CHINA WIRE &CABLE CO., TD. - cwco.com.twcwco.com.tw/ACC/3-11.pdf · 2020-06-09 · ' B E-mail...
190
CHINA WIRE &CABLE CO., LTD. http://mops.twse.com.tw http://www.cwco.com.tw 1603
Transcript of CHINA WIRE &CABLE CO., TD. - cwco.com.twcwco.com.tw/ACC/3-11.pdf · 2020-06-09 · ' B E-mail...
CHINA WIRE & CABLE CO., LTD.
http://mops.twse.com.twhttp://www.cwco.com.tw
1603
(02)2599-3456 312E-mail [email protected]
(02)2599-3456 258E-mail [email protected]
3 58 4 58 5 2 02-2599-3456
290 02-2202-1101
2 362 03-490-1521
1 728 04-2292-3506
167 07-211-4784
85 702-2541-9977http://www.jihsun.com.tw
88 1602-2321-7666www.msdahua.com
http://www.cwco.com.tw
1
66
78
203738
39
3940
41
4243444445454546464646464646
464646
4753
58585859
60646768
119174
175176177177
177177179
180185185185
185
108
27 1426 25 609
2 817 8.31% 3 9588
2 5077 1 4511 57.87%
2930 2 3237 1
2990 1 247
3 980 3311 2
7669 ( 8759
1.
108 107 (%)
2,714,264 2,506,094 208,170 8.31%
2,318,384 2,255,325 63,059 2.80%
395,880 250,769 145,111 57.87%
156,802 127,504 29,298 22.98%
6,246 7,075 (829) -11.72%
245,324 130,340 114,984 88.22%
38,611 31,742 6,869 21.64%
283,935 162,082 121,853 75.18%
51,569 32,187 19,382 60.22%
232,366 129,895 102,471 78.89%
77,437 (96,785) 174,222 180.01%
309,803 33,110 276,693 835.68%
�
2.
108 108 (%)
2,714,264 2,490,050 109.00%
2,318,384 2,106,794 110.04%
395,880 383,256 103.29%
156,802 169,661 92.42%6,246 - -
245,324 213,595 114.85%
38,611 5,357 720.76%283,935 218,952 129.68%
3.
108 107
36.62 37.41
190.08 181.95
3.08 1.82
4.64 2.6112.80 6.80
14.81 8.46
8.56 5.181.46 0.82
4.
(1)1081. ZTACIR 340mm2 109
1 109 62. (161KV 500mm2 66KV 250mm2)
108 GE
3. CA-106C 150kgf/ m2 TAF(2)109
1. ZTACIR 310mm2
(109 )
�
210mm2 260mm2
2. TACFR (180 ZTACIREC ) 109
3. 50kgf/ m2
109
1.(1) 69 161KV(2) 600V~25KV(3) (4) (5) SCHUCO TOSTEM
(6) (7) (8) (9) 2026
2.(1)
109
1,64045,532
5,464
(2)1. 108
GDP 107 161KV100 108 ~
~ 6 109 107109 ~ ~
109 8 161KV2. 2025
20~25% 50%2025 PM2.5
�
3. 2.5GW 10GW
69KV 66KV161KV 161
4. 107 ZTACIR 108( LS)
( )345KV
1.6ACSR
345KV ACSR
5. 107 340mm2 310mm2
108 10109
1 109 6 1092,000km 340mm2 ACSR
ACSR/AW6.
TACCSRACSR ACSR/AW GPA
TACCSRACFR
109 4
7. 4.0
…
�
8. 4.0
9.
3.
(1)
(2)
(3)
(4)
(5)
(6)
2019
2021
�
B.V.I
16lKV PE
B.V.I
B.V.I
�
�
1.10
812
31
13
(4)
107.
06.2
979
.12.
07
6,57
5,48
93.
43%
6,57
5,48
93.
43%
6,34
4,38
03.
31%
00%
108.
09.3
010
8.9.
30
22,9
73,0
5311
.98%
22,9
73,0
5311
.98%
2,12
8,00
01.
11%
00%
()
107.
06.2
910
4.06
.30
00.
00%
00.
00%
00.
00%
00%
107.
06.2
910
4.06
.30
00.
00%
00.
00%
00.
00%
00%
107.
06.2
910
4.06
.30
00.
00%
00.
00%
00.
00%
00%
()
107.
06.2
910
4.06
.30
1,99
6,73
61.
04%
1,99
6,73
61.
04%
00.
00%
00%
()
107.
06.2
910
4.06
.30
1,99
6,73
61.
04%
1,99
6,73
61.
04%
00.
00%
00%
1(
)
2
3
4(
)
108
1231
31%
33%
6%16
%6%
6%2%
1
2(
)3
10
812
31
1 2(
)3
108 12 31
1
2
1 2 3 4 5 6 7 8 9 10 11 12
� � � � � 0
� � � � � 0
� � � � � � � � � � 0
� � � � � � � � � � � � � 0
� � � � � � � � � � � � � 0
� � � � � � � � � � 0
� � � � � � � � � 0 12 “�”12 (
)3 1%
4 (1) (2) (3)5 5% 27 1 2
()
6 (
)7 ( ) ( )
()
8 5%20% 50%
9 50
1011 3012 27
��
2.
108
1231
12
(3)
101.
03.2
822
,973
,053
11.9
8%2,
128,
000
1.11
%
0 0%
()
() (
)
105.
06.1
716
,600
,035
8.66
%0
0%
0 0%
106.
11.0
10
0%0
0%
0 0%
95.0
7.01
00%
00%
0
0%
86.0
1.01
1,36
20%
00%
0
0%
105.
08.1
00
0%0
0%
0 0%
1 2 3(
)
��
3.(1
)
A
B C
D
(10
)
A
BC
DE
FG
(10
)
(A)
(2)
(B
) (C
)(3)
(D
)(4)
(E
) (
5)
(F)
(G) (
6)
( 7 )
( 7 )
( 7 )
(
7)
( 7 )
(7)
(
7)
(7)
(
7)
3,
385
3,38
5 0
0 0
01,
393
1,39
32.
06%
2.06
%0
00
00
00
02.
06%
2.06
%
0
0 0
0 0
012
212
20.
05%
0.05
%0
00
00
00
00.
05%
0.05
%
0
0 0
0 0
022
220.
01%
0.01
%4,
011
4,01
10
00
00
01.
74%
1.74
%12
0
0 0
0 0
012
912
90.
06%
0.06
%0
00
00
00
00.
06%
0.06
%
0
0 0
0 0
012
912
90.
06%
0.06
%0
00
00
00
00.
06%
0.06
%
1.24
2.(
)
1.10
806
132.
108
0930
3.2
1,16
8
��
(A+B
+C+D
) (A
+B+C
+D+E
+F+G
)
(8)
(9)
H(
8)(
9)I
1,00
0,00
01,
000,
000
2,00
0,00
0
2,00
0,00
03,
500,
000
3,50
0,00
05,
000,
000
5,00
0,00
010
,000
,000
10,0
00,0
0015
,000
,000
15,0
00,0
0030
,000
,000
30,0
00,0
0050
,000
,000
50,0
00,0
0010
0,00
0,00
0
100,
000,
000
5
5
5
5
1(
)
(3-1
)(3
-2-1
)(3
-2-2
)
2(
)
3
4(
)
5 6
��
7(
)
8
9(
)
10
11a.
()
b.I
c.
(2)
(1)
AB
C (8)
(9)
(A)
(2)
(B
) (
3)(C
) (
4)
(
5)(
5)(
5)(
5)
00
00
121
121
0.05
%
0.05
%
00
00
129
129
0.06
%
0.06
%
��
(A+B
+C)
(6)
(
7)D
1,
000,
000
1,
000,
000
2,00
0,00
0
2,00
0,00
03,
500,
000
3,50
0,00
05,
000,
000
5,00
0,00
010
,000
,000
10
,000
,000
15,0
00,0
00
15,0
00,0
0030
,000
,000
30
,000
,000
50,0
00,0
00
50,0
00,0
0010
0,00
0,00
0
100,
000,
000
2
2
1(
)2
()
3 4(
)
5(
)6 7
()
8 9a.
()
b.D
c.
*
��
(3)
1
(A)
2(B
)(C
) 3
(D)
4
AB
CD
8(
9)
55
5
5
5
2,65
5 2,
655
00
1,35
61,
356
00
00
1.73
%1.
73%
12
2,
292
2,29
20
00
00
0 0
00.
99%
0.99
%1,
854
157
0
(6)
(
7) E
1,
000,
000
1,
000,
000
2,00
0,00
0
2,00
0,00
03,
500,
000
3,
500,
000
5,00
0,00
0
5,00
0,00
010
,000
,000
10
,000
,000
15,0
00,0
00
15,0
00,0
0030
,000
,000
��
30
,000
,000
50,0
00,0
00
50,0
00,0
0010
0,00
0,00
0
100,
000,
000
2
2
1(1
-1)
(1-2
-1)
(1-2
-2)
2 3
IFRS
2
4 5(
)6 7
()
8 9a.
()
b.E
c.
*
��
(4
)1
(A)
2(B
) (C
) 3
(D)
4
AB
CD
6
(
7)
5
5
5
(
5)
3,38
53,
385
00
1,14
41,
144
0 0
00
1.95
%1.
95%
2,65
52,
655
00
1,35
61,
356
0 0
00
1.73
%1.
73%
12
2,29
22,
292
00
00
0 0
00
0.99
%0.
99%
1,85
4
1,54
11,
541
00
00
0 0
00
0.66
%0.
66%
1,26
41,
264
00
00
0 0
00
0.54
%0.
54%
192
327
0920
0013
01(
A+B
+C+D
)(1
-1)
2 3
IFRS
2
4 5(
)6 7
a.(
)b.
�
(5
)
(%)
00
0.00
%
00
0.00
%
(6)
108
107
11,7
335.
05%
12
,579
9.68
%
�
( )108 9 A
( 1)( )
B( )
(%) / ( 2)
9 0 100.00%
2 0 100.00% 108.06.132
3 0 100.00% 108.09.303
2 0 22.22%
9 0 100.00%
9 0 100.00%
( ) 14 3( )
24 16 (109.05.13)
2,800,000
( ) 21
12 (1) ( ) (%)
( )(2)
( ) (%) ( )
��
( 1) ( 2) ( 3) ( 4) ( 5)
108 1 1108 12 31
A.B.C.D.E.F.
108 1 1108 12 31
A.B.C.D.E.
12 108 1 1 108 12 31
34
5(1)
(2)
(3)
108
108 4/1 5/8 6/14 7/12 7/24 8/13 9/30 11/11 12/26
108/12/26
1.2.108
1. 108
2.
��
1. 2.108 9 A
B(%)
/ ( )( ) 1 11.11% ( ) 9 100.00%
( )
( )
(%)
(%)
��
�10
45
1410
8
� � � �
�
� �10
012
30
��
�
108
108
109
325
(1)
105
(2)
(3)
27
�
()
108
� �
��
� �
�
�
27
��
3
108
107
108
48
108
614
108
819
1
��
1
2
3
4
5
6
7
8
9
10
11
12
13
14
1.� 2.�
108/04/26 108 3
108/07/31 108 3
108/04/26 108 3
108/07/24 108 3
108/03/05 3
108/04/26 108 3
108/05/11 3
108/07/24 108 3
��
1 2 3 4 5 6 7 8 9 10
� � � � � � � � � � � 0� � � � � � � � � � � 0
� � � � � � � � � � � 0
12 “�”
(1) (2) (
)(3) 1%
(4) (1) (2) (3)(5) 5% 27 1 2
()
(6) (
)(7) ( )
( ) ()
(8) 5%20% 50%
(9) 50
(10) 30
�
3107 6 29 110 6 28 2
( )(%)
( / )( )
2 100% 2 100% 2 100%
()
�
�
�
(
1)
(
2)
�
()
�
(
)
� � � �
e
�
��
(
1)
(
2)
()
� � � � �
�
1 2 3
��
()
� � �
� � �
�
(
)
��
()
�
� � �
�
��
1.
109 3 25108
1. 2.3. 4. 5.
108 12 31
109 3 25 4
2.
��
/
108 108 9 30
1081.�2.�
0162,242 108 11 10
3.�108 10 23
0.5 108 11 20
4.�108 10 23
5.�
108 9 30
1.� 1082.�3.�4.�5.� /
6.�
7.� /
8.� A
108 11 11
1.� 1082.�3.� 100
108 12 26
1.� 1092.�3.�4.�5.�6.� A
109 3 25
1.� 1082.�3.�4.�5.�6.�7.� 1088.� 1079.� 10810.� 108
��
11.� 10812.� 108
13.� 10914.� 10915.�16.�17.�
109 5 13
1.� 1092.�3.�4.� ( )5.�
( )
( )
109 4 24
��
108/01/01~108/12/31 (1)
1405,000
1 2,000 2 2,000 4,0003 4,000 6,000 4 6,000 8,000 5 8,000 10,000 6 10,000
��
108 4
�
405,000
�
108 6 14
( ) 10 6 1 2 3
108 109 4 24
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
( 2) ( )
103.11.05 2,800,000 3.43% 42.58% -102.11.13 5,040,000 8.66% 30.36% -
12
�
109 4 24
3
22,973,053 11.98% 2,128,000 1.11% 0 0%
( )( )
( )( )
18,285,183
6,575,489
9.54%
3.43% 6,344,380 3.31%
0
0
0%
0%
16,600,035 8.66% 0 0.00% 0 0%
( )( )
( )( )
13,741,347
22,973,053
7.17%
11.98% 2,128,000 1.11%
0
0
0%
0%
11,167,800 5.83% 532,000 0.28% 0 0%
10,803,838
1,079,224
5.64%
0.56% 0 0.00%
0
0
0%
0%
8,296,624
16,600,000
4.33%
8.66% 0 0.00%
0
0
0%
0%
7,322,386 3.82% 1,592,026 0.83% 0 0%
( )( )
6,575,489 3.43% 6,344,380 3.31% 0 0%
( )( )
6,344,380 3.31% 6,575,489 3.43% 0 0%
( )( )
123
��
10,072,087 93.26% 487,403 4.51% 10,559,490 97.77%10,469,467 96.94% 287,388 2.66% 10,756,855 99.60%
11,490 100.00% 0 0.00% 11,490 100.00%
10,894,550 99.95% 5,450 0.05% 10,900,000 100.00%408,470 24.52% 266,317 15.98% 674,787 40.50%
��
76.0
8 10
67,2
00
672,
000
67,2
00
672,
000
32,0
00,0
00
77.1
2 10
70,5
60
705,
600
70,5
60
705,
600
17,2
03,2
0016
,396
,800
80.0
7 28
100,
000
1,00
0,00
010
0,00
0 1,
000,
000
223,
840,
000
59,9
76,0
00 10,5
84,0
00
81.0
6 28
280,
000
2,80
0,00
015
0,00
0 1,
500,
000
300,
000,
000
100,
000,
000
100,
000,
000
82.0
6 10
280,
000
2,80
0,00
018
0,00
0 1,
800,
000
180,
000,
000
120,
000,
000
83.0
6 10
280,
000
2,80
0,00
022
5,00
0 2,
250,
000
285,
000,
000
165,
000,
000
86.0
7 10
280,
000
2,80
0,00
024
4,50
0 2,
445,
000
156,
000,
000
39,0
00,0
00
87.0
6 10
520,
000
5,20
0,00
034
2,30
0 3,
423,
000
342,
300,
000
635,
700,
000
104.
09
1052
0,00
0 5,
200,
000
273,
840
2,73
8,40
068
4,60
0,00
0
105.
09
1052
0,00
0 5,
200,
000
191,
688
1,91
6,88
082
1,52
0,00
030
,000
,000
1
2
3
4
5
��
191,
688,
000
()
328,
312,
000
52
0,00
0,00
0:
��
109 4 24
1 0 31 12,174 39 12,245
6,732 0 56,968,589 131,384,311 3,328,368 191,688,000
0.00% 0.00% 29.72% 68.54% 1.74% 100.00%
109 4 24
1-999 8,810 2,282,062 1.19%
1,000-5,000 2,620 5,352,428 2.79%
5,001-10,000 406 2,723,889 1.42%
10,001-15,000 134 1,593,568 0.83%
15,001-20,000 63 1,098,444 0.57%
20,001-30,000 59 1,486,097 0.78%
30,001-50,000 55 2,148,508 1.12%
50,001-100,000 27 1,875,510 0.98%
100,001-200,000 18 2,461,414 1.28%
200,001-400,000 15 4,256,268 2.22%
400,001-600,000 6 3,020,200 1.58%
600,001-800,000 3 2,122,299 1.11%
800,001-1,000,000 2 1,899,160 0.99%
1,000,001 27 159,368,153 83.14%
12,245 191,688,000 100.00%
1. 109 4 242.
��
22,973,053 11.98%18,285,183 9.54%16,600,035 8.66%13,741,347 7.17%11,167,800 5.83%10,803,838 5.64%8,296,624 4.33%7,322,386 3.82%6,575,489 3.43%6,344,380 3.31%
108 107 109 3 3129.70 29.10 32.0019.40 22.75 24.7523.29 25.28 27.5932.24 30.79 31.58
158,846,191 158,846,191 158,846,1911.46 0.82 0.07
0.5
15.95 30.83
32,841,809
(1)
(2)
108 232,365,664
1,536,029 10,148,570
892,048,029 10% 23,236,566
��
( )86,049,846 ( )137,376,899
1,315,991,331 0.5 95,844,000
( )0.1%
( )
( )1.
10824 284,219
2.
( ) ( )
107 0 162,242 108 1110
( )
( )
��
( )
(1)
1. CA01100
2. CA01130
3. CA02010
4. CC01020
5. CC01030
6. CC01010
7. CC01080
8. CC01110
9. C801990
10. E103081
11. E599010
12. E601010
13. E603010
14. E801020
15. E801030
16. E801040
17.F107990
18. F111090
19. F211010
20. F401010
21. H701010
22. H701080
23. H703090
24. H703100
25. ZZ99999
��
(2)
1,288,151 47% - 0% 1,288,151 47%
1,426,113 53% - 0% 1,426,113 53%
0 0% 0% 0 0%
2,714,264 100% - 0% 2,714,264 100%
(3)
1.�2.�3.�4.� PVC5.� PVC6.� PVC7.� PE8.� PE PVC9.�10.�11.�12.�600V 161KV PE PVC/PE
1.� C G2.� CA3.� CA4.� CA5.� CS6.� CS7.� CP100 F/N 8.� CO100IVM 9.� CO18-N
SCHUCO1.� ASS70 FD2.� ASS39SC 3.� ASS50 4.� AWS60 5.� AWS60 6.� ADS60 7.� TipTronic
TOSTEM
�
1.� PRO-SE 702.� PRO-SE 703.� PRO-SE 704.� PRO-SE 705.� PRO-SE 706.� PRO-SE 70
1.�2.�3.�4.�5.� SCHUCO
OEM ODM
(4) ( )1. 161KV2. /15/25/69/161KV PE3. OEM 600V4.
5.
6. 7. 8. 9.
10. SCHUCO11. TOSTEM12.
( )
(1)(a)
2018 69KV 2020 161KV
69/161/345KV(75% )
(20%+5%)
�
345KV345KV
69KV
345KV
15KV 25KV109 25KV
477MCM AAC#2AWG ACSR
25KV CV IV CNS(19 ) 50~100mm2
XLPE250~500mm2
109 OEM400 10%
(b)1
2 95 10495 96 94 15% 97 98
25% 99 98 56 10099 10% 101 3
102 20 104 103106
3
��
9799
100 101
104105 106
SCHUCO TOSTEM
4 107
(2)
(a)1 GPA( )
PE
69/ 161 KV2
6
ISO
(b)1
2
(3)(a)
1
5,000KV
��
161KV
2
3
(b)
1
2
3
97100
101 TOSTEM
4
( )
(1)1081.
108 109 3 31$7,886 $2,164
2.
��
108
1. ZTACIR 340mm2
2. 210mm2 260mm2
3. TAF ()
4.
( )
1.1 15~161KV PE 600V OEM2
3
4
5
6
TOSTEM OEM
2.1
2
3 4.0 ERP4
5
6
( )
(1) ( ) ( ) 108 100% 0%
a.
b.
(2)
15KV 6% 25KV 5% 69KV PE 9% 161KV PE 9% ACSR 33%
��
(3)
5G2025
2025
(4)
1.ACSR ACSR/AW
ZTACIR 108
2.107 LS TACCSRLS
69/161KV
1.1 108
��
2 100Tostem
2.
109
(5)
( )
(1)
�
�
(2)
1.�
� � � � � ��0.6~161KV PE
� � � � �� � � �
2.� � � � � � �
3.� � � � � � �
( )
��
()
1.
108
10
7
109
(2)
%%
%1
()
25
3,66
6 18
.19%
()
87
3,96
251
.28%
PA
N P
AC
IFIC
CO
PPER
81
,900
32.2
1%
2IN
TELO
RG P
RIVA
TE
LIM
ITED
14
5,87
2 10
.46%
()
25
,905
10.1
9%
3G
LEN
CO
RE
INTE
RNAT
ION
AL
AG
145,
161
10.4
1%
849,
820
60.9
4%83
0,27
848
.72%
146,
475
57.6
0%
1,
394,
519
100.
00%
1,70
4,24
010
0.00
%
25
4,28
010
0.00
%
1 2
2.
108
10
7
109
(2)
%%
%1
77
5,20
0 28
.56%
86
9,53
634
.70%
20
6,19
531
.43%
2
()
344,
431
12.6
9%(
)82
0,93
232
.76%
3(
)28
6,83
5 10
.57%
1,30
7,79
8 48
.18%
815,
626
32.5
4%44
9,95
168
.57%
2,71
4,26
4 10
0.00
%
2,
506,
094
100.
00%
656,
146
100.
00%
1 2
��
( )
108 107
20,000 8,155 1,042,302 20,000 9,557 1,554,690
4,000 2,194 1,236,020 4,000 1,210 649,369
24,000 10,349 2,278,322 24,000 10,767 2,204,059
( )
108 107
8,995 1,288,151 0 0 11,054 1,831,970 0 0
2,218 1,426,113 0 0 1,074 671,553 0 0
0 0 0 2,571 0 0
11,213 2,714,264 0 0 12,128 2,506,094 0 0
��
108 107 109 3 31
248 247 247
85 81 83
327 337 327
660 665 657
45.74 44.87 46.06
9.54 8.99 9.66
0 0 0
12 12 13
216 215 215
151 159 149
281 279 280
( )108 109 3 31
( )
( ) ROHS
( )
( )108 109 3 31
( )
�
108.8.15~ 161KV PE (008080004605)
108.5.7~ 69KV PE (008080000701)
108.06~109.06
108.09~109.10 23
108.09~109.10 23 ( )
108.11~109.12 VILLA
108.12~110.04
108.05~108.10
108.06~108.09
108.01~108.12
108.01~108.03
108.06~108.10
108.03.08 ~ -
108.01.30~ -
108.11~ 161KV PE
108.07~ 161KV PE
108.07~ 69KV PE
�
( )
1.
109 3 31( 3)108 107 106 105 104
3,626,776 3,331,265 2,950,639 2,965,354 3,330,767 3,336,310
( 2) 3,102,844 3,112,535 3,118,053 3,138,956 3,153,499 3,098,427
1,214 1,340 68 63 1,217 1,146
( 2 ) 1,368,381 1,385,424 1,560,876 1,650,197 2,045,588 1,365,840
8,099,215 7,830,564 7,629,636 7,754,570 8,531,071 7,801,723
2,185,951 2,153,545 1,762,218 2,165,804 2,407,642 2,013,515
6 2,345,233 1,858,062 2,261,648 2,544,562
776,635 771,745 781,496 797,841 828,600 771,764
2,962,586 2,925,290 2,543,714 2,963,645 3,236,242 2,785,279
6 3,116,978 2,639,558 3,059,489 3,373,162
5,121,337 4,891,588 5,073,033 4,780,837 5,286,634 5,004,342
1,916,880 1,916,880 1,916,880 1,916,880 2,738,400 1,916,880
502,627 486,837 450,556 434,765 412,208 502,627
5,088,531 4,960,622 4,886,391 4,696,378 4,551,197 5,100,179
6 4,768,934 4,790,547 4,600,534 4,414,277
(142,529) (228,579) 63,378 (23,014) (30,249) (271,172)
(2,244,172) (2,244,172) (2,244,172) (2,244,172) (2,384,922) (2,244,172)
15,292 13,686 12,889 10,088 8,195 12,102
5,136,629 4,905,274 5,085,922 4,790,925 5,294,829 5,016,444
6 4,713,586 4,990,078 4,695,081 5,157,909 123
456 108
��
2.
109 3 31( 2)108 107 106 105 104
2,714,264 2,506,094 2,697,914 2,826,458 3,051,353 521,420
395,880 250,769 317,514 316,136 279,078 59,705
245,136 130,119 162,732 167,514 145,835 22,617
40,575 33,699 178,317 200,848 289,582 (8,057)
285,711 163,818 341,049 368,362 435,417 14,560
232,923 130,537 283,799 304,290 445,822 11,648
0 0 (1.890) (6,018) 0 0
( ) 232,923 130,537 281,909 298,272 445,822 11,648
( ) 77,856 (97,891) 92,511 (7,944) (78,460) (131,833)
310,779 32,646 374,420 290,328 367,362 (120,185)
232,366 129,895 281,390 298,025 445,806 11,648
557 642 519 247 16 -
309,803 33,110 372,249 289,336 367,342 (116,995)
976 (464) 2,171 992 20 (3,190)
1.46 0.82 1.77 1.88 1.96 0.07
12
34
��
3.
109 3 317108 107 106 105 104
3,041,744 2,802,231 2,444,895 2,634,106 3,113,122
( 2 ) 3,102,844 3,112,535 3,118,053 3,138,956 3,153,499
1,214 1,340 68 63 1,217
( 2 ) 1,934,542 1,899,530 2,052,404 1,959,841 2,174,341
8,080,344 7,815,636 7,615,420 7,732,966 8,442,179
2,182,372 2,152,303 1,760,891 2,155,488 2,328,244
6 2,343,991 1,856,735 2,251,332 2,465,164
776,635 771,745 781,496 796,641 827,301
2,959,007 2,924,048 2,542,387 2,952,129 3,155,545
6 3,115,736 2,638,231 3,047,973 3,292,465
1,916,880 1,916,880 1,916,880 1,916,880 2,738,400
502,627 486,837 450,556 434,765 412,208
5,088,531 4,960,622 4,886,391 4,696,378 4,551,197
6 4,768,934 4,790,547 4,600,534 4,414,277
(142,529) (228,579) 63,378 (23,014) (30,249)
(2,244,172) (2,244,172) (2,244,172) (2,244,172) (2,384,922)
5,121,337 4,891,588 5,073,033 4,780,837 5,286,634
6 4,699,900 4,977,189 4,684,993 5,149,714
123
45
6 1087
��
4.
109 3 315108 107 106 105 104
2,714,264 2,506,094 2,697,914 2,826,458 3,051,354
395,880 250,769 317,514 316,136 279,079
245,324 130,340 163,019 162,650 145,241
38,611 31,742 174,486 199,447 290,160
283,935 162,082 337,505 362,097 435,401
283,935 162,082 337,505 362,097 435,401
( ) 232,366 129,895 281,390 298,025 445,806
( ) 77,437 (96,785) 90,859 (8,689) (78,464)
309,803 33,110 372,249 289,336 367,342
1.46 0.82 1.77 1.88 1.96
12
34
5
( )
108
107
106
105
104
��
1. -
( 1)
( 3)
109 3 31( 2) 108 107 106 105 104
36.58 37.36 33.34 38.22 37.93 35.70
190.58 182.39 188.18 178.05 194.18 186.81
165.91 154.69 167.44 136.92 138.34 165.70
113.68 102.58 117.15 90.64 86.86 112.79
19.96 13.98 26.01 23.72 30.32 5.16
2.37 2.20 2.24 2.16 2.56 2.89
154.00 166.00 163.00 169.00 143.00 126.00
2.29 2.49 2.79 2.65 2.78 2.30
13.00 15.00 16.00 14.00 15.00 17.00
159.00 147.00 131.00 138.00 131.00 159.00
0.87 0.81 0.87 0.90 0.97 0.85
0.34 0.32 0.35 0.36 0.36 0.34
3.08 1.82 3.81 3.83 5.40 0.75
4.64 2.61 5.71 5.91 8.26 0.94
( 7) 14.91 8.55 17.79 18.90 15.90 3.04
8.58 5.21 10.45 10.55 14.61 1.78
1.46 0.82 1.77 1.88 1.96 0.07
11.59 3.25 8.72 20.28 -8.25 6.57
85.31 124.09 90.87 172.94 70.34 62.85
2.40 -1.93 0.89 4.95 -3.19 2.05
1.61 1.93 1.95 1.96 1.91 2.64
1.07 1.11 1.09 1.11 1.11 1.18
��
2. -
( 1)
( 3)
109 3 312
( )108 107 106 105 104
36.62 37.41 33.38 38.18 37.38
190.08 181.95 187.76 177.69 193.88
139.38 130.20 138.84 122.20 133.71
87.07 78.07 88.53 75.71 80.48
19.84 13.84 25.75 23.71 30.32
2.37 2.20 2.25 2.16 2.57
154.00 165.90 162.22 169.00 142.00
2.27 2.49 2.79 2.65 2.78
13.00 15.00 16.00 14.00 15.00
161.00 147.00 131.00 138.00 131.00
0.87 0.81 0.87 0.90 0.97
0.34 0.32 0.35 0.37 0.36
3.08 1.82 3.81 3.85 5.43
4.64 2.61 5.71 5.92 8.28
( 7) 14.81 8.46 17.61 18.89 15.90
8.56 5.18 10.43 10.54 14.61
1.46 0.82 1.77 1.88 1.96
11.58 3.14 9.25 23.20 -11.81
86.41 91.20 87.05 169.69 56.27
2.40 -1.97 1.04 5.92 -4.21
1.61 1.92 1.95 1.94 1.92
1.07 1.11 1.09 1.11 1.11
12
3
��
1.(1)(2)
2.(1)(2)(3)
3.(1) ( )
( )(2) 365(3)(4) ( )
( )(5) 365(6)(7)
4.(1) ×(2)(3)(4) 4
5.(1)(2) (
)(3) ( ) (
) ( 5) 6.
(1) ( ) ( 6)(2) ( )
41.2.3.
4.
51.2.3.4.5.
6
7
��
796,187 10.19%
16,240 10.02%
�
��
1100
((
))$
21,2
38-
21,9
42-
2100
((
))
$1,
188,
282
1579
6,72
410
1110
-9,
500
- 5,
929
- 21
10(
()
)-
-50
9,85
77
((
))21
30-
((
))43
7,47
25
413,
031
511
2045
2,51
26
375,
556
521
5095
,091
167
,033
1-
((
))21
60-
()
17,4
83-
13,0
75-
1136
((
))
386,
823
634
7,95
75
2170
255,
204
323
1,34
63
1140
-(
())
262,
563
321
8,05
43
2180
-(
)40
,741
11,
8 42
-11
50(
()
())
39,2
34-
57,5
301
2200
110,
990
195
,357
111
70(
()
())
1,11
5,10
814
1,00
1,31
213
2230
27,6
281
20,5
05-
1200
5,93
0-
700
-22
50-
((
))5,
704
- 2,
0 15
-13
10(
())
725,
079
9 72
9,96
99
2280
((
))
1,81
9-
- -
1410
22,2
28-
16,0
13-
2300
1,95
8-
1,51
8-
1470
-1,
529
- 27
,269
- 2,
182,
372
272,
152,
303
273,
041,
744
382,
802,
231
36
2570
((
))72
8,68
79
726,
937
925
80(
()
)2,
097
--
-26
40-
((
))41
,057
140
,253
115
50(
())
952,
752
1290
6,00
512
2645
4,79
4-
4,55
5-
1600
((
))
3,10
2,84
438
3,11
2,53
540
776,
635
1077
1,74
510
1755
((
))
3,89
8-
- -
2,95
9,00
737
2,92
4,04
837
1760
-(
()
)95
3,99
112
962,
971
1217
801,
214
- 1,
340
-(
())
1840
((
))22
,730
- 26
,820
- 31
001,
916,
880
241,
916,
880
2519
1568
7-
3,32
2-
3200
502,
627
648
6,83
76
1920
484
- 41
2-
3300
5,03
8,60
062
5,01
3,40
564
3310
165,
142
215
2,15
22
3320
3,67
0,21
145
3,57
9,00
946
3350
1,25
3,17
816
1,22
9,46
116
5,08
8,53
163
4,96
0,62
264
3400
(142
,529
)(2
)(2
28,5
79)
3-
3500
(2,2
44,1
72)
(28)
(2,2
44,1
72)
(29)
5,12
1,33
763
4,89
1,58
863
$8,
080,
344
100
7,81
5,63
610
0$
8,08
0,34
410
07,
815,
636
100
()
108.
12.3
110
7.12
.31
108.
12.3
110
7.12
.31
��
4000 ( ( ) )4100 $ 2,363,403 87 2,266,225 904640 350,861 13 239,869 10
2,714,264 100 2,506,094 1005000 ( ( ) ( ) ) (2,318,384) (85) (2,255,325) (90)
395,880 15 250,769 106000 ( ( ) )6100 (92,637) (4) (82,418) (3)6200 (61,664) (2) (57,087) (2)6450 ( )( ( )) (2,501) - 12,001 0
(156,802) (6) (127,504) (5)6500 ( ( ) ) 6,246 - 7,075 -6900 245,324 9 130,340 5
( ( ) )7010 36,313 2 40,917 27020 7,021 - (16,817) (1)7050 (15,068) (1) (12,624) (1)7060 10,345 - 20,266 1
( ( ))38,611 1 31,742 1
283,935 10 162,082 67950 ( ( )) 51,569 2 32,187 1 8000 232,366 8 129,895 5
8300 ( ( ) ( ) ( ))83108311 (12,686) - 781 -8316 66,974 2 (70,226) (3)
8330 20,612 1 (28,891) (1)
8349 2,537 - 1,551 -77,437 3 (96,785) (4)
8300 ( ) 77,437 3 (96,785) (4)$ 309,803 11 33,110 1
( )( ( ))9750 $ 1.46 0.829850 $ 1.46 0.82
( )
108 107
��
$
1,9
16,8
80
450
,556
1
24,0
13 3
,447
,277
1,3
15,1
01-
63,3
78(2
,244
,172
) 5
,073
,033
-
-
--
1
34,7
46(1
30,5
16)
(63,
378)
-(5
9,14
8) 1
,916
,880
4
50,5
56
124
,013
3,4
47,2
77 1
,449
,847
(130
,516
)0
(2,2
44,1
72)
5,0
13,8
85
-
- 2
8,13
9-
(28,
139)
-
-
--
-
-
-(2
3,01
5)23
,015
-
-
--
-
-
--
(191
,688
) -
-
-
(191
,688
)-
31,5
81
--
-
-
--
31,
581
-4,
700
-
-
- -
-
-
4,70
0-
-
--
1
29,8
95 -
-
-
1
29,8
95(
)-
-
--
2,
332
(99,
117)
-
-(9
6,78
5)(
)
--
-
-
132
,227
(99,
117)
-
- 3
3,11
0
1010
0474
90
--
-
1
54,7
47(1
54,7
47)
-
-
--
-
-
--
(1,0
54)
1
,054
-
-
-$
1
,916
,880
4
86,8
37
152
,152
3,5
79,0
09 1
,229
,461
(228
,579
)-
(2,2
44,1
72)
4,8
91,5
88
$
1,9
16,8
80
486
,837
1
52,1
52 3
,579
,009
1,2
29,4
61(2
28,5
79)
-(2
,244
,172
) 4
,891
,588
-
-
--
-
--
-
- 1
,916
,880
4
86,8
37
152
,152
3,5
79,0
09 1
,229
,461
(228
,579
)-
(2,2
44,1
72)
4,8
91,5
88
-
- 1
2,99
0-
(12,
990)
-
-
--
-
-
-
228
,579
(228
,579
) -
-
-
-
--
-
-(9
5,84
4) -
-
-
(95,
844)
-15
,790
-
-
- -
-
- 1
5,79
0-
-
--
2
32,3
66 -
-
-
2
32,3
66(
)-
-
--
(10,
149)
87,5
86
--
77,
437
()
-
-
--
2
22,2
1787
,586
-
-
309
,803
1010
0474
90
--
-
(137
,377
)
137
,377
-
-
--
-
-
--
1,
536
(1,5
36)
-
-
-$
1
,916
,880
5
02,6
27
165
,142
3,6
70,2
11 1
,253
,178
(142
,529
)-
(2,2
44,1
72)
5,1
21,3
37
()
()
��
107
283,935 162,082
35,523 31,806264 233
( ) 2,501 (12,001)( ) (845) 719
15,068 12,624(2,676) (1,951)
(26,566) (17,662)(10,345) (20,266)
(48) (594)- 2,415- (82)- (70)- 125
( ) 3,689 (1,301)16,565 (6,005)
(47,303) (22,455)( ) 18,482 (578)( ) (113,689) 43,534
( ) (534) 34( ) 4,890 (120,803)
( ) (6,215) 11,988( ) 25,740 (22,891)
(118,629) (111,171)
24,441 78,049( ) 32,466 17,566( ) 62,757 5,478
( ) ( ) 13,499 (2)( ) 440 (714)
(11,882) (8,358)121,721 92,019
3,092 (19,152)19,657 (25,157)
303,592 136,9252,436 1,808
(12,791) (12,641)(40,525) (58,469)252,712 67,623
(9,982) (66,374)(11,080) (4,024)
8,354 2,094(38,866) (104,029)
- (957)- 954
(15,032) (19,723)48 594
(138) (1,505)( ) (72) 228( ) 2,635 (3,322)
26,566 17,662(37,567) (178,402)
391,558 250,905( ) (510,000) 59,926
( ) 239 (604)(1,802) -
(95,844) (191,688)( ) (215,849) 118,539
( ) (704) 7,76021,942 14,18221,238 21,942
108
��
( )
24 3 58 4 58 5 2
( )
16 2019 1 123 2019 1 1
9 2019 1 1
19 2019 1 1
28 2019 1 1
2015-2017 2019 1 1
1.
��
(1)
( )
(2)
�
(a)
(b)
(a)(b)
(c) 12
(d)(e)
�
��
(3)
(4)
5,7180.945%
108.1.1107.12.31 $ 6,082
(272)5,810
108.1.1 $ 5,718107.12.31 -
108.1.1 $ 5,718
( ) 1080323028
3 2020 1 19 39
72020 1 1
1 8 2020 1 1
��
( )
10
28
17 2021 1 11 2022 1 1
( )
( )1.
(1)(2)
( )2.
( )1.
( )
�
2.
( )
1.2.3.4.
1.2.3.4.
( )
�
( )1.
(1)
••
(2)
••
(3)
�
(4)
••
(5)
-( )
�
2.(1)
(2)
(3)
()
(4)
( )
( )
�
( )
( )1.
(1)
�
(2)(3)
�
�
2.
(1)(2)
(3)(4)
(1)(2)(3)(4)(5)
�
3.
( )1.
2.
( )
( )1.
�
()
2.
3.
(1) 2 60(2) 2 15(3) 2 10(4) 2 40
( )
( )
�
( )
( )
( )
1.
�
2.
3.
( )1.
2.
( )
( ) (1) (2)( ) (3)
( ) ( )
3.
()
( )
1.
2.3.
1.2.
(1)(2)
( )
( )
( )
( )108.12.31 107.12.31
$ 1,215 1,21520,023 20,727
$ 21,238 21,942( )
( )1.
(1)108.12.31 107.12.31
$ 9,500 5,929$ 452,512 375,556$ 386,823 347,957
$ 848,835 729,442(2)
(3) ( )
( )108.12.31 107.12.31
$ 39,653 58,1351,151,494 1,038,175
936 936(37,741) (38,404)
$ 1,154,342 1,058,842
�
(1)
108
30 $ 594,313 1% 6,02931 365 452,094 1% 5,0041 2 103,554 7% 6,7902 3 24,564 10% 2,3603 17,558 100% 17,558
$ 1,192,083 37,741
107
30 $ 540,281 1% 5,58431 365 389,067 1% 4,4771 2 114,379 4% 5,0302 3 34,174 12% 3,9683 19,345 100% 19,345
$ 1,097,246 38,404
(2)108 107
$ 38,404 54,539( ) 2,501 (12,001)
(2,265) (2,278)(899) (1,856)
$ 37,741 38,404
(3)
�
( )108.12.31 107.12.31
$ 265,622 317,623272,818 255,325185,586 155,968
- 1,053 1,053$ 725,079 729,969
( ) (23,583) 35,396
( ) ( )
108.12.31 107.12.31$ 566,161 514,106
386,591 391,899$ 952,752 906,005
1.(1)(2)
108 107
( ) $ 15,653 20,94220,612 (28,891)
$ 36,265 (7,949)
2.
108.12.31 107.12.31 108.12.31 107.12.31
( ) $ 386,591 391,899 24.52% 24.52%
(1) 366 957 31.42% 24.58%
4,700957 24.52%
957 70
�
(2)
108 107$ (5,308) (676)
(3)
108.12.31 107.12.31$ 1,793,876 1,815,521$ 217,243 217,239
108 107$ - -$ (21,648) (1,969)
3.
( )
108 1 1 $ 2,908,351 526,028 1,042,084 33,141 209,095 4,718,699- - 12,975 1,769 288 15,032- - (652) (362) - (1,014)
108 12 31 $ 2,908,351 526,028 1,054,407 34,548 209,383 4,732,717107 1 1 $ 2,908,351 526,028 1,045,387 42,810 207,225 4,729,801
- - 11,573 1,604 6,546 19,723- - (14,876) (11,273) (2,261) (28,410)
( ) - - - - (2,415) (2,415)107 12 31 $ 2,908,351 526,028 1,042,084 33,141 209,095 4,718,699
108 1 1 $ - 391,948 1,011,036 26,068 177,112 1,606,164- 9,398 8,292 2,471 4,562 24,723- - (652) (362) - (1,014)
108 12 31 $ - 401,346 1,018,676 28,177 181,674 1,629,873107 1 1 $ - 382,243 1,019,929 35,102 174,474 1,611,748
- 9,705 5,983 2,239 4,899 22,826- - (14,876) (11,273) (2,261) (28,410)
107 12 31 $ - 391,948 1,011,036 26,068 177,112 1,606,164
�
108 12 31 $ 2,908,351 124,682 35,731 6,371 27,709 3,102,844
107 12 31 $ 2,908,351 134,080 31,048 7,073 31,983 3,112,535
-
( )
108 1 1 $ - -IFRS16 5,718 5,718
108 12 31 $ 5,718 5,718
108 1 1 $ - -1,820 1,820
108 12 31 $ 1,820 1,820
108 1 1 $ - -108 12 31 $ 3,898 3,898
( )
( )
( )
108 1 1 $ 854,735 440,605 1,295,340108 12 31 $ 854,735 440,605 1,295,340107 1 1 $ 854,735 440,605 1,295,340107 12 31 $ 854,735 440,605 1,295,340
108 1 1 $ 111,951 220,418 332,369- 8,980 8,980
108 12 31 $ 111,951 229,398 341,349107 1 1 $ 111,951 211,438 323,389
- 8,980 8,980107 12 31 $ 111,951 220,418 332,369
108 12 31 $ 742,784 211,207 953,991107 12 31 $ 742,784 220,187 962,971
�
3,483,657 3,287,913
( )
108.12.31 107.12.31$ 681,000 625,000
121,859 1,533195,000 160,000190,423 10,191
$ 1,188,282 796,724$ 996,718 1,118,276
0.9%~2.97% 0.74%~3.92%
( )
107.12.31
( ) 0.59% $ 510,000
(143)
$ 509,857
( )108 107
$ 2,015 3,316
5,704 2,015
(2,015) (3,315)
$ 5,704 2,015
�
( )
108.12.31$ 1,819
2,097$ 3,916
( )
108$ 46$ 761
( ) $ 510
108$ 1,802
( )1.
107.12.31 $ 2,120 3,962 $ 6,082
2.
108.12.31 107.12.31$ 14,594 14,552
7,785 15,148$ 22,379 29,700
�
( )1.
108.12.31 107.12.31$ 179,876 164,976
(138,819) (124,723)$ 41,057 40,253
(1)(
)
138,819
(2)
108 1071 1 $ 164,976 173,517
2,878 3,942( )
351 8764,275 4,183
12,612 (2,262)(5,216) (15,280)
12 31 $ 179,876 164,976
(3)
108 1071 1 $ 124,723 124,125
1,304 1,616( )
4,552 3,57813,456 10,684(5,216) (15,280)
12 31 $ 138,819 124,723
�
(4)
108 107$ 1,228 1,773
346 553$ 1,574 2,326$ 1,293 1,842
209 35672 128
$ 1,574 2,326
(5)
: 108 107
$ (12,686) 781
(6)
108.12.31 107.12.310.75% 1.00%2.00% 2.00%
11,273 9.6(7)
0.25 0.25108 12 31
$ (4,276) 4,4314,297 (4,169)
107 12 31(4,188) 4,3464,224 (4,092)
2.6%
13,182 11,990
( )1.
108 107( )
$ 43,194 39,866(2) -
( )8,377 (3,523)
- (4,156)$ 51,569 32,187
( )
108 107
$ 2,537 1,551
2. ( )108 107
$ 283,935 162,082$ 56,787 32,416
- (4,156)(132) (3,248)
1,491 3,938(7,358) (3,563)
- 8,905781 (2,105)
$ 51,569 32,187
3.
108.12.31 107.12.31$ 531,044 532,930
( ) ( )
$ 2,833 (245) - 2,58813,296 (4,717) - 8,579
25 (1,775) - (1,750)10,261 (2,376) 2,537 10,422
403 738 - 1,1412 (2) - -
(726,937) - - (726,937)
$ (8,377) 2,537
$ (700,117) (705,957)
$ 26,820 22,730
$ (726,937) (728,687)
$ 3,516 (1,304) 621 - 2,8335,284 7,079 933 - 13,296
(8) 34 (1) - 257,930 (1,672) 2,452 1,551 10,261
564 (260) 99 - 403300 (351) 51 - -
4 (3) 1 - 2(726,937) - - - (726,937)
$ 3,523 4,156 1,551
$ (709,347) (700,117)
$ 17,598 26,820
$ (726,945) (726,937)
���
4.
8,913 0.50.25
5.17%
20%
( )1.
5,200,00010 520,000 191,688
2.
108.12.31 107.12.31$ 410,081 410,081
2,127 2,1274,700 4,700
85,719 69,929$ 502,627 486,837
3.
1010012865( )
���
IFRSs
4.(1)
0.5 1(2)
5. ( )
108 1 1 $ (228,579) - (228,579)
( )
66,974 - 66,97420,612 - 20,612
(1,536) - (1,536)108 12 31 $ (142,529) - (142,529)
107 1 1 (IAS39) $ - 63,378 63,378(130,516) (63,378) (193,894)
107 1 1 (IFRS9) (130,516) - (130,516)
( )(70,226) - (70,226)(28,891) - (28,891)
1,054 - 1,054107 12 31 $ (228,579) - (228,579)
���
6.
32,84268
28.05 23.7
( )108 107
$ 232,366 129,895( ) 158,846 158,846
( ) $ 1.46 0.82
$ 232,366 129,895( ) 158,846 158,846
16 14( ) 158,862 158,860
( ) $ 1.46 0.82
( )1.
108
$ 1,270,613 1,092,790 - 2,363,40317,538 333,323 - 350,861
$ 1,288,151 1,426,113 - 2,714,264
107
$ 1,797,814 465,840 2,571 2,266,22534,156 205,713 - 239,869
$ 1,831,970 671,553 2,571 2,506,094
���
2.108.12.31 107.12.31
$ 39,234 57,5301,115,108 1,001,312
$ 1,154,342 1,058,842
$ 90,851 45,564176,255 174,768
(4,543) (2,278)$ 262,563 218,054
$ 170,714 253,999266,758 159,032
$ 437,472 413,031( )
( )0.1%
10%
284 162
( )
108 107$ 15,226 16,055
(8,980) (8,980)$ 6,246 7,075
���
( )1.
108 107$ 2,676 1,951
26,566 17,6627,071 21,304
$ 36,313 40,917
2.
108 107$ 9,210 (6,175)
845 (719)- 15248 594
(3,082) (10,669)$ 7,021 (16,817)
3.
108 107$ 15,022 12,624
46 -$ 15,068 12,624
( )1.
(1)
(2)
���
2.
121-2 2-5 5
108 12 31
$ 845,991 845,991 579,233 266,758 - -
1,188,282 1,188,282 1,188,282 - - -
3,916 3,962 3,962 - - -
$ 2,038,189 2,038,235 1,771,477 266,758 - -
107 12 31
$ 726,327 726,327 567,295 159,032 - -
796,724 796,724 796,724 - - -
509,857 510,000 510,000 - - -
$ 2,032,908 2,033,051 1,874,019 159,032 - -
3.(1)
( / ) 108.12.31 107.12.31
$ 2 29.98 58 3 30.72 93
10,008 29.98 300,048 53 30.72 1,64543,716 0.28 12,066 36,632 0.28 10,191
8 33.59 270 - - -(2)
1%2,499
94
( )( )9,210 (6,175)
���
4.
1%
1%9,506 6,374
5.(1)
(
) 108.12.31
$ 9,499 9,499 - - 9,499$ 1 - - 1 1
( ) $ 307,589 307,589 - - 307,589$ 144,923 - - 144,923 144,923
107.12.31
$ 5,928 5,928 - - 5,928$ 1 - - 1 1
( ) $ 238,397 238,397 - - 238,397$ 137,159 - - 137,159 137,159
���
(2)(2.1)
( )
(3)
(4)
108.1.1 $ 137,1609,818
(2,055)108.12.31 $ 144,923
107.1.1 $ -IFRS 9 123,737
107.1.1 123,737
13,423107.12.31 $ 137,160
(5)
( )1.
(1)(2)(3)
��
2.
3.
(1)
(2)
(3)
4.
5.
��
(1)
(2)
( )
( )( )
( )
108.1.1 108.12.31$ 796,724 391,558 - 1,188,282
509,857 (510,000) 143 -4,555 239 - 4,794
- (1,802) 5,718 3,916$ 1,311,136 (120,005) 5,861 1,196,992
107.1.1 107.12.31$ 545,686 250,905 133 796,724
449,931 59,926 - 509,8575,159 (604) - 4,555
$ 1,000,776 310,227 133 1,311,136
( )
( )
( )
���
( )1.
108 107$ 57 84
2.
108 107$ 121 139
3.
108.12.31 107.12.31$ 17,483 13,075
40,741 1,842$ 58,224 14,917
4.
3,0241,008
2,489996 19
1,5015.
108.12.31 107.12.31$ (1,190) (16,332)
- (149,250) (71,374)- (1,008)
(545) (317)(3) (4)51 94
- 49
���
( )
108 107$ 11,641 10,738
108.12.31 107.12.31$ 386,823 347,957
2,727,593 2,730,949881,817 884,104
$ 3,996,233 3,963,010
108.12.31 107.12.31$ 14,055 62,659$ 3,139,151 3,051,249
( ) 108 107
295,105 79,730 374,835 243,132 75,932 319,06428,376 6,616 34,992 22,254 6,216 28,47012,128 2,628 14,756 11,346 2,970 14,316
- 717 717 - 748 7486,426 1,082 7,508 5,729 1,109 6,838
21,547 13,976 35,523 19,868 11,938 31,806137 127 264 107 126 233
���
108 107691 634
3 3$ 628 584$ 545 506$ 7.75
( ) ( )
1.1394 78
31.13%404,690 10
2. 405,000( )
3.1394 78
4. ( )
1.2
5.
1.2
6. 1.2
3
���
7.405,000
1.26,000 2
405,0008.
5,000 280
( )
1.2.3. ( )4.
5.6.7.8.9.
( )
( )
���
���
���
���
��
���
419,191 5.35%0
391,899 5.00%676
(0.41)%
���
���
1100
((
))$
124,
616
210
7,14
21
2100
((
))
$1,
188,
282
1579
6,72
410
1110
-(
28,3
65-
19,7
37
- 21
10(
()
)-
-50
9,85
77
())
2130
-(
())
437,
472
541
3,03
15
1120
915,
041
1180
5,29
7
1021
5095
,091
167
,033
1-
((
))21
60-
()
17,4
83-
13,0
75-
1136
((
))
386,
823
634
7,95
7
521
7025
5,20
43
231,
346
311
40-
((
))26
2,56
33
218,
054
3
2180
-(
)40
,741
11,
842
-11
50(
()
())
39,2
34-
57,5
30
122
0011
3,35
01
95,5
041
1170
((
)(
))1,
115,
108
141,
001,
312
13
2230
28,8
471
21,6
00-
1200
6,13
9-
985
-
2250
-(
())
5,70
4-
2,01
5-
1310
((
))72
5,07
99
729,
969
10
2280
((
))
1,81
9-
--
1410
22,2
28-
16,0
13
-23
001,
958
- 1,
518
-14
70-
1,58
0-
27,2
69
-2,
185,
951
272,
153,
545
273,
626,
776
453,
331,
265
43
2570
((
))72
8,68
79
726,
937
915
50(
())
386,
591
539
1,89
95
2580
((
))
2,09
7-
--
1600
((
))
3,10
2,84
438
3,11
2,53
540
2640
-(
())
41,0
571
40,2
531
1755
((
))
3,89
8-
--
2645
4,79
4-
4,55
5
-17
60(
()
)95
3,99
112
962,
971
1277
6,63
510
771,
745
1017
801,
214
- 1,
340
-
2,96
2,58
637
2,92
5,29
037
1840
((
))22
,730
- 26
,820
-
1915
687
- 3,
322
-
((
))19
2048
4-
412
-
3100
1,91
6,88
024
1,91
6,88
024
4,47
2,43
955
4,49
9,29
957
3200
502,
627
648
6,83
76
3300
3310
165,
142
215
2,15
22
3320
3,67
0,21
145
3,57
9,00
946
3350
1,25
3,17
815
1,22
9,46
116
5,08
8,53
162
4,96
0,62
264
3400
(142
,529
)(2
)(2
28,5
79)
3-
3500
(2,2
44,1
72)
(27)
(2,2
44,1
72)
(28)
5,12
1,33
763
4,89
1,58
863
36xx
15,2
92-
13,6
86
-5,
136,
629
634,
905,
274
63$
8,09
9,21
510
07,
830,
564
100
$8,
099,
215
100
7,83
0,56
410
0
()
108.
12.3
110
7.12
.31
108.
12.3
110
7.12
.31
���
4000 ( ( ) )4100 $ 2,363,403 87 2,266,225 904640 350,861 13 239,869 10
2,714,264 100 2,506,094 1005000 ( ( ) ( ) ) (2,318,384) (85) (2,255,325) (90)5900 395,880 15 250,769 106000 ( ( ) )6100 (92,637) (3) (82,418) (3)6200 (61,852) (2) (57,308) (2)6450 ( )( ( )) (2,501) - 12,001 1
(156,990) (5) (127,725) (4)6500 ( ( ) ) 6,246 - 7,075 -6900 245,136 10 130,119 6
( ( ) )7010 55,621 2 61,234 27020 5,333 0 (14,235) (1)7050 (15,071) - (12,624) 07060 ( ( )) (5,308) - (676) -
40,575 2 33,699 1285,711 12 163,818 7
7950 ( ( )) 52,788 3 33,281 28200 232,923 9 130,537 5
8300 ( ( ) ( ))83108311 (12,686) - 781 -8316 88,005 3 (100,223) (4)
8349 2,537 - 1,551 -77,856 3 (97,891) (4)
8300 ( ) 77,856 3 (97,891) (4)$ 310,779 12 32,646 1
8610 $ 232,366 9 129,895 58620 557 - 642 -
$ 232,923 9 130,537 5
8710 $ 309,803 12 33,110 18720 976 - (464) -
$ 310,779 12 32,646 1
( )( ( ))9750 $ 1.46 0.829850 $ 1.46 0.82
( )
107108
���
$
1,91
6,88
0 4
50,5
56
124,
013
3,
447,
277
1,
315,
101
-63
,378
(2,2
44,1
72)
5,0
73,0
33 1
2,88
9 5
,085
,922
- -
- -
13
4,74
6(1
30,5
16)
(63,
378)
-
(59,
148)
-(5
9,14
8)
1,91
6,88
0 4
50,5
56
124,
013
3,
447,
277
1,
449,
847
(130
,516
)-
(2,2
44,1
72)
5,0
13,8
85 1
2,88
9 5
,026
,774
- -
2
8,13
9-
(28,
139)
- -
- -
-
- -
- -
(23,
015)
23,0
15 -
- -
-
- -
- -
- -
(191
,688
) -
- -
(191
,688
)-
(191
,688
)-
31,5
81 -
- -
- -
-
31,
581
1,2
6132
,842
-4,
700
- -
- -
- -
4,70
0-
4,70
0-
- -
-
129,
895
- -
- 1
29,8
9564
213
0,53
7(
)-
- -
- 2
,332
(99,
117)
- -
(96,
785)
(1,1
06)
(97,
891)
()
-
- -
-
132,
227
(99,
117)
- -
3
3,11
0(4
64)
32,6
46
1010
0474
90
- -
-15
4,74
7(1
54,7
47)
- -
- -
-
- -
- -
-(1
,054
)
1,0
54 -
- -
-
-$
1,
916,
880
486
,837
15
2,15
2
3,57
9,00
9
1,22
9,46
1(2
28,5
79)
-(2
,244
,172
) 4
,891
,588
13,
686
4,9
05,2
74
$
1,91
6,88
0 4
86,8
37
152,
152
3,
579,
009
1,
229,
461
(228
,579
)-
(2,2
44,1
72)
4,8
91,5
88 1
3,68
6 4
,905
,274
- -
1
2,99
0-
(12,
990)
- -
- -
-
- -
- -
22
8,57
9(2
28,5
79)
- -
- -
-
- -
- -
-(9
5,84
4) -
- -
(95,
844)
-(9
5,84
4)-
15,7
90 -
- -
- -
-
15,
790
6
3016
,420
- -
- -
- -
- -
-
--
- -
- -
23
2,36
6 -
- -
232
,366
5
5723
2,92
3(
) -
- -
-(1
0,14
9)
87,5
86 -
-
77,
437
4
1977
,856
()
-
- -
-
222,
217
87
,586
- -
309
,803
9
76
310
,779
1010
0474
90
- -
-(1
37,3
77)
13
7,37
7 -
- -
-
- -
- -
- -
1,5
36(1
,536
) -
- -
-
-$
1,
916,
880
502
,627
16
5,14
2
3,67
0,21
1
1,25
3,17
8(1
42,5
29)
-(2
,244
,172
) 5
,121
,337
15,
292
5,1
36,6
29
()
()
���
107
285,711 163,818
35,523 31,806264 233
( ) 2,501 (12,001)( ) (1,816) 747
15,071 12,624(5,107) (3,480)
(43,436) (36,404)5,308 676
(48) (594)- 2,415- (70)- (82)
( ) 3,689 (1,301)11,949 (5,431)
(47,303) (22,600)( ) 18,482 (577)( ) (113,689) 43,678
( ) (534) 34( ) 4,890 (120,803)
( ) (6,215) 11,988( ) 25,689 (22,841)
(118,680) (111,121)
24,441 78,049( ) 32,466 18,037( ) 62,757 5,478
( ) ( ) 15,712 (518)( ) 440 (714)
(11,882) (8,358)123,934 91,974
5,254 (19,147)17,203 (24,578)
302,914 139,2404,943 3,082
(12,794) (12,641)(41,620) (59,603)253,443 70,078
(40,655) (144,005)25,037 10,331
(90,139) (119,948)76,588 104,112
(38,866) (104,029)- (957)- 954
(15,032) (19,723)48 594
(138) (1,505)( ) (72) 228 ( ) 2,635 (3,322)
43,436 36,404(37,158) (240,866)
391,558 250,905( ) (510,000) 59,926
( ) 239 (604)(1,802) -
(79,424) (158,846)( ) (199,429) 151,381
618 195( ) 17,474 (19,212)
107,142 126,354124,616 107,142
108
���
( )
24 3 58 4 58 5 2( )
( )
16 2019 1 123 2019 1 1
9 2019 1 1
19 2019 1 1
28 2019 1 1
2015-2017 2019 1 1
1.
���
(1)
( )
(2)
�
(a)
(b)
(a)(b)
(c) 12
(d)(e)
�
��
(3)
(4)
5,7180.945%
108.1.1107.12.31 $ 6,082
(272)5,810
108.1.1 $ 5,718107.12.31 -
108.1.1 $ 5,718
( )1080323028
3 2020 1 19 39
72020 1 1
1 8 2020 1 1
��
( )
1028
17 2021 1 11 2022 1 1
( ) ( )
( )
( )1.
(1)(2)
( )2.
( )1.
( )
���
2.
108.12.31 107.12.31
93.26% 93.26% 1
96.94% 96.94% 1
99.95% 99.95% 1
100.00% 100.00%1 107 12 31
( ) 1.
()
2.
���
( )
1.2.3.4.
1.2.3.4.
1 ( 3 )
( )
( )1.
(1)
••
���
(2)
••
(3)
(4)
••
���
(5)
-( )
���
2.(1)
(2)
(3)
()
(4)
( )
( )
���
( )1.
(1)
(2)
(3)�
�
���
2.
(1)(2)
(3)(4)
(1)(2)(3)(4)(5)
3.
���
( )1.
2.
( )
( )1.
( )
2.
��
3.
(1) 2 60(2) 2 15(3) 2 10(4) 2 40
( )
( )
( )
��
( )
( )
1.
2.
���
3.
( )1.
2.
( )
( ) (1) (2)( ) (3)
( ) ( )
3.
( )
���
( )
1.
2.3.
1.2.
(1)(2)
( )
( )(
)
���
( )
( )
108.12.31 107.12.31$ 1,250 1,216
31,973 34,87991,393 71,047
$ 124,616 107,142( )
( )1.
(1)108.12.31 107.12.31
$ 28,365 19,737$ 915,041 805,297$ 386,823 347,957
$ 1,330,229 1,172,991
(2)
(3) ( )
( )
108.12.31 107.12.31$ 39,652 58,135
1,152,497 1,039,177936 936
(38,743) (39,406)$ 1,154,342 1,058,842
���
(1)
108
30 $ 594,313 1% 6,02931 365 452,094 1% 5,0041 2 103,554 7% 6,7902 3 24,564 10% 2,3603 18,560 100% 18,560
$ 1,193,085 38,743
107
30 $ 540,281 1% 5,58431 365 389,067 1% 4,4771 2 114,379 4% 5,0302 3 34,174 12% 3,9683 20,347 100% 20,347
$ 1,098,248 39,406
(2)
108 107$ 39,406 55,550
( ) 2,501 (12,001)(2,265) (2,278)
(899) (1,865)$ 38,743 39,406
(3) :
���
( )108.12.31 107.12.31
$ 265,622 317,623272,818 255,325185,586 155,968
- 1,053 1,053$ 725,079 729,969
() (23,583) 35,396
( )1.
108.12.31 107.12.31 108.12.31 107.12.31
( ) $ 386,591 391,899 24.52% 24.52%
(1)366 957 31.42% 24.58%
4,700 95724.52% 957 70
(2)
108 107$ (5,308) (676)
(3)
108.12.31 107.12.31$ 1,793,876 1,815,521$ 217,243 217,239
108 107$ - -$ (21,648) (1,969)
���
2.
( )
108 1 1 $ 2,908,351 526,028 1,042,084 33,141 209,095 4,718,699
- - 12,975 1,769 288 15,032
- - (652) (362) - (1,014)
108 12 31 $ 2,908,351 526,028 1,054,407 34,548 209,383 4,732,717
107 1 1 $ 2,908,351 526,028 1,045,387 42,810 207,225 4,729,801
- - 11,573 1,604 6,546 19,723
- - (14,876) (11,273) (2,261) (28,410)
( ) - - - - (2,415) (2,415)
107 12 31 $ 2,908,351 526,028 1,042,084 33,141 209,095 4,718,699
108 1 1 $ - 391,948 1,011,036 26,068 177,112 1,606,164
- 9,398 8,292 2,471 4,562 24,723
- - (652) (362) - (1,014)
108 12 31 $ - 401,346 1,018,676 28,177 181,674 1,629,873
107 1 1 $ - 382,243 1,019,929 35,102 174,474 1,611,748
- 9,705 5,983 2,239 4,899 22,826
- - (14,876) (11,273) (2,261) (28,410)
107 12 31 $ - 391,948 1,011,036 26,068 177,112 1,606,164
108 12 31 $ 2,908,351 124,682 35,731 6,371 27,709 3,102,844
107 12 31 $ 2,908,351 134,080 31,048 7,073 31,983 3,112,535
-
( )
108 1 1 $ - -IFRS16 5,718 5,718
108 12 31 $ 5,718 5,718
���
108 1 1 $ - -1,820 1,820
108 12 31 $ 1,820 1,820
108 1 1 $ - -108 12 31 $ 3,898 3,898
( )
( )
( )
108 1 1 $ 854,735 440,605 1,295,340108 12 31 $ 854,735 440,605 1,295,340107 1 1 $ 854,735 440,605 1,295,340107 12 31 $ 854,735 440,605 1,295,340
108 1 1 $ 111,951 220,418 332,369- 8,980 8,980
108 12 31 $ 111,951 229,398 341,349107 1 1 $ 111,951 211,438 323,389
- 8,980 8,980107 12 31 $ 111,951 220,418 332,369
108 12 31 $ 742,784 211,207 953,991107 12 31 $ 742,784 220,187 962,971
3,483,657 3,287,913
���
( )
108.12.31 107.12.31$ 681,000 625,000
121,859 1,533195,000 160,000190,423 10,191
$ 1,188,282 796,724$ 996,718 1,118,276
0.9%~2.97% 0.74%~3.92%
( )
107.12.31
( ) 0.59% $ 510,000(143)
$ 509,857
( )108 107
$ 2,015 3,316
5,704 2,015
(2,015) (3,315)
$ 5,704 2,015
( )
108.12.31$ 1,819
2,097$ 3,916
��
( )
108$ 46$ 761
( ) $ 510
108$ 1,802
( )1.
107.12.31$ 2,120
3,962$ 6,082
2.
108.12.31 107.12.31$ 14,594 14,552
7,785 15,148$ 22,379 29,700
( )1.
108.12.31 107.12.31$ 179,876 164,976
(138,819) (124,723)$ 41,057 40,253
��
(1)(
)
138,819
(2)
108 1071 1 $ 164,976 173,517
2,878 3,942( )
351 8764,275 4,183
12,612 (2,262)(5,216) (15,280)
12 31 $ 179,876 164,976
(3)
108 1071 1 $ 124,723 124,125
1,304 1,616( )
4,552 3,57813,456 10,684(5,216) (15,280)
12 31 $ 138,819 124,723
(4)
108 107$ 1,228 1,773
346 553$ 1,574 2,326$ 1,293 1,842
209 35672 128
$ 1,574 2,326
���
(5)
108 107
$ (12,686) 781
(6)
108.12.31 107.12.310.75% 1.00%2.00% 2.00%
11,273 9.6(7)
0.25 0.25108 12 31
$ (4,276) 4,4314,297 (4,169)
107 12 31(4,188) 4,3464,224 (4,092)
2.6%
13,18211,990
���
( )1.
108 107( )
$ 44,413 40,960(2) -
( )8,377 (3,523)
- (4,156)$ 52,788 33,281
()
108 107
$ 2,537 1,551
2. ( )
108 107$ 285,711 163,818$ 57,142 32,764
- (4,156)(132) (3,248)
1,491 3,938(7,358) (3,563)1,219 10,000
426 (2,454)$ 52,788 33,281
3.(1)
108.12.31 107.12.31$ 301,216 299,266
���
(2)( )
$ 2,833 (245) - 2,58813,296 (4,717) - 8,579
25 (1,775) - (1,750)10,261 (2,376) 2,537 10,422
403 738 - 1,1412 (2) - -
(726,937) - - (726,937)
$ (8,377) 2,537
$ (700,117) (705,957)
$ 26,820 22,730
$ (726,937) (728,687)
$ 3,516 (1,304) 621 - 2,8335,284 7,079 933 - 13,296
(8) 34 (1) - 257,930 (1,672) 2,452 1,551 10,261
564 (260) 99 - 403300 (351) 51 - -
4 (3) 1 - 2(726,937) - - - (726,937)
$ 3,523 4,156 1,551
$ (709,347) (700,117)
$ 17,598 26,820
$ (726,945) (726,937)
4.
8,913 0.50.25
���
5.
17% 20%
( )1.
5,200,000 10 520,000191,688
2.
108.12.31 107.12.31$ 410,081 410,081
2,127 2,1274,700 4,700
85,719 69,929$ 502,627 486,837
3.
1010012865( )
IFRSs
���
4.(1)
0.5 1(2)
5. ( )
108 1 1 $ (228,579) (228,579)
( )66,974 66,97420,612 20,612
:(1,536) (1,536)
108 12 31 $ (142,529) (142,529)
107 1 1 (IAS39) $ - 63,378 63,378(130,516) (63,378) (193,894)
107 1 1 (IFRS9) (130,516) - (130,516)
( )
(70,226) - (70,226)(28,891) - (28,891)
:1,054 - 1,054
107 12 31 $ (228,579) - (228,579)
6.
32,84268
28.05 23.7
���
7.108 107
$ 13,686 12,889630 1,261
557 642419 (1,106)
$ 15,292 13,686
( )108 107
$ 232,366 129,895( ) 158,846 158,846
( ) $ 1.46 0.82
$ 232,366 129,895( ) 158,846 158,846
16 14( ) 158,862 158,860
( ) $ 1.46 0.82
( )1.
108
$ 1,270,613 1,092,790 - 2,363,40317,538 333,323 - 350,861
$ 1,288,151 1,426,113 - 2,714,264
107
$ 1,797,814 465,840 2,571 2,266,22534,156 205,713 - 239,869
$ 1,831,970 671,553 2,571 2,506,094
���
2.108.12.31 107.12.31
$ 39,234 57,5301,115,108 1,001,312
$ 1,154,342 1,058,842
$ 90,851 45,564176,255 174,768
(4,543) (2,278)$ 262,563 218,054
$ 170,714 253,999266,758 159,032
$ 437,472 413,031( )
( )0.1%
10%
284 162
( )
108 107$ 15,226 16,055
(8,980) (8,980)$ 6,246 7,075
���
( )1.
108 107$ 5,107 3,480
43,436 36,4047,078 21,350
$ 55,621 61,234
2.
108 107$ 6,551 (3,565)
1,816 (747)- 152
48 594(3,082) (10,669)
$ 5,333 (14,235)
3.
108 107$ 15,025 12,624
46 -$ 15,071 12,624
( )1.
(1)
(2)
��
2.
12
1-2 2-5 5
108 12 31
$ 845,991 845,991 579,233 266,758 - -
1,188,282 1,188,282 1,188,282 - - -
3,916 3,962 3,962 - - -
$ 2,038,189 2,038,235 1,771,477 266,758 - -
107 12 31
$ 726,327 726,327 567,295 159,032 - -
796,724 796,724 796,724 - - -
509,857 510,000 510,000 - - -
$ 2,032,908 2,033,051 1,874,019 159,032 - -
3.(1)
( / ) 108.12.31 107.12.31
$ 3,263 29.98 97,836 2,715 30.72 83,405- - - 8 3.921 33
606 29.98 18,172 1,050 30.72 32,237
10,008 29.28 300,048 53 30.72 1,64543,716 0.276 12,066 36,632 0.278 10,191
8 33.59 270 - - -
��
(2)
1%1,571 831
( )() 6,551 (3,565)
4.
1%
1%9,506 6,374
5.(1)
(
)108.12.31
$ 9,723 9,723 - - 9,723$ 18,641 18,641 - - 18,641$ 1 - - 1 1
( ) $ 770,118 770,118 - - 770,118$ 144,923 - - 144,923 144,923
���
(2) (2.1)
( )
(3)
(4)
108.1.1 $ 137,1609,818
(2,055)108.12.31 $ 144,923107.1.1 $ -
IFRS 9 123,737107.1.1 123,737
13,423107.12.31 $ 137,160
107.12.31
$ 7,625 7,625 - - 7,625$ 6,183 6,183 - - 6,183$ 5,928 5,928 - - 5,928$ 1 - - 1 1
( ) $ 668,138 668,138 - - 668,138$ 137,159 - - 137,159 137,159
���
(5)
( )1.
(1)(2)(3)
2.
3.
(1)
(2)
���
(3)
4.
5.
(1)
(2)
( )
( )( )
( )
108.1.1 108.12.31$ 796,724 391,558 - 1,188,282
509,857 (510,000) 143 -4,555 239 - 4,794
- (1,802) 5,718 3,916$ 1,311,136 (120,005) 5,861 1,196,992
���
107.1.1 107.12.31$ 545,686 250,905 133 796,724
449,931 59,926 - 509,8575,159 (604) - 4,555
$ 1,000,776 310,227 133 1,311,136
( )
( )
( )
( )1.
108 107$ 57 84
2.
108 107$ 121 139
3.
108.12.31 107.12.31$ 17,483 13,075
40,741 1,842$ 58,224 14,917
���
4.
3,0241,008
2,489996 19
1,501
5108.12.31 107.12.31
$ (1,190) (16,332)- (149,250) (71,374)
- (1,008)(545) (317)
(3) (4)51 94
- 49
( )
108 107$ 11,641 10,738
108.12.31 107.12.31$ 386,823 347,957
2,727,593 2,730,949881,817 884,104
$ 3,996,233 3,963,010
108.12.31 107.12.31$ 14,055 62,659$ 3,139,151 3,051,249
���
( )108 107
295,105 79,730 374,835 243,132 75,932 319,06428,376 6,616 34,992 22,254 6,216 28,47012,128 2,628 14,756 11,346 2,970 14,316
- 717 717 - 748 7486,426 1,082 7,508 5,729 1,109 6,838
21,547 13,976 35,523 19,868 11,938 31,806137 127 264 107 126 233
( ) ( )
1.1394 78
31.13% 404,690 102. 405,000
( )3.
1394 78
4. ( )
1.2
5.
1.26. 1.2
3
���
7.405,000
1.26,000
2405,000
8.
5,000280
( )
1.2.3. ( )
4.
5.6.7.8.9.
10.( )
( )
( )
���
( )
(1)(2)(3)
( )
108
$ 1,288,151 1,426,113 - - 2,714,264
- - 5,107 - 5,107
$ 1,288,151 1,426,113 5,107 - 2,719,371
( ) $ 188,834 109,604 (53,302) - 245,136
$ (15,071)
(35,787)
( ) (5,308)
$ 285,711
$ 386,591
$ 1,009,018 1,786,017 5,304,180 - 8,099,215
$ 412,648 946,450 1,603,488 - 2,962,586
107
$ 1,831,970 671,553 2,571 - 2,506,094
- - 3,480 - 3,480
$ 1,831,970 671,553 6,051 - 2,509,574
( ) $ 187,347 6,936 (64,164) - 130,119
$ (12,624)
(32,039)
( ) (676)
$ 163,818
��
107
$ 391,899
$ 1,061,248 1,518,518 5,250,798 - 7,830,564
$ 200,116 613,007 2,112,167 - 2,925,290
( )
108.12.31 107.12.31$ 953,816 1,409,003
852,191 281,729396,446 345,273138,640 168,845
49,235 71,428(26,925) (10,053)
2,363,403 2,266,225350,861 239,869
$ 2,714,264 2,506,094
( )
( )
108.12.31 107.12.31$ 344,431 820,932
364,191 564,330286,835 8,502
��
���
���
���
���
���
( )
108 107
3,626,776 3,331,265 295,511 8.87%
3,102,844 3,112,535 (9,691) -0.31%
953,991 962,971 (8,980) -0.93%
1,214 1,340 (126) -9.40%
414,390 422,453 (8,063) -1.91%
8,099,215 7,830,564 268,651 3.43%
2,185,951 2,153,545 32,406 1.50%
776,635 771,745 4,890 0.63%
2,962,586 2,925,290 37,296 1.27%
1,916,880 1,916,880 - 0.00%
502,627 486,837 15,790 3.24%
5,088,531 4,960,622 127,909 -2.58%
(142,529) (228,579) 86,050 37.65%
5,136,629 4,905,274 231,355 4.72%
87,586
( )
���
( )
108 107
2,714,264 2,506,094 208,170 8.31%
2,318,384 2,255,325 63,059 2.80%
395,880 250,769 145,111 57.87%
156,990 127,725 29,265 22.91%
6,246 7,075 (829) -11.72%
245,136 130,119 115,017 88.39%
40,575 33,699 6,876 20.40%
285,711 163,818 121,893 74.41%
52,788 33,281 19,507 58.61%
232,923 130,537 102,386 78.43%
0 0 0 0.00%
232,923 130,537 102,386 78.43%
( ) 77,856 (97,891) 175,747 179.53%
232,366 129,895 102,471 78.89%
309,803 33,110 276,693 835.68%
1.2. ( ) 14,502
3. 10,1164.
107 100,223 108 88,005
5.
���
( )
(1) (2) (3) (4) (1)+(2) -(3) -(4)
107,142 253,443 (236,587) 618 124,616 - -
1.
253,443
37,158
199,429
2.
( )
( 1 ) (2) (3) (1) (2) (3)
124,616 290,501 (295,301) 119,816
290,501
51,421 14,330 60,550
67,000 236,000
( )1.
108 12,641 108 1,188,2820.25% 2,970
0.0667
(1)(2)
���
2.
108 6,5510.0341
108 12
1
23
3.
( )
1.
2.
( )
1.
50kgf/ m2
2.
1,000,000
( )
( )
( )
( )
( )
��
( )( )
( )( )
107
108 4 8 108 6 14 108 8 19
113 114( )
�
�
�
�
�
�
108
��
100%
99
.95%
96.9
4%
9
3.26
%
��
50.0
2.23
584
585
21,
916,
880
70.0
2.13
58
52
108,
000
60.0
1.12
58
52
108,
000
87.0
2.20
58
52
109,
000
84.0
2.10
CI
TCO
BUIL
DING
, P.O
. BOX
662
, ROA
D TO
WN
TORT
OLA,
BRI
TISH
VIR
GIN
USD1
1,49
0
1 2 3 429
.98
(1)
(2)
��
6,575,489 3.43%22,973,053 11.98%
0 0.00%0 0.00%0 0.00%
1,996,736 1.04%1,996,736 1.04%
22,973,053 11.98%84,507 0.77%
10,072,087 93.26%10,072,087 93.26%
329,961 3.06%10,469,467 96.94%10,469,467 96.94%
32,020 0.30%128,894 1.19%
10,894,550 99.95%10,894,550 99.95%10,894,550 99.95%
2,330 0.02%11,490 100.00%
12
3
��
()
()(
)
1,91
6,88
08,
088,
344
2,95
9,00
75,
121,
337
2,71
4,26
424
5,32
423
2,36
61.
46
108,
000
580,
288
900
579,
388
-(3
6)12
,783
1.18
108,
000
453,
472
398
453,
074
-(3
7)10
,486
0.97
344 ,
719
116,
674
2011
6,65
4-
(78)
660
57.4
4
109,
000
355,
810
2,27
335
3,53
7-
(36)
8,70
10.
80
1 2 311
,490
1,00
0
��
(1)
()
()
()
()
()
()
1 2
(2
)
(3
)
(4
)
1(
)2
1 2 (
5)
��
108 1231 A
108,000 93.26% 5,51413,741,347
$385,445
108,000 96.94% 4,92910,803,838
$303,048
109,000 99.95% 4,5508,296,624
$232,720
107108 4 8
108 6 14108 8 19
��
![³ ¬ r j y ¸ ú 0 ú & ú < s Ê þ ü ÑT y O | ³ © ® - ] ¢ - f · | r y ç y # ? õ x ? b j s v U \ y Ã Ú v 2 d ! 9 u Õ ë Ó ¥ Á µ å È é · é h v & u ¸ ] ò &](https://static.fdocuments.us/doc/165x107/5eb4a09a5960e95920489b85/-r-j-y-0-s-t-y-o-f-.jpg)
![6Î é s É A + é §0» · 2014. 12. 4. · 1/12 Ú*º.° ¥ &6Î & o : @ o 2 o Æ -× Ú ã Ä ã o , ; \ ] æ Å Ì + )C %.\6Î é s É A + é §0» 9Ù*6 Ú" 4® ãQ-Pharm æ9Ù](https://static.fdocuments.us/doc/165x107/60eec3241aa112121f2186e6/6-s-a-0-2014-12-4-112-6-o-o.jpg)
![H HdH HkHxHi - IZU Trail Journeyizutrailjourney.com/userdata/ITJ2019_result_men.pdf8p )H H H H Hl ¡ \(` d $Ñ ] Ë&É Ø u*ç9T34 H HdH HkHxHi >ü? ?? ? >ú? >Ú>ú?? ? >ú?? >Ú??](https://static.fdocuments.us/doc/165x107/5f3548dd2274d0089a2321ec/h-hdh-hkhxhi-izu-trail-jo-8p-h-h-h-h-hl-d-u9t34.jpg)
