bengal 2 8 - 8 - 8 8 -
9
Geographical Distribution West East South North TOTAL
Properties 24 4 2 3 33
Seats 20,030 3,737 1,635 2,779 28,181
% Distribution 71% 13% 6% 10% 100%
Screens 76 15 7 12 110
% Distribution 69% 14% 6% 11% 100%
We have discontinued the management contract for Amravati location since January 2011 having 3 screens &1,032 seats
West Bengal 2 8 - 8 - 8 8 -
Kerela 1 4 - 4 - 4 - 4
Chattisgarh 1 5 5 5 - 5
Total 33 110 26 84 10 100 34 76
Upcoming Properties for 2011-12
Location Screens Seats Expected Start Date
Bangalore - Soul Space Sprit 4 775 Q1
Pune - Inorbit 4 1,089 Q1
Hyderabad - Inorbit 6 947 Q2
Malad - Infinity II 5 760 Q2
Surat - Iris 3 785 Q2
Bangalore 2 - Soul Space Areana 6 1,000 Q3
10
Bangalore 2 - Soul Space Areana 6 1,000 Q3
Vizinagaram 3 700 Q4
Chennai -Velachery 5 1,259 Q4
Kolkata - Lavida 2 329 Q4
Pune 2 - Kumar Pacific 4 1,011 Q4
TOTAL 42 8655
Rasesh Kanakia - Chairman, Kanakia Group
Jitendra Mehta – Group CFO
Sunil Punjabi – CEO
Contact Details
11
Mayur Parekh – VP – Accounts & Finance
Corporate Office:
215, Atrium,10th Floor, Opp. Divine School, J.B. Nagar, Andheri (E), Mumbai 400059. India.
Tel: 6726 8888. Fax: 67268899/67268800. Web:www.cinemax.co.in