Book1
7
Buildings Rooms GP Goods Ravenshire Guild Brewery 22 220 0 Guard Post 22 88 88 Guard Post 22 88 88 Kitchen 10 40 40 War Room 10 100 0 Garden 20 160 160 Ofce 5 0 15 Priest 22 0 Sams of Ravenshire !"chemy #a$ 0 00 00 Bar 0 00 Kitchen 0 120 120 %tore&ront 0 150 'urnishin(s 0 %ittin( Room 0 Blackpoes Gui"d )ncome 22 12100 *ru( Gui"d 10 60000 Drug Trade !+ Wor,sho- 22 220 220 Greenhouse 22 264 264 Kitchen 22 1.6 1.6 %tore&ront 22 110 !+ Wor,sho- 22 220 220 Garden 22 1.6 1.6 Days Worked (22/30) Days Marketed
-
Upload
mitch-mitchell -
Category
Documents
-
view
212 -
download
0
description
this is an excel sheet
Transcript of Book1
7/17/2019 Book1
http://slidepdf.com/reader/full/book1-568e85b5c9b30 1/7
Buildings Rooms GP Goods
Ravenshire Guild Brewery 22 220 0
Guard Post 22 88 88
Guard Post 22 88 88Kitchen 10 40 40
War Room 10 100 0
Garden 20 160 160
Ofce 5 0 15
Priest 22 0
Sams of Ravenshire
!"chemy #a$ 0 00 00
Bar 0 00
Kitchen 0 120 120%tore&ront 0 150
'urnishin(s 0
%ittin( Room 0
Blackpoes
Gui"d )ncome 22 12100
*ru( Gui"d 10 60000
Drug Trade
!+ Wor,sho- 22 220 220
Greenhouse 22 264 264
Kitchen 22 1.6 1.6
%tore&ront 22 110
!+ Wor,sho- 22 220 220
Garden 22 1.6 1.6
Days Worked(22/30)
DaysMarketed
7/17/2019 Book1
http://slidepdf.com/reader/full/book1-568e85b5c9b30 2/7
7/17/2019 Book1
http://slidepdf.com/reader/full/book1-568e85b5c9b30 3/7
Inf a! Magi"
220 0 0 220 00 00
0 0 0 88 880 120
0 0 0 88 880 1200 0 0 40 400 600
100 0 0 100 1500 1500
0 0 0 160 1600 2400
0 15 0 00
0
00 00 18000 4500
00 00 4500 4500
0 0 0 120 1200 1800150 2250
150 2250
120 1800
12100
60000
220 220 1200
264 2640
1.6 1.60
110
220 220 1200
1.6 1.60
#u!$otal .5162 6610 24/0
DM Inter% .5162 661 24/
Pro&ts 811.2
Pro&ts 811.2
'enses 1/880
$otal GP*utut
+on,ertto GP-
GPPotential
MktingBonus
7/17/2019 Book1
http://slidepdf.com/reader/full/book1-568e85b5c9b30 4/7
Grand $otal 612/2
7/17/2019 Book1
http://slidepdf.com/reader/full/book1-568e85b5c9b30 5/7
Buildings Worker $ye .um!er of
Ravenshire Guild
"ite %o"diers 2 22 660
Bureaucrat 1 22 200
Priest 1 22 810 hie3es Gui"d 5 20 850
Sams of Ravenshire
#a$orers 5 0 500
%toc, 2500
Drug Trade
Bureaucrat 2 22 400*ri3ers 15 10 1500
a(e 1 10 /60
%toc, 500
1/880
DaysWorked(22/30)
$otal'enses
7/17/2019 Book1
http://slidepdf.com/reader/full/book1-568e85b5c9b30 6/7
GP Goods Inf a! Magi"
Brewery 10 10
Guard Post 4 4
Kitchen 4 4
War Room 10 10
!"chemy #a$ 10 10 10
Bar 10 10%tore&ront 5
'urnishin(s 5 5 5 5 5
%ittin( Room 4
Garden 8 8
Ofce
)nrmary -riest7 15 15
hie3es 550
Greenhouse 12 12 12
Drugs 50
month/person 16 ppl 120
000
Mod 10 15 10 50
10 15 20 100
7/17/2019 Book1
http://slidepdf.com/reader/full/book1-568e85b5c9b30 7/7
GP
'lite #oldiers 0
Bureau"rat 200
Priest 810
a!orers 100
$ie,es Guild ..0
Mage /60Dri,ers /0
