Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights...

49
Chapter 12 Estimating the Cost of Capital

description

Copyright ©2014 Pearson Education, Inc. All rights reserved.12-3 Textbook Example 12.1 Portfolio risk and return

Transcript of Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights...

Page 1: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Chapter 12

Estimating the Cost of Capital

Page 2: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-2

12.1 The Equity Cost of Capital

• The Capital Asset Pricing Model (CAPM) is a practical way to estimate.

• The cost of capital of any investment opportunity equals the expected return of available investments with the same beta.

• The estimate is provided by the Security Market Line equation:

ri=r

f+

i(E[R

Mkt]-r

f)

Risk Premium for Security i

Page 3: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-3

Textbook Example 12.1

CAPM (SML)Risk Free Rate 3.000%Avg Return of Market 8.000%Portfolio Beta 1.450Ks (Expected Return) 10.250%Market Risk Premium

CAPM (SML)Risk Free Rate 3.000%Avg Return of Market 8.000%Portfolio Beta 0.790Ks (Expected Return) 6.950%Market Risk Premium

Portfolio risk and return

Page 4: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-4

12.2 The Market Portfolio

• Constructing the market portfolio• Market Capitalization

– The total market value of a firm’s outstanding shares

(Number of Shares of Outstanding) (Price of per Share) i i iMV i i N P

Page 5: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-5

The Market Risk Premium

• Most practitioners use the S&P 500 as the market proxy, even though it is not actually the market portfolio.

• Determining the Risk-Free Rate– The yield on U.S. Treasury securities– Surveys suggest most practitioners use 10 to 30

year treasuries • The Historical Risk Premium

– Estimate the risk premium (E[RMkt]-rf) using the historical average excess return of the market over the risk-free interest rate

Page 6: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-6

12.2 The Market Portfolio (cont’d)

• Value-Weighted Portfolio– A portfolio in which each security is held in proportion to its

market capitalization

• A value-weighted portfolio is an equal-ownership portfolio; it contains an equal fraction of the total number of shares outstanding of each security in the portfolio.

• Passive Portfolio– A portfolio that is not rebalanced in response to

price changes

Market Value of Total Market Value of All Securities

ii

jj

MVixMV

Page 7: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-7

Market Indexes

• Report the value of a particular portfolio of securities.

• Examples:– S&P 500

• A value-weighted portfolio of the 500 largest U.S. stocks

– Wilshire 5000• A value-weighted index of all U.S. stocks listed on the

major stock exchanges– Dow Jones Industrial Average (DJIA)

• A price weighted portfolio of 30 large industrial stocks

Page 8: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-8

Investing in a Market Index

• Index funds – mutual funds that invest in the S&P 500, the Wilshire 5000, or some other index.

• Exchange-traded funds (ETFs) – trade directly on an exchange but represent ownership in a portfolio of stocks.– Example: SPDRS (Standard and Poor’s

Depository Receipts) represent ownership in the S&P 500

Page 9: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-9

Table 12.1 Historical Excess Returns of the S&P 500 Compared to One-Year and Ten-Year U.S. Treasury Securities

Page 10: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-10

The Market Risk Premium (cont’d)

• A fundamental approach– Using historical data has two drawbacks:

• Standard errors of the estimates are large• Backward looking, so may not represent current

expectations.– One alternative is to solve for the discount rate

that is consistent with the current level of the index.

1

0

Dividend Yield Expected DividendGrowth RateMkt

Divr gP

http://www.multpl.com/s-p-500-dividend-yield/

Page 11: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-11

12.3 Beta Estimation• Estimating Beta from Historical Returns

– Recall, beta is the expected percent change in the excess return of the security for a 1% change in the excess return of the market portfolio.

– Consider Cisco Systems stock and how it changes with the market portfolio.

Figure 12.2 Scatterplot of Monthly Excess Returns for Cisco Versus the S&P 500, 2000-2012

Page 12: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-12

Using Linear Regression

• Linear Regression– The statistical technique that identifies the best-

fitting line through a set of points.

• αi is the intercept term of the regression. • βi(RMkt – rf) represents the sensitivity of the stock to

market risk. When the market’s return increases by 1%, the security’s return increases by βi%.

• εi is the error term and represents the deviation from the best-fitting line and is zero on average.

(Ri rf ) i i (RMkt rf ) i

Page 13: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-13

Using Linear Regression (cont'd)

• Linear Regression– Since E[εi] = 0:

• αi represents a risk-adjusted performance measure for the historical returns.

– If αi is positive, the stock has performed better than predicted by the CAPM.

– If αi is negative, the stock’s historical return is below the SML.

Distance above / below the SMLExpected return for from the SML

[ ] ( [ ] ) i f i Mkt f i

i

E R r E R r

Page 14: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-14

Using Linear Regression (cont'd)

• Linear Regression– Given data for rf , Ri , and RMkt , statistical

packages for linear regression can estimate βi. • A regression for Cisco using the monthly returns for

1996–2009 indicates the estimated beta is 1.80.• The estimate of Cisco’s alpha from the regression is

1.2%.

Page 15: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-15

Textbook Example 12.2

Page 16: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-16

TAP example

Calculate Beta

Market Index 1 CompanyTicker Symbol S&P500 Ticker Symbol TAPExpected Return 0.548% Expected Return 0.280%Variance 0.288% Variance 0.535%Standard Deviation 5.366% Standard Deviation 7.313%Coefficient of Variation 9.796492288 Coefficient of Variation 26.094932Beta 0.983 Beta (Mkt1) 0.761 PublishedGeometric Mean 0.402% Geometric Mean 0.014%12 month forecast 0.520% 12 month forecast 0.229%24 month forecast 0.489% 24 month forecast 0.173%Month Price Return Month Price Return

1 1267.38 1 47.482 1282.83 1.22% 2 42.1 -11.33%3 1166.36 -9.08% 3 41.3 -1.90%4 968.75 -16.94% 4 33.01 -20.07%5 896.24 -7.48% 5 39.47 19.57%6 903.25 0.78% 6 43.42 10.01%

Page 17: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-17

TAP example

Calculate Beta

CAPM (SML)Risk Free Rate 3.660%Avg Return of Market 12.000%Portfolio Beta 0.391Ks (Expected Return) 6.923%Market Risk Premium

CAPM (SML)Risk Free Rate 3.660%Avg Return of Market 12.000%Portfolio Beta 0.930Ks (Expected Return) 11.416%Market Risk Premium

CAPM (SML)Risk Free Rate 3.660%Avg Return of Market 12.000%Portfolio Beta 1.080Ks (Expected Return) 12.667%Market Risk Premium

CAPM (SML)Risk Free Rate 3.660%Avg Return of Market 12.000%Portfolio Beta 0.761Ks (Expected Return) 10.007%Market Risk Premium

Page 18: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-18

12.4 The Debt Cost of Capital

• Debt Yields– Yield to maturity is the IRR an investor will earn

from holding the bond to maturity and receiving its promised payments.

– If there is little risk the firm will default, yield to maturity is a reasonable estimate of investors’ expected rate of return.

– If there is significant risk of default, yield to maturity will overstate investors’ expected return.

Page 19: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-19

12.4 The Debt Cost of Capital (cont’d)

• So the expected return of the bond is:rd = (1-p)y + p(y-L) = y - pL

= Yield to Maturity – Prob(default) X Expected Loss Rate• The importance of the adjustment depends on the

riskiness of the bond.

Table 12.2 Annual Default Rates by Debt Rating (1983–2011)

Page 20: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-20

12.4 The Debt Cost of Capital (cont’d)

• The average loss rate for unsecured debt is 60%.

• According to Table 12.2, during average times the annual default rate for B-rated bonds is 5.5%.

• So the expected return to B-rated bondholders during average times is 0.055X0.60=3.3% below the bond’s quoted yield.

Page 21: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-21

TAP

• Average yield 4.122– Took the yields and did a weighted average of

the yields of the bonds issued and outstanding– BBB rated bonds

• Adjustment = .6 *.5% = .3%• Adjusted yield = 4.133 - .3 = 3.833

Page 22: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-22

12.4 The Debt Cost of Capital (cont’d)

• Debt Betas– Alternatively, we can estimate the debt cost of

capital using the CAPM.– Debt betas are difficult to estimate because

corporate bonds are traded infrequently.– Chapter 21 shows a method for estimating debt

betas.– One approximation is to use estimates of betas

of bond indices by rating category.

Page 23: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-23

Table 12.3 Average Debt Betas by Rating and Maturity

Page 24: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-24

Textbook Example 12.3

Page 25: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-25

TAP – Debt Beta

CAPM (SML)Risk Free Rate 3.660%Avg Return of Market 12.000%Portfolio Beta 0.100Ks (Expected Return) 4.494%Market Risk Premium

Page 26: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-26

12.5 A Project’s Cost of Capital

• All-equity comparables– Find an all-equity financed firm in a single line of

business that is comparable to the project.– Use the comparable firm’s equity beta and cost

of capital as estimates• Levered firms as comparables

Page 27: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-27

Figure 12.3 Using a Levered Firm as a Comparable for a Project’s Risk

Page 28: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-28

Textbook Example 12.4

Page 29: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-29

12.5 A Project’s Cost of Capital (cont’d)

• Asset (unlevered) cost of capital– Expected return required by investors to hold

the firm’s underlying assets.– Weighted average of the firm’s equity and debt

costs of capital

U E D

E Dr = r + rE+D E+D

Page 30: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-30

12.5 A Project’s Cost of Capital (cont’d)

• Asset (unlevered) beta

U E D

E Dβ = β + βE+D E+D

Page 31: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-31

Textbook Example 12.5

Page 32: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-32

Textbook Example 12.5 (cont’d)

Page 33: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-33

Pure Play Beta 0.57 Project Equity Beta 0.453480663

Pure Play Debt ($) 37 Company Debt ($) 0Pure Play Equity ($) 144 Company Equity ($) 1Pure Play Debt Equity 0.256944 Company Debt Equity 0PP D/E (if given) Co. D/E (if given))

Pure Play Equity Beta 0.453481 Project Beta 0.453480663

Risk Free Rate 3.000%Avg Return of MarketPortfolio Beta 0.45Project Expected Return 5.267%Market Risk Premium 5.000%

Asset beta

Page 34: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-34

Cash and Net Debt

• Some firms maintain high cash balances• Cash is a risk-free asset that reduces the

average risk of the firm’s assets• Since the risk of the firm’s enterprise value

is what we’re concerned with, leverage should be measured in terms of net debt.

Net Debt = Debt – Excess Cash and short-term investments

Page 35: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-35

Textbook Example 12.6

Page 36: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-36

Industry Asset Betas

• We can combine estimates of asset betas for multiple firms in the same industry

• Doing this will reduce the estimation error of the estimated beta for the project.

Page 37: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-37

Textbook Example 12.7

Page 38: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-38

Textbook Example 12.7 (cont’d)

Page 39: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-39

Figure 12.4 Industry Asset Betas (2012)

Source: Author calculations based on data from CapitalIQ.

Page 40: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-40

TAP example

MBA WACC

Company Equity Beta DE ratio Asset beta TAP 0.93 0.293 0.719 BUD 0.31 2.067 0.100 ABV 1.14 0.59 0.716 FMX 0.83 0.443 0.575 CU 1.46 0.417 1.030

SAM 0.8 0 0.800 Avg Asset Beta 0.657

0.849 Beta (if given)

Risk Free Rate 3.66% 30 year T-BondMarket Risk Premium 8.10% Ibottson DataCost of Equity 10.54%

Revised Company Equity Beta

Page 41: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-41

12.6 Project Risk Characteristics and Financing

• Differences in project risk– Firm asset betas reflect market risk of the

average project in a firm.– Individual projects may be more or less sensitive

to market risk.

Page 42: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-42

12.6 Project Risk Characteristics and Financing (cont’d)

• For example, 3M has both healthcare and computer display and graphics divisions

• 3M’s own asset beta represents an average of the risk of these and 3M’s other divisions

• Financial managers in multi-divisional firms should evaluate projects based on asset betas of firms in a similar line of business

Page 43: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-43

12.6 Project Risk Characteristics and Financing (cont’d)

• Another factor that can affect market risk of a project is its degree of operating leverage

• Operating leverage is the relative proportion of fixed versus variable costs

• A higher proportion of fixed costs increases the sensitivity of the project’s cash flows to market risk– The project’s beta will be higher– A higher cost of capital should be assigned

Page 44: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-44

Financing and the Weighted Average Cost of Capital

• How might the project’s cost of capital change if the firm uses leverage to finance the project?

• Perfect capital markets– In perfect capital markets, choice of financing

does not affect cost of capital or project NPV• Taxes – A Big Imperfection

– When interest payments on debt are tax deductible, the net cost to the firm is given by:

– Effective after-tax interest rate = r(1-τC)

Page 45: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-45

The Weighted Average Cost of Capital

• Weighted Average Cost of Capital (WACC)

• Given a target leverage ratio:

1wacc E D C

E Er = r + r ( -τ )E+D E+D

wacc U C D

Dr =r - τ rE+D

Page 46: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-46

The Weighted Average Cost of Capital (cont’d)

• How does rwacc compare with rU?– Unlevered cost of capital (or pretax WACC) is:

• Expected return investors will earn by holding the firm’s assets

• In a world with taxes, it can be used to evaluate an all-equity project with the same risk as the firm.

– In a world with taxes, WACC is less than the expected return of the firm’s assets.

• With taxes, WACC can be used to evaluate a project with the same risk and the same financing as the firm.

Page 47: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-47

TAP WACC exampleCompany Equity Beta DE ratio Asset beta

TAP 0.93 0.293 0.719 BUD 0.31 2.067 0.100 ABV 1.14 0.59 0.716 FMX 0.83 0.443 0.575 CU 1.46 0.417 1.030

SAM 0.8 0 0.800 Avg Asset Beta 0.657

0.849 Beta (if given)

Risk Free Rate 3.66% 30 year T-BondMarket Risk Premium 8.10% Ibottson DataCost of Equity 10.54%

Revised Company Equity Beta

Market Value Weights After-Tax CostDebt $4,650.00 0.332 3.04%Common Equity $9,345.98 0.668 10.54%Market Values found at Yahoo Finance WACC 8.049%

Cost of Equity 10.54%

Average YTM 3.51%

Tax Rate 26.00%

From www.finra.org; sort by maturity (longest to shortest)price (%par) outstanding mkt value weightprice (%par) yield

1 100.348 1.94 300000 301,044,000$ 0.1592 102.155 3.66 500000 510,775,000$ 0.2693 98.743 4.928 1100000 1,086,173,000$ 0.5724 -$ 0.0005 -$ 0.000

-$ 0.000find this coupon Average YTM 3.51 1,897,992,000$ Eliminate Variable Rate Bonds weighted avg 4.11

Input the top 5 longest maturity issues here

Calculate YTM if missing

MBA WACC

Page 48: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-48

12.7 Final Thoughts on the CAPM

• There are a large number of assumptions made in the estimation of cost of capital using the CAPM.

• How reliable are the results?

Page 49: Chapter 12 Estimating the Cost of Capital. Copyright ©2014 Pearson Education, Inc. All rights reserved.12-2 12.1 The Equity Cost of Capital The Capital.

Copyright ©2014 Pearson Education, Inc. All rights reserved. 12-49

12.7 Final Thoughts on the CAPM (cont’d)

• The types of approximation are no different from those made throughout the capital budgeting process. Errors in cost of capital estimation are not likely to make a large difference in NPV estimates.

• CAPM is practical, easy to implement, and robust.

• CAPM imposes a disciplined approach to cost of capital estimation that is difficult to manipulate.

• CAPM requires managers to think about risk in the correct way.