Chap 004
-
Upload
maria-zurc -
Category
Documents
-
view
213 -
download
0
description
Transcript of Chap 004
Text
Chapter 4 The Income Statement, Comprehensive Income, and the Statement of Cash Flows AACSB assurance of learning standards in accounting and business education require documentation of outcomes assessment. Although schools, departments, and faculty may approach assessment and its documentation differently, one approach is to provide specific questions on exams that become the basis for assessment. To aid faculty in this endeavor, we have labeled each question, exercise, and problem in Intermediate Accounting, 7e, with the following AACSB learning skills:
Questions AACSB TagsBrief ExerciseAACSB Tags
41Reflective thinking414Reflective thinking, Commun.
42Reflective thinkingExercises
43Reflective thinking41Analytic
44Reflective thinking42Analytic
45Reflective thinking43Analytic
46Reflective thinking44Analytic
47Reflective thinking45Analytic
48Reflective thinking46Analytic
49Reflective thinking47Analytic
410Reflective thinking48Analytic
411Reflective thinking, Commun.49Reflective thinking
412Reflective thinking410Analytic
413Reflective thinking411Reflective thinking
414Reflective thinking412Analytic
415Reflective thinking413Diversity, Analytic
416Reflective thinking414Analytic
417Reflective thinking415Analytic
418Reflective thinking416Analytic
419Reflective thinking417Analytic
420Reflective thinking418Analytic
421Reflective thinking419Analytic
Brief Exercises420Communications
41Analytic421Communications
42Analytic422Reflective thinking
43AnalyticCPA/CMA
44Analytic1Reflective thinking
45Analytic2Analytic
46Analytic3Analytic
47Analytic4Analytic
48Analytic5Reflective thinking
49Analytic6Reflective thinking
410Analytic7Reflective thinking
411Analytic8Reflective thinking
412Analytic1Reflective thinking
413Analytic
CPA/CMAAACSB Tags
2Reflective thinking
3Reflective thinking
Problems
41Analytic
42Analytic, Reflective thinking
43Analytic, Reflective thinking
45Analytic
46Analytic
47Analytic
48Analytic
49Analytic
410Analytic
411Analytic
Questions for Review of Key Topics
Question 41
The income statement is a change statement that reports transactionsrevenues, expenses, gains, and lossesthat cause owners equity to change during a specified reporting period.
Question 42
Income from continuing operations includes the revenue, expense, gain, and loss transactions that will probably continue in future periods. It is important to segregate the income effects of these items because they are the most important transactions in terms of predicting future cash flows.
Question 43
Operating income includes revenues and expenses and gains and losses that are directly related to the principal revenue generating activities of the company. Nonoperating income includes items that are not directly related to these activities.
Question 44
The single-step format first lists all revenues and gains included in income from continuing operations to arrive at total revenues and gains. All expenses and losses are then grouped and subtotaled, subtracted from revenues and gains to arrive at income from continuing operations. The multiple-step format reports a series (multiple) of intermediate totals such as gross profit, operating income, and income before taxes. Very often income statements adopt variations of these formats, falling somewhere in between the two extremes.
Question 45
The term earnings quality refers to the ability of reported earnings (income) to predict a companys future earnings. After all, an income statement simply reports on events that already have occurred. The relevance of any historical-based financial statement hinges on its predictive value.
Question 46
Restructuring costs include costs associated with shutdown or relocation of facilities or downsizing of operations. They are reported as an operating expense in the income statement.
Question 47
The process of intraperiod tax allocation matches tax expense or tax benefit with each major component of income, specifically continuing operations and any item reported below continuing operations. The process is necessary to achieve the desired result of separating the total income effects of continuing operations from the two separately reported itemsdiscontinued operations and extraordinary itemsand also to show the after-tax effect of each of those two components.
Answers to Questions (continued)Question 48
The net-of-tax income effects of a discontinued operation must be disclosed separately in the income statement, below income from continuing operations. The income effects include income (loss) from operations and gain (loss) on disposal. The gain or loss on disposal must be disclosed either on the face of the statement or in a disclosure note. If the component is held for sale but not sold by the end of the reporting period, the income effects will include income (loss) from operations and an impairment loss if the fair value less costs to sell is less than the book value of the components assets. The income (loss) from operations of the component is reported separately in discontinued operations on prior income statements presented for comparative purposes.
Question 49
Extraordinary items are material gains and losses that are both unusual in nature and infrequent in occurrence, taking into account the environment in which the entity operates.
Question 410
Extraordinary gains and losses are presented, net of tax, in the income statement below discontinued operations, if any.
Answers to Questions (continued)Question 411
GAAP permit alternative treatments for similar transactions. Common examples are the choice among FIFO, LIFO, and average cost for the measurement of inventory and the choice among alternative revenue recognition methods. A change in accounting principle occurs when a company changes from one generally accepted treatment to another.
In general, we report voluntary changes in accounting principles retrospectively. This means revising all previous periods financial statements as if the new method were used in those periods. In other words, for each year in the comparative statements reported, we revise the balance of each account affected. Specifically, we make those statements appear as if the newly adopted accounting method had been applied all along. Also, if retained earnings is one of the accounts whose balance requires adjustment (and it usually is), we revise the beginning balance of retained earnings for the earliest period reported in the comparative statements of shareholders equity (or statements of retained earnings if theyre presented instead). Then we create a journal entry to adjust all account balances affected as of the date of the change. In the first set of financial statements after the change, a disclosure note would describe the change and justify the new method as preferable. It also would describe the effects of the change on all items affected, including the fact that the retained earnings balance was revised in the statement of shareholders equity along with the cumulative effect of the change in retained earnings.
An exception is a change in depreciation, amortization, or depletion method. These changes are accounted for as a change in estimate, rather than as a change in accounting principle. Changes in estimates are accounted for prospectively. The remaining book value is depreciated, amortized, or depleted, using the new method, over the remaining useful life.
Question 412
A change in accounting estimate is accounted for in the year of the change and in subsequent periods; prior years financial statements are not restated. A disclosure note should justify that the change is preferable and should describe the effect of a change on any financial statement line items and per share amounts affected for all periods reported.
Question 413
Prior period adjustments are accounted for by restating prior years financial statements when those statements are presented again for comparison purposes. The beginning of period retained earnings is increased or decreased on the statement of shareholders equity (or the statement of retained earnings) as of the beginning of the earliest period presented.
Answers to Questions (continued)Question 414
Earnings per share (EPS) is the amount of income achieved during a period for each share of common stock outstanding. If there are different components of income reported below continuing operations, their effects on earnings per share must be disclosed. If a period contains discontinued operations and extraordinary items, EPS data must be reported separately for income from continuing operations and net income. Per share amounts for discontinued operations and extraordinary items would be disclosed on the face of the income statement.
Question 415
Comprehensive income is the total change in equity for a reporting period other than from transactions with owners. Reporting comprehensive income can be accomplished with a continuous statement of comprehensive income that includes an income statement and other comprehensive income items or in two statements, an income statement and a separate statement of comprehensive income.
Question 416
The purpose of the statement of cash flows is to provide information about the cash receipts and cash disbursements of an enterprise during a period. Similar to the income statement, it is a change statement, summarizing the transactions that caused cash to change during a particular period of time.
Question 417
The three categories of cash flows reported on the statement of cash flows are:
1. Operating activitiesInflows and outflows of cash related to the transactions entering into the determination of net income from operations.
2. Investing activitiesInvolve the acquisition and sale of (1) long-term assets used in the business and (2) nonoperating investment assets.
3. Financing activitiesInvolve cash inflows and outflows from transactions with creditors and owners.
Question 418
Noncash investing and financing activities are transactions that do not increase or decrease cash but are important investing and financing activities. An example would be the acquisition of property, plant, and equipment (an investing activity) by issuing either long-term debt or equity securities (a financing activity). These activities are reported either on the face of the statement of cash flows or in a disclosure note.
Question 419
The direct method of reporting cash flows from operating activities presents the cash effect of each operating activity directly on the statement of cash flows. The indirect method of reporting cash flows from operating activities is derived indirectly, by starting with reported net income and adding and subtracting items to convert that amount to a cash basis.
Answers to Questions (concluded)Question 420
There are two possible separately reported items that could appear in income statements, discontinued operations and extraordinary items. International Financial Reporting Standards (IFRS) prohibit reporting extraordinary items.
Question 421
U.S. GAAP designates cash outflows for interest payments and cash inflows from interest and dividends received as operating cash flows. Dividends paid to shareholders are classified as financing cash flows. IFRS allows more flexibility. Companies can report interest and dividends paid as either operating or financing cash flows and interest and dividends received as either operating or investing cash flows. Interest and dividend payments usually are reported as financing activities. Interest and dividends received normally are classified as investing activities.brief exerciSes
Brief Exercise 41
PACIFIC SCIENTIFIC CORPORATION
Income Statement
For the Year Ended December 31, 2013
($ in millions)
Revenues and gains:
Sales
$2,106
Gain on sale of investments
45
Total revenues and gains
2,151
Expenses and losses:
Cost of goods sold
$1,240
Selling
126
General and administrative
105
Interest
35
Total expenses and losses
1,506
Income before income taxes
Income tax expense*
Net income
645
258
$ 387
* $645 x 40% = $258
Brief Exercise 42
(a) Sales revenue$2,106
Less: Cost of goods sold(1,240)
Gross profit866
Less: Selling expenses(126)
General and administrative expenses (105)
Operating income$ 635(b)Gain on sale of investments45
Interest expense(35)
Nonoperating income$10
Brief Exercise 43
PACIFIC SCIENTIFIC CORPORATION
Income Statement
For the Year Ended December 31, 2013
($ in millions)
Sales revenue
$2,106
Cost of goods sold
1,240
Gross profit
866
Operating expenses:
Selling
$126
General and administrative
105
Total operating expenses
231
Operating income
635
Other income (expense):
Gain on sale of investments
45
Interest expense
(35)
Total other income, net
10
Income before income taxes
645
Income tax expense*
258
Net income
$ 387
*$645 x 40%
Brief Exercise 44
(a) Sales revenue$300,000
Less: Cost of goods sold(160,000)
General and administrative expenses(40,000)
Restructuring costs(50,000)
Selling expenses (25,000)
Operating income$ 25,000(b)Operating income$25,000
Add: Interest revenue4,000
Deduct: Loss on sale of investments(22,000)
Income before income taxes and7,000
Income tax expense (40%) (2,800)
Income before extraordinary item$ 4,200(c)Income before extraordinary item$ 4,200
Extraordinary item:
Loss from flood damage, net of $20,000
tax benefit(30,000)
Net loss(25,800)Brief Exercise 45
MEMORAX COMPANY
Partial Income Statement
For the Year Ended December 31, 2013
Income before income taxes and extraordinary item
$ 790,000
Income tax expense*
316,000
Income before extraordinary item
474,000
Extraordinary item:
Loss from earthquake, net of $208,000 tax benefit
(312,000)
Net income
$ 162,000
*$790,000 x 40%
Brief Exercise 46
WHITE AND SONS, INC.
Partial Income Statement
For the Year Ended December 31, 2013
Income before income taxes and extraordinary item
$ 850,000
Income tax expense*
340,000
Income before extraordinary item
510,000
Extraordinary item:
Loss from earthquake, net of $160,000 tax benefit
(240,000)
Net income
$ 270,000
Earnings per share:
Income before extraordinary item
$ 5.10
Loss from earthquake
(2.40)
Net income
$ 2.70
*$850,000 x 40%
Note: Restructuring costs, interest revenue, and loss on sale of investments are included in income before income taxes and extraordinary item.
Brief Exercise 47
CALIFORNIA MICROTECH CORPORATION
Partial Income Statement
For the Year Ended December 31, 2013
Income from continuing operations before income taxes
$ 5,800,000
Income tax expense*
1,740,000
Income from continuing operations
$ 4,060,000
Discontinued operations:
Loss from operations of discontinued component
(including gain on disposal of $2,000,000)**
(1,600,000)
Income tax benefit
480,000
Loss on discontinued operations
(1,120,000)
Net income
$ 2,940,000
* $5,800,000 x 30%
** Loss from operations of discontinued component:
Gain on sale of assets$ 2,000,000 ($10 million less $8 million)
Loss from operations (3,600,000)
Total before-tax loss$(1,600,000)
Brief Exercise 48
CALIFORNIA MICROTECH CORPORATION
Partial Income Statement
For the Year Ended December 31, 2013
Income from continuing operations before income taxes
$ 5,800,000
Income tax expense*
1,740,000
Income from continuing operations
$ 4,060,000
Discontinued operations:
Loss from operations of discontinued component**
(3,600,000)
Income tax benefit
1,080,000
Loss on discontinued operations
(2,520,000)
Net income
$ 1,540,000
* $5,800,000 x 30%
** Includes only the loss from operations. There is no impairment loss.
Brief Exercise 49
CALIFORNIA MICROTECH CORPORATION
Partial Income Statement
For the Year Ended December 31, 2013
Income from continuing operations before income taxes
$ 5,800,000
Income tax expense*
1,740,000
Income from continuing operations
$ 4,060,000
Discontinued operations:
Loss from operations of discontinued component
(including impairment loss of $1,000,000)**
(4,600,000)
Income tax benefit
1,380,000
Loss on discontinued operations
(3,220,000)
Net income
$ 840,000
* $5,800,000 x 30%
** Loss from operations of discontinued component:
Impairment loss ($8 million book value less
$7 million net fair value)$(1,000,000)
Loss from operations (3,600,000)
Total before-tax loss$(4,600,000)
Brief Exercise 410
OREILLY BEVERAGE COMPANY
Statement of Comprehensive Income
For the Year Ended December 31, 2013
Net income
$650,000
Other comprehensive income (loss):
Deferred loss on derivatives, net of tax
$(36,000)
Unrealized gains on investment securities,
net of tax
24,000
Total other comprehensive loss
(12,000)
Comprehensive income
$638,000
Brief Exercise 411
Cash flows from operating activities:
Collections from customers $ 660,000
Interest on note receivable 12,000
Interest on note payable (18,000)
Payment of operating expenses (440,000) Net cash flows from operating activities$214,000Only these four cash flow transactions relate to operating activities. The others are investing and financing activities.
Brief Exercise 412
Cash flows from investing activities:
Proceeds from note receivable collection$100,000
Sale of land 40,000
Purchase of equipment (120,000)
Net cash flows from investing activities
$20,000
Cash flows from financing activities:
Issuance of common stock $200,000
Payment of dividends (30,000) Net cash flows from financing activities 170,000
Brief Exercise 413
Cash flows from operating activities:
Net income $45,000
Adjustments for noncash effects:
Depreciation expense 80,000
Changes in operating assets and liabilities: Increase in prepaid rent(60,000)
Increase in salaries payable15,000
Increase in income taxes payable 12,000
Net cash inflows from operating activities
$92,000Brief Exercise 414
Under IFRS, interest received and interest paid usually are classified as investing and financing cash flows, respectively, not operating cash flows as with U.S. GAAP. The revised cash flow categories usually would appear as follows:
Cash flows from operating activities:
Collections from customers $ 660,000
Payment of operating expenses (440,000) Net cash flows from operating activities$220,000
Cash flows from investing activities:
Proceeds from note receivable collection$100,000
Sale of land 40,000
Interest on note receivable12,000
Purchase of equipment (120,000) Net cash flows from investing activities
$32,000
Cash flows from financing activities:
Issuance of common stock $200,000
Payment of dividends (30,000)Interest on note payable(18,000) Net cash flows from financing activities 152,000
exercises
Exercise 41
Requirement 1
GREEN STAR CORPORATION
Income Statement
For the Year Ended December 31, 2013
Revenues and gains:
Sales
$1,300,000
Interest
30,000
Gain on sale of investments
50,000
Total revenues and gains
1,380,000
Expenses and losses:
Cost of goods sold
$720,000
Selling
160,000
General and administrative
75,000
Interest
40,000
Total expenses and losses
995,000
Income before income taxes
385,000
Income tax expense
130,000
Net income
Earnings per share
$ 255,000$2.55
Exercise 41 (concluded)Requirement 2
GREEN STAR CORPORATION
Income Statement
For the Year Ended December 31, 2013
Sales revenue
$1,300,000
Cost of goods sold
720,000
Gross profit
580,000
Operating expenses:
Selling
$160,000
General and administrative
75,000
Total operating expenses
235,000
Operating income
345,000
Other income (expense):
Interest revenue
30,000
Gain on sale of investments
50,000
Interest expense
(40,000)
Total other income, net
40,000
Income before income taxes
385,000
Income tax expense
130,000
Net income
$ 255,000
Earnings per share
$2.55
Exercise 42
Requirement 1
GENERAL LIGHTING CORPORATION
Income Statement
For the Year Ended December 31, 2013
Revenues and gains:
Sales
$2,350,000
Rental revenue
80,000
Total revenues and gains
2,430,000
Expenses and losses:
Cost of goods sold
$1,200,300
Selling
300,000
General and administrative
150,000
Interest
90,000
Loss on sale of investments
22,500
Loss from inventory write-down
200,000
Total expenses and losses
1,962,800
Income before income taxes and extraordinary
Item .
Income tax expense * .
Income before extraordinary item
Extraordinary item:
Loss from flood damage (net of $48,000 tax benefit) Net income
467,200
186,880
280,320
(72,000)$ 208,320
Earnings per share:Income before extraordinary item
Extraordinary loss
Net income
$ .93
(.24) $ .69
* 40% x $467,200
Exercise 42 (concluded)Requirement 2
GENERAL LIGHTING CORPORATION
Income Statement
For the Year Ended December 31, 2013
Sales revenue
$2,350,000
Cost of goods sold
1,200,300
Gross profit
1,149,700
Operating expenses:
Selling
$300,000
General and administrative
150,000
Loss from inventory write-down
200,000
Total operating expenses
650,000
Operating income
499,700
Other income (expense):
Rental revenue
80,000
Loss on sale of investments
(22,500)
Interest expense
(90,000)
Total other income (expense), net
(32,500)
Income before income taxes and extraordinary
item
467,200
Income tax expense *
186,880
Income before extraordinary item
Extraordinary item:
Loss from flood damage (net of $48,000 tax benefit) Net income
280,320
(72,000)
$ 208,320
Earnings per share:Income before extraordinary item
Extraordinary loss
Net income
$ .93
(.24) $ .69
* 40% x $467,200
Exercise 43
lindor CORPORATION
Statement of Comprehensive Income
For the Year Ended December 31, 2013
Sales revenue
$2,300,000
Cost of goods sold
1,400,000
Gross profit
900,000
Operating expenses:
Selling and administrative
420,000
Operating income
480,000
Other income (expense):
Interest expense
(40,000)
Income before income taxes and extraordinary item
440,000
Income tax expense *
132,000
Income before extraordinary item
Extraordinary item:
Gain on litigation settlement (net of $120,000
tax expense)
Net income
Other comprehensive income:
Unrealized holding gains on investment securities,
net of tax
Comprehensive income
308,000
280,000588,000
56,000
$644,000
Earnings per share:
Income before extraordinary item
Extraordinary gain
Net income
$ 0.31
0.28
$ 0.59
* 30% x $440,000
Exercise 44
AXEL CORPORATION
Income Statement
For the Year Ended December 31, 2013
Sales revenue
$ 592,000
Cost of goods sold
325,000
Gross profit
267,000
Operating expenses:
Selling
$67,000
Administrative
87,000
Restructuring costs
55,000
Total operating expenses
209,000
Operating income
58,000
Other income (expense):Interest and dividends
32,000
Interest expense
Total other income, net
(26,000)
6,000
Income before income taxes and extraordinary item
64,000
Income tax expense*
25,600
Income before extraordinary item
Extraordinary item:
Gain on litigation settlement (net of $34,400
tax expense)
Net income
38,400
51,600$ 90,000
Earnings per share:Income before extraordinary item
Extraordinary gain
Net income
$ .38
.52
$0.90
* 40% x $64,000Exercise 45
CHANCE COMPANY
Partial Income Statement
For the Year Ended December 31, 2013
Income from continuing operations
$ 350,000
Discontinued operations:
Loss from operations of discontinued component
(including loss on disposal of $400,000)*
(530,000)
Income tax benefit
212,000
Loss on discontinued operations
(318,000)
Net income
$ 32,000
Earnings per share:
Income from continuing operations
$ 3.50
Loss from discontinued operations
(3.18)
Net income
$ .32
* Loss on discontinued operations:
Loss on sale of assets$(400,000)
Loss from operations (130,000)
Total before-tax loss(530,000)
Less: Income tax benefit (40%)212,000
Net-of-tax loss$(318,000)
Exercise 46
ESQUIRE COMIC BOOK COMPANY
Partial Income Statement
For the Year Ended December 31, 2013
Income from continuing operations *
$ 552,000
Discontinued operations:
Income from operations of discontinued component
(including loss on disposal of $350,000)
150,000
Income tax expense
60,000
Income on discontinued operations
90,000
Net income
$642,000
* Income from continuing operations:
Income before considering additional items$1,000,000
Decrease in income due to restructuring costs (80,000)
Before-tax income from continuing operations 920,000
Income tax expense (40%) (368,000)
Income from continuing operations$ 552,000
Exercise 47
Requirement 1
KANDON ENTERPRISES, INC.
Partial Income Statement
For the Year Ended December 31, 2013
Income from continuing operations
$ 400,000
Discontinued operations:
Loss from operations of discontinued component
(including impairment loss of $50,000) *
(190,000)
Income tax benefit
76,000
Loss on discontinued operations
(114,000)
Net income
$ 286,000
* Loss on discontinued operations:
Loss from operations$(140,000)
Impairment loss ($250,000 200,000) (50,000)
Net before-tax loss(190,000)
Income tax benefit (40%) 76,000
Net after-tax loss on discontinued operations$(114,000)Requirement 2
KANDON ENTERPRISES, INC.
Partial Income Statement
For the Year Ended December 31, 2013
Income from continuing operations
$ 400,000
Discontinued operations:
Loss from operations of discontinued component *
(140,000)
Income tax benefit
56,000
Loss on discontinued operations
(84,000)
Net income
$ 316,000
*Includes only the operating loss during the year. There is no impairment loss.
Exercise 48
Pretax income from continuing operations$14,000,000
Income tax expense(5,600,000)
Income from continuing operations8,400,000
Less: Net income7,200,000Loss from discontinued operations$1,200,000
$1,200,000 ( 60%* = $2,000,000 = Before-tax loss from discontinued
operations.
*1 tax rate of 40% = 60%
Pretax income of division$4,000,000
Add: Loss from discontinued operations2,000,000Impairment loss$6,000,000
Fair value of divisions assets$11,000,000
Add: Impairment loss 6,000,000Book value of divisions assets$17,000,000Exercise 49
Earnings per share:
Income from continuing operations$5.00
Loss from discontinued operations(1.60)
Extraordinary gain 2.20
Net income$5.60
Exercise 410
THE MASSOUD CONSULTING GROUP
Statement of Comprehensive Income
For the Year Ended December 31, 2013
Net income
$1,354,000
Other comprehensive income (loss):
Foreign currency translation gain, net of tax
$168,000
Unrealized losses on investment securities,
net of tax
(56,000)
Total other comprehensive income
112,000
Comprehensive income
$1,466,000
Exercise 411
1. b
Purchase of equipment for cash.
2. a
Payment of employee salaries.
3. a
Collection of cash from customers.
4. c
Cash proceeds from a note payable.
5. b
Purchase of common stock of another corporation for cash.
6. c
Issuance of common stock for cash.
7. b
Sale of machinery for cash.
8. a
Payment of interest on note payable.
9. d
Issuance of bonds payable in exchange for land and building.
10. c
Payment of cash dividends to shareholders.
11. c
Payment of principal on note payable.
Exercise 412
Bluebonnet Bakers
Statement of Cash Flows
For the Year Ended December 31, 2013
Cash flows from operating activities:
Collections from customers$ 380,000
Interest on note receivable 6,000
Purchase of inventory (160,000)
Interest on note payable (5,000)
Payment of salaries (90,000)
Net cash flows from operating activities$131,000
Cash flows from investing activities:
Collection of note receivable 50,000
Sale of investments 30,000
Purchase of equipment (85,000)
Net cash flows from investing activities
(5,000)
Cash flows from financing activities:
Proceeds from note payable 100,000
Payment of note payable (25,000)
Payment of dividends (20,000)
Net cash flows from financing activities
55,000
Net increase in cash
181,000
Cash and cash equivalents, January 1 17,000Cash and cash equivalents, December 31$ 198,000
Exercise 413
Cash collected for interest, considered an operating cash flow by U.S. GAAP, could be classified as either an operating cash flow or an investing cash flow according to International Accounting Standards.
Cash paid for interest, considered an operating cash flow by U.S. GAAP, could be classified as either an operating cash flow or a financing cash flow according to International Accounting Standards.
Cash paid for dividends, considered a financing cash flow by U.S. GAAP, could be classified as either an operating cash flow or a financing cash flow according to International Accounting Standards.
Accordingly, the statement of cash flows prepared according to IFRS could be the same as under U.S. GAAP (E412) or could be presented as follows:
BLUEBONNET BAKERS
Statement of Cash Flows
For the Year Ended December 31, 2013
Cash flows from operating activities:
Collections from customers$ 380,000
Purchase of inventory (160,000)
Payment of salaries (90,000)
Payment of dividends (20,000)
Net cash flows from operating activities$110,000
Cash flows from investing activities:
Collection of note receivable 50,000
Interest on note receivable6,000
Sale of investments 30,000
Purchase of equipment (85,000)
Net cash flows from investing activities
1,000
Cash flows from financing activities:
Proceeds from note payable 100,000
Payment of note payable (25,000)
Interest on note payable (5,000)
Net cash flows from financing activities
70,000
Net increase in cash
181,000
Cash and cash equivalents, January 1 17,000Cash and cash equivalents, December 31$ 198,000
Exercise 414
Cash flows from operating activities:
Net income$17,300
Adjustments for noncash effects:
Depreciation expense7,800
Changes in operating assets and liabilities:
Increase in accounts receivable (4,000)
Decrease in inventory5,500
Decrease in prepaid insurance 1,200
Decrease in salaries payable(2,700)
Increase in interest payable 800
Net cash flows from operating activities$25,900Exercise 415
Requirement 1
FinancingInvestingOperating
1. $300,000
2.($(10,000)
3.
(4.
(5.
$ (5,000)
6.
(6,000)
7.
(70,000)
8.
55,000
9.
(
______________________________
$300,000$(10,000)$(26,000)= $264,000Exercise 415 (concluded)Requirement 2
WAINWRIGHT CORPORATION
Statement of Cash Flows
For the Month Ended March 31, 2013
Cash flows from operating activities:
Collections from customers$ 55,000
Payment of rent(5,000)
Payment of one-year insurance premium(6,000)
Payment to suppliers of merchandise for sale (70,000)
Net cash flows from operating activities
$ (26,000)
Cash flows from investing activities:
Purchase of equipment(10,000)
Net cash flows from investing activities
(10,000)
Cash flows from financing activities:
Issuance of common stock 300,000
Net cash flows from financing activities
300,000Net increase in cash
264,000
Cash and cash equivalents, March 1
40,000Cash and cash equivalents, March 31
$ 304,000Noncash investing and financing activities:
Acquired $40,000 of equipment by paying cash and issuing a note as follows: Cost of equipment
$40,000
Cash paid
10,000 Note issued
$30,000
Exercise 416
Cash flows from operating activities:
Net income$624,000
Adjustments for noncash effects:
Depreciation and amortization expense87,000
Changes in operating assets and liabilities:
Decrease in accounts receivable 22,000
Increase in inventories(9,200)
Increase in prepaid expenses (8,500)
Increase in salaries payable10,000
Decrease in income taxes payable (14,000)
Net cash flows from operating activities$711,300Exercise 417
Consistent with U.S. GAAP, international standards also require a statement of cash flows. Consistent with U.S. GAAP, cash flows are classified as operating, investing, or financing. However, the U.S. standard designates cash outflows for interest payments and cash inflows from interest and dividends received as operating cash flows. Dividends paid to shareholders are classified as financing cash flows.
IAS No. 7, on the other hand, allows more flexibility. Companies can report interest and dividends paid as either operating or financing cash flows and interest and dividends received as either operating or investing cash flows. Interest and dividend payments usually are reported as financing activities. Interest and dividends received normally are classified as investing activities.
Accordingly, the statement of cash flows prepared according to IFRS mostly likely would be presented as follows (differences from U.S. GAAP in italics):
BRONCO METALS
Statement of Cash Flows
For the Year Ended December 31, 2013
Cash flows from operating activities:
Collections from customers$ 353,000
Purchase of inventory (186,000)
Payment of operating expenses (67,000)
Net cash flows from operating activities
$100,000
Cash flows from investing activities:
Interest on note receivable4,000
Dividends received from investments2,400
Collection of note receivable100,000
Purchase of equipment (154,000)
Net cash flows from investing activities
(47,600)
Cash flows from financing activities:
Payment of interest on note payable (8,000)
Proceeds from issuance of common stock200,000
Dividends paid (40,000)
Net cash flows from financing activities
152,000
Net increase in cash
204,400
Cash and cash equivalents, January 1 28,600 Cash and cash equivalents, December 31$233,000
Exercise 418
TIGER ENTERPRISES
Statement of Cash Flows
For the Year Ended December 31, 2013
($ in thousands)
Cash flows from operating activities:
Net income$ 900
Adjustments for noncash effects:
Depreciation expense240
Changes in operating assets and liabilities:
Decrease in accounts receivable 80
Increase in inventory(40)
Increase in prepaid insurance (30)
Decrease in accounts payable(60)
Decrease in administrative and other payables(100)
Increase in income taxes payable 50
Net cash flows from operating activities$1,040
Cash flows from investing activities:
Purchase of plant and equipment
(300)
Cash flows from financing activities:
Proceeds from issuance of common stock 100
Proceeds from note payable 200
Payment of dividends (1) (940)
Net cash flows from financing activities(640)
Net increase in cash
100
Cash, January 1 200Cash, December 31$ 300
(1)
Retained earnings, beginning$540
+ Net income
900
Dividends
x
x = $940Retained earnings, ending
$500
Exercise 419
The T-account analysis of the transactions related to operating cash flows is shown below. To derive the cash flows, the beginning and ending balances in the related assets and liabilities are inserted, together with the revenue and expense amounts from the income statements. In each balance sheet account, the remaining (plug) figure is the other half of the cash increases or decreases.
Based on the information in the T-accounts above, the operating activities section of the SCF for Tiger Enterprises would be as shown next.
Exercise 419 (concluded)TIGER ENTERPRISES
Statement of Cash Flows
For the Year Ended December 31, 2013
($ in thousands)
Cash flows from operating activities:
Collections from customers$ 7,080
Prepayment of insurance (130)
Payment to inventory suppliers (3,460)
Payment for administrative & other exp. (1,900)
Payment of income taxes (550)
Net cash flows from operating activities
$ 1,040
Exercise 420
Requirement 1
FASB ASC 260: Earnings per Share.
Requirement 2
The specific citation that describes the additional information for earnings per share that must be included in the notes to the financial statements is FASB ASC 26010501: Earnings per ShareOverallDisclosure.
Requirement 3
Disclosure of accounting policies shall identify and describe the accounting principles followed by the entity and the methods of applying those principles that materially affect the determination of financial position, cash flows, or results of operations. In general, the disclosure shall encompass important judgments as to appropriateness of principles relating to recognition of revenue and allocation of asset costs to current and future periods; in particular, it shall encompass those accounting principles and methods that involve any of the following:
a. A selection from existing acceptable alternatives
b. Principles and methods peculiar to the industry in which the entity operates, even if such principles and methods are predominantly followed in that industry
c. Unusual or innovative applications of GAAP.
Disclosure of accounting policies shall identify and describe the accounting principles followed by the entity and the methods of applying those principles that materially affect the determination of financial position, cash flows, or results of operations. In general, the disclosure shall encompass important judgments as to appropriateness of principles relating to recognition of revenue and allocation of asset costs to current and future periods; in particular, it shall encompass those accounting principles and methods that involve any of the following:
a. A selection from existing acceptable alternatives
b. Principles and methods peculiar to the industry in which the entity operates, even if such principles and methods are predominantly followed in that industry
c. Unusual or innovative applications of GAAP.
Disclosure of accounting policies shall identify and describe the accounting principles followed by the entity and the methods of applying those principles that materially affect the determination of financial position, cash flows, or results of operations. In general, the disclosure shall encompass important judgments as to appropriateness of principles relating to recognition of revenue and allocation of asset costs to current and future periods; in particular, it shall encompass those accounting principles and methods that involve any of the following:
a. A selection from existing acceptable alternatives
b. Principles and methods peculiar to the industry in which the entity operates, even if such principles and methods are predominantly followed in that industry
c. Unusual or innovative applications of GAAP.
For each period for which an income statement is presented, an entity discloses all of the following:
a. The fair value measurements at the reporting date
b. The level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using any of the following:
1. Quoted prices in active markets for identical assets or liabilities (Level 1)
2. Significant other observable inputs (Level 2)
3. Significant unobservable inputs (Level 3).
c. For fair value measurements using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to any of the following:
1. Total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities)
2. Purchases, sales, issuances, and settlements (net)
3. Transfers in and/or out of Level 3 (for example, transfers due to changes in the observability of significant inputs).
d. The amount of the total gains or losses for the period in (c)(1) included in earnings (or changes in net assets) that are attributable to the change in unrealized gains or losses relating to those assets and liabilities still held at the reporting date and a description of where those unrealized gains or losses are reported in the statement of income (or activities)
e. In annual periods only, the valuation technique(s) used to measure fair value and a discussion of changes in valuation techniques, if any, during the period.
f. The fair value measurements at the reporting date
a.A reconciliation of the numerators and the denominators of the basic and diluted per-share computations for income from continuing operations. The reconciliation includes the individual income and share amount effects of all securities that affect earnings per share (EPS). Example 2 (see paragraph 260105551) illustrates that disclosure. (See paragraph 26010453.) An entity is encouraged to refer to pertinent information about securities included in the EPS computations that is provided elsewhere in the financial statements as prescribed by Subtopic 505-10.
b.The effect that has been given to preferred dividends in arriving at income available to common stockholders in computing basic EPS.
c.Securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic EPS in the future that were not included in the computation of diluted EPS because to do so would have been antidilutive for the period(s) presented. Full disclosure of the terms and conditions of these securities is required even if a security is not included in diluted EPS in the current period.
For the latest period for which an income statement is presented, an entity must provide a description of any transaction that occurs after the end of the most recent period but before issuance of the financial statements that would have changed materially the number of common shares or potential common shares outstanding at the end of the period if the transaction had occurred before the end of the period. Examples of those transactions include the issuance or acquisition of common shares; the issuance of warrants, options, or convertible securities; the resolution of a contingency pursuant to a contingent stock agreement; and the conversion or exercise of potential common shares outstanding at the end of the period into common shares.
Exercise 421
The FASB Accounting Standards Codification represents the single source of authoritative U.S. generally accepted accounting principles. The specific citation for each of the following items is:
1. The criteria for determining if a gain or loss should be reported as an extraordinary item:
FASB ASC 22520452: Income StatementExtraordinary and Unusual ItemsOther Presentation MattersCriteria for Presentation as Extraordinary.
Extraordinary items are events and transactions that are distinguished by their unusual nature and by the infrequency of their occurrence. Thus, both of the following criteria shall be met to classify an event or transaction as an extraordinary item:
a.Unusual nature. The underlying event or transaction should possess a high degree of abnormality and be of a type clearly unrelated to, or only incidentally related to, the ordinary and typical activities of the entity, taking into account the environment in which the entity operates.
b.Infrequency of occurrence. The underlying event or transaction should be of a type that would not reasonably be expected to recur in the foreseeable future, taking into account the environment in which the entity operates.
2. The calculation of the weighted average number of shares for basic earnings per share purposes:
FASB ASC 26010552: Earnings per ShareOverallImplementation Guidance and IllustrationComputing a Weighted Average.
The weighted-average number of shares is an arithmetical mean average of shares outstanding and assumed to be outstanding for EPS computations. The most precise average would be the sum of the shares determined on a daily basis divided by the number of days in the period. Less-precise averaging methods may be used, however, as long as they produce reasonable results. Methods that introduce artificial weighting, such as the Rule of 78 method, are not acceptable for computing a weighted-average number of shares for EPS computations.Exercise 421 (continued)3. The alternative formats permissible for reporting comprehensive income:
FASB ASC 22010451: Comprehensive IncomeOverallOther Presentation ItemsReporting Comprehensive Income.
1A. An entity reporting comprehensive income in a single continuous financial statement shall present its components in two sections, net income and other comprehensive income. If applicable, an entity shall present the following in that financial statement:
a.A total amount for net income together with the components that make up net income.
b.A total amount for other comprehensive income together with the components that make up other comprehensive income. As indicated in paragraph 22010153, an entity that has no items of other comprehensive income in any period presented is not required to report comprehensive income.
c.Total comprehensive income.
1B. An entity reporting comprehensive income in two separate but consecutive statements shall present the following:
a.Components of and the total for net income in the statement of net income
b.Components of and the total for other comprehensive income as well as a total for comprehensive income in the statement of other comprehensive income, which shall be presented immediately after the statement of net income. A reporting entity may begin the second statement with net income.
1C. An entity shall present, either in a single continuous statement of comprehensive income or in a statement of net income and statement of other comprehensive income, all items that meet the definition of comprehensive income for the period in which those items are recognized. Components included in other comprehensive income shall be classified based on their nature.
Exercise 421 (concluded)4. The classifications of cash flows required in the statement of cash flows:
FASB ASC 23010451: Statement of Cash FlowsOverallOther Presentation MattersForm and Content.
A statement of cash flows shall report the cash effects during a period of an entity's operations, its investing transactions, and its financing transactions.Exercise 422
List A List B
f 1.Intraperiod tax allocationa.Unusual, infrequent, and material gains
and losses.
g 2.Comprehensive incomeb.Starts with net income and works
backwards to convert to cash.
a 3.Extraordinary itemsc.Reports the cash effects of each operating
activity directly on the statement.
l 4.Operating incomed.Correction of a material error of a prior
period.
k 5.A discontinued operatione.Related to the external financing of the
company.
j 6.Earnings per sharef.Associates tax with income statement
item.
d 7.Prior period adjustment g.Total nonowner change in equity.
e 8.Financing activitiesh.Related to the transactions entering into
the determination of net income.
h 9.Operating activities (SCF)i.Related to the acquisition and disposition
of long-term assets.
i 10.Investing activitiesj.Required disclosure for publicly traded
corporation.
c 11.Direct methodk.A component of an entity.
b 12.Indirect methodl.Directly related to principal revenue-
generating activities.
cpa / cma rEVIEW qUESTIONS
CPA Exam Questions
1.c. U.S. GAAP requires that discontinued operations be disclosed separately below income from continuing operations.
2.d. Other than sales, COGS, and administrative expenses, only the gain or loss from disposal of equipment is considered part of income from continuing operations. Income from continuing operations was ($5,000,000 3,000,000 1,000,000 + 200,000) = $1,200,000.
3. a. In a single-step income statement, revenues include sales as well as other revenues and gains.
Sales revenue$187,000
Interest revenue10,200
Gain on sale of equipment 4,700
Total$201,900
The discontinued operations and the extraordinary gain are reported below income from continuing operations.
4.a. The $400,000 impairment loss and the $1,000,000 loss from operations should be combined for a total loss of $1,400,000.
5.a. Dividends paid to shareholders is considered a financing cash flow, not an operating cash flow.
6.c. Issuing common stock for cash is considered a financing cash flow, not an investing cash flow.
7.b. IFRS prohibits reporting extraordinary items, and restructuring costs are not separately reported under both IFRS and U.S. GAAP. Both IFRS and U.S. GAAP report discontinued operations as a separate item, net of tax.
8.c. Interest paid can be classified as either an operating or financing cash flow.CMA Exam Questions
1. d. Discontinued operations and extraordinary gains and losses are shown separately in the income statement, below income from continuing operations. The cumulative effect of most voluntary changes in accounting principle is accounted for by retrospectively revising prior years financial statements.
2. c. The operating section of a retailers income statement includes all revenues and costs necessary for the operation of the retail establishment, for example, sales, cost of goods sold, administrative expenses, and selling expenses.
3. a. Extraordinary items should be presented net of tax after income from operations.
problems
Problem 41
REED COMPANY
Comparative Income Statements
For the Years Ended December 31
2013 2012
Sales revenue [1]$4,000,000[6] $3,000,000
Cost of goods sold [2] 2,570,000[7] 1,680,000
Gross profit
1,430,000 1,320,000
Operating expenses:
Administrative [3] 750,000[8] 635,000
Selling [4] 340,000[9] 282,000
Loss from fire damage
50,000- -
Loss from write-down of obsolete inventory
35,000 - -
Total operating expenses
1,175,000 917,000
Operating income
255,000 403,000
Other income (expense):
Interest revenue
150,000140,000
Interest expense
(200,000) (200,000)
Total other expenses (net)
(50,000) (60,000)
Income from continuing operations before
income taxes and extraordinary item
205,000 343,000
Income tax expense
82,000 137,200
Income from continuing operations before
extraordinary item
123,000 205,800
Discontinued operations:
Income (loss) from operations of discontinued
component (including loss on disposal of
$50,000 in 2013)
(10,000)110,000
Income tax benefit (expense)
4,000 (44,000)
Income (loss) on discontinued operations [5] (6,000) 66,000
Income before extraordinary item
117,000 271,800
Extraordinary item:
Loss from earthquake (net of $40,000 tax benefit)
(60,000) - -
Net income
$ 57,000 $ 271,800
Earnings per share:Income from continuing operations before
extraordinary item
$ .41$ .69
Discontinued operations
(.02) .22
Extraordinary loss
(.20) - -
Net income
$ .19 $ .91
Problem 41 (concluded)
[1] $4,400,000 400,000
[2] $2,860,000 290,000
[3] $800,000 50,000
[4] $360,000 20,000
[5] Loss in 2011:
Income from operations$ 40,000
Loss on sale of assets (50,000)
Loss before tax benefit(10,000)
Tax benefit (40% x $10,000) 4,000
Loss on discontinued operations, net of tax benefit$ (6,000)
[6] $3,500,000 500,000 (sales from discontinued operation)
[7]$2,000,000 320,000 (cost of goods sold from discontinued operation)
[8]$675,000 40,000 (administrative expenses from discontinued operations)
[9]$312,000 30,000 (selling expenses from discontinued operations)
Problem 42
Requirement 1
JACKSON HOLDING COMPANY
Comparative Income Statements (in part)
For the Years Ended December 31
20132012
Income from continuing operations before
income taxes [1]
$3,000,000$1,300,000
Income tax expense
1,200,000 520,000
Income from continuing operations
1,800,000 780,000
Discontinued operations:
Income (loss) from operations of discontinued
component (including gain on disposal of
$600,000 in 2011) [2]
200,000(300,000)
Income tax benefit (expense)
(80,000) 120,000
Income (loss) on discontinued operations
120,000 (180,000)
Net Income
$1,920,000$ 600,000
[1]Income from continuing operations before income taxes:
20132012
Unadjusted$2,600,000$1,000,000
Add: Loss from discontinued operations 400,000 300,000
Adjusted $3,000,000$1,300,000[2] Income from discontinued operations:
20132012
Loss from operations$(400,000)$(300,000)
Gain on disposal 600,000 -
Total$ 200,000$(300,000)
Problem 42 (concluded)
Requirement 2
The 2013 income from discontinued operations would include only the loss from operations of $400,000. Since no impairment loss is indicated ($5,000,000 4,400,000 = $600,000 anticipated gain), none is included. The anticipated gain on disposal is not recognized until it is realized, presumably in the following year.
Requirement 3
The 2013 income from discontinued operations would include the loss from operations of $400,000 as well as an impairment loss of $500,000 ($4,400,000 book value of assets less $3,900,000 fair value).
Problem 43
Requirement 1
MICRON CORPORATION
Partial Income Statement
For the Year Ended December 31, 2013
Income from continuing operations before
income taxes and extraordinary item
[1] $1,300,000
Income tax expense
390,000
Income from continuing operations before extraordinary item
910,000
Discontinued operations:
Loss from operations of discontinued
component (including loss on disposal of
$300,000)
$(140,000)
Income tax benefit 42,000
Loss on discontinued operations
[2] (98,000)
Income before extraordinary item
812,000
Extraordinary item:
Loss from earthquake
(net of $240,000 tax benefit)
(560,000)
Net Income
$ 252,000
[1]Income from continuing operations before taxes:
Unadjusted$1,200,000
Add: Gain from sale of factory 100,000
Adjusted$1,300,000
[2]Loss on discontinued operations:
Income from operations$ 160,000
Deduct: Loss on sale of assets (300,000)
Loss before tax(140,000)
Tax benefit (30% x $140,000) 42,000
Loss on discontinued operations$ (98,000)Requirement 2
These events will not, or are unlikely to occur again in the near future. By segregating them, users are better able to predict future cash flows.
Problem 44
1.Restructuring is an example of an event that is either unusual or infrequent, but not both. Restructuring costs should be included in income from continuing operations but reported as a separate income statement component. The item is reported gross, not net of tax as with extraordinary gains and losses.
2.The extraordinary gain should be presented, net of tax, in the income statement below income from continuing operations. Also, earnings per share for income from continuing operations and for the extraordinary item should be disclosed.
3.The correction of the error should be treated as a prior period adjustment to beginning retained earnings, not as an adjustment to current year's cost of goods sold. In addition, the 2012 financial statements should be restated to reflect the correction, and a disclosure note is required that communicates the impact of the error on 2012 income.
Problem 45
ALEXIAN SYSTEMS, INC.
Income Statement
For the Year Ended December 31, 2013
($ in millions except per share date)
Net sales revenue
$425
Cost of goods sold
[1] 265
Gross profit
160
Operating expenses:
Selling and administrative
[2] $128
Restructuring costs
26
Total operating expenses
154
Operating income
6
Other income:
Interest revenue
3
Gain on sale of investments
6
Total other income
9
Income before income taxes and extraordinary
item
15
Income tax expense
[3] 6
Income before extraordinary item
Extraordinary gain (net of $48 tax expense)
Net income
9
[4] 72$ 81
Earnings per share:
Income before extraordinary item
Extraordinary gain
Net income
$ 0.45
3.60
$ 4.05
[1] $270 5 (prior period adjustment)
[2] $154 26 (restructuring costs)
[3] 40% x $15
[4] $120 less taxes of $48 (40% x $120)
Note: The difference in net income of $3 million ($81 million compared to $78 million on the original income statement) is the effect of the inventory error of $5 million, less the 40% tax effect.
Problem 46
rembrandt paint company
Income Statement
For the Year Ended December 31, 2013
($ in thousands, except per share amounts)
Sales revenue
$18,000
Cost of goods sold
10,500
Gross profit
7,500
Operating expenses:
Selling and administrative
$2,500
Restructuring costs
800 3,300
Operating income
4,200
Interest income (expense), net
(150)
Income from continuing operations before income taxes
and extraordinary item
4,050
Income tax expense
1,215
Income from continuing operations before extraordinary
item
2,835
Discontinued operations:
Income from operations of discontinued component
(including gain on disposal of $2,000)
400
Income tax expense
120
Income on discontinued operations
280
Income before extraordinary item
3,115
Extraordinary gain (net of $900 tax expense)
2,100
Net income
5,215
Earnings per share:
Income from continuing operations before extraordinary
item
$ 5.67
Income on discontinued operations
.56
Extraordinary gain
4.20
Net income
$10.43
Problem 47
Requirement 1
SCHEMBRI MANUFACTURING CORPORATION
Statement of Comprehensive Income
For the Year Ended December 31, 2013
($ in 000s)
Sales revenue
$15,300
Cost of goods sold
6,200
Gross profit
9,100
Operating expenses:
Selling
$1,300
General and administrative 800
Restructuring costs 1,200
Total operating expenses
3,300
Operating income
5,800
Other income (expense):
Loss on sales of investments
$(220)
Interest expense
(180)
Interest revenue
85
Other income (expense)
(315)
Income from continuing operations before income taxes
and extraordinary item .5,485
Income tax expense
2,194
Income from continuing operations before extraordinary item
3,291
Discontinued operations:
Income from operations of discontinued component
(including gain on disposal of $1,400)
840
Income tax expense
(336)
Income from discontinued operations
504
Income before extraordinary item
3,795
Extraordinary item:
Loss from earthquake (net of $800 tax benefit)
(1,200)
Net income
2,595
Other comprehensive income:
Unrealized gains from investments, net of tax192
Loss from foreign currency translation, net of tax(144) 48
Comprehensive income$2,643
Problem 47 (concluded)
Earnings per share:*
Income from continuing operations before extraordinary
item$2.74
Discontinued operations.42
Extraordinary loss(1.00)
Net income$2.16
*Weighted-average shares = 1,000,000 + (400,000/2) = 1,200,000
Note:The depreciation expense error is a prior period adjustment (to retained earnings) and is not reported in the income statement.
Requirement 2
SCHEMBRI MANUFACTURING CORPORATION
Statement of Comprehensive Income
For the Year Ended December 31, 2013
($ in 000s)
Net income
$2,595
Other comprehensive income (loss):
Unrealized gains from investments, net of tax
$192
Loss from foreign currency translation, net of tax (144)
Total other comprehensive income
48
Comprehensive income
$2,643
Problem 48
DUKE COMPANY
Statement of Comprehensive Income
For the Year Ended December 31, 2013
Sales revenue
$15,000,000
Cost of goods sold
9,000,000
Gross profit
6,000,000
Operating expenses:
General and administrative
$1,000,000
Selling
500,000
Restructuring costs
300,000
Loss from write-down of obsolete inventory 400,000
Total operating expenses
2,200,000
Operating income
3,800,000
Other income (expense):
Interest expense
(700,000)
Income before income taxes and extraordinary item
3,100,000
Income tax expense
1,240,000
Income before extraordinary item
1,860,000
Extraordinary item:
Loss from expropriation of overseas plant (net
of $1,200,000 tax benefit)
(1,800,000)
Net Income
60,000
Other comprehensive income (loss):
Foreign currency translation adjustment loss, net of tax(120,000)
Unrealized gains on investment securities, net of tax108,000
Total other comprehensive loss (12,000)
Comprehensive income$ 48,000
Notes:
1.The restructuring costs and the loss from write-down of inventory are not extraordinary items.
2. The depreciation expense error is a prior period adjustment and is not reported in the income statement.
Problem 49
Requirement 1
DIVERSIFIED PORTFOLIO CORPORATION
Statement of Cash Flows
For the Year Ended December 31, 2013
Cash flows from operating activities:
Collections from customers (1)$880,000
Payment of operating expenses (2)(660,000)
Payment of income taxes (3)(85,000)
Net cash flows from operating activities$135,000
Cash flows from investing activities:
Sale of investments 50,000
Net cash flows from investing activities 50,000
Cash flows from financing activities:
Proceeds from issue of common stock100,000
Payment of dividends(80,000)
Net cash flows from financing activities 20,000
Increase in cash
205,000
Cash and cash equivalents, January 1 70,000Cash and cash equivalents, December 31$275,000(1) $900,000 in service revenue less $20,000 increase in accounts receivable.
(2) $700,000 in operating expenses less $30,000 in depreciation less $10,000 increase
in accounts payable.
(3) $80,000 in income tax expense plus $5,000 decrease in income taxes payable.
Problem 49 (concluded)
Requirement 2
DIVERSIFIED PORTFOLIO CORPORATION
Statement of Cash Flows
For the Year Ended December 31, 2013
Cash flows from operating activities:
Net income$120,000
Adjustments for noncash effects:
Depreciation expense30,000
Changes in operating assets and liabilities:
Increase in accounts receivable(20,000)
Increase in accounts payable10,000
Decrease in income taxes payable (5,000)
Net cash flows from operating activities$135,000
Problem 410
Requirement 1
2012 Cash:
2012 Cash + Net increase in cash = 2013 Cash
2012 Cash + $86 = $145
2012 Cash = $592013 A/R:
2012 A/R + Cr. Sales Cash collections = 2013 A/R $84 + 80 71 = $932012 Inventory:
2012 A/P + Purchases Cash paid = 2013 A/P
$30 + Purchases 30 = $40
Therefore, Purchases = $40
2012 Inventory + Purchases 2013 Inventory = Cost of goods sold
2012 Inventory + $40 60 = $32
2012 Inventory = $522012 Accumulated depreciation:
2013 accumulated depreciation less 2013 depreciation = 2012 accumulated depreciation
$65 10 = $55
Problem 410 (continued)
2012 Total assets:
$59 + 84 + 52 + 50 + 150 55 = $340
2013 Total assets:
$145 + 93 + 60 + 150 65 = $3832012 Income taxes payable:
2012 Inc. taxes payable + Inc. tax expense Income taxes paid =
2013 Inc. taxes payable
2012 Inc. taxes payable =2013 Inc. taxes payable + Taxes paid Inc. tax expense
2012 Inc. taxes payable = $22 + 9 7 = $242013 Retained earnings:
2012 R/E + Net income Dividends = 2013 R/E
$47 + 28 3 = $722012 Total liabilities and shareholders equity:
$30 + 9 + 24 + 230 + 47 = $3402013 Total liabilities and shareholders equity:
$40 + 9 + 22 + 240 + 72 = $383Problem 410 (concluded)
Requirement 2
GRANDVIEW CORPORATION
Statement of Cash Flows
For the Year Ended December 31, 2013
($ in millions)
Cash flows from operating activities:
Net income$ 28
Adjustments for noncash effects:
Depreciation expense10
Gain on sale of investments(15)
Changes in operating assets and liabilities:
Increase in accounts receivable1(9)
Increase in inventory2(8)
Increase in accounts payable310
Decrease in income taxes payable4 (2)
Net cash flows from operating activities$14
1 $93 84
2 $60 52
3 $40 30
4 $22 24
Problem 411
SANTANA INDUSTRIES
Statement of Cash Flows
For the Year Ended December 31, 2013
($ in thousands)
Cash flows from operating activities:
Net income$ 3,850
Adjustments for noncash effects:
Depreciation expense1,600
Changes in operating assets and liabilities:
Increase in accounts receivable (300)
Increase in inventory(1,000)
Decrease in prepaid rent 150
Increase in accounts payable300
Increase in interest payable100
Increase in unearned service revenue200
Decrease in income taxes payable (250)
Net cash flows from operating activities$4,650
Cash flows from investing activities:
Purchase of equipment(4,000)
Sale of equipment 500
Net cash flows from investing activities
(3,500)
Cash flows from financing activities:
Proceeds from loan payable 5,000
Payment of dividends (1,000)
Net cash flows from financing activities 4,000
Net increase in cash
5,150
Cash, January 1 2,200Cash, December 31$7,350
cases
Judgment Case 41
Requirement 1
The term earnings quality refers to the ability of reported earnings (income) to predict a companys future earnings. After all, an income statement simply reports on events that already have occurred. The relevance of any historical-based financial statement hinges on its predictive value.
Requirement 2
To enhance predictive value, analysts try to separate a companys transitory earnings effects from its permanent earnings. Transitory earnings effects result from transactions or events that are not likely to occur again in the foreseeable future, or that are likely to have a different impact on earnings in the future.
Requirement 3
An often-debated contention is that, within GAAP, managers have the power, to a limited degree, to manipulate reported company income. And the manipulation is not always in the direction of higher income. Many believe that manipulating income reduces earnings quality because it can mask permanent earnings.
Requirement 4
You would consider the size of the gain in relation to net income, the size of the companys investment portfolio, and the frequency of gains and losses from the sale of investment securities in past years. The main objective is to determine the likelihood of this type of gain occurring again in the future.
Judgment Case 42
Requirement 1
Restructuring costs include costs associated with shutdown or relocation of facilities or downsizing of operations. Facility closings and related employee layoffs translate into costs incurred for severance pay and relocation costs as well as asset write-downs or write-offs.
Requirement 2
Prior to 2003, restructuring costs were recognized (expensed) in the period the decision to restructure was made, not in the period or periods in which the actual activities took place. Now, restructuring costs are expensed in the period(s) incurred.
Requirement 3
Restructuring costs would be included as an operating expense in a multi-step income statement.
Requirement 4
An analyst must interpret restructuring charges in light of a companys past history in this area. Information in disclosure notes describing the restructuring and management plans related to the business involved also can be helpful.
Judgment Case 43
No. Companies generally prefer to report earnings that follow a smooth, regular, upward path. They try to avoid declines, but they also want to avoid increases that vary wildly from year to year. It is better to have two years of 15% earnings increases than a 30% gain one year and none the next. As a result, some companies bank earnings by understating them in particularly good years and use the banked profits to increase earnings in bad years.
Real World Case 44
Requirement 1
Companies often voluntarily provide a pro forma earnings number when they announce annual or quarterly earnings calculated according to GAAP. These pro forma earnings numbers are managements view of permanent earnings. These pro forma earnings numbers are controversial as they represent managements biased view of permanent earnings and should be interpreted in that light.
Requirement 2
The term earnings quality refers to the ability of reported earnings (income) to predict a companys future earnings. Management believes that pro forma earnings are of much higher quality than reported earnings because they are more indicative of future profitability.
Communication Case 45
The critical question that student groups should address is whether or not the gain on the sale of the timber tracts should be reported as an extraordinary item on the 2013 income statement. There is no right or wrong answer. The process of developing the proposed solutions will likely be more beneficial than the solutions themselves. Students should benefit from participating in the process, interacting first with other group members, then with the class as a whole.
Solutions should address the following issues:
1.Is the gain material? A consensus should be reached that the gain is material.
2.Is the event both unusual and infrequent? Debate should center on the critical issue of whether the event is likely to occur again in the foreseeable future.
3.If the event is deemed to require presentation as an extraordinary item, the gain should be reported net of tax below income from continuing operations. A disclosure note also is required and earnings per share disclosure should reflect the income statement presentation.
As a real world example of a similar situation, in 1974 Johns Manville Corporation, manufacturer of asbestos products, reported a $21 million extraordinary gain from the sale of timber tracts. No disclosure note was provided to explain the event, so we can only speculate as to the circumstances leading to the company's presentation of the gain as extraordinary.
It is important that each student actively participate in the process. Domination by one or two individuals should be discouraged. Students should be encouraged to contribute to the group discussion by (a) offering information on relevant issues, and (b) clarifying or modifying ideas already expressed, or (c) suggesting alternative direction.
Communication Case 46
Suggested Grading Concepts and Grading Scheme:
Content (70%)
10Is the loss material?
25Lists the alternative treatments.
Present before-tax amount as a separate line item.
Present the after-tax amount as an extraordinary item.
In either case, disclosure is required.
25Cites the appropriate authoritative pronouncement,
FASB ASC 2252045 (previously APBO No. 30), and
discuss the concepts of unusual and infrequent in
the context of the companys environment.
10A clear, well-supported recommendation is made.
70 points
Writing (30%)
6Terminology and tone appropriate to the audience of a chief
financial officer.
12Organization permits ease of understanding.
Introduction that states purpose.
Paragraphs that separate main points.
12English
Sentences grammatically clear and well organized,
concise.
Word selection.
Spelling.
Grammar and punctuation.
30 points
Case 46 (continued)
The following is provided as an example.
August 1990
TO:Chief Financial Officer, Carter Hawley Hale Stores (CHHS)
FROM:John Doe, Controller (CHHS)
RE:Income Statement treatment of October 17, 1989, earthquake damage costs.
A decision on the income statement treatment of the earthquake damage costs involves a number of considerations. First, the damage costs are clearly material. Inclusion of the costs in earnings results in an increase in the net loss for the fiscal year ended August 4, 1990, from $9.47 million to $25.97 million. This leaves us only two options for the income statement presentation of the loss:
1.Present the before-tax amount of the loss ($27.5 million) as a separate line item in the income statement.
2.Present the after-tax effect of the loss ($16.5 million) as an extraordinary item, below income from continuing operations.
In both cases, a disclosure note would be required to explain the loss.
The appropriate authoritative pronouncement pertaining to this case is FASB ASC 2252045: Income StatementExtraordinary and Unusual ItemsOther Presentation Matters (previously Accounting Principles Board Opinion No. 30). It states that judgment is required in determining whether or not an event warrants separate reporting in the income statement as an extraordinary item. However, the following broad guideline is provided in paragraph 2:
Extraordinary items are events and transactions
that are distinguished by their unusual nature and
by the infrequency of their occurrence.
The characteristics of unusual nature and infrequency of occurrence must be considered in light of the environment in which the company operates.
These characteristics are only aids in answering the important question: What is the likelihood that this event will occur again in the foreseeable future? If it is not likely to occur again, then this should be communicated to financial statement users by segregating the income effect of the event as an extraordinary item. This will help them in using the income statement to predict future cash flows.
Case 46 (concluded)RECOMMENDATION
I recommend that the earthquake damage costs be treated as an extraordinary loss, net of tax, in the income statement for the fiscal year ended August 4, 1990. In addition, earnings per share for income both before and after the loss must be presented. While many earthquakes do occur in California, extremely large earthquakes causing significant amounts of damage are both unusual and infrequent. I do not believe that this type of loss will occur again in the foreseeable future.
Ethics Case 47
Discussion should include these elements.
Facts:
The company incurred $10 million in expenses related to a product recall. The company had experienced product recalls in the past and they do occur in the industry. To show a profit from continuing operations, Jim Dietz, the controller, wants to report the $10 million as an extraordinary loss, rather than as an expense included in operating income. He tells the CEO that the company has never had a product recall of this magnitude and that the company fixed the design flaw and upgraded quality control.
Extraordinary items are gains and losses that are material, and result from events that are both unusual and infrequent. These criteria must be considered in light of the environment in which the entity operates. There obviously is a considerable degree of subjectivity involved in the determination. The concepts of unusual and infrequent require judgment. In making these judgments, an accountant should keep in mind the overall objective of the income statement. The key question is how the event relates to a firms future profitability. If it is judged that the event, because of its unusual nature and infrequency of occurrence, is not likely to occur again, separate reporting as an extraordinary item is warranted.
Ethical Dilemma:
It appears from the facts of the case that it would be difficult for the company to come to the conclusion that a material product recall is not likely to occur again in the foreseeable future. This type of event has occurred before and is common in the industry. While a subjective judgment, extraordinary treatment of the $10 million does not appear warranted. Is the obligation of Jim and the CEO to maximize income from continuing operations, the company's position on the stock market, and management bonuses stronger than their obligation to fairly present accounting information to the users of financial statements?
Who is affected?
Jim Dietz
CEO and other managers
Other employees
Shareholders
Potential shareholders from the stock market
Creditors
Company auditors
Research Case 48Requirement 1
The accounting standards topic number that addresses exit or disposal cost obligations is FASB ASC 420: Exit or Disposal Cost Obligations.
Requirement 2
The specific citation that addresses the initial measurement of these obligations is FASB ASC 42010301: Exit or Disposal Cost ObligationsOverallInitial Measurement.
Requirement 3
A liability for a cost associated with an exit or disposal activity is measured initially at its fair value in the period in which the liability is incurred.
Requirement 4
The specific citation that describes the disclosure requirements for exit or disposal obligations is FASB ASC 42010501: Exit or Disposal Cost ObligationsOverallDisclosure.
Case 48 (concluded)
Requirement 5
All of the following information is disclosed in notes to financial statements that include the period in which an exit or disposal activity is initiated and any subsequent period until the activity is completed:
a. A description of the exit or disposal activity, including the facts and circumstances leading to the expected activity and the expected completion date.
b. For each major type of cost associated with the activity (for example, one-time employee termination benefits, contract termination costs, and other associated costs), both of the following are disclosed:
1. The total amount expected to be incurred in connection with the activity, the amount incurred in the period, and the cumulative amount incurred to date.
2. A reconciliation of the beginning and ending liability balances showing separately the changes during the period attributable to costs incurred and charged to expense, costs paid or otherwise settled, and any adjustments to the liability with an explanation of the reason(s) why.
c. The line item(s) in the income statement or the statement of activities in which the costs in (b) are aggregated.
d. For each reportable segment, as defined in Subtopic 280-10, the total amount of costs expected to be incurred in connection with the activity, the amount incurred in the period, and the cumulative amount incurred to date, net of any adjustments to the liability with an explanation of the reason(s) why.
e. If a liability for a cost associated with the activity is not recognized because fair value cannot be reasonably estimated, that fact and the reasons why.
Judgment Case 49
Financial Statement
Presentation
SituationTreatment (ag)(CO, BC, or RE)
1.b.CO
2.c.RE
3.f.CO
4.g.CO
5.a.BC
6.b.CO
7.e.BC
8.d.RE
Judgment Case 410
1.The loss is not unusual or infrequent. It is included in income from continuing operations along with other nonoperating items.
2.The sale of the financing component is treated as a discontinued operation. The gain or loss from the sale of the assets along with income or loss generated by the component is presented below income from continuing operations.
3.A change in depreciation method is treated as a change in accounting estimate achieved by a change in accounting principle. Changes in estimates are accounted for prospectively. The remaining book value is depreciated, using the new method, over the remaining useful life.
4.This event is not unusual but may be infrequent. It usually is presented as a separate line item included in income from continuing operations.
5.The correction of an error is treated as a prior period adjustment. The effect of the correction is not included in income, but as an adjustment to retained earnings. Prior years financial statements are restated to correct the error.
6.This event requires no unusual treatment. The lipstick line does not qualify as a component of an entity requiring treatment as a discontinued operation. The loss on sale of the assets of the product line is included in continuing operations.
IFRS Case 411
1. GSK reported interest received and dividends from associates and joint ventures as investing cash flows. U.S. GAAP requires these items to be included with operating cash flows.
2. Interest paid is reported as a financing cash flow.