Sheet1NOWF PROFILEKG/MPIPING B beton 6kg - 8" dia, SCH 40 PipeM379,166.67417,083.33147350564,433.33B beton 8kg0.401H 200x100x5.5x8 21.3 - 6" dia, SCH 40 PipeM247,500.00272,250.0096950369,200.00B beton 10kg0.627,000.002H 248x124x5x8 25.7 - 4" dia, SCH 40 PipeM142.33156.57344000344,156.57B beton 13 Ulirkg1.047,000.003H 250x125x6x9 29.6 - 3" dia, SCH 40 PipeM100,000.00110,000.0039550149,550.00B beton 16 Ulirkg1.587,000.004H 298x149x6x832.0 - 2 1/2" dia, galv 40 PipeM64.6771.1316416.666666666716,487.80B beton 19 Ulirkg2.237,000.005H 300x150x6.5x936.7 - 2" dia, galv 40 PipeM48.5053.351290012,953.35B beton 22 Ulirkg2.987,000.006H 346x174x6x941.4 - 1" dia, galv 40 PipeM23.8326.2261506,176.22B beton 25 Ulirkg3.857,000.007H 350x175x7x1149.6PLATE 15 mm/m2kg117.7311,000.008H 396x199x7x1156.6PIPE ACCESSORIES black pipe SCH 409H 400x200x8x1366.0Tee Soil excavation m335,000.0010H 446x199x8x1266.28" dia. Pcs425,000.00467,500.00300000767,500.00Cocrete K250M3475,000.0011H 450x200x9x1476.06" dia. Pcs275,000.00302,500.00250000552,500.00Lean conc. 50 mmm225,000.0012H 496x199x9x1479.54" dia. Pcs145,000.00159,500.00200000359,500.00Sand compaction 100 mmm220,000.0013H 500x200x10x1689.63" dia. Pcs95,000.00104,500.00150000254,500.00Formwork M275,000.00Elbow 90Back fill compactionm320,000.00NOH PROFILEKG/M8" dia. Pcs300,000.00330,000.00300000630,000.00Grouting 50 thkm2400,000.006" dia. Pcs195,000.00214,500.00250000464,500.00Bataco wall 1:4 M248,000.001H 150x150x6.5X1031.54" dia. Pcs65,000.0071,500.00200000271,500.00FinishingM228,000.002H 175x175x7x1140.23" dia. Pcs35,000.0038,500.00150000188,500.00Hilti bolt 20mmpcs20,000.003H 200x200x8x1249.9Anchor bolts dia 20 mmpcs75,000.004H 250x250x9x1472.4ReduserAnchor bolts dia 16 mmpcs60,000.005H 300x300x10x1594.08" dia. Pcs300,000.00330,000.00300000630,000.00Rooster200,000.006H 350x350x12x19137.06" dia. Pcs195,000.00214,500.00250000464,500.00Steelkg13,000.007H 400x400x13x21172.04" dia. Pcs65,000.0071,500.00200000271,500.003" dia. Pcs35,000.0038,500.00150000188,500.00Sealentm110,000.00NOUNP PROFILEKG/MBLIND FLGTop flashingM180,000.001UNP 100x50x59.48" dia. PcsERROR:#REF!ERROR:#REF!300000ERROR:#REF!Corugated zincalume 0.5 thkM2105,000.002UNP 120x55x612.56" dia. PcsERROR:#REF!ERROR:#REF!300000ERROR:#REF!3UNP 125x65x613.44" dia. Pcs65,000.0071,500.00300000371,500.00Expansion Jointm113,750,000.004UNP 140x60x716.03" dia. PcsERROR:#REF!ERROR:#REF!300000ERROR:#REF!5UNP 150x75x6.518.7SlIP ON FLGWire mesh m6 - 5.4X2.1m221,000.006UNP 160x66x719.38" dia. Pcs150,000.00165,000.00300000465,000.007UNP 180x75x722.06" dia. Pcs125,000.00137,500.00250000387,500.00Trun Bucklepcs25,000.008UNP 200x80x7.525.34" dia. Pcs65,000.0071,500.00200000271,500.009UNP 220x80x931.33" dia. Pcs50,000.0055,000.00200000255,000.00Wire mesh m8 - 5.4X2.1m245,000.0010UNP 240x85x9.534.2Plate bondex 0.75 thk.m2120,000.0011UNP 250x80x7.130.4PIPE ACCESSORIES GALV MED12UNP 250x80x7.130.4Tee Conblokm2205,000.0013UNP 250x90x917.32.5" dia. Pcs35,000.0038,500.00300000338,500.0014UNP 250x90x969.32" dia. Pcs17,500.0019,250.00250000269,250.00pipe sch 40kg17,250.0015UNP 260x90x1019.01" dia. Pcs5,500.006,050.00200000206,050.0016UNP 300x90x938.2Elbow 900.00masonryM2320,000.0017UNP 300x90x938.22.5" dia. Pcs25,000.0027,500.00300000327,500.0018UNP 300x100x1092.72" dia. Pcs12,500.0013,750.00250000263,750.0019UNP 380x100x10.556.31" dia. Pcs4,000.004,400.00200000204,400.00door m21.885,447,000.002,898,650.99

NOUNP PROFILEKG/MPILLAR HYDRANT SETPcs12,000,000.0013,200,000.0050000013,700,000.00window 3 panel2,137,500.00

1L 30x30x31.36OUT DOOR HYDRANT BOXPcs4,500,0004,950,000.005000005,450,000.00Panel and conductor frame1unit2,450,000.002L 40x40x31.83MCCB 6 A 3 PH1unit477,000.003L 40x40x42.42PRESSURE INDIC. SETPcs400,000440,000.00100000540,000.004L 40x40x53.00- Lampu TKO 1 x 36 watt1.00Unit510,000.005L 45x45x42.74GATE VALVE 6L 45x45x53.428" dia. 4,750,0005,225,000.003000005,525,000.007L 50x50x43.076" dia. 2,975,0003,272,500.002500003,522,500.008L 50x50x53.754" dia. 1,600,0001,760,000.001500001,910,000.009L 50x50x64.603" dia. 1,150,0001,265,000.001000001,365,000.0010L 60x60x54.552.5" dia. 365,000401,500.005000406,500.0011L 60x60x65.422" dia. 175,000192,500.005000197,500.0012L 65x65x65.911" dia. 65,00071,500.00500076,500.0013L 70x70x65.3814L 70x70x77.38PIPING 15L 75x75x66.87 - 8" dia, SCH 40 PipeM5473054,730.0016L 75x75x77.50 - 6" dia, SCH 40 PipeM3601036,010.0017L 75x75x89.03 - 4" dia, SCH 40 PipeM2080020,800.0018L 75x75x99.97 - 3" dia, SCH 40 PipeM1469014,690.0019L 80x80x89.6620L 90x90x79.5921L 90x90x912.2022L 90x90x1013.3123L 100x100x710.7124L 100x100x1015.1025L 120x120x1119.9026L 120x120x1221.6727L 125x125x1223.3328L 130x130x917.8529L 130x130x1223.3530L 150x150x1023.3331L 150x150x1227.3332L 150x150x1533.6733L 200x200x1545.3334L 200x200x2059.6735L 200x200x2573.6736L 250x250x2593.67

NOC PROFILEKG/M

1C 100x50x20x2.34.06666666672C 100x50x20x3.25.53C 125x50x20x2.34.51666666674C 125x50x20x3.26.13333333335C 150x50x20x2.356C 150x50x20x3.26.76666666677C 150x65x20x2.35.58C 150x65x20x3.27.51666666679C 200x75x20x3.29.3333333333

Sheet2materiallabourtotalmateriallabourtotal

1Soil excavation m30.0120,000120,000D-022,450,0002Lean concrete 50 mmm225,4006,90032,300D-031,800,0003Compacted sand 100 mmm220,0006,00026,000W-023,700,0004Concrete K-250m3460,000150,000610,0005Reinfocing steel D 19 mm kg13,0001,40014,4006Reinfocing steel D 16 mm kg13,0001,40014,4007Reinfocing steel D 13 mm kg13,0001,40014,4008Reinfocing steel dia. 12 mm kg13,0001,40014,4009Reinfocing steel dia. 10 mm kg13,0001,40014,40010Reinfocing steel dia. 8 mm kg13,0001,40014,40011Formworkm2120,00045,000165,00012Back fill Compactedm30.060,00060,00013Reinfocing wire mesh M8-150m272,80015,00087,80014Reinfocing wire mesh M6-150m260,00015,00075,00014Finising with trowel processm20.010,00010,00015Expansion joint with aspalm'7,5007,50015,00016Ceramic 30 x 30m268,15020,00088,15017Ceramic 20 x 20m268,15020,00088,15018 Masonrym241,81020,70062,51019 Grouting 50 thkplcs150,00040,000190,00020 Finishing plasterm213,05019,20032,25021 Roosterm2103,90023,100127,00022 Sealentm'15,0007,50022,50023Conblock Wallm270,15020,50090,65024Rubble stonem3413,10056,750469,85025Floor hardener 5 kg/m2m260,00012,50072,50026Cansteenm'70,00015,00085,00027Water profing membranem255,00010,00065,00028Screding mortar 20 mmm212,00012,50024,50029Paintingm215,0008,00023,000

1WF 500x200x10x16kg15,0004,50019,5002WF 300x150x6,5x9kg14,5004,50019,0003 WF 200x100x5.5x8 kg14,5004,50019,0004 H 200x200x8X12 kg14,5004,50019,0005 H 150x75x5X7 kg14,5004,50019,0006UNP 200x75x8.5x11.5kg14,7504,50019,2507UNP 150x75x6.5x10kg14,7504,50019,2508 C.150x65x20x3.2kg13,0004,50017,5009 C.150x50x20x3.2kg13,0004,50017,50010 C.125x50x20x3.2kg13,0004,50017,50011 C 100x50x20x3.2kg13,0004,50017,50012 L 70x70x7kg13,0004,50017,50013 L 60x60x6kg13,0004,50017,50014 L 50X50X5kg13,0004,50017,50015 L 40x40x4kg13,0004,50017,50016 - 8" dia, SCH 40 Pipekg16,0005,00021,00017 - 6" dia, SCH 40 Pipekg16,0005,00021,00018 - 4" dia, SCH 40 Pipekg16,0005,00021,00019 Plate and bolt connectionkg17,5005,00022,50020 Anchor bolts dia 22 mmbh125,00040,000165,00021 Anchor bolts dia 19 mmbh110,00040,000150,00022 Anchor bolts dia 16 mmbh75,00040,000115,00023 Bracing dia.. 16kg13,0004,50017,50024 Sagrod 12kg13,0004,50017,50025 Screen Brid dia 50x5m20.026 Corugated Zincalume 0.5 thk m2130,00015,000145,00027 Top Flasing Zincalume 0.5 thkm'110,00013,000123,00028 Flasing Zincalume 0.5 thkm'110,00013,000123,00029 Transparant roof 2 mmm2170,00015,000185,00030 Gutter m2140,00020,000160,00031 Pipe PVC 6" AWm'100,00032 Pipe PVC 4" AWm'75,00033Expanded metalm2300,00034Movable steel funnelunit0.035 Trun Bucklebh30,00010,00040,000NODESCRIPTIONUNITQUANTITYUNIT COSTCOST

PONDASI BATU KALI 1 : 5M3Pasir pasangm30.52180,000.0093,600.00Batu belahm31.20160,000.00192,000.00PCkg150.00850.00127,500.00413,100.00Tukang batu0.4565,000.0029,250.00Pekerja0.5550,000.0027,500.0056,750.00469,850.00

PAS. DINDING 1/2 BATA 1 : 4M2Pasir pasangm30.04180,000.007,200.00Batu batabh72.00280.0020,160.00PCkg17.00850.0014,450.0041,810.00Tukang batu0.1865,000.0011,700.00Pekerja0.1850,000.009,000.0020,700.0062,510.00

PLESTER 15 MM 1 : 4M2Pasir pasangm30.03180,000.005,400.00PCkg9.00850.007,650.0013,050.00Tukang batu0.1865,000.0011,700.00Pekerja0.1550,000.007,500.0019,200.0032,250.00

PAS. DINDING KERAMIKM2Keramik 20 X 20m21.0545,000.0047,250.00Pasir pasangm30.03130,000.003,900.00PCkg12.00850.0010,200.00Grout pengisi natkg0.2514,000.003,500.0064,850.00Tukang batu0.2065,000.0013,000.00Pekerja0.1550,000.007,500.0020,500.0085,350.00KERAMIK LANTAI 30 X 30M2Keramik 30 X 30m21.0545,000.0047,250.00Pasir pasamgm30.04180,000.007,200.00PCkg12.00850.0010,200.00Grout pengisi natkg0.2514,000.003,500.0068,150.00Tukang batu0.1865,000.0011,700.00Pekerja0.1350,000.006,500.0018,200.0086,350.00BETON 1 : 3 : 5M3Pasir pasangm30.70180,000.00126,000.00PCkg250.00850.00212,500.00Koral betonm30.80190,000.00152,000.00490,500.00Tukang batu1.2065,000.0078,000.00Pekerja1.2050,000.0060,000.00138,000.00628,500.00MORTARM3Pasir pasangm31.50180,000.00270,000.00PCkg280.00850.00238,000.00508,000.00Tukang batu1.2065,000.0078,000.0025,400.00Pekerja1.2050,000.0060,000.00138,000.00646,000.006,900.00

PAS. DINDING HOLLOW BLOCKM2Hollow block 29x14x14bh22.502,500.0056,250.00Pasir pasangm30.03180,000.005,400.00PCkg10.00850.008,500.0070,150.00Tukang batu0.2065,000.0013,000.00Pekerja0.1550,000.007,500.0020,500.00M290,650.00PAS. VENTILATING BLOCKM2Ventilating blockbh45.002,000.0090,000.00Pasir pasangm30.03180,000.005,400.00PCkg10.00850.008,500.00103,900.00Tukang batu0.2465,000.0015,600.00Pekerja0.1550,000.007,500.0023,100.00127,000.00

Hollow blockBh2,200.00

Half blockBh1,300.00

Ventilating blockBh1,800.00

U-blockBh2,200.00

Half U-blockBh1,200.00

Sheet3