Ch 6 Homework Solutions

3
EXERCISE 6-3 (15--20 minutes) (a) 4. (f) 1. (k) 1. (b) 3. (g) 5. (l) 2. (c) 4. (h) 4. (m) 2. (d) 3. (i) 5. (e) 1. (j) 4. EXERCISE 6-8 (35--45 minutes) CONSTANTINE CAVAMANLIS INC. Statement of Cash Flows For the Year Ended December 31, 2008 Cash flows from operating activities Net income ............................................................. $ 44,000 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation expense .............................................. $ 6,000 Increase in accounts receivable.................... (3,000) Increase in accounts payable ................................. 5,000 8,000 Net cash provided by operating activities ........... 52,000 Cash flows from investing activities Purchase of equipment ......................................... (17,000) Cash flows from financing activities Issuance of common stock .............................................. 20,000 Payment of cash dividends ............................................. (23,000 ) Net cash used by financing activities .................. (3,000 ) Net increase in cash................................................................... 32,000 Cash at beginning of year......................................................... 13,000 Cash at end of year ........................................................ $ 45,000

Transcript of Ch 6 Homework Solutions

Page 1: Ch 6 Homework Solutions

EXERCISE 6-3 (15---20 minutes) (a) 4. (f) 1. (k) 1. (b) 3. (g) 5. (l) 2. (c) 4. (h) 4. (m) 2. (d) 3. (i) 5. (e) 1. (j) 4. EXERCISE 6-8 (35---45 minutes) CONSTANTINE CAVAMANLIS INC. Statement of Cash Flows For the Year Ended December 31, 2008 Cash flows from operating activities

Net income ............................................................. $ 44,000 Adjustments to reconcile net income to net

cash provided by operating activities:

Depreciation expense .............................................. $ 6,000

Increase in accounts receivable .................... (3,000) Increase in accounts payable ................................. 5,000 8,000

Net cash provided by operating activities ........... 52,000 Cash flows from investing activities

Purchase of equipment ......................................... (17,000) Cash flows from financing activities

Issuance of common stock .............................................. 20,000

Payment of cash dividends ............................................. (23,000)

Net cash used by financing activities .................. (3,000) Net increase in cash ................................................................... 32,000

Cash at beginning of year ......................................................... 13,000

Cash at end of year ........................................................ $ 45,000

Page 2: Ch 6 Homework Solutions

PROBLEM 6-5

(a) YOYO COMPANY Statement of Cash Flows For the Year Ended December 31, 2008 Cash flows from operating activities Net income .................................................... $41,000 Adjustments to reconcile net income to net cash provided by operating activities Depreciation expense........................... $ 8,000 Increase in accounts receivable .......... (14,000) Increase in inventory ............................ (13,000) Decrease in accounts payable ............. (12,000) Increase in income taxes payable ....... 6,000 (25,000) Net cash provided by operating activities ............................................ 16,000 Cash flows from investing activities Sale of equipment ........................................ 10,000 Purchase of equipment ................................ (7,000) Net cash provided by investing activities ............................................ 3,000 Cash flows from financing activities Issuance of bonds ........................................ 10,000 Payment of cash dividends ......................... (36,000) Net cash used by financing activities ............................................ (26,000) Net decrease in cash ........................................... (7,000) Cash at beginning of period ............................... 33,000 Cash at end of period .......................................... $26,000

Page 3: Ch 6 Homework Solutions

PROBLEM 6-5 (Continued)

(b) (1) $16,000 ÷ $57,000* + $63,000**

2 = .267 times

*$31,000 + $26,000 **$43,000 + $20,000

(2) $16,000 ÷ $77,000* + $73,000**

2 = .213 times

*$31,000 + $26,000 + $20,000 **$43,000 + $20,000 + $10,000

(3) $16,000 --- $7,000 --- $36,000 = ---$27,000