Ch 13 Show
Transcript of Ch 13 Show
-
8/14/2019 Ch 13 Show
1/59
13 - 1
Copyright 2002 Harcourt, Inc. All rights reserved.
Should we
build thisplant?
CHAPTER 13The Basics of Capital Budgeting:
Evaluating Cash Flows
-
8/14/2019 Ch 13 Show
2/59
-
8/14/2019 Ch 13 Show
3/59
13 - 3
Copyright 2002 Harcourt, Inc. All rights reserved.
Steps
1. Estimate CFs (inflows & outflows).
2. Assess riskiness of CFs.
3. Determine k = WACC for project.
4. Find NPV and/or IRR.5. Accept if NPV > 0 and/or IRR >
WACC.
-
8/14/2019 Ch 13 Show
4/59
13 - 4
Copyright 2002 Harcourt, Inc. All rights reserved.
What is the difference between
independent and mutually exclusiveprojects?
Projects are:
independent, if the cash flows ofone are unaffected by theacceptance of the other.
mutually exclusive, if the cashflows of one can be adverselyimpacted by the acceptance of the
other.
-
8/14/2019 Ch 13 Show
5/59
13 - 5
Copyright 2002 Harcourt, Inc. All rights reserved.
An Example of Mutually Exclusive
Projects
BRIDGE vs. BOAT to getproducts across a river.
-
8/14/2019 Ch 13 Show
6/59
13 - 6
Copyright 2002 Harcourt, Inc. All rights reserved.
Normal Cash Flow Project:
Cost (negative CF) followed by aseries of positive cash inflows.One change of signs.
Nonnormal Cash Flow Project:
Two or more changes of signs.Most common: Cost (negativeCF), then string of positive CFs,then cost to close project.Nuclear power plant, strip mine.
-
8/14/2019 Ch 13 Show
7/59
13 - 7
Copyright 2002 Harcourt, Inc. All rights reserved.
Inflow (+) or Outflow (-) in Year
0 1 2 3 4 5 N NN
- + + + + + N- + + + + - NN
- - - + + + N
+ + + - - - N
- + + - + - NN
-
8/14/2019 Ch 13 Show
8/59
13 - 8
Copyright 2002 Harcourt, Inc. All rights reserved.
What is the payback period?
The number of years required torecover a projects cost,
or how long does it take to get the
businesss money back?
-
8/14/2019 Ch 13 Show
9/59
13 - 9
Copyright 2002 Harcourt, Inc. All rights reserved.
Payback for Project L
(Long: Most CFs in out years)
10 8060
0 1 2 3
-100
=
CFtCumulative -100 -90 -30 50
PaybackL 2 + 30/80 = 2.375 years
0
100
2.4
-
8/14/2019 Ch 13 Show
10/59
-
8/14/2019 Ch 13 Show
11/59
13 - 11
Copyright 2002 Harcourt, Inc. All rights reserved.
Strengths of Payback:
1. Provides an indication of aprojects risk and liquidity.
2. Easy to calculate and understand.
Weaknesses of Payback:
1. Ignores the TVM.2. Ignores CFs occurring after the
payback period.
-
8/14/2019 Ch 13 Show
12/59
13 - 12
Copyright 2002 Harcourt, Inc. All rights reserved.
10 8060
0 1 2 3
CFt
Cumulative -100 -90.91 -41.32 18.79
Discountedpayback 2 + 41.32/60.11 = 2.7 yrs
Discounted Payback: Uses discounted
rather than raw CFs.
PVCFt -100
-100
10%
9.09 49.59 60.11
=
Recover invest. + cap. costs in 2.7 yrs.
-
8/14/2019 Ch 13 Show
13/59
13 - 13
Copyright 2002 Harcourt, Inc. All rights reserved.
( )NPVCF
kt
nt
t +0 1 .
NPV: Sum of the PVs of inflows and
outflows.
Cost often is CF0 and is negative.
( ) .CFk1CFNPV 0ttn
1t
+==
-
8/14/2019 Ch 13 Show
14/59
13 - 14
Copyright 2002 Harcourt, Inc. All rights reserved.
Whats Project Ls NPV?
10 8060
0 1 2 310%
Project L:
-100.00
9.09
49.59
60.11
18.79 = NPVL NPVS = $19.98.
-
8/14/2019 Ch 13 Show
15/59
13 - 15
Copyright 2002 Harcourt, Inc. All rights reserved.
Calculator Solution
Enter in CFLO for L:
-100
10
60
80
10
CF0
CF1
NPV
CF2
CF3
I = 18.78 = NPVL
-
8/14/2019 Ch 13 Show
16/59
13 - 16
Copyright 2002 Harcourt, Inc. All rights reserved.
Rationale for the NPV Method
NPV = PV inflows - Cost= Net gain in wealth.
Accept project if NPV > 0.
Choose between mutuallyexclusive projects on basis ofhigher NPV. Adds most value.
-
8/14/2019 Ch 13 Show
17/59
13 - 17
Copyright 2002 Harcourt, Inc. All rights reserved.
Using NPV method, which project(s)
should be accepted?
If Projects S and L are mutuallyexclusive, accept S becauseNPVs > NPVL .
If S & L are independent,accept both; NPV > 0.
-
8/14/2019 Ch 13 Show
18/59
13 - 18
Copyright 2002 Harcourt, Inc. All rights reserved.
Internal Rate of Return: IRR
0 1 2 3
CF0 CF1 CF2 CF3Cost Inflows
IRR is the discount rate that forcesPV inflows = cost. This is the sameas forcing NPV = 0.
-
8/14/2019 Ch 13 Show
19/59
13 - 19
Copyright 2002 Harcourt, Inc. All rights reserved.
( )tn
t
t
CF
kNPV
= + =0 1 .
( )tn
tt
CFIRR
+ =0 1 0.
NPV: Enter k, solve for NPV.
IRR: Enter NPV = 0, solve for IRR.
-
8/14/2019 Ch 13 Show
20/59
13 - 20
Copyright 2002 Harcourt, Inc. All rights reserved.
Whats Project Ls IRR?
10 8060
0 1 2 3IRR = ?
-100.00
PV3
PV2PV1
0 = NPV
Enter CFs in CFLO, then press IRR:
IRRL = 18.13%. IRRS = 23.56%.
-
8/14/2019 Ch 13 Show
21/59
13 - 21
Copyright 2002 Harcourt, Inc. All rights reserved.
40 4040
0 1 2 3IRR = ?
Find IRR if CFs are constant:
-100
Or, with CFLO, enter CFs and pressIRR = 9.70%.
3 -100 40 0
9.70%
N I/YR PV PMT FV
INPUTS
OUTPUT
-
8/14/2019 Ch 13 Show
22/59
13 - 22
Copyright 2002 Harcourt, Inc. All rights reserved.
90 1,09090
0 1 2 10IRR = ?
Q. How is a projects IRRrelated to a bonds YTM?
A. They are the same thing.A bonds YTM is the IRRif you invest in the bond.
-1,134.2
IRR = 7.08% (use TVM or CFLO).
...
-
8/14/2019 Ch 13 Show
23/59
13 - 23
Copyright 2002 Harcourt, Inc. All rights reserved.
Rationale for the IRR Method
If IRR > WACC, then the projects
rate of return is greater than itscost-- some return is left over toboost stockholders returns.
Example: WACC = 10%, IRR = 15%.Profitable.
-
8/14/2019 Ch 13 Show
24/59
13 - 24
Copyright 2002 Harcourt, Inc. All rights reserved.
IRR Acceptance Criteria
If IRR > k, accept project.
If IRR < k, reject project.
-
8/14/2019 Ch 13 Show
25/59
-
8/14/2019 Ch 13 Show
26/59
13 - 26
Copyright 2002 Harcourt, Inc. All rights reserved.
Construct NPV Profiles
Enter CFs in CFLO and find NPVL and
NPVS at different discount rates:
k0
5
1015
20
NPVL
50
33
197
NPVS
40
29
2012
5(4)
-
8/14/2019 Ch 13 Show
27/59
13 - 27
Copyright 2002 Harcourt, Inc. All rights reserved.
-10
0
10
20
30
40
50
60
0 5 10 15 20 23.6
NPV ($)
Discount Rate (%)
IRRL = 18.1%
IRRS = 23.6%
CrossoverPoint = 8.7%
k
0
5
10
15
20
NPVL
50
33
19
7
(4)
NPVS
40
29
20
12
5
S
L
-
8/14/2019 Ch 13 Show
28/59
13 - 28
Copyright 2002 Harcourt, Inc. All rights reserved.
NPV and IRR always lead to the sameaccept/reject decision for independent
projects:
k > IRR
and NPV < 0.Reject.
NPV ($)
k (%)IRR
IRR > k
and NPV > 0Accept.
-
8/14/2019 Ch 13 Show
29/59
13 - 29
Copyright 2002 Harcourt, Inc. All rights reserved.
Mutually Exclusive Projects
k 8.7 k
NPV
%
IRRS
IRRL
L
S
k < 8.7: NPVL> NPVS , IRRS > IRRLCONFLICT
k > 8.7: NPVS> NPVL , IRRS > IRRLNO CONFLICT
-
8/14/2019 Ch 13 Show
30/59
-
8/14/2019 Ch 13 Show
31/59
-
8/14/2019 Ch 13 Show
32/59
13 - 32
Copyright 2002 Harcourt, Inc. All rights reserved.
Reinvestment Rate Assumptions
NPV assumes reinvest at k
(opportunity cost of capital).IRR assumes reinvest at IRR.
Reinvest at opportunity cost, k, ismore realistic, so NPV method isbest. NPV should be used to choosebetween mutually exclusive projects.
-
8/14/2019 Ch 13 Show
33/59
13 - 33
Copyright 2002 Harcourt, Inc. All rights reserved.
Managers like rates--prefer IRR to NPV
comparisons. Can we give them abetter IRR?
Yes, MIRR is the discount rate which
causes the PV of a projects terminalvalue (TV) to equal the PV of costs.TV is found by compounding inflowsat WACC.
Thus, MIRR assumes cash inflows arereinvested at WACC.
-
8/14/2019 Ch 13 Show
34/59
13 - 34
Copyright 2002 Harcourt, Inc. All rights reserved.
MIRR = 16.5%
10.0 80.060.0
0 1 2 310%
66.012.1
158.1
MIRR for Project L (k = 10%)
-100.0
10%
10%
TV inflows-100.0
PV outflowsMIRRL = 16.5%
$100 = $158.1(1+MIRRL)
3
-
8/14/2019 Ch 13 Show
35/59
13 - 35
Copyright 2002 Harcourt, Inc. All rights reserved.
To find TV with 10B, enter in CFLO:
I =10NPV = 118.78 = PV of inflows.Enter PV = -118.78, N = 3, I = 10, PMT =0.
Press FV = 158.10 = FV of inflows.Enter FV = 158.10, PV = -100, PMT = 0,N = 3.Press I = 16.50% = MIRR.
CF0 = 0, CF1 = 10, CF2 = 60, CF3 = 80
-
8/14/2019 Ch 13 Show
36/59
13 - 36
Copyright 2002 Harcourt, Inc. All rights reserved.
Why use MIRR versus IRR?
MIRR correctly assumes reinvestmentat opportunity cost = WACC. MIRRalso avoids the problem of multipleIRRs.
Managers like rate of return
comparisons, and MIRR is better forthis than IRR.
-
8/14/2019 Ch 13 Show
37/59
13 - 37
Copyright 2002 Harcourt, Inc. All rights reserved.
Pavilion Project: NPV and IRR?
5,000 -5,000
0 1 2k = 10%
-800
Enter CFs in CFLO, enter I = 10.
NPV = -386.78
IRR = ERROR. Why?
-
8/14/2019 Ch 13 Show
38/59
13 - 38
Copyright 2002 Harcourt, Inc. All rights reserved.
We got IRR = ERROR because thereare 2 IRRs. Nonnormal CFs--two sign
changes. Heres a picture:
NPV Profile
450
-800
0 400100
IRR2 = 400%
IRR1 = 25%
k
NPV
-
8/14/2019 Ch 13 Show
39/59
13 - 39
Copyright 2002 Harcourt, Inc. All rights reserved.
Logic of Multiple IRRs
1. At very low discount rates, the PV ofCF2 is large & negative, so NPV < 0.
2. At very high discount rates, the PV ofboth CF1 and CF2 are low, so CF0
dominates and again NPV < 0.
3. In between, the discount rate hits CF2harder than CF1, so NPV > 0.
4. Result: 2 IRRs.
13 40
-
8/14/2019 Ch 13 Show
40/59
13 - 40
Copyright 2002 Harcourt, Inc. All rights reserved.
Could find IRR with calculator:
1. Enter CFs as before.2. Enter a guess as to IRR by
storing the guess. Try 10%:
10 STO
IRR = 25% = lower IRR
Now guess large IRR, say, 200:
200 STO
IRR = 400% = upper IRR
13 41
-
8/14/2019 Ch 13 Show
41/59
13 - 41
Copyright 2002 Harcourt, Inc. All rights reserved.
When there are nonnormal CFs and
more than one IRR, use MIRR:
0 1 2
-800,000 5,000,000 -5,000,000
PV outflows @ 10% = -4,932,231.40.TV inflows @ 10% = 5,500,000.00.
MIRR = 5.6%
13 42
-
8/14/2019 Ch 13 Show
42/59
13 - 42
Copyright 2002 Harcourt, Inc. All rights reserved.
Accept Project P?
NO. Reject because MIRR =
5.6% < k = 10%.
Also, if MIRR < k, NPV will be
negative: NPV = -$386,777.
13 43
-
8/14/2019 Ch 13 Show
43/59
13 - 43
Copyright 2002 Harcourt, Inc. All rights reserved.
S and L are mutually exclusive and
will be repeated. k = 10%. Which isbetter? (000s)
0 1 2 3 4
Project S:(100)
Project L:(100)
60
33.5
60
33.5 33.5 33.5
13 44
-
8/14/2019 Ch 13 Show
44/59
13 - 44
Copyright 2002 Harcourt, Inc. All rights reserved.
S L
CF0 -100,000 -100,000CF1 60,000 33,500
Nj 2 4
I 10 10
NPV 4,132 6,190
NPVL > NPVS. But is L better?
Cant say yet. Need to performcommon life analysis.
13 45
-
8/14/2019 Ch 13 Show
45/59
13 - 45
Copyright 2002 Harcourt, Inc. All rights reserved.
Note that Project S could berepeated after 2 years to generateadditional profits.
Can use either replacement chainor equivalent annual annuityanalysis to make decision.
13 46
-
8/14/2019 Ch 13 Show
46/59
13 - 46
Copyright 2002 Harcourt, Inc. All rights reserved.
Project S with Replication:
NPV = $7,547.
Replacement Chain Approach (000s)
0 1 2 3 4
Project S:(100)
(100)
60
60
60
(100)(40) 6060 6060
13 47
-
8/14/2019 Ch 13 Show
47/59
13 - 47
Copyright 2002 Harcourt, Inc. All rights reserved.
Compare to Project L NPV = $6,190.
Or, use NPVs:
0 1 2 3 4
4,1323,4157,547
4,13210%
13 48
-
8/14/2019 Ch 13 Show
48/59
13 - 48
Copyright 2002 Harcourt, Inc. All rights reserved.
If the cost to repeat S in two years
rises to $105,000, which is best? (000s)
NPVS = $3,415 < NPVL = $6,190.
Now choose L.
0 1 2 3 4
Project S:(100)
60 60(105)
(45)
60 60
13 49
-
8/14/2019 Ch 13 Show
49/59
13 - 49
Copyright 2002 Harcourt, Inc. All rights reserved.
Year0123
CF($5,000)
2,1002,0001,750
Salvage Value$5,0003,1002,000
0
Consider another project with a 3-year
life. If terminated prior to Year 3, themachinery will have positive salvagevalue.
13 50
-
8/14/2019 Ch 13 Show
50/59
13 - 50
Copyright 2002 Harcourt, Inc. All rights reserved.
1.751. No termination
2. Terminate 2 years
3. Terminate 1 year
(5)
(5)
(5)
2.1
2.1
5.2
2
4
0 1 2 3
CFs Under Each Alternative (000s)
13 51
-
8/14/2019 Ch 13 Show
51/59
13 - 51
Copyright 2002 Harcourt, Inc. All rights reserved.
NPV(no) = -$123.
NPV(2) = $215.
NPV(1) = -$273.
Assuming a 10% cost of capital, what is
the projects optimal, or economic life?
13 52
-
8/14/2019 Ch 13 Show
52/59
13 - 52
Copyright 2002 Harcourt, Inc. All rights reserved.
The project is acceptable only ifoperated for 2 years.
A projects engineering life does notalways equal its economic life.
Conclusions
13 53
-
8/14/2019 Ch 13 Show
53/59
13 - 53
Copyright 2002 Harcourt, Inc. All rights reserved.
Choosing the Optimal Capital Budget
Finance theory says to accept allpositive NPV projects.
Two problems can occur when thereis not enough internally generatedcash to fund all positive NPV projects:
An increasing marginal cost ofcapital.
Capital rationing
13 54
-
8/14/2019 Ch 13 Show
54/59
13 - 54
Copyright 2002 Harcourt, Inc. All rights reserved.
Increasing Marginal Cost of Capital
Externally raised capital can have
large flotation costs, which increasethe cost of capital.
Investors often perceive large capital
budgets as being risky, which drivesup the cost of capital.
(More...)
13 - 55
-
8/14/2019 Ch 13 Show
55/59
13 - 55
Copyright 2002 Harcourt, Inc. All rights reserved.
If external funds will be raised, thenthe NPV of all projects should beestimated using this higher marginal
cost of capital.
13 - 56
-
8/14/2019 Ch 13 Show
56/59
13 - 56
Copyright 2002 Harcourt, Inc. All rights reserved.
Capital Rationing
Capital rationing occurs when acompany chooses not to fund all
positive NPV projects.The company typically sets an
upper limit on the total amount
of capital expenditures that it willmake in the upcoming year.
(More...)
13 - 57
-
8/14/2019 Ch 13 Show
57/59
13 - 57
Copyright 2002 Harcourt, Inc. All rights reserved.
Reason: Companies want to avoid thedirect costs (i.e., flotation costs) andthe indirect costs of issuing newcapital.
Solution: Increase the cost of capitalby enough to reflect all of these costs,and then accept all projects that still
have a positive NPV with the highercost of capital.
(More...)
13 - 58
-
8/14/2019 Ch 13 Show
58/59
13 58
Copyright 2002 Harcourt, Inc. All rights reserved.
Reason: Companies dont haveenough managerial, marketing, orengineering staff to implement allpositive NPV projects.
Solution: Use linear programming to
maximize NPV subject to notexceeding the constraints on staffing.
(More...)
13 - 59
-
8/14/2019 Ch 13 Show
59/59
13 59
Reason: Companies believe that theprojects managers forecastunreasonably high cash flow estimates,so companies filter out the worst
projects by limiting the total amount ofprojects that can be accepted.
Solution: Implement a post-audit
process and tie the managerscompensation to the subsequentperformance of the project.