caso_2 (1)

download caso_2 (1)

of 3

description

caso_2 (1)

Transcript of caso_2 (1)

Hoja1cantidad (Q)costo fijo total (CFT)costo variable total (CVT)costo total (CT)costo fijo promedio (CFP)costo variable promedio (CVP)costo promedio (CP)costo marginal (CMg)ingreso total(IT)ingreso marginal (Img)utilidad o perdida0$ 600,0000.0$ 600,0000.00.00.0$ 300,0000.00.0$ 010$ 600,000$ 300,000$ 900,000$ 60,000$ 30,000$ 90,000$ 100,000$ 460,000.00$ 46,000.00$ (440,000.00)20$ 600,000$ 400,000$ 1,000,000$ 30,000$ 20,000$ 50,000$ 50,000$ 920,000.00$ 46,000.00$ (80,000.00)30$ 600,000$ 450,000$ 1,050,000$ 20,000$ 15,000$ 35,000$ 100,000$ 1,380,000.00$ 46,000.00$ 330,000.0040$ 600,000$ 550,000$ 1,150,000$ 15,000$ 13,750$ 28,750$ 200,000$ 1,840,000.00$ 46,000.00$ 690,000.0050$ 600,000$ 750,000$ 1,350,000$ 12,000$ 15,000$ 27,000$ 450,000$ 2,300,000.00$ 46,000.00$ 950,000.0060$ 600,000$ 1,200,000$ 1,800,000$ 10,000$ 20,000$ 30,000$ 2,760,000.00$ 46,000.00$ 960,000.00precio de venta (PV)$ 46,000.00