Burdening
-
Upload
naveen-uttarkar -
Category
Documents
-
view
212 -
download
0
description
Transcript of Burdening
P1 P2 P3
MaterialsIron
Direct Cost 12000 15000 35000Indirect Cost
Material OverheadsBurden Multi 0.414747 0.414747 0.414747Burden Cost 4976.959 6221.198 14516.13
AdvertisementBurden Multi 0.288462 0.288462 0.288462Burden Cost 3461.538 4326.923 10096.15
Burdened Cost 20438.5 25548.12 59612.28Sand
Direct Cost 12000 22000 33000Indirect Cost
Material OverheadsBurden Multi 0.414747 0.414747 0.414747Burden Cost 4976.959 9124.424 13686.64
AdvertisementBurden Multi 0.288462 0.288462 0.288462Burden Cost 3461.538 6346.154 9519.231
Burdened Cost 20438.5 37470.58 56205.87Cement
Direct Cost 15000 30000 45000Indirect Cost
Material OverheadsBurden Multi 0.414747 0.414747 0.414747Burden Cost 6221.198 12442.4 18663.59
AdvertisementBurden Multi 0.288462 0.288462 0.288462Burden Cost 4326.923 8653.846 12980.77
Burdened Cost 25548.12 51096.24 76644.36
Direct Cost 39000 67000 113000Total Burdened Cost 66425.12 114114.9 192462.5
Labor CostDaily Labor
Direct Cost 20000 25000 30000Indirect Cost
Labor OverheadsBurden Multi 0.444444 0.444444 0.444444Burden Cost 8888.889 11111.11 13333.33
AdvertisementBurden Multi 0.288462 0.288462 0.288462Burden Cost 5769.231 7211.538 8653.846
Burdened Cost 34658.12 43322.65 51987.18Engeneers
Direct Cost 25000 30000 35000Indirect Cost
Labor OverheadsBurden Multi 0.444444 0.444444 0.444444Burden Cost 11111.11 13333.33 15555.56
AdvertisementBurden Multi 0.288462 0.288462 0.288462Burden Cost 7211.538 8653.846 10096.15
Burdened Cost 43322.65 51987.18 60651.71Consultents
Direct Cost 30000 35000 40000Indirect Cost
Labor OverheadsBurden Multi 0.444444 0.444444 0.444444Burden Cost 13333.33 15555.56 17777.78
AdvertisementBurden Multi 0.288462 0.288462 0.288462Burden Cost 8653.846 10096.15 11538.46
Burdened Cost 51987.18 60651.71 69316.24Direct Cost 75000 90000 105000Total Burdened Cost 129967.9 155961.5 181955.1
Miscllaneous ExpOther Exp
Direct Cost 8000 10000 15000Indirect Co Advertisement
Burden Multi 0.288462 0.288462 0.288462Burden Cost 2307.692 2884.615 4326.923
Burdened Cost 10307.69 12884.62 19326.92Direct Cost 8000 10000 15000Total Burdened Cost 10307.69 12884.62 19326.92
Total Direct Cost 122000 167000 233000Total Burdened Cost 206700.8 282961.1 393744.6
Organization Cost OverHeads Cost at Organization Level
62000 Material Overhead 100000Labor Overhads 120000Advertisement 150000
25714.29
17884.62105598.9
67000
27788.02
19326.92114114.9
90000
37327.19
25961.54153288.7
219000373002.6
75000
33333.33
21634.62
129967.9
90000
40000
25961.54155961.5
105000
46666.67
30288.46181955.1
270000467884.6
33000
9519.23142519.23
3300042519.23
522000883406.4
P1 P2 P3
MaterialsIron
Direct Cost 10000 20000 30000Indirect Cost
Material OverheadsBurden Multi 0.414747 0.414747 0.414747Burden Cost 4147.465 8294.931 12442.4
AdvertisementBurden Multi 0.288462 0.288462 0.288462Burden Cost 4081 5769.231 8653.846
Burdened Cost 18228.47 34064.16 51096.24Sand
Direct Cost 12000 22000 33000Indirect Cost
Material OverheadsBurden Multi 0.414747 0.414747 0.414747Burden Cost 4976.959 9124.424 13686.64
AdvertisementBurden Multi 0.288462 0.288462 0.288462Burden Cost 3461.538 6346.154 9519.231
Burdened Cost 20438.5 37470.58 56205.87Cement
Direct Cost 15000 30000 45000Indirect Cost
Material OverheadsBurden Multi 0.414747 0.414747 0.414747Burden Cost 6221.198 12442.4 18663.59
AdvertisementBurden Multi 0.288462 0.288462 0.288462Burden Cost 4326.923 8653.846 12980.77
Burdened Cost 25548.12 51096.24 76644.36
Direct Cost 37000 72000 108000Total Burdened Cost 64215.08 122631 183946.5
Labor CostDaily Labor
Direct Cost 20000 25000 30000Indirect Cost
Labor OverheadsBurden Multi 0.444444 0.444444 0.444444Burden Cost 8888.889 11111.11 13333.33
AdvertisementBurden Multi 0.288462 0.288462 0.288462Burden Cost 5769.231 7211.538 8653.846
Burdened Cost 34658.12 43322.65 51987.18Engeneers
Direct Cost 25000 30000 35000Indirect Cost
Labor OverheadsBurden Multi 0.444444 0.444444 0.444444Burden Cost 11111.11 13333.33 15555.56
AdvertisementBurden Multi 0.288462 0.288462 0.288462Burden Cost 7211.538 8653.846 10096.15
Burdened Cost 43322.65 51987.18 60651.71Consultents
Direct Cost 30000 35000 40000Indirect Cost
Labor OverheadsBurden Multi 0.444444 0.444444 0.444444Burden Cost 13333.33 15555.56 17777.78
AdvertisementBurden Multi 0.288462 0.288462 0.288462Burden Cost 8653.846 10096.15 11538.46
Burdened Cost 51987.18 60651.71 69316.24Direct Cost 75000 90000 105000Total Burdened Cost 129967.9 155961.5 181955.1
Miscllaneous ExpOther Exp
Direct Cost 8000 10000 15000Indirect Co Advertisement
Burden Multi 0.288462 0.288462 0.288462Burden Cost 2307.692 2884.615 4326.923
Burdened Cost 10307.69 12884.62 19326.92Direct Cost 8000 10000 15000Total Burdened Cost 10307.69 12884.62 19326.92
Total Direct Cost 120000 172000 228000Total Burdened Cost 204490.7 291477.1 385228.5
Organization Cost OverHeads Cost at Organization Level
60000 Material Overhead 90000Labor Overhads 120000Advertisement 150000
24884.79
18504.08103388.9
67000
27788.02
19326.92114114.9
90000
37327.19
25961.54153288.7
217000370792.5
75000
33333.33
21634.62
129967.9
90000
40000
25961.54155961.5
105000
46666.67
30288.46181955.1
270000467884.6
33000
9519.23142519.23
3300042519.23
520000881196.4
P1 P2 P3
MaterialsIron
Direct Cost 10000 20000 30000Indirect Cost
Material OverheadsBurden Multi 1.5 1.5 1.5Burden Cost 15000 30000 45000
AdvertisementBurden Multi 2.5 2.5 2.5Burden Cost 25000 50000 75000
Burdened Cost 50000 100000 150000
Organization Cost OverHeads Cost at Organization Level
60000 Material Overhead 90000
Advertisement 150000
90000
150000300000
P1 P2 P3
MaterialsIron
Direct Cost 10000 20000 30000Indirect Cost
1 Material OverheadsBurden Multi 1.5 1.5 1.5Burden Cost 15000 30000 45000
Burdened Cost 25000 50000 75000
2 AdvertisementBurden Multi 1 1 1Burden Cost 25000 50000 75000
Burdened Cost 50000 100000 150000
Organization Cost OverHeads Cost at Organization Level
60000 Material Overhead 90000
Advertisement 150000
90000
150000
150000300000