Blank Simulation Compound Calculator
42
500.00 2.5% 70% Week of January 05, 2015 25.00 W L Net P&L Bal 70.00 (25.00) 45.00 545.00 545.00 25.00 87.50 - 87.50 632.50 632.50 25.00 70.00 (25.00) 45.00 677.50 677.50 25.00 70.00 (25.00) 45.00 722.50 722.50 25.00 70.00 (25.00) 45.00 767.50 Week of January 12, 2015 767.50 W L Net P&L Bal 25.00 70.00 (25.00) 45.00 812.50 812.50 25.00 87.50 - 87.50 900.00 900.00 25.00 70.00 (25.00) 45.00 945.00 945.00 25.00 70.00 (25.00) 45.00 990.00 990.00 25.00 70.00 (25.00) 45.00 1,035.00 1,035.00 W L Net P&L Bal 26.00
description
Track trading income with a blank simulation of compounding income. Great for binary options, forex and stocks!
Transcript of Blank Simulation Compound Calculator
Year 1500.00W/drawal2.5%70%
42009.025.00WLNet P&LBal70%85%75%WLTEURUSDUSDJPYNZDUSDWLT70.00(25.00)45.00545.00WWWLW41580%000ERROR:#DIV/0!545.0025.00WLTWLT87.500.087.50632.50WWWWW505100%000ERROR:#DIV/0!632.5025.00WLTWLT70.00(25.00)45.00677.50WWWLW41580%000ERROR:#DIV/0!677.5025.00WLTWLT70.00(25.00)45.00722.50WWWLW41580%000ERROR:#DIV/0!722.5025.00WLTWLT70.00(25.00)45.00767.50WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42016.0767.50WLNet P&LBal25.00WLTWLT70.00(25.00)45.00812.50WWWLW41580%000ERROR:#DIV/0!812.5025.00WLTWLT87.500.087.50900.00WWWWW505100%000ERROR:#DIV/0!900.0025.00WLTWLT70.00(25.00)45.00945.00WWWLW41580%000ERROR:#DIV/0!945.0025.00WLTWLT70.00(25.00)45.00990.00WWWLW41580%000ERROR:#DIV/0!990.0025.00WLTWLT70.00(25.00)45.001,035.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42023.01,035.00WLNet P&LBal26.00WLTWLT72.80(26.00)46.801,081.80WWWLW41580%000ERROR:#DIV/0!1,081.8027.00WLTWLT94.500.094.501,176.30WWWWW505100%000ERROR:#DIV/0!1,176.3029.00WLTWLT81.20(29.00)52.201,228.50WWWLW41580%000ERROR:#DIV/0!1,228.5031.00WLTWLT86.80(31.00)55.801,284.30WWWLW41580%000ERROR:#DIV/0!1,284.3032.00WLTWLT89.60(32.00)57.601,341.90WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42030.01,341.90WLNet P&LBal34.00WLTWLT95.20(34.00)61.201,403.10WWWLW41580%000ERROR:#DIV/0!1,403.1035.00WLTWLT122.500.0122.501,525.60WWWWW505100%000ERROR:#DIV/0!1,525.6038.00WLTWLT106.40(38.00)68.401,594.00WWWLW41580%000ERROR:#DIV/0!1,594.0040.00WLTWLT112.00(40.00)72.001,666.00WWWLW41580%000ERROR:#DIV/0!1,666.0042.00WLTWLT117.60(42.00)75.601,741.60WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42037.01,741.60WLNet P&LBal44.00WLTWLT123.20(44.00)79.201,820.80WWWLW41580%000ERROR:#DIV/0!1,820.8046.00WLTWLT161.000.0161.001,981.80WWWWW505100%000ERROR:#DIV/0!1,981.8050.00WLTWLT140.00(50.00)90.002,071.80WWWLW41580%000ERROR:#DIV/0!2,071.8052.00WLTWLT145.60(52.00)93.602,165.40WWWLW41580%000ERROR:#DIV/0!2,165.4054.00WLTWLT151.20(54.00)97.202,262.60WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42044.02,262.60WLNet P&LBal57.00WLTWLT159.60(57.00)102.602,365.20WWWLW41580%000ERROR:#DIV/0!2,365.2059.00WLTWLT206.500.0206.502,571.70WWWWW505100%000ERROR:#DIV/0!2,571.7064.00WLTWLT179.20(64.00)115.202,686.90WWWLW41580%000ERROR:#DIV/0!2,686.9067.00WLTWLT187.60(67.00)120.602,807.50WWWLW41580%000ERROR:#DIV/0!2,807.5070.00WLTWLT196.00(70.00)126.002,933.50WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42051.02,933.50WLNet P&LBal73.00WLTWLT204.40(73.00)131.403,064.90WWWLW41580%000ERROR:#DIV/0!3,064.9077.00WLTWLT269.500.0269.503,334.40WWWWW505100%000ERROR:#DIV/0!3,334.4083.00WLTWLT232.40(83.00)149.403,483.80WWWLW41580%000ERROR:#DIV/0!3,483.8087.00WLTWLT243.60(87.00)156.603,640.40WWWLW41580%000ERROR:#DIV/0!3,640.4091.00WLTWLT254.80(91.00)163.803,804.20WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42058.03,804.20WLNet P&LBal95.00WLTWLT266.00(95.00)171.003,975.20WWWLW41580%000ERROR:#DIV/0!3,975.2099.00WLTWLT346.500.0346.504,321.70WWWWW505100%000ERROR:#DIV/0!4,321.70108.00WLTWLT302.40(108.00)194.404,516.10WWWLW41580%000ERROR:#DIV/0!4,516.10113.00WLTWLT316.40(113.00)203.404,719.50WWWLW41580%000ERROR:#DIV/0!4,719.50118.00WLTWLT330.40(118.00)212.404,931.90WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42065.04,931.90WLNet P&LBal123.00WLTWLT344.40(123.00)221.405,153.30WWWLW41580%000ERROR:#DIV/0!5,153.30129.00WLTWLT451.500.0451.505,604.80WWWWW505100%000ERROR:#DIV/0!5,604.80140.00WLTWLT392.00(140.00)252.005,856.80WWWLW41580%000ERROR:#DIV/0!5,856.80146.00WLTWLT408.80(146.00)262.806,119.60WWWLW41580%000ERROR:#DIV/0!6,119.60153.00WLTWLT428.40(153.00)275.406,395.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42072.06,395.00WLNet P&LBal160.00WLTWLT448.00(160.00)288.006,683.00WWWLW41580%000ERROR:#DIV/0!6,683.00167.00WLTWLT584.500.0584.507,267.50WWWWW505100%000ERROR:#DIV/0!7,267.50182.00WLTWLT509.60(182.00)327.607,595.10WWWLW41580%000ERROR:#DIV/0!7,595.10190.00WLTWLT532.00(190.00)342.007,937.10WWWLW41580%000ERROR:#DIV/0!7,937.10198.00WLTWLT554.40(198.00)356.408,293.50WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42079.08,293.50WLNet P&LBal207.00WLTWLT579.60(207.00)372.608,666.10WWWLW41580%000ERROR:#DIV/0!8,666.10217.00WLTWLT759.500.0759.509,425.60WWWWW505100%000ERROR:#DIV/0!9,425.60236.00WLTWLT660.80(236.00)424.809,850.40WWWLW41580%000ERROR:#DIV/0!9,850.40246.00WLTWLT688.80(246.00)442.8010,293.20WWWLW41580%000ERROR:#DIV/0!10,293.20257.00WLTWLT719.60(257.00)462.6010,755.80WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42086.010,755.80WLNet P&LBal269.00WLTWLT753.20(269.00)484.2011,240.00WWWLW41580%000ERROR:#DIV/0!11,240.00281.00WLTWLT983.500.0983.5012,223.50WWWWW505100%000ERROR:#DIV/0!12,223.50306.00WLTWLT856.80(306.00)550.8012,774.30WWWLW41580%000ERROR:#DIV/0!12,774.30319.00WLTWLT893.20(319.00)574.2013,348.50WWWLW41580%000ERROR:#DIV/0!13,348.50334.00WLTWLT935.20(334.00)601.2013,949.70WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42093.013,949.70WLNet P&LBal349.00WLTWLT977.20(349.00)628.2014,577.90WWWLW41580%000ERROR:#DIV/0!14,577.90364.00WLTWLT1,274.000.01,274.0015,851.90WWWWW505100%000ERROR:#DIV/0!15,851.90396.00WLTWLT1,108.80(396.00)712.8016,564.70WWWLW41580%000ERROR:#DIV/0!16,564.70414.00WLTWLT1,159.20(414.00)745.2017,309.90WWWLW41580%000ERROR:#DIV/0!17,309.90433.00WLTWLT1,212.40(433.00)779.4018,089.30WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42100.018,089.30WLNet P&LBal452.00WLTWLT1,265.60(452.00)813.6018,902.90WWWLW41580%000ERROR:#DIV/0!18,902.90473.00WLTWLT1,655.500.01,655.5020,558.40WWWWW505100%000ERROR:#DIV/0!20,558.40514.00WLTWLT1,439.20(514.00)925.2021,483.60WWWLW41580%000ERROR:#DIV/0!21,483.60537.00WLTWLT1,503.60(537.00)966.6022,450.20WWWLW41580%000ERROR:#DIV/0!22,450.20561.00WLTWLT1,570.80(561.00)1,009.8023,460.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42107.023,460.00WLNet P&LBal587.00WLTWLT1,643.60(587.00)1,056.6024,516.60WWWLW41580%000ERROR:#DIV/0!24,516.60613.00WLTWLT2,145.500.02,145.5026,662.10WWWWW505100%000ERROR:#DIV/0!26,662.10667.00WLTWLT1,867.60(667.00)1,200.6027,862.70WWWLW41580%000ERROR:#DIV/0!27,862.70697.00WLTWLT1,951.60(697.00)1,254.6029,117.30WWWLW41580%000ERROR:#DIV/0!29,117.30728.00WLTWLT2,038.40(728.00)1,310.4030,427.70WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42114.030,427.70WLNet P&LBal761.00WLTWLT2,130.80(761.00)1,369.8031,797.50WWWLW41580%000ERROR:#DIV/0!31,797.50795.00WLTWLT2,782.500.02,782.5034,580.00WWWWW505100%000ERROR:#DIV/0!34,580.00865.00WLTWLT2,422.00(865.00)1,557.0036,137.00WWWLW41580%000ERROR:#DIV/0!36,137.00903.00WLTWLT2,528.40(903.00)1,625.4037,762.40WWWLW41580%000ERROR:#DIV/0!37,762.40944.00WLTWLT2,643.20(944.00)1,699.2039,461.60WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42121.039,461.60WLNet P&LBal987.00WLTWLT2,763.60(987.00)1,776.6041,238.20WWWLW41580%000ERROR:#DIV/0!41,238.201,031.00WLTWLT3,608.500.03,608.5044,846.70WWWWW505100%000ERROR:#DIV/0!44,846.701,121.00WLTWLT3,138.80(1,121.00)2,017.8046,864.50WWWLW41580%000ERROR:#DIV/0!46,864.501,172.00WLTWLT3,281.60(1,172.00)2,109.6048,974.10WWWLW41580%000ERROR:#DIV/0!48,974.101,224.00WLTWLT3,427.20(1,224.00)2,203.2051,177.30WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42128.051,177.30WLNet P&LBal1,279.00WLTWLT3,581.20(1,279.00)2,302.2053,479.50WWWLW41580%000ERROR:#DIV/0!53,479.501,337.00WLTWLT4,679.500.04,679.5058,159.00WWWWW505100%000ERROR:#DIV/0!58,159.001,454.00WLTWLT4,071.20(1,454.00)2,617.2060,776.20WWWLW41580%000ERROR:#DIV/0!60,776.201,519.00WLTWLT4,253.20(1,519.00)2,734.2063,510.40WWWLW41580%000ERROR:#DIV/0!63,510.401,588.00WLTWLT4,446.40(1,588.00)2,858.4066,368.80WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42135.066,368.80WLNet P&LBal1,659.00WLTWLT4,645.20(1,659.00)2,986.2069,355.00WWWLW41580%000ERROR:#DIV/0!69,355.001,734.00WLTWLT6,069.000.06,069.0075,424.00WWWWW505100%000ERROR:#DIV/0!75,424.001,886.00WLTWLT5,280.80(1,886.00)3,394.8078,818.80WWWLW41580%000ERROR:#DIV/0!78,818.801,970.00WLTWLT5,516.00(1,970.00)3,546.0082,364.80WWWLW41580%000ERROR:#DIV/0!82,364.802,059.00WLTWLT5,765.20(2,059.00)3,706.2086,071.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42142.086,071.00WLNet P&LBal2,152.00WLTWLT6,025.60(2,152.00)3,873.6089,944.60WWWLW41580%000ERROR:#DIV/0!89,944.602,249.00WLTWLT7,871.500.07,871.5097,816.10WWWWW505100%000ERROR:#DIV/0!97,816.102,445.00WLTWLT6,846.00(2,445.00)4,401.00102,217.10WWWLW41580%000ERROR:#DIV/0!102,217.102,555.00WLTWLT7,154.00(2,555.00)4,599.00106,816.10WWWLW41580%000ERROR:#DIV/0!106,816.102,670.00WLTWLT7,476.00(2,670.00)4,806.00111,622.10WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42149.0111,622.10WLNet P&LBal2,791.00WLTWLT7,814.80(2,791.00)5,023.80116,645.90WWWLW41580%000ERROR:#DIV/0!116,645.902,916.00WLTWLT10,206.000.010,206.00126,851.90WWWWW505100%000ERROR:#DIV/0!126,851.903,171.00WLTWLT8,878.80(3,171.00)5,707.80132,559.70WWWLW41580%000ERROR:#DIV/0!132,559.703,314.00WLTWLT9,279.20(3,314.00)5,965.20138,524.90WWWLW41580%000ERROR:#DIV/0!138,524.903,463.00WLTWLT9,696.40(3,463.00)6,233.40144,758.30WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42156.0144,758.30WLNet P&LBal3,619.00WLTWLT10,133.20(3,619.00)6,514.20151,272.50WWWLW41580%000ERROR:#DIV/0!151,272.503,782.00WLTWLT13,237.000.013,237.00164,509.50WWWWW505100%000ERROR:#DIV/0!164,509.504,113.00WLTWLT11,516.40(4,113.00)7,403.40171,912.90WWWLW41580%000ERROR:#DIV/0!171,912.904,298.00WLTWLT12,034.40(4,298.00)7,736.40179,649.30WWWLW41580%000ERROR:#DIV/0!179,649.304,491.00WLTWLT12,574.80(4,491.00)8,083.80187,733.10WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42163.0187,733.10WLNet P&LBal4,693.00WLTWLT13,140.40(4,693.00)8,447.40196,180.50WWWLW41580%000ERROR:#DIV/0!196,180.504,905.00WLTWLT17,167.500.017,167.50213,348.00WWWWW505100%000ERROR:#DIV/0!213,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00222,348.00WWWLW41580%000ERROR:#DIV/0!222,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00231,348.00WWWLW41580%000ERROR:#DIV/0!231,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00240,348.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42170.0240,348.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00249,348.00WWWLW41580%000ERROR:#DIV/0!249,348.005,000.00WLTWLT17,500.000.017,500.00266,848.00WWWWW505100%000ERROR:#DIV/0!266,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00275,848.00WWWLW41580%000ERROR:#DIV/0!275,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00284,848.00WWWLW41580%000ERROR:#DIV/0!284,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00293,848.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42177.0293,848.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00302,848.00WWWLW41580%000ERROR:#DIV/0!302,848.005,000.00WLTWLT17,500.000.017,500.00320,348.00WWWWW505100%000ERROR:#DIV/0!320,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00329,348.00WWWLW41580%000ERROR:#DIV/0!329,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00338,348.00WWWLW41580%000ERROR:#DIV/0!338,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00347,348.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42184.0347,348.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00356,348.00WWWLW41580%000ERROR:#DIV/0!356,348.005,000.00WLTWLT17,500.000.017,500.00373,848.00WWWWW505100%000ERROR:#DIV/0!373,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00382,848.00WWWLW41580%000ERROR:#DIV/0!382,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00391,848.00WWWLW41580%000ERROR:#DIV/0!391,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00400,848.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42191.0400,848.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00409,848.00WWWLW41580%000ERROR:#DIV/0!409,848.005,000.00WLTWLT17,500.000.017,500.00427,348.00WWWWW505100%000ERROR:#DIV/0!427,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00436,348.00WWWLW41580%000ERROR:#DIV/0!436,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00445,348.00WWWLW41580%000ERROR:#DIV/0!445,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00454,348.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42198.0454,348.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00463,348.00WWWLW41580%000ERROR:#DIV/0!463,348.005,000.00WLTWLT17,500.000.017,500.00480,848.00WWWWW505100%000ERROR:#DIV/0!480,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00489,848.00WWWLW41580%000ERROR:#DIV/0!489,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00498,848.00WWWLW41580%000ERROR:#DIV/0!498,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00507,848.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42205.0507,848.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00516,848.00WWWLW41580%000ERROR:#DIV/0!516,848.005,000.00WLTWLT17,500.000.017,500.00534,348.00WWWWW505100%000ERROR:#DIV/0!534,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00543,348.00WWWLW41580%000ERROR:#DIV/0!543,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00552,348.00WWWLW41580%000ERROR:#DIV/0!552,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00561,348.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42212.0561,348.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00570,348.00WWWLW41580%000ERROR:#DIV/0!570,348.005,000.00WLTWLT17,500.000.017,500.00587,848.00WWWWW505100%000ERROR:#DIV/0!587,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00596,848.00WWWLW41580%000ERROR:#DIV/0!596,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00605,848.00WWWLW41580%000ERROR:#DIV/0!605,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00614,848.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42219.0614,848.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00623,848.00WWWLW41580%000ERROR:#DIV/0!623,848.005,000.00WLTWLT17,500.000.017,500.00641,348.00WWWWW505100%000ERROR:#DIV/0!641,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00650,348.00WWWLW41580%000ERROR:#DIV/0!650,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00659,348.00WWWLW41580%000ERROR:#DIV/0!659,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00668,348.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42226.0668,348.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00677,348.00WWWLW41580%000ERROR:#DIV/0!677,348.005,000.00WLTWLT17,500.000.017,500.00694,848.00WWWWW505100%000ERROR:#DIV/0!694,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00703,848.00WWWLW41580%000ERROR:#DIV/0!703,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00712,848.00WWWLW41580%000ERROR:#DIV/0!712,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00721,848.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42233.0721,848.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00730,848.00WWWLW41580%000ERROR:#DIV/0!730,848.005,000.00WLTWLT17,500.000.017,500.00748,348.00WWWWW505100%000ERROR:#DIV/0!748,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00757,348.00WWWLW41580%000ERROR:#DIV/0!757,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00766,348.00WWWLW41580%000ERROR:#DIV/0!766,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00775,348.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42240.0775,348.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00784,348.00WWWLW41580%000ERROR:#DIV/0!784,348.005,000.00WLTWLT17,500.000.017,500.00801,848.00WWWWW505100%000ERROR:#DIV/0!801,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00810,848.00WWWLW41580%000ERROR:#DIV/0!810,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00819,848.00WWWLW41580%000ERROR:#DIV/0!819,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00828,848.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42247.0828,848.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00837,848.00WWWLW41580%000ERROR:#DIV/0!837,848.005,000.00WLTWLT17,500.000.017,500.00855,348.00WWWWW505100%000ERROR:#DIV/0!855,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00864,348.00WWWLW41580%000ERROR:#DIV/0!864,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00873,348.00WWWLW41580%000ERROR:#DIV/0!873,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00882,348.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42254.0882,348.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00891,348.00WWWLW41580%000ERROR:#DIV/0!891,348.005,000.00WLTWLT17,500.000.017,500.00908,848.00WWWWW505100%000ERROR:#DIV/0!908,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00917,848.00WWWLW41580%000ERROR:#DIV/0!917,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00926,848.00WWWLW41580%000ERROR:#DIV/0!926,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.00935,848.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42261.0935,848.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00944,848.00WWWLW41580%000ERROR:#DIV/0!944,848.005,000.00WLTWLT17,500.000.017,500.00962,348.00WWWWW505100%000ERROR:#DIV/0!962,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00971,348.00WWWLW41580%000ERROR:#DIV/0!971,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00980,348.00WWWLW41580%000ERROR:#DIV/0!980,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.00989,348.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42268.0989,348.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.00998,348.00WWWLW41580%000ERROR:#DIV/0!998,348.005,000.00WLTWLT17,500.000.017,500.001,015,848.00WWWWW505100%000ERROR:#DIV/0!1,015,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,024,848.00WWWLW41580%000ERROR:#DIV/0!1,024,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,033,848.00WWWLW41580%000ERROR:#DIV/0!1,033,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,042,848.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42275.01,042,848.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.001,051,848.00WWWLW41580%000ERROR:#DIV/0!1,051,848.005,000.00WLTWLT17,500.000.017,500.001,069,348.00WWWWW505100%000ERROR:#DIV/0!1,069,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,078,348.00WWWLW41580%000ERROR:#DIV/0!1,078,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,087,348.00WWWLW41580%000ERROR:#DIV/0!1,087,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,096,348.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42282.01,096,348.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.001,105,348.00WWWLW41580%000ERROR:#DIV/0!1,105,348.005,000.00WLTWLT17,500.000.017,500.001,122,848.00WWWWW505100%000ERROR:#DIV/0!1,122,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,131,848.00WWWLW41580%000ERROR:#DIV/0!1,131,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,140,848.00WWWLW41580%000ERROR:#DIV/0!1,140,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,149,848.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42289.01,149,848.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.001,158,848.00WWWLW41580%000ERROR:#DIV/0!1,158,848.005,000.00WLTWLT17,500.000.017,500.001,176,348.00WWWWW505100%000ERROR:#DIV/0!1,176,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,185,348.00WWWLW41580%000ERROR:#DIV/0!1,185,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,194,348.00WWWLW41580%000ERROR:#DIV/0!1,194,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,203,348.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42296.01,203,348.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.001,212,348.00WWWLW41580%000ERROR:#DIV/0!1,212,348.005,000.00WLTWLT17,500.000.017,500.001,229,848.00WWWWW505100%000ERROR:#DIV/0!1,229,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,238,848.00WWWLW41580%000ERROR:#DIV/0!1,238,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,247,848.00WWWLW41580%000ERROR:#DIV/0!1,247,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,256,848.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42303.01,256,848.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.001,265,848.00WWWLW41580%000ERROR:#DIV/0!1,265,848.005,000.00WLTWLT17,500.000.017,500.001,283,348.00WWWWW505100%000ERROR:#DIV/0!1,283,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,292,348.00WWWLW41580%000ERROR:#DIV/0!1,292,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,301,348.00WWWLW41580%000ERROR:#DIV/0!1,301,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,310,348.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42310.01,310,348.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.001,319,348.00WWWLW41580%000ERROR:#DIV/0!1,319,348.005,000.00WLTWLT17,500.000.017,500.001,336,848.00WWWWW505100%000ERROR:#DIV/0!1,336,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,345,848.00WWWLW41580%000ERROR:#DIV/0!1,345,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,354,848.00WWWLW41580%000ERROR:#DIV/0!1,354,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,363,848.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42317.01,363,848.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.001,372,848.00WWWLW41580%000ERROR:#DIV/0!1,372,848.005,000.00WLTWLT17,500.000.017,500.001,390,348.00WWWWW505100%000ERROR:#DIV/0!1,390,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,399,348.00WWWLW41580%000ERROR:#DIV/0!1,399,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,408,348.00WWWLW41580%000ERROR:#DIV/0!1,408,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,417,348.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42324.01,417,348.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.001,426,348.00WWWLW41580%000ERROR:#DIV/0!1,426,348.005,000.00WLTWLT17,500.000.017,500.001,443,848.00WWWWW505100%000ERROR:#DIV/0!1,443,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,452,848.00WWWLW41580%000ERROR:#DIV/0!1,452,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,461,848.00WWWLW41580%000ERROR:#DIV/0!1,461,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,470,848.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42331.01,470,848.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.001,479,848.00WWWLW41580%000ERROR:#DIV/0!1,479,848.005,000.00WLTWLT17,500.000.017,500.001,497,348.00WWWWW505100%000ERROR:#DIV/0!1,497,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,506,348.00WWWLW41580%000ERROR:#DIV/0!1,506,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,515,348.00WWWLW41580%000ERROR:#DIV/0!1,515,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,524,348.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42338.01,524,348.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.001,533,348.00WWWLW41580%000ERROR:#DIV/0!1,533,348.005,000.00WLTWLT17,500.000.017,500.001,550,848.00WWWWW505100%000ERROR:#DIV/0!1,550,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,559,848.00WWWLW41580%000ERROR:#DIV/0!1,559,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,568,848.00WWWLW41580%000ERROR:#DIV/0!1,568,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,577,848.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42345.01,577,848.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.001,586,848.00WWWLW41580%000ERROR:#DIV/0!1,586,848.005,000.00WLTWLT17,500.000.017,500.001,604,348.00WWWWW505100%000ERROR:#DIV/0!1,604,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,613,348.00WWWLW41580%000ERROR:#DIV/0!1,613,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,622,348.00WWWLW41580%000ERROR:#DIV/0!1,622,348.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,631,348.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%42352.01,631,348.00WLNet P&LBal5,000.00WLTWLT14,000.00(5,000.00)9,000.001,640,348.00WWWLW41580%000ERROR:#DIV/0!1,640,348.005,000.00WLTWLT17,500.000.017,500.001,657,848.00WWWWW505100%000ERROR:#DIV/0!1,657,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,666,848.00WWWLW41580%000ERROR:#DIV/0!1,666,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,675,848.00WWWLW41580%000ERROR:#DIV/0!1,675,848.005,000.00WLTWLT14,000.00(5,000.00)9,000.001,684,848.00WWWLW41580%000ERROR:#DIV/0!2142584%000ERROR:#DIV/0!84.00%
