Chunghwa Picture Tubes, Ltd. 2Q10 Investor Conference · 2010. 7. 30. · 2Q10 Consolidated Balance...
Transcript of Chunghwa Picture Tubes, Ltd. 2Q10 Investor Conference · 2010. 7. 30. · 2Q10 Consolidated Balance...
-
Chunghwa Picture Tubes, Ltd.
2Q10 Investor Conference
-
Safe Harbor StatementSafe Harbor StatementThe statements included in this presentation that a re not historical in nature are forward-looking statements. These forward-looking statements which may include statements regarding CPT’s future results of operati ons, financial condition, and investment plan are subject to significant risks an d uncertainties and are based on CPT current expectations.
Actual results may differ materially from those exp ressed or implied in these forward-looking statements for a variety of reasons, includ ing, among other things: the cyclical fluctuation and our gross margin affected by downward price pressures; our dependence on growth in the demand for our products ; dependence on access to raw materials and components; general economic and pol itical conditions, including those related to the TFT-LCD industry; possible dis ruptions in commercial activities caused by natural and human-induced disasters; and fluctuations in foreign currency exchange.
Additional information as to these and other factor s that may cause actual results to differ materially from CPT forward-looking statemen ts can be found in CPT annual report on Market Observe Post System in Security an d Future Commission website.
-
AgendaAgenda
�� OpeningOpening
�� CPT FinancialsCPT Financials
�� Market & CPTMarket & CPT
�� Q&AQ&A
-
OpeningOpening
�� OpeningOpening
Mr. S.C. LinMr. S.C. LinPresidentPresident
�� CPT FinancialsCPT Financials
�� Market & CPTMarket & CPT
�� Q&AQ&A
-
CPT FinancialsCPT Financials
�� OpeningOpening
�� CPT FinancialsCPT Financials
Mr. Wilbur ChienMr. Wilbur Chien
Chief Director of Finance DivisionChief Director of Finance Division
�� Market & CPTMarket & CPT
�� Q&AQ&A
-
2Q10 Sales Results2Q10 Sales Results
YoY%2Q092Q10Revenue
101.7%11,88923,982Group
9.8%21,83623,982Group
QoQ%1Q102Q10Unit: NT$ M.Revenue
1,770
2,809
7,309
10,118
2,471
4,128
15,236
19,364
3.3%15,732L
12.1%21,705TFT-LCD
112.6%5,973S&M
28.6%2,276CRT & Other
115.2%15,732L
114.5%21,705TFT-LCD
(7.9%)2,276CRT & Other
44.7%5,973S&M
2Q10 1Q10
TFT-L TFT-S&M CRT
Source: Unaudited company data
TFT-L
66%
CRT 9%
TFT-S&M
25%
TFT-L
70%
TFT-S&M19%
CRT 11%
QoQ Revenue Breakdown
-
2Q10 Consolidated Income Statement2Q10 Consolidated Income Statement
(0.46)(0.23)EPS after Capital Reduction 2
(18.5)17.819.9EBITDA Margin
(73.8)(11.3)(4.8)Operating Margin
(54.9)(1.3)5.2Gross Margin
Margin (%)
77.7%(1.03)(27.8%)(0.18)(0.09)EPS before Capital Reduction
316.8%(2,201)22.6%3,8924,772Adjusted EBITDA 1
84.7%(9,740)50.2%(2,989)(1,488)Net Income
87.4%(9,688)55.0%(2,708)(1,219)Pre-tax Income
86.8%(8,773)53.2%(2,472)(1,156)Operating Income
119.0%(6,535)536.6%(284)1,240Gross Profit
101.7%11,8899.8%21,83623,982Net Sales
YoY Chg (%)2Q09QoQ Chg (%)1Q102Q10Unit: NT$ M.
Source: Unaudited company dataNote 1: Adjusted EBITDA is defined as operating inc ome plus depreciation and amortization.Note 2: CPT implemented capital reduction at the en d of 2Q’10.
-
2Q10 Consolidated Balance Sheet2Q10 Consolidated Balance Sheet
Source: Unaudited company dataNote 1: CPT implemented capital reduction at the en d of 2Q’10.Note 2: Average period of the designated period div ided by annualized and multiplied by 365 days.
9.469.15Book Value per Share 1
after Capital Reduction
433237Inventory Turnover (days) 2754545Net Debt / Equity
1018279Debt / Equity
Ratios (%)
6.723.743.61Book Value per Share 1
before Capital Reduction
62,00461,41259,463Stockholders’ Equity
(27%)32,9566.9%22,51024,068Long-term Debt
(17%)29,810(11.1%)27,90124,800Short-term Debt
7.2%8,44515.2%7,8589,050Inventory
31%16,069(7.4%)22,75621,073Cash & ST Investment
YoY Chg (%)2Q09QoQ Chg (%)1Q102Q10Unit: NT$ M.
-
2Q10 TFT BU Income Statement2Q10 TFT BU Income Statement
(20.7)19.922.2EBITDA Margin
(81.2)(12.6)(5.1)Operating Margin
(60.8)(2.3)4.9Gross Margin
Margin (%)
227.5%(559)15.4%618713EBITDA per Panel 3
329.6%(2,098)24.9%3,8574,818Adjusted EBITDA
86.1%(8,752)55.2%(2,712)(1,216)Pre-tax Income
86.5%(8,213)54.4%(2,440)(1,112)Operating Income
117.2%(6,156)343.3%(436)1,061Gross Profit
114.5%10,11812.1%19,36421,705Net Sales
YoY Chg (%)2Q09QoQ Chg (%)1Q102Q10Unit: NT$ M.
Source: Unaudited company data
Note3: The unit for EBITDA per “large-sized” panel i s NT$ .
-
2Q10 CRT BU Income Statement2Q10 CRT BU Income Statement
(5.8)1.40.4EBITDA Margin
(30.8)(1.2)(2.5)Operating Margin
(21.8)6.27.0Gross Margin
Margin (%)
107.8%(102)(77.1%)358Adjusted EBITDA
99.8%(517)66.7%(3)(1)Pre-tax Income
89.5%(545)(90.0%)(30)(57)Operating Income
141.6%(385)3.9%154160Gross Profit
28.6%1,770(7.9%)2,4712,276Net Sales
YoY Chg (%)2Q09QoQ Chg (%)1Q102Q10Unit: NT$ M.
Source; Unaudited company data
-
TFTTFT--LCD Panel Shipment LCD Panel Shipment –– (L)(L)
6,237
6,949
7,6967,396
6,8726,758
6,237
4,7745,175
5,592
3,069
3,7523,488
6,829
140
69.277 70 7461.762
79
93
131
152149
134
120
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10
Unit: K pcs
0
20
40
60
80
100
120
140
160
Unit: USDShipment ASP
� In 2Q10, TFT-LCD large-sized panel shipments were a round 6.76M., up 8.4% QoQ.
� In 2Q10, blended ASP approximated US$ 69.2, down 6. 5% QoQ.
Source: Unaudited company data
-
TFTTFT--LCD Panel Shipment LCD Panel Shipment –– (S&M)(S&M)
� In 2Q10, TFT-LCD S&M-sized panel shipments were aro und 84.7 M., up 43.8% QoQ.
� In 2Q10, the revenue generated from this sector was NT$ 5,973 M., up 44.7% QoQ.
14,079 17,62718,694
13,460 9,58517,312
43,793
84,706
58,901
10,415 11,24215,893
37,277
53,456
3,689
4,128
5,973
3,677
3,211
4,470
4,984
4,764
3,502
1,458
2,809
4,947
3,871
1,951
0
10,000
20,000
30,000
40,000
50,000
60,000
70,000
80,000
90,000
1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10
Unit: K
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000Unit: NT$ M
Shipment Revenue
Source: Unaudited company data
-
Product Mix by Application Product Mix by Application ShipmentsShipments
1Q10 TFT-LCD Product Mix
Monitor NB+NNB
TV
Source: Unaudited company data
45%45%45%45%
26%26%26%26%
29%29%29%29%
2Q10 TFT-LCD Product Mix
47%47%47%47%
26%26%26%26%
27%27%27%27%
Monitor NB+NNB
TV
-
CPT 2Q10 HighlightCPT 2Q10 Highlight
80,0001500*1850Y2(CF)
75,000
220,000
110,000
90,000
90,000
72,600
Capacity
680*880 / 730*920H2 (CF)
730*920Y1 (CF)
1500*1850L2
730*920 L1B
730*920L1A
680*880T2
Substrate Size (mm)
2010: NT$ 5.7 B.
CAPEX (NT$ B.)
84.7 M.
Small & Medium-sized Panel Shipment:
6.76 M.
Large-sized Panel Shipments :
Sales: NT$ 23.98 B.
2Q10
-
Market & CPTMarket & CPT
�� OpeningOpening
�� CPT FinancialsCPT Financials
�� Market & CPTMarket & CPT
Mr. Ryan ChungMr. Ryan Chung Mr. H.T. YuMr. H.T. Yu
Chief DirectorChief Director VP VP
VDBU SmallVDBU Small--MediumMedium
TFT BUTFT BU
�� Q&AQ&A
-
Q & AQ & A
�� OpeningOpening
�� CPT FinancialsCPT Financials
�� Market & CPTMarket & CPT
�� Q & AQ & A
Displaying Your Vision!Displaying Your Vision!Displaying Your Vision!Displaying Your Vision!
-
Thank you.Thank you.