By Carolina Gutierrez. Home $3,350,000 Makena, Hawaii Bedrooms: 5 Bathrooms: 4 Type: homes.

10
DREAM LIFE PROJECT By Carolina Gutierrez

Transcript of By Carolina Gutierrez. Home $3,350,000 Makena, Hawaii Bedrooms: 5 Bathrooms: 4 Type: homes.

Page 1: By Carolina Gutierrez. Home  $3,350,000  Makena, Hawaii  Bedrooms: 5  Bathrooms: 4  Type: homes.

DREAM LIFE

PROJECT By Carolina Gutierrez

Page 2: By Carolina Gutierrez. Home  $3,350,000  Makena, Hawaii  Bedrooms: 5  Bathrooms: 4  Type: homes.

Home $3,350,000 Makena,

Hawaii Bedrooms: 5 Bathrooms:

4 Type: homes

Page 3: By Carolina Gutierrez. Home  $3,350,000  Makena, Hawaii  Bedrooms: 5  Bathrooms: 4  Type: homes.

Car… 2010 convertible Aston Martin

$293,490

Page 4: By Carolina Gutierrez. Home  $3,350,000  Makena, Hawaii  Bedrooms: 5  Bathrooms: 4  Type: homes.

Sunseeker $895,000 Year: 2005 Engine Model:C12

Common Rail Horsepower:710 Engine Hours:350 Cruising Speed:24

knots Max Speed:30

knots

Page 5: By Carolina Gutierrez. Home  $3,350,000  Makena, Hawaii  Bedrooms: 5  Bathrooms: 4  Type: homes.

Food $28,000

yearly Around

$2,333 monthly (with average chef monthly pay included).

Page 7: By Carolina Gutierrez. Home  $3,350,000  Makena, Hawaii  Bedrooms: 5  Bathrooms: 4  Type: homes.

Savings account Citi Bank Currently around

.3% interest. Total money

placed here: $10,821

Increase during first year: $36.07

Page 8: By Carolina Gutierrez. Home  $3,350,000  Makena, Hawaii  Bedrooms: 5  Bathrooms: 4  Type: homes.

Monthly Payments

Interest Taxes Loan TermSale Value

Montly Payment

Total Interest Paid

Total Taxes Paid

Total Payment

Hawaii house 5% 5%30 years

$ 3350,000 $ 31,942 $ 3124,069 $ 5025,000

$ 11499,069

Car 7% 5%30 Years $ 3,175 $ 409,445 $ 440,235 $ 1143,170

Boat 10% 3%10 years $ 14,065 $ 524,299 $ 268,500 $ 1687,799

Food 11% 3%5 years $ 28,000 $ 679 $ 8,527 $ 4,200 $ 40,727

Clothes and others 13% 3%5 years $ 72,000 $ 1,818 $ 26,293 $ 10,800 $ 109,093

Totals$

4638,490 $ 51,679 $ 4092,633 $ 5748,735$

14479,858

Page 9: By Carolina Gutierrez. Home  $3,350,000  Makena, Hawaii  Bedrooms: 5  Bathrooms: 4  Type: homes.

Salary 1,000,000

After Taxes $750,000

Monthly Income $62,500

Total Monthly Payments $ 51,679

Income Left $10,821

Amount gained from Savings account

$36.07