CCK_Price Schedule and Rate-Rev0(29.07.14)

ThyssenKrupp

Industrial Solutions

LOY KRATHONG PROJECT

SCHEDULE OF PRICE AND RATES

Project No. : 01-5004

Rev 00

Title of Works: Piping Fabrication and Erection / Mechanical Erection

CONTENTS

SCHEDULE A CONTRACT PRICE

SCHEDULE B SCHEDULE OF RATES - CONTRACT

SCHEDULE B1-B11 SCHEDULE OF RATES - CONTRACT (BREAK DOWN)

SCHEDULE C SCHEDULE OF RATES - HOUR / DAYWORKS RATE(To be proposed by Contractor)

ThyssenKrupp



CONTRACT PRICE

Project No. : 01-5004 Schedule A

Rev 00


Item No. Description Price Thai Baht

1 Sch.A Mobilization and establishment of site facilities 4,500,000.00

2 Sch.A Management and Supervision 15,800,000.00

3 Sch.A Demobilization from site 1,250,000.00

4 TOTAL LUMP SUM PRICE for Sch.A 21,550,000.00

5 Sch.B1 Pipe fabrication and installation (estimated price) 28,944,194.00

6 Sch.B2 Tie-In work (estimated price) 397,500.00

7 Sch.B3 Pipe supports fabrication and installation (estimated price) 5,576,200.00

8 Sch.B4 Paint pipe spools and pipe supports (estimated price) 2,313,750.00

9 Sch.B5 Installation of Valves (estimated price) 443,400.00

10 Sch.B6 Pressure test (estimated price) 1,250,000.00

11 Sch.B7 NDT (estimated price) 1,003,910.00

12 Sch.B8 Post Weld Heat Treatment (estimated price) -

13 Sch.B9 Equipment Internal Installation (estimated price) 18,457,454.70

14 Sch.B10 Miscellaneous Work (estimated price) 7,020,500.00

15 SUBTOTAL of items 5 - 14 65,406,908.70

16 Profit and Overhead on item - 13 Subtotal 9,811,036.31

17 TOTAL PRICE for Sch.B 75,217,945.01

TOTAL PRICE 96,767,945.01

a) The price's set out in this Schedule constitutes the Contract Price for the full performance of the WORKS in accordance with the Contract. The Contract

Price is a lump sum and is inclusive of all costs and the like to perform the WORKS including Temporary Works and Defects Liability. Profit and overhead

shall be included as a separate portion, Item No 7 and shall be fixed and only subject to variance/adjustment if the value of Item No 6 SUBTOTAL is

increased by + (plus) 20% (twenty percent) or decreased - (minus) 20% (twenty percent). The Lump Contract Price is in the currency as stated below and

is fixed and firm and not subject to fluctuation, except as specifically provided for in accordance with the Contract.

b) Where the Contract Price is expressed as" Estimated Contract Price" then the basis of the Contract is Schedule of Rates and the "Estimated Contract

Price" is calculated as the total of all rates items extended by multiplying the estimated quantities by the CONTRACTORS rates. In all other respects rates

and prices shall be inclusive as above.

c) Should the ESTIMATED CONTRACT PRICE be varied by more than 20% (twenty percent) then Contract shall:- 1) If increased by more than 20%

(twenty percent) be entiled to 10% profit and overhead on the amount which exceeds the 20%. 2) If decreased by more than 20% (twenty percent) then

decrease the profit and overhead by 10% when the decreased amount exceeds the 20%

ThyssenKrupp



CONTRACT PRICE BREAKDOWN

Project No. : 01-5004 Schedule A

Title of Works: Piping Fabrication and Erection / Mechanical Erection Rev 00

Section 2: Contract Price Breakdown

Item No. Description Unit Quantity Rate Total Thai Baht Manhours

1 Mobilise to site L/S 1 4,500,000.00 4,500,000.00

2 Management and supervision L/S 1 15,800,000.00 15,800,000.00

3 Demobilise from site L/S 1 1,250,000.00 1,250,000.00

TOTAL FOR INDIRECT 21,550,000.00

The amounts shown in this Schedule are the breakdown of the Lump Sum Contract Price for accounting and progress payment purposes and are inclusive of all customs duties and assessments, taxes, insurances, permits, fees, transport, delivery, escorts, craneage, labour, inspection, providing amenities as necessary, consumables, temporary construction materials, tools, plant, equipment, temporary services, derived from compliance with the requirements of the Contract and other like charges.

ThyssenKrupp



SCHEDULE OF RATES - CONTRACT - B

Project No. : 01-5004 Schedule B

Rev 00


Description Unit

1 B1 Piping Fabrication and installation

Under Ground Piping

- FRP Pipe DB 663.00 2,500 1,657,500.00

Above Ground Piping

- Welding Type

- Carbon Steel DB 16,199.00 494 8,002,306.00

- Carbon Steel ( to Hot dip Galv. after fab. pipe spool) DB 425.00 1,058 449,650.00

- Stainless Steel TP304L abnd TP316L DB 23,246.00 803 18,666,538.00

- Threaded Type

- Galvanized DB 500.00 250 125,000.00

- Plastic pipe

- PE 100 DB 144 300 43,200.00

2 B2 Tie-in Work

Welding type DB 50.00 7,500 375,000.00

Flanged type Point 5.00 4,500 22,500.00

3 B3 Pipe Support Fabrication & Installation

- Fabrication and Installation Kgs. 51,440.00 108 5,548,200.00

- Installation only (Spring support, etc.) Ea 10.00 2,800 28,000.00

4 B4 Painting Work Sq.m 3,145.00 736 2,313,750.00

5 B5 Valves Installation Ea 756.00 587 443,400.00

6 B6 Pressure Test lot 1.00 1,250,000 1,250,000.00

7 B7 Non Destrcutive Testing Joint 1,979.00 507 1,003,910.00

8 B8 Post Weld Heat Treatment Joint N/A

9 B9 Equipment Internal Installation Lot 1.00 18,457,455 18,457,454.70

10 B10 Miscellaneous Work Lot 1.00 7,020,500 7,020,500.00

TOTAL ESTIMATED CONTRACT PRICE 65,406,908.70

Where the Contract Price is expressed as"Estimated Contract Price" in Schedule A then the basis of the Contract is Schedule of Rates and the "Estimated

Contract Price" is calculated as the total of all rates items below, each extended by multiplying the estimated quantities by the CONTRACTORS rates.

Item No.

Qty Estimated

Unit Rate (Thai Baht)

Amount Estimated

SCHEDULE OF RATES - CONTRACT - B

Project No. : 01-5004 Schedule B

Rev 00


Description Unit

Where the Contract Price is expressed as"Estimated Contract Price" in Schedule A then the basis of the Contract is Schedule of Rates and the "Estimated

Contract Price" is calculated as the total of all rates items below, each extended by multiplying the estimated quantities by the CONTRACTORS rates.

Item No.

Qty Estimated

Unit Rate (Thai Baht)

Amount Estimated

ThyssenKrupp



SCHEDULE OF RATES - CONTRACT - METHOD OF MEASUREMENT & PAYMENT - B

Project No. : 01-5004 Schedule B1

Rev 00


Item Description Unit Q'ty Est. Total Price Remarks

1 PIPING WORK 1

1.1 DIRECT COST

1.1.1 Under Ground Piping

1.1.1.1 FRP Pipe

- Pipelines DN: 15 DI - -





- Pipelines DN: 80 DI 3 2,500.00 7,500.00

- Pipelines DN: 100 DI 16 2,500.00 40,000.00

- Pipelines DN: 150 DI 198 2,500.00 495,000.00

- Pipelines DN: 200 DI 336 2,500.00 840,000.00

- Pipelines DN: 250 DI 110 2,500.00 275,000.00






SUBTOTAL FOR UG PIPING 663 1,657,500.00

1.1.2 Above Ground Piping

1.1.2.1 Welding Type

- Carbons Steel (A53 Gr.B, A106 Gr.B, API 5L Gr.B)

- Pipelines DN: 15 DI 1,558 450.00 701,100.00

- Pipelines DN: 20 DI 85 450.00 38,250.00

- Pipelines DN: 25 DI 2,103 450.00 946,350.00

- Pipelines DN: 40 DI 1,684 450.00 757,800.00

- Pipelines DN: 50 DI 2,778 450.00 1,250,100.00

- Pipelines DN: 65 DI 72 450.00 32,400.00

- Pipelines DN: 80 DI 862 450.00 387,900.00

- Pipelines DN: 100 DI 962 550.00 529,100.00

- Pipelines DN: 150 DI 1,615 550.00 888,250.00

- Pipelines DN: 200 DI 1,373 550.00 755,150.00

- Pipelines DN: 250 DI 2,951 550.00 1,623,050.00

- Pipelines DN: 300 DI 156 550.00 85,800.00

- Pipelines DN: 350 DI -







SUBTOTAL FOR AG CABON STEEL 16,199.0 7,995,250.00

- Non-Metallic pipe PE 100 (butt- fusion)

- Pipelines DN: 15 DI 111 300.00 33,300.00


- Pipelines DN: 25 DI 33 300.00 9,900.00





The scope of items included in Schedule B1 are defined in the following table together with the manner in which the items are measured and payments made. Attached to this schedule are a set of quantities, derived electronically from design data. These quantities are issued to clarify the basis of the Schedule of Rates quantities and are for INFORMATION ONLY to establish the ESTIMATED PRICE. The final quantities for DB will be remeasured on completion of the works and the rate set out in this Schedule will be applied to the final quantities to establish the final value.

Est. Unit Price

ThyssenKrupp





Rev 00



1 PIPING WORK 1


Est. Unit Price












SUBTOTAL FOR AG PE 100 144.0 43,200.00

- Stainless Steel TP-304L

- Pipelines DN: 15 DI 612 600.00 367,200.00

- Pipelines DN: 20 DI 66 600.00 39,600.00

- Pipelines DN: 25 DI 1,730 600.00 1,038,000.00

- Pipelines DN: 40 DI 45 600.00 27,000.00

- Pipelines DN: 50 DI 1,578 600.00 946,800.00

- Pipelines DN: 80 DI 846 600.00 507,600.00

- Pipelines DN: 100 DI 1,238 700.00 866,600.00

- Pipelines DN: 150 DI 749 700.00 524,300.00

- Pipelines DN: 200 DI 1,570 700.00 1,099,000.00

- Pipelines DN: 250 DI 1,118 700.00 782,600.00



- Pipelines DN: 400 DI 37 850.00 31,450.00


- Pipelines DN: 500 DI 46 850.00 39,100.00


- Pipelines DN: 700 DI 64 850.00 54,400.00

- Pipelines DN: 750 DI 345 850.00 293,250.00

- Pipelines DN: 800 DI 258 850.00 219,300.00

- Stainless Steel TP-316L

- Pipelines DN: 15 DI 157 700.00 109,900.00

- Pipelines DN: 20 DI 12 700.00 8,400.00

- Pipelines DN: 25 DI 429 700.00 300,300.00

- Pipelines DN: 40 DI 59 700.00 41,300.00

- Pipelines DN: 50 DI 1,615 700.00 1,130,500.00

- Pipelines DN: 80 DI 495 700.00 346,500.00

- Pipelines DN: 100 DI 1,508 850.00 1,281,800.00

- Pipelines DN: 125 DI 5 850.00 4,250.00

- Pipelines DN: 150 DI 5,975 850.00 5,078,750.00

- Pipelines DN: 200 DI 686 850.00 583,100.00

- Pipelines DN: 250 DI 39 1,250.00 48,750.00

- Pipelines DN: 300 DI 47 1,250.00 58,750.00

- Pipelines DN: 350 DI 109 1,250.00 136,250.00




- Pipelines DN: 600 DI 828 1,500.00 1,242,000.00

ThyssenKrupp





Rev 00



1 PIPING WORK 1


Est. Unit Price


- Pipelines DN: 750 DI 69 1,500.00 103,500.00


- Pipelines DN: 900 DI 911 1,500.00 1,366,500.00

SUBTOTAL FOR AG SS TP 304L,316L 23,246.0 18,676,750.00

1.1.2.2 Threaded Type

- Galvanized Pipe (CS+Hot Dip Galvnized)

- Pipelines DN: 15 (completed with Galvanized) DI -

- Pipelines DN: 20 (completed with Galvanized) DI -

- Pipelines DN: 25 (completed with Galvanized) DI 20 250.00 5,000.00



DI 66 1,200.00 79,200.00

DI 359 1,200.00 430,800.00












SUBTOTAL FOR AG THREADED TYPE 500.0 528,750.00

Sub Total to Schedule B1 40,752.0 28,901,450.00

- Pipelines DN: 80 (to be hot dip Galvanized)

- Pipelines DN: 100 (to be hot dip Galvanized)

ThyssenKrupp

LOY KRATHONG PROJECT Industrial Solutions


Schedule B2

Project No. : 01-5004 Rev Rev 00


Tie In list Pricing table

No. Tie-in No.

Existing Line New Line

P&ID No. NDE RemarksExiting Line No.

Insulation Heat Trace Design Condition

New Line No.

Insulation Heat Trace

Type Type

1 IP-P-VENDOR/BIR-0001 (HOLD) 6" (HOLD) N/A 6 40 8 75 U-1000/2714/6"/CO2 6" 2714 - - N/A 130040-010604-PID-UTL-501 CO2 Vapour VISUAL N/A Flanged

2 IP-P-VENDOR/BIR-0002 (HOLD) 4" (HOLD) N/A 20 300 FV/36 350 U-1001/1802/4"/Ve36 4" 1802 H 70 N/A 130040-010604-PID-UTL-501 Ve36 Vapour VISUAL N/A Flanged

3 IP-P-VENDOR/BIR-0003 (HOLD) 2" (HOLD) N/A 16 78 FV/36 300 U-1034/1802/2"/Ec36 2" 1802 H 70 N/A 130040-010604-PID-UTL-501 Ec36 Liquid VISUAL N/A Flanged

4 IP-P-VENDOR/BIR-0004 (HOLD) 4" (HOLD) N/A 3 36 5 50 U-1003/1771/4" /Ep 4" 1771 - - N/A 130040-010604-PID-UTL-501 Ep Liquid VISUAL N/A Flanged

5 IP-P-VENDOR/BIR-0005 (HOLD) 6" (HOLD) N/A 5 36 8 50 U-1004/1701/6"/Eb 6" 1701 - - N/A 130040-010604-PID-UTL-501 Eb Liquid VISUAL N/A Flanged

6 IP-P-VENDOR/BIR-0006 Cooling tower basin N/A (HOLD) N/A 0.05 31 10 50 U-1005/1701/10"/Er 12" 1701 - - N/A 130040-010604-PID-UTL-501 Er Liquid 100 % RT N/A Welded

7 IP-P-VENDOR/BIR-0007 Cooling tower N/A (HOLD) N/A 0.6 38 10 60 U-1006/1701/10"/Err 10" 1701 - - N/A 130040-010604-PID-UTL-501 Err Liquid 100 % RT N/A Welded

8 IP-P-VENDOR/BIR-0008 (HOLD) 8" (HOLD) N/A 11 36 14 50 U-1007/1771/8"/Ei 8" 1771 - - N/A 130040-010604-PID-UTL-501 Ei Liquid 100 % RT N/A Welded

10 IP-P-VENDOR/BIR-0010 40-A/150001-SS5 1 1/2" (HOLD) N/A 7 36 10 50 U-1009/2704/2"/Ai 2" 2704 - - N/A 130040-010604-PID-UTL-501 Ai Vapour 100 % RT N/A Welded

11 IP-P-VENDOR/BIR-0011 (HOLD) 2" (HOLD) N/A 3.2 36 5 50 U-1035/_/2"/H2 2" (HOLD) - - N/A 130040-010604-PID-UTL-501 H2 Vapour 100 % RT N/A Welded

12 IP-P-VENDOR/BIR-0012 (HOLD) (HOLD) (HOLD) N/A 10 36 14 50 U-1154/_/N2 (HOLD) (HOLD) - - N/A 130040-010604-PID-UTL-501 N2 Vapour 100 % RT N/A Welded

GENERAL NOTE1) SPX is to confirm type of Tie-in above

Type of Tie-in shall be specificed as followings;Flanged = Tie-in requires bolt up to provided flanges connections.Welded = Tie-in requires welding to existing lines (hot work and line shut down).Hot-tap = Tie-in requies installation of valved stub to existing line or split tee for same size connection (avoid shut down).Cold-tap = Tie-in requires installation to existing line by stub branch or split tee (line shut down line).

2)


Fluid Service

Fluid Phase

PWHT / Stress Relieve

Type of Tie-in (See also

General Notes)

Line Size (Inch)

Pipe Class

Short description of line

Operating Condition Line

Size (inch)

Pipe ClassTHK

(mm)E=Electrical

S=SteamPressure

(Barg)Temp

(Deg C)Pressure

(Barg)Temp

(Deg C)THK (mm)

E=Electrical S=Steam

SPX is to confirm the operating pressure of CO2

(HOLD) = SPX to confirm

Tie In list Pricing table

No. Tie-in No.

Existing Line New Line

P&ID No. NDE RemarksExiting Line No.

Insulation Heat Trace Design Condition

New Line No.

Insulation Heat TraceFluid

ServiceFluid

Phase

PWHT / Stress Relieve

Type of Tie-in (See also

General Notes)

Line Size (Inch)

Pipe Class

Short description of line

Operating Condition Line

Size (inch)

Pipe Class

ThyssenKrupp





Rev 00


PIPE SUPPORT FABRICATION&INSTALLATION BY CONTRACTOR

Pipe Support Description Q'ty Weight Kgs Rate per Kgs Price

1. Fabrication and installation

For Carbon Steel Pipe 8,210 120.00 985,200.00

For Stainless Steel Pipe 12,000 120.00 1,440,000.00

31,230 100.00 3,123,000.00

2. Installation Only

- Install only For Spring Supports 10 2,500.00 25,000.00

For PTFE sliding plate 10 300.00 3,000.00

The scope of items included in Schedule C3 are defined in the following table together with the manner in which the items are measured and payments made. Attached to this schedule are a set of quantities, derived electronically from design data. These quantities are issued to clarify the basis of the Schedule of Rates quantities and are for INFORMATION ONLY to establish the ESTIMATED PRICE. The rate set out in this Schedule will be applied to the final quantities to establish the final value.

- Fabrication and Install Pipe Shoes, U-bolts, Clamp (Painting is included)

- Fabrication and Install Pipe Shoes, U-bolts, Clamp (Painting is included)

- Fabrication and Install Steel standard Pipe Supports Standard and Special pipe support ( Painting is Included)

For Carbon Steel Pipe and Stainless

Sub Total to Schedule B3 51,440 5,576,200.00

ThyssenKrupp





Rev 00


Price Table For Painting of Piping Fabrication & Installation

Paint SystemQuantity Unit rate Total

Q'ty Unit Baht

1 A1 Non-Insulated carbon steel (inside building) 1,100.00

- Surface praparation ISO-8501-1 -

- Required primer,intermediate and final layer total dry film thickness 160 micron -

650.00 715,000.00

2 A2 Non-Insulated carbon steel (outside building) 700.00

- Surface praparation-ISO-8501-1 -

- Required primer,intermediate and final layer total dry film thickness 320 micron -

1050.00 735,000.00

3 B1 Non-Insulated galvanized steel (inside building) 15.00

- Surface praparation-Sweep blast -

- Required primer and final layer total dry film thickness 120 micron -

550.00 8,250.00

4 B2 Non-Insulated galvanized steel (outside building) 80.00


- Required primer, intermediate and final layer total dry film thickness 200 micron -

600.00 48,000.00

5 C2 Insulated carbon steel (outside building) 50.00

- Surface praparation ISO-8501-1 -

- Required primer and final layer total dry film thickness 100 micron -

550.00 27,500.00

6 D1 Insulated stainless steel (inside building) 1,200.00


- Required primer and final layer total dry film thickness 200 micron - -

650.00 780,000.00

The scope of items included in Schedule B4 are defined in the following table together with the manner in which the items are measured and payments made. Attached to this schedule are a set of quantities, derived electronically from design data. These quantities are issued to clarify the basis of the Schedule of Rates quantities and are for INFORMATION ONLY to establish an ESTIMATED PRICE. The final quantities for the painting of the pipe spools will be remeasurable from the isometric drawings and these rates shall be applied, method of measurement will be from flange face to flange face, measuring through all fittings but excluding valves (valves not painted). Pipe spools with no flange will be remeasurable from weld joint to weld joint .

ItemSeq

Paint System

Unit Area (m2)

Total Area (m2) Baht/M2

I6

thanup:

ThyssenKrupp





Rev 00


Price Table For Painting of Piping Fabrication & Installation

Paint SystemQuantity Unit rate Total

Q'ty Unit Baht

The scope of items included in Schedule B4 are defined in the following table together with the manner in which the items are measured and payments made. Attached to this schedule are a set of quantities, derived electronically from design data. These quantities are issued to clarify the basis of the Schedule of Rates quantities and are for INFORMATION ONLY to establish an ESTIMATED PRICE. The final quantities for the painting of the pipe spools will be remeasurable from the isometric drawings and these rates shall be applied, method of measurement will be from flange face to flange face, measuring through all fittings but excluding valves (valves not painted). Pipe spools with no flange will be remeasurable from weld joint to weld joint .

ItemSeq

Paint System

Unit Area (m2)

Total Area (m2) Baht/M2


I6

thanup:

ThyssenKrupp






Section : Contract Price Breakdown

Table of Vale Installation

Item Description Quantity Unit price Total price

pc Baht/pc Baht

1 Manual Valve Installation (Flange type) -

- Valves DN: 15 110 200.00 22,000.00

- Valves DN: 20 24 200.00 4,800.00

- Valves DN: 25 276 200.00 55,200.00

- Valves DN: 40 3 250.00 750.00

- Valves DN: 50 64 250.00 16,000.00

- Valves DN: 80 20 350.00 7,000.00

- Valves DN: 100 39 350.00 13,650.00

- Valves DN: 150 73 1,500.00 109,500.00

- Valves DN: 200 9 1,800.00 16,200.00

- Valves DN: 250 20 2,500.00 50,000.00

- Valves DN: 300 1 3,500.00 3,500.00

- Valves DN: 350 -

- Valves DN: 400 -

- Valves DN: 500 -

- Valves DN: 600 -

2 Control Valve, Instruments In-line Installation (Flange Type) -

- DN: 15 10 500.00 5,000.00

- DN: 20

- DN: 25 36 500.00 18,000.00

- DN: 40 -

- DN: 50 17 500.00 8,500.00

- DN: 80 7 -

- DN: 100 8 850.00 6,800.00

- DN: 150 16 2,000.00 32,000.00

- DN: 200 13 3,000.00 39,000.00

- DN: 250 9 3,500.00 31,500.00

- DN: 300 1 4,000.00 4,000.00

-

-

-

The scope of items included in Schedule B6 are defined in the following table together with the manner in which the items are measured and payments made. Attached to this schedule are a set of quantities, derived electronically from design data. These quantities are issued to clariy the basis of the Schedule of Rates quantities and are for INFORMATION ONLY to establish the ESTIMATED PRICE. The final quantities of Valves will be remeasured with Isometric drawings and the rate set out in this Schedule will be applied to the final quantities to establish the final value.

ThyssenKrupp






Section : Contract Price Breakdown

Table of Vale Installation

Item Description Quantity Unit price Total price

The scope of items included in Schedule B6 are defined in the following table together with the manner in which the items are measured and payments made. Attached to this schedule are a set of quantities, derived electronically from design data. These quantities are issued to clariy the basis of the Schedule of Rates quantities and are for INFORMATION ONLY to establish the ESTIMATED PRICE. The final quantities of Valves will be remeasured with Isometric drawings and the rate set out in this Schedule will be applied to the final quantities to establish the final value.

Sub Total to Schedule B6 756 443,400.00

ThyssenKrupp





Rev 00


PRICE TABLE FOR PRESURE TEST

ALL PIPING CLASS

Item Unit PRICE COMPONENT (BAHT)

DESCRIPTION NUMBER RATE EACH TOTAL REMARKED

BLIND IN/OUT Pcs 1 150,000.00 250,000.00

GASKETS Each 1 150,000.00 150,000.00

TEST PACK Pack 1 650,000.00 850,000.00

Sub Total to Schedule B7 1,250,000.00

THESE ARE THE ESTIMATE NUMBER USED FOR REFERENCE ONLY. THE COST OF PRESSURE TEST SHALL BE INCLUDED IN UNIT RATE OF BAHT PER DB. AS STAGED IN C-9.

ThyssenKrupp





Rev 00


PRICE TABLE FOR PIPE NDT

Item Description PRICE COMPONENTS (BAHT)

Rate Per joint Other Costs Price

1 Rediographic Exam. (RT)

- RT DN: 15 266 420.00 111,720

- RT DN: 20 50 420.00 21,000

- RT DN: 25 427 420.00 179,340

- RT DN: 40 120 420.00 50,400

- RT DN: 50 300 420.00 126,000

- RT DN: 80 76 420.00 31,920

- RT DN: 100 87 600.00 52,200

- RT DN: 150 139 720.00 100,080

- RT DN: 200 46 900.00 41,400

- RT DN: 250 42 900.00 37,800

- RT DN: 300 2 900.00 1,800

- RT DN: 350 1 1,000.00 1,000

- RT DN: 400 1 1,000.00 1,000

- RT DN: 450 0 -

- RT DN: 500 1 1,250.00 1,250

- RT DN: 600 4 1,500.00 6,000

- RT DN: 700 1 1,750.00 1,750

- RT DN: 750 2 1,750.00 3,500

- RT DN: 800 1 1,750.00 1,750

- RT DN: 900 3 2,000.00 6,000

2 Liquid Dry Penetration Testing (PT)

- PT DN: 15 30 300.00 9,000

- PT DN: 20 25 300.00 7,500

- PT DN: 25 43 300.00 12,900

- PT DN: 40 12 300.00 3,600

- PT DN: 50 - - -

- PT DN: 80 - - -

- PT DN: 100 - - -

- PT DN: 150 - - -

- PT DN: 200 - - -

3 PMI 300.00 650.00 195,000


The scope of items included in Schedule B8 are defined in the following table together with the manner in which the items are measured and payments made. Attached to this schedule are a set of quantities, derived electronically from design data. These quantities are issued to clarify the basis of the Schedule of Rates quantities and are for INFORMATION ONLY to ESTABLISH THE ESTIMATED PRICE. The final quantities will measured at the completion of the works and the rates applied to the final quantitative to establish the final value.

Number of joint

ThyssenKrupp





Rev 00


PRICE TABLE FOR PIPE PWHT

Item Description PRICE COMPONENTS (BAHT)

Rate Per joint Other Costs Price

1 Post Weld Heat Treatment (PWHT)

- PWHT DN: 15 none

- PWHT DN: 20 none

- PWHT DN: 25 none

- PWHT DN: 40 none

- PWHT DN: 50 none

- PWHT DN: 80 none

- PWHT DN: 100 none

- PWHT DN: 150 none

- PWHT DN: 200 none

- PWHT DN: 250 none

- PWHT DN: 300 none

- PWHT DN: 350 none

- PWHT DN: 400 none

- PWHT DN: 450 none

- PWHT DN: 500 none

-

-

-

Sub Total to Schedule B9 None -


Number of joint

of 34

ThyssenKrupp






The scope of items included in Schedule B5 are defined in the following table together with the manner in which the items are measured and payments made. Attached to this schedule are a set of quantities, derived electronically from design data. These qua

Price Table for Equipment Installation

Item Tag DescriptionQty

Installation Cost

Total (BAHT) RemarkLabor (BAHT) Equipment (BAHT) SubTotal

No. Kg U/P AMOUNT U/P AMOUNT U/P AMOUNT U/P AMOUNT AMOUNT

1 P1 TR-SD/1 SD silo 1 34,000 8.00 272,000.00 25.00 850,000.00 2.00 68,000.00 35.00 1,190,000.00 1,190,000.00

2 P1 TR-SD/2 SD silo 1 34,000 8.00 272,000.00 25.00 850,000.00 2.00 68,000.00 35.00 1,190,000.00 1,190,000.00

3 P1 VB-TRSD/1 SD silo vibrating bottom 1 1,530 8.00 12,240.00 6.00 9,180.00 2.00 3,060.00 16.00 24,480.00 24,480.00

4 P1 VB-TRSD/2 SD silo vibrating bottom 1 1,530 8.00 12,240.00 6.00 9,180.00 2.00 3,060.00 16.00 24,480.00 24,480.00

5 P7 TR/1 Silo 0/50 + 27/50 1 3,000 15.00 45,000.00 60.00 180,000.00 2.00 6,000.00 77.00 231,000.00 231,000.00

6 P7 TR/2 Silo 0/50 + 27/50 1 3,000 15.00 45,000.00 60.00 180,000.00 2.00 6,000.00 77.00 231,000.00 231,000.00

7 P7 TR/3 Silo 0/50 + 27/50 1 3,000 15.00 45,000.00 60.00 180,000.00 2.00 6,000.00 77.00 231,000.00 231,000.00

8 P7 TR/4 Silo 0/50 + 27/50 1 3,000 15.00 45,000.00 60.00 180,000.00 2.00 6,000.00 77.00 231,000.00 231,000.00

9 P7 VB-TR/1 Vibrating bin activators 0/50 + 27/50 1 290 15.00 4,350.00 10.00 2,900.00 5.00 1,450.00 30.00 8,700.00 8,700.00




13 P7 TR/5 Silo 0/13 1 3,000 15.00 45,000.00 60.00 180,000.00 2.00 6,000.00 77.00 231,000.00 231,000.00

14 P7 TR/6 Silo 0/13 1 3,000 15.00 45,000.00 60.00 180,000.00 2.00 6,000.00 77.00 231,000.00 231,000.00

15 P7 TR/7 Silo 0/13 1 3,000 15.00 45,000.00 60.00 180,000.00 2.00 6,000.00 77.00 231,000.00 231,000.00

16 P7 TR/8 Silo 0/13 1 3,000 15.00 45,000.00 60.00 180,000.00 2.00 6,000.00 77.00 231,000.00 231,000.00

17 P7 VB-TR/5 Vibrating bin activators 0/13 1 290 15.00 4,350.00 10.00 2,900.00 5.00 1,450.00 30.00 8,700.00 8,700.00




21 P14 ECR-TRSD/1 SD silo outlet rotary valve 1 160 25.00 4,000.00 20.00 3,200.00 5.00 800.00 50.00 8,000.00 8,000.00

22 P14 ECR-TRSD/2 SD silo outlet rotary valve 1 160 25.00 4,000.00 20.00 3,200.00 5.00 800.00 50.00 8,000.00 8,000.00

Equip Type

Empty Weight Tool & Consum.

(BAHT)

of 34

ThyssenKrupp









Installation Cost



Equip Type


(BAHT)

23 P14 TR-EMOTSD/1 Lump breaker hopper 1 1,000 8.00 8,000.00 8.00 8,000.00 3.00 3,000.00 19.00 19,000.00 19,000.00

24 P14 TR-EMOTSD/2 Lump breaker hopper 1 1,000 8.00 8,000.00 8.00 8,000.00 3.00 3,000.00 19.00 19,000.00 19,000.00

25 P14 EMOT-SD/1 SD lump breaker 1 450 12.00 5,400.00 10.00 4,500.00 5.00 2,250.00 27.00 12,150.00 12,150.00

26 P14 EMOT-SD/2 SD lump breaker 1 450 12.00 5,400.00 10.00 4,500.00 5.00 2,250.00 27.00 12,150.00 12,150.00

27 P14 TR-TPVSD DVSD buffer hopper 1 400 12.00 4,800.00 10.00 4,000.00 5.00 2,000.00 27.00 10,800.00 10,800.00

28 P14 TPV-SD DVSD dosing screw 1 850 15.00 12,750.00 15.00 12,750.00 5.00 4,250.00 35.00 29,750.00 29,750.00

29 P14 CP-TPPSD SD pneumatic transport compressor 1 580 15.00 8,700.00 18.00 10,440.00 5.00 2,900.00 38.00 22,040.00 22,040.00

30 P14 CY-TPPSD SD pneumatic transport cyclone 1 1,000 8.00 8,000.00 12.00 12,000.00 5.00 5,000.00 25.00 25,000.00 25,000.00

31 R ECR-CYSVA Rotary valve outlet CYSVA 1 180 18.00 3,240.00 56.00 10,080.00 28.00 5,040.00 102.00 18,360.00 18,360.00

32 R ECR-DPSVA Rotary valve outlet DPCYSVA 1 180 18.00 3,240.00 56.00 10,080.00 28.00 5,040.00 102.00 18,360.00 18,360.00

33 R ECR-VT/1 Rotary valve to sieves 1 180 18.00 3,240.00 56.00 10,080.00 28.00 5,040.00 102.00 18,360.00 18,360.00

34 R ECR-VT/2 Rotary valve to sieves 1 180 18.00 3,240.00 56.00 10,080.00 28.00 5,040.00 102.00 18,360.00 18,360.00

35 R ECR-TR/1 BIR Silo outlet rotary valve 1 150 18.00 2,700.00 56.00 8,400.00 28.00 4,200.00 102.00 15,300.00 15,300.00








43 R VD-TRSD/1 SD silo inlet diverter valve 1 70 30.00 2,100.00 57.00 3,990.00 28.00 1,960.00 115.00 8,050.00 8,050.00

44 R VD-TRSD/2 SD silo inlet diverter valve 1 70 30.00 2,100.00 57.00 3,990.00 28.00 1,960.00 115.00 8,050.00 8,050.00

of 34

ThyssenKrupp









Installation Cost



Equip Type


(BAHT)

45 R VD-/1 BIR silos feeding diverter valve1 1 40 30.00 1,200.00 57.00 2,280.00 28.00 1,120.00 115.00 4,600.00 4,600.00

46 R VD-/2 BIR silos feeding diverter valve2 1 40 30.00 1,200.00 57.00 2,280.00 28.00 1,120.00 115.00 4,600.00 4,600.00

47 R VD-TPVTR/9 Diverter valve outlet TPV 0/13 (FFS 1 or 2) 1 30 30.00 900.00 57.00 1,710.00 28.00 840.00 115.00 3,450.00 3,450.00

48 R VD-TPVTR/8 Diverter valve outlet TPV 0/13 Pharma (FFS 1 or 2) 1 30 30.00 900.00 57.00 1,710.00 28.00 840.00 115.00 3,450.00 3,450.00

49 R VD-TPVTR/7 Diverter valve outlet TPV 0/50 + 27/50 (FFS1 or 2) 1 30 30.00 900.00 57.00 1,710.00 28.00 840.00 115.00 3,450.00 3,450.00

50 A TPV-ESS Centrifuge outlet screw conveyor 1 525 60.00 31,500.00 15.00 7,875.00 8.00 4,200.00 83.00 43,575.00 43,575.00

51 A TPV-TR/4 Screw conveyor to silos 0/13 Pharma 1 800 60.00 48,000.00 15.00 12,000.00 8.00 6,400.00 83.00 66,400.00 66,400.00

52 A TPV-TR/5 Screw conveyor to silos 0/13 FCC 1 800 60.00 48,000.00 15.00 12,000.00 8.00 6,400.00 83.00 66,400.00 66,400.00

53 A TPV-TR/3 Screw conveyor to silo 27/50 (or 0/50) 1 800 60.00 48,000.00 15.00 12,000.00 8.00 6,400.00 83.00 66,400.00 66,400.00

54 A TPV-TR/2 Screw conveyor to silos 0/50 TEC/Z or HN 1 800 60.00 48,000.00 15.00 12,000.00 8.00 6,400.00 83.00 66,400.00 66,400.00

55 A TPV-TR/1 Screw conveyor to silos 0/50 TEC/Z 1 700 60.00 42,000.00 15.00 10,500.00 8.00 5,600.00 83.00 58,100.00 58,100.00

56 A TPV-TR/6 Screw conveyor left/right outlet silos 0/50 TEC/Z or HN 1 800 60.00 48,000.00 15.00 12,000.00 8.00 6,400.00 83.00 66,400.00 66,400.00

57 A TPV-TR/7 Screw conveyor left/right outlet silos 0/50 + 27/50 1 800 60.00 48,000.00 15.00 12,000.00 8.00 6,400.00 83.00 66,400.00 66,400.00

58 A TPV-TR/9 Screw conveyor left/right outlet silos 0/13 1 800 60.00 48,000.00 15.00 12,000.00 8.00 6,400.00 83.00 66,400.00 66,400.00

59 A TPV-TR/8 Screw conveyor left/right outlet silos 0/13 Pharma 1 800 60.00 48,000.00 15.00 12,000.00 8.00 6,400.00 83.00 66,400.00 66,400.00

60 A TPV-FFS/1 Screw conveyor to FFS1 1 500 60.00 30,000.00 15.00 7,500.00 8.00 4,000.00 83.00 41,500.00 41,500.00

61 A TPV-FFS/2 Screw conveyor to FFS2 1 400 60.00 24,000.00 15.00 6,000.00 8.00 3,200.00 83.00 33,200.00 33,200.00

62 A TPV-BB Screw conveyor to BB 1 1,500 60.00 90,000.00 15.00 22,500.00 8.00 12,000.00 83.00 124,500.00 124,500.00

63 A TPV-SVA SVA inlet screw conveyor 1 500 60.00 30,000.00 15.00 7,500.00 8.00 4,000.00 83.00 41,500.00 41,500.00

64 P6 VT/1 Vibrating sieve 1 1 1,700 45.00 76,500.00 15.00 25,500.00 8.00 13,600.00 68.00 115,600.00 115,600.00

65 P6 VT/2 Vibrating sieve 2 1 1,700 45.00 76,500.00 15.00 25,500.00 8.00 13,600.00 68.00 115,600.00 115,600.00

66 P6 VT-FFS/1 Safety sieve # 3,2 x 3,2 mm to FFS1 1 450 25.00 11,250.00 20.00 9,000.00 5.00 2,250.00 50.00 22,500.00 22,500.00

of 34

ThyssenKrupp









Installation Cost



Equip Type


(BAHT)

67 P6 VT-FFS/2 Safety sieve # 3,2 x 3,2 mm to FFS2 1 450 25.00 11,250.00 20.00 9,000.00 5.00 2,250.00 50.00 22,500.00 22,500.00

68 A TRS-VT Sieves distribution conveyor 1 2,210 45.00 99,450.00 15.00 33,150.00 5.00 11,050.00 65.00 143,650.00 143,650.00

69 A TRS-0/13 Conveyor to TPV 0/13 1 2,500 45.00 112,500.00 15.00 37,500.00 5.00 12,500.00 65.00 162,500.00 162,500.00

70 A TRS-FFS/2 Collecting conveyor to FFS2 1 6,000 35.00 210,000.00 18.00 108,000.00 5.00 30,000.00 58.00 348,000.00 348,000.00

71 A TRS-FFS/1 Collecting conveyor to FFS1 1 2,000 30.00 60,000.00 18.00 36,000.00 5.00 10,000.00 53.00 106,000.00 106,000.00

72 A DV-SD SD dissolver 1 7,573 20.00 151,460.00 12.00 90,876.00 2.00 15,146.00 34.00 257,482.00 257,482.00

73 A CR BIR crystalliser 1 34,320 6.00 205,920.00 15.00 514,800.00 1.00 34,320.00 22.00 755,040.00 755,040.00

74 A RG-CR CR cooler 1 35,525 6.00 213,150.00 15.00 532,875.00 1.00 35,525.00 22.00 781,550.00 781,550.00

75 A RS-LDCB LDCB vessel 1 17,428 8.00 139,420.80 10.00 174,276.00 2.00 34,855.20 20.00 348,552.00 348,552.00

76 A RS-EM Mother liquor vessel 1 9,123 10.00 91,233.00 10.00 91,233.00 2.00 18,246.60 22.00 200,712.60 200,712.60

77 A FLS LDCB sand filter 1 13,016 10.00 130,164.00 10.00 130,164.00 2.00 26,032.80 22.00 286,360.80 286,360.80

78 A RS-HCY HCY vessel 1 217 25.00 5,415.00 25.00 5,415.00 5.00 1,083.00 55.00 11,913.00 11,913.00

79 A RS-Edch Hot demineralised water vessel 1 5,870 10.00 58,695.00 12.00 70,434.00 5.00 29,347.50 27.00 158,476.50 158,476.50

80 A HCY BIR slurry hydrocyclone 1 352 25.00 8,807.50 12.00 4,227.60 5.00 1,761.50 42.00 14,796.60 14,796.60

81 A CY-SVA SVA cyclone 1 2,314 15.00 34,710.00 100.00 231,400.00 5.00 11,570.00 120.00 277,680.00 277,680.00

82 A CV-SVA SVA feeding small tank 1 1,902 15.00 28,533.00 15.00 28,533.00 5.00 9,511.00 35.00 66,577.00 66,577.00

83 A HX-RGCR Heat exchanger for RGCR 1 1,369 10.00 13,690.00 10.00 13,690.00 5.00 6,845.00 25.00 34,225.00 34,225.00

84 A RH-Ed Demineralised water heater 1 170 10.00 1,700.00 10.00 1,700.00 5.00 850.00 25.00 4,250.00 4,250.00

85 A FLC-CO2 CO2 filter 1 390 10.00 3,900.00 10.00 3,900.00 5.00 1,950.00 25.00 9,750.00 9,750.00

86 A FLC-CaCl2 CaCl2 filter 1 390 10.00 3,900.00 10.00 3,900.00 5.00 1,950.00 25.00 9,750.00 9,750.00

87 A FL-Ed Demineralised water filter 1 110 10.00 1,100.00 10.00 1,100.00 5.00 550.00 25.00 2,750.00 2,750.00

88 R AGIT-DVSD DVSD agitator 1 1,560 35.00 54,600.00 30.00 46,800.00 4.00 6,240.00 69.00 107,640.00 107,640.00

of 34

ThyssenKrupp









Installation Cost



Equip Type


(BAHT)

89 R AGIT-CVSVA CVSVA agitator 1 1,500 35.00 52,500.00 30.00 45,000.00 4.00 6,000.00 69.00 103,500.00 103,500.00

90 R PC-CR CR recycle pump 1 4,130 60.00 247,800.00 13.00 53,690.00 6.00 24,780.00 79.00 326,270.00 326,270.00

91 R PC-RGCR RGCR recycle Ed pump 1 3,000 60.00 180,000.00 15.00 45,000.00 8.50 25,500.00 83.50 250,500.00 250,500.00

92 R PC-DVSD DVSD outlet pump 1 600 60.00 36,000.00 50.00 30,000.00 17.00 10,200.00 127.00 76,200.00 76,200.00

93 R PC-LDCB LDCB pump 1 600 60.00 36,000.00 50.00 30,000.00 17.00 10,200.00 127.00 76,200.00 76,200.00

94 R PC-LCR BIR slurry outlet CR pump 1 600 60.00 36,000.00 50.00 30,000.00 17.00 10,200.00 127.00 76,200.00 76,200.00

95 R PC-Edch1 Edch Pump 1 600 60.00 36,000.00 50.00 30,000.00 17.00 10,200.00 127.00 76,200.00 76,200.00

96 R PC-Edch2 Edch Pump 1 600 60.00 36,000.00 50.00 30,000.00 17.00 10,200.00 127.00 76,200.00 76,200.00

97 R PC-Er Cooling water pump 1 2,600 60.00 156,000.00 18.00 46,800.00 4.00 10,400.00 82.00 213,200.00 213,200.00

98 R PC-EM Mother liquor pump 1 600 60.00 36,000.00 18.00 10,800.00 4.00 2,400.00 82.00 49,200.00 49,200.00

99 R PC-VSB/1 VSB pumps 1 110 60.00 6,600.00 25.00 2,750.00 12.00 1,320.00 97.00 10,670.00 10,670.00

100 R PC-VSB/2 VSB pumps 1 110 60.00 6,600.00 25.00 2,750.00 12.00 1,320.00 97.00 10,670.00 10,670.00

101 R PC-HXRGCR HXRGCR pump 1 500 60.00 30,000.00 25.00 12,500.00 12.00 6,000.00 97.00 48,500.00 48,500.00

102 R PC-EdGN Ed pump to GN Ve 1 1,300 60.00 78,000.00 25.00 32,500.00 12.00 15,600.00 97.00 126,100.00 126,100.00

103 R PC-FO1 Wash sump (1st compartment) vertical pump 1 600 60.00 36,000.00 25.00 15,000.00 12.00 7,200.00 97.00 58,200.00 58,200.00

104 R PC-FO2 Wash sump vertical pump 1 600 60.00 36,000.00 25.00 15,000.00 12.00 7,200.00 97.00 58,200.00 58,200.00

105 R PC-PDA/1 CaCl2 30% dosing pump 1 200 60.00 12,000.00 25.00 5,000.00 12.00 2,400.00 97.00 19,400.00 19,400.00

106 R PC-PDA/2 CaCl2 30% dosing pump 1 200 60.00 12,000.00 25.00 5,000.00 12.00 2,400.00 97.00 19,400.00 19,400.00

107 P9 ESS Centrifuge 1 5,000 60.00 300,000.00 10.00 50,000.00 5.00 25,000.00 75.00 375,000.00 375,000.00

108 A VTL-DVSD DVSD fan 1 500 60.00 30,000.00 10.00 5,000.00 5.00 2,500.00 75.00 37,500.00 37,500.00

109 A VTL-WET Wet building wall extraction fan 1 200 60.00 12,000.00 10.00 2,000.00 5.00 1,000.00 75.00 15,000.00 15,000.00

110 P3 VTL-SVA SVA fan with silencer 1 2,000 60.00 120,000.00 20.00 40,000.00 5.00 10,000.00 85.00 170,000.00 170,000.00

of 34

ThyssenKrupp









Installation Cost



Equip Type


(BAHT)

111 P3 FL-SVA SVA fan inlet air filter (two stages) 1 2,000 60.00 120,000.00 20.00 40,000.00 5.00 10,000.00 85.00 170,000.00 170,000.00

112 P3 RH-SVA SVA air heater 1 1,200 45.00 54,000.00 20.00 24,000.00 5.00 6,000.00 70.00 84,000.00 84,000.00

113 P DP-FFS/1 Packaging dedusters (bag filters, one on each TRS) 1 2,700 45.00 121,500.00 15.00 40,500.00 5.00 13,500.00 65.00 175,500.00 175,500.00

114 P DP-FFS/2 Packaging dedusters (bag filters, one on each TRS) 1 2,700 45.00 121,500.00 15.00 40,500.00 5.00 13,500.00 65.00 175,500.00 175,500.00

115 P VTL-DPFFS/1 Fans for packaging dedusters 1 280 45.00 12,600.00 20.00 5,600.00 5.00 1,400.00 70.00 19,600.00 19,600.00

116 P ECR-DPFFS/1 Rotary valves outlet packaging dedusters 1 300 45.00 13,500.00 20.00 6,000.00 5.00 1,500.00 70.00 21,000.00 21,000.00

117 P VTL-DPFFS/2 Fans for packaging dedusters 1 280 45.00 12,600.00 20.00 5,600.00 5.00 1,400.00 70.00 19,600.00 19,600.00

118 P ECR-DPFFS/2 Rotary valves outlet packaging dedusters 1 300 45.00 13,500.00 20.00 6,000.00 5.00 1,500.00 70.00 21,000.00 21,000.00

119 P DP-TRSD SD silos dust filter 1 2,000 45.00 90,000.00 35.00 70,000.00 5.00 10,000.00 85.00 170,000.00 170,000.00

120 P DP-VT Sieves dedusting - bag filter 1 15 35.00 525.00 25.00 375.00 20.00 300.00 80.00 1,200.00 1,200.00

121 P DP-TRS0/13 TRS dedusting - bag filter 1 15 35.00 525.00 25.00 375.00 20.00 300.00 80.00 1,200.00 1,200.00

122 P DP-TR/1 BIR Silo deduster (bag filter) 1 15 35.00 525.00 25.00 375.00 20.00 300.00 80.00 1,200.00 1,200.00








130 P FLM-DPSVA CYSVA bag filter 1 1,280 35.00 44,800.00 35.00 44,800.00 5.00 6,400.00 75.00 96,000.00 96,000.00

131 P DP-SVA CYSVA deduster 1 1,280 35.00 44,800.00 35.00 44,800.00 5.00 6,400.00 75.00 96,000.00 96,000.00

132 P10 VSB Venturi scrubber 1 6,200 15.00 93,000.00 20.00 124,000.00 5.00 31,000.00 40.00 248,000.00 248,000.00

of 34

ThyssenKrupp









Installation Cost



Equip Type


(BAHT)

133 P11 FLCA/1-2 LDCB carbon bed 1 99,050 3.00 297,150.00 5.00 495,250.00 1.00 99,050.00 9.00 891,450.00 891,450.00

134 P2 BWF/1-2 Second step LDCB filter 1 860 25.00 21,500.00 25.00 21,500.00 5.00 4,300.00 55.00 47,300.00 47,300.00

135 P4 GN-Ve Steam generator (main heat exchanger) 1 2,050 25.00 51,250.00 10.00 20,500.00 5.00 10,250.00 40.00 82,000.00 82,000.00

136 P4 RH-GN Steam generator (pre heater) 1 420 25.00 10,500.00 5.00 2,100.00 5.00 2,100.00 35.00 14,700.00 14,700.00

137 P4 RS-EcGNVe GNVe condensates vessel 1 2,050 25.00 51,250.00 10.00 20,500.00 5.00 10,250.00 40.00 82,000.00 82,000.00

138 P4 SEP-Ve Steam separator 1 2,050 25.00 51,250.00 10.00 20,500.00 5.00 10,250.00 40.00 82,000.00 82,000.00

139 P15 N/A Demineralised water production (skid) N/A 112,000 BY SPX

140 P13 N/A Spray Dryer 1 2,500 25.00 62,500.00 10.00 25,000.00 5.00 12,500.00 40.00 100,000.00 100,000.00

141 P5 CP-Ac Air compressor 1 3,430 25.00 85,750.00 10.00 34,300.00 5.00 17,150.00 40.00 137,200.00 137,200.00

142 P5 SH-CPAc/1 to 2 CPAc dryer 1 2,000 15.00 30,000.00 10.00 20,000.00 5.00 10,000.00 30.00 60,000.00 60,000.00

143 P5 FL-Ac Air filter 1 21 50.00 1,069.00 20.00 427.60 20.00 427.60 90.00 1,924.20 1,924.20

144 P5 RS-Ac Compressed air tank 1 7,000 25.00 175,000.00 8.00 56,000.00 5.00 35,000.00 38.00 266,000.00 266,000.00

145 A SPM-FFS/1-2 Magnetic separators to FFS1/2 1 100 50.00 5,000.00 20.00 2,000.00 20.00 2,000.00 90.00 9,000.00 9,000.00

146 A UV-Ed Demineralised water UV 1 500 25.00 12,500.00 15.00 7,500.00 5.00 2,500.00 45.00 22,500.00 22,500.00

147 P8 FFS/1 FFS bagging machine Pharma (0/13) 1 9,200 20.00 184,000.00 15.00 138,000.00 5.00 46,000.00 40.00 368,000.00 368,000.00

148 P8 FFS/2 FFS bagging machine (27/50 or 0/50) 1 9,200 20.00 184,000.00 15.00 138,000.00 5.00 46,000.00 40.00 368,000.00 368,000.00

149 P8 03Z101 Clean room for FFS Pharma 1 4,000 25.00 100,000.00 12.00 48,000.00 5.00 20,000.00 42.00 168,000.00 168,000.00

150 P8 30H101 Bag conveyors 1 2,400 45.00 108,000.00 15.00 36,000.00 5.00 12,000.00 65.00 156,000.00 156,000.00

151 P8 30H102 Bag conveyors 1 2,400 45.00 108,000.00 15.00 36,000.00 5.00 12,000.00 65.00 156,000.00 156,000.00

152 P8 PAL/1 Palletiser for FFS1 1 13,000 25.00 325,000.00 15.00 195,000.00 5.00 65,000.00 45.00 585,000.00 585,000.00

153 P8 PAL/2 Palletiser for FFS2 1 13,000 25.00 325,000.00 15.00 195,000.00 5.00 65,000.00 45.00 585,000.00 585,000.00

154 P8 HOUS Stretch hooding machine 1 3,500 45.00 157,500.00 15.00 52,500.00 5.00 17,500.00 65.00 227,500.00 227,500.00

of 34

ThyssenKrupp









Installation Cost



Equip Type


(BAHT)

155 P12 BB-BIR Emergency manual bigbag station 1 2,500 45.00 112,500.00 15.00 37,500.00 5.00 12,500.00 65.00 162,500.00 162,500.00

156 P12 BB-PRG Vibrating big-bag loading system 1 1,500 25.00 37,500.00 15.00 22,500.00 5.00 7,500.00 45.00 67,500.00 67,500.00

157 A ECH/1 Samplers (0/50) 1 80 35.00 2,800.00 15.00 1,200.00 5.00 400.00 55.00 4,400.00 4,400.00

158 A ECH/2 Samplers (VT1 0/13) 1 80 35.00 2,800.00 15.00 1,200.00 5.00 400.00 55.00 4,400.00 4,400.00

159 A ECH/3 Samplers (VT1 27/50) 1 80 35.00 2,800.00 15.00 1,200.00 5.00 400.00 55.00 4,400.00 4,400.00

160 A ECH/4 Samplers (VT2 0/13) 1 80 35.00 2,800.00 15.00 1,200.00 5.00 400.00 55.00 4,400.00 4,400.00

161 A ECH/5 Samplers (VT2 27/50) 1 80 35.00 2,800.00 15.00 1,200.00 5.00 400.00 55.00 4,400.00 4,400.00

162 R N/A Hoist Centrifuge N/A 5,000 15.00 75,000.00 10.00 50,000.00 5.00 25,000.00 30.00 150,000.00 150,000.00

163 R N/A Hoist Drop Zone N/A 1,200 50.00 60,000.00 15.00 18,000.00 5.00 6,000.00 70.00 84,000.00 84,000.00

Sub Total to Schedule B5 612,975 8,435,307 18,457,454.70

NOTE:

1. Installation details and scope of work refer to TKIS-PI-000-EC-0021 - Construction Contract Requisition for Mechanical and Piping Work

Equipment GroupA Stationary EquipmentR RotatingU Package unit

Package No. DesicriptionP1 SD silos with wibrating bottomsP2 Back-wash filtersP3 SVA hot air productionP4 Steam generation

of 34

ThyssenKrupp









Installation Cost



Equip Type


(BAHT)

P5 Dry air productionP6 Sieves distribution conveyor with rotary valvesP7 BIR silos with vibrating bin activatorsP8 Packaging linesP9 Centrifuge with hydraulic group

P10 Venturi scrubberP11 Carbon bed filtersP12 Big bag station packageP13 Spray dryer packageP14 SD pneumatic transport packageP15 Demineralised water production skid

ThyssenKrupp






Rev 00

Table of Miscellaneous Work

Item Description Quantity

UNIT Price TOTAL ( Baht) Unit Q'ty

1 Grouting work -

- Equipment grouting Cu.m 10 65,000.00 650,000.00

- Pipe support foundation and grouting Cu.m 25 65,000.00 1,625,000.00

2 Under Ground Piping -

- Excavation work for pipe size 8" ( Deep 0.9 m.) m. 200 2,500.00 500,000.00

- Sand lot 1 200,000.00 200,000.00

3 Special item and Fire protection equipmet Items -

Standard Wet bulb sprinkler nozzle (install only) Ea 651 250.00 162,750.00

Outdoor Fire Hose Box (install only) Ea 6 3,500.00 21,000.00

Indoor Fire Hose Carbinet (install only) Ea 14 3,500.00 49,000.00

Fire Water Hydrant (install only) Ea 6 4,000.00 24,000.00

Fixed Fire Monitor (install only) Ea 3 4,000.00 12,000.00

Portable Dry Chemical (install only) Ea 33 2,500.00 82,500.00

Deluge valv size 3" Ea 1 2,000.00 2,000.00

Safety Shower and Eye washer (install only) Ea 2 6,500.00 13,000.00

Portable Eye washer (install only) Ea 9 3,000.00 27,000.00

Expension Joint (install only) Ea 2 2,000.00 4,000.00

Sampling Valve (install only) Ea 10 1,500.00 15,000.00

Supple sleeve, clamp connection (install only) Ea 40 350.00 14,000.00

Spring Support (install only) Ea 10 2,500.00 25,000.00

-

Sampling point cabinet (material + labor) Ea 10 35,000.00 350,000.00

Duct S/S 1 1,250,000.00 1,250,000.00

Support Outside on pave Ea 90 5,200.00 468,000.00

Support Outside unpave Ea 50 6,500.00 325,000.00

Structure Support for Silo /Load cell kg 10,000 120.00 1,200,000.00

4 Manpower supply for commissioning Man-Day 1 1,250.00 1,250.00

-

-

-

-

Sub Total to Schedule B11 7,020,500.00


ThyssenKrupp



SCHEDULE OF RATES - HOUR / DAYWORKS - C

Project No. : 01-5004 Schedule C Rev 00

Title of Works: Mechanical and Piping Fabrication and Erection

Item No. Description Unit Rate

1 LABOUR

FOREMAN Baht/Hour 350.00

FITTER Baht/Hour 200.00

HELPER Baht/Hour 180.00

PAINTER Baht/Hour 200.00

LABORERS Baht/Hour 180.00

WELDER Baht/Hour 450.00

MILLWRIGHT Baht/Hour 400.00

2 MANAGEMENT AND SUPERVISION

PROJECT MANAGER Baht/Hour 850.00

SITE MANAGER Baht/Hour 650.00

ENGINEER Baht/Hour 450.00

SUPERVISOR Baht/Hour 450.00

3 PLANT

TRUCK CRANE (Incld.Fuel) 5 Tons Baht/Day 8,000.00

GENERATOR (Incld.Fuel) 90 KVA Baht/Day 8,000.00

AIR COMPRESSOR (Incld.Fuel) 375 CFM Baht/Day 8,000.00

WELDING GENERATOR (Incld.Fuel) 700 AMP Baht/Day 5,000.00

PICK UP (Incld.Fuel) 1 Tons Baht/Day 1,500.00

MOBILE CRANE (Incld.Fuel) 25-80 Tons Baht/Day 90,000.00

MOBILE CRANE (Incld.Fuel) 100-150 Tons Baht/Day 120,000.00

TRUCK AND TRAILER (Incld.Fuel) Baht/Day 15,000.00

AC/DC WELDING M/C 300 AMP Baht/Day 350.00

GRINDING M/C 4" Baht/Day 200.00

GRINDING M/C 7" Baht/Day 250.00

DRILLING M/C Baht/Day 250.00

HOLIDAY DETECTOR Baht/Day 10,000.00

4 MATERIALSORIGINAL PRICE 15%

Remark : 1. This offered rate is for normal working day and work period from 8.00 AM to 5.00 PM for Monday to Saturday only.2. If working for Sunday and Holiday the unit rate should be 2 time of offered rate. ( 8.00 AM to 5.00 PM ).3. If working for overtime of normal working day ( After 5.00 PM ), the unit rate should be 1.5 time of offered rate.4. If working for overtime of Sunday and Holiday ( After 5.00 PM ), the unit rate shound be 3 time

The Rates set out in this Schedule shall be used to value additions to the scope of Work where dayworks is instructed. Rates shall be all inclusive of all costs , in particular, the following

Labour rates shall include overhead, profit, supervision, insurance, accommodation, consumables, small tools,PPE

Plant rates shall include overhead, profit, fuel, maintenance, insurance, consumables, operator's wages

Materials percentage shall include overheads, profit, freight, handling, administration. Payment of material costs shall be evidenced by CONTRACTOR

Value of any dayworks shall be included in the Final Contract price, one Change Order will be issued on completion of the day works to establish the final contract price

ThyssenKrupp



SCHEDULE OF RATES - HOUR / DAYWORKS - C

Project No. : 01-5004 Schedule C Rev 00



The Rates set out in this Schedule shall be used to value additions to the scope of Work where dayworks is instructed. Rates shall be all inclusive of all costs , in particular, the following

Labour rates shall include overhead, profit, supervision, insurance, accommodation, consumables, small tools,PPE

Plant rates shall include overhead, profit, fuel, maintenance, insurance, consumables, operator's wages

Materials percentage shall include overheads, profit, freight, handling, administration. Payment of material costs shall be evidenced by CONTRACTOR

Value of any dayworks shall be included in the Final Contract price, one Change Order will be issued on completion of the day works to establish the final contract price

of offered rate.

ThyssenKrupp



SCHEDULE OF RATES - UNIT OF EMPORARY MATERAILS FOR COMMISSIONING - C

Project No. : 01-5004 Schedule C1 Rev 00



1 TEMPORARY GASKET (Rate 150/300#) Compress fiber

- DN: 15 Baht/piece 25.00













2 TEMPORARY GASKET (Rate 150/300#) Spiral wound Carbon steel - DN: 15 Baht/piece 40.00













3 TEMPORARY GASKET (Rate 150/300#) Spiral wound Stainless steel - DN: 15 Baht/piece 90.00







- DN: 150 Baht/piece 1,050.00

- DN: 200 Baht/piece 1,200.00

- DN: 250 Baht/piece 1,300.00

- DN: 300 Baht/piece 1,700.00

- DN: 350 Baht/piece 2,300.00

- DN: 400 Baht/piece 2,500.00

4 TEMPORARY BLIND AND SPADE (Rate 150/300#) - DN: 15 Baht/piece 150.00


The Rates set out in this Schedule shall be used to value additions to the scope of Work where dayworks is instructed. Rates shall be all inclusive of all costs.

ThyssenKrupp



SCHEDULE OF RATES - UNIT OF EMPORARY MATERAILS FOR COMMISSIONING - C

Project No. : 01-5004 Schedule C1 Rev 00



The Rates set out in this Schedule shall be used to value additions to the scope of Work where dayworks is instructed. Rates shall be all inclusive of all costs.





- DN: 100 Baht/piece 1,540.00

- DN: 150 Baht/piece 2,300.00

- DN: 200 Baht/piece 3,500.00

- DN: 250 Baht/piece 4,200.00

- DN: 300 Baht/piece 4,800.00

- DN: 350 Baht/piece 5,200.00

- DN: 400 Baht/piece 6,000.00

CCK_Price Schedule and Rate-Rev0(29.07.14)

Documents

Transcript of CCK_Price Schedule and Rate-Rev0(29.07.14)