CAPEX plan -

optimazed (fragment)

Anatoly Ryabukha

LOAD_CO: Selection screen

CAPEX

Dt GR/IR

Ct GR/IR

Dt Input VAT

AP w/o VAT

Dt Output VAT

Dt AUC

Dt CAPEX (CE)

Ct Bal costs

One

RUN!!!

LOAD_CO: PB

CAPEX

Dt GR/IR

Ct GR/IR

Dt Input VAT

AP w/o VAT

Dt Output VAT

Dt AUC

Dt CAPEX (CE)

Ct Bal costs

CAPEX + BS: PB

CAPEX + BS: PB

LOAD_CO: CB

CAPEX

Dt GR/IR

Ct GR/IR

Dt Input VAT

AP w/o VAT

Dt Output VAT

Dt AUC

Dt CAPEX (CE)

Ct Bal costs

CAPEX + BS: CB

CAPEX + BS: CB

LOAD: FB

Dt GR/IR

Ct GR/IR

Dt Input VAT

AP w/o VAT

Dt Output VAT

Dt AUC

Dt CAPEX (CE)

Ct Bal costs

BS: FB

BS: FB