Bhusawal # 2,3 Bhusawal # 4,5 KPKD- 1 to 4 KPKD-5 NSK CHPR data for Web_Nov-16.pdf · As per FSA...

Bhusawal # 2,3 Bhusawal # 4,5 KPKD- 1 to 4 KPKD-5 NSK CHPR Landed coal cost (considering Transit Loss) Rs./MT #DIV/0! 3664.5 3243.7 3515.8 3620.5 2390.1 GCV of Receipt Coal --Raw kcal/kg 0.0 3623.0 3374.0 3396.0 3611.0 3390.0 GCV of Receipt Coal --Imported coal kcal/kg 0.0 4000.0 0.0 0.0 0.0 0.0 GCV of Coal considering stacking loss kcal/kg #DIV/0! 3559.7 3354.0 3320.0 3573.0 3363.0 Actual LDO cost Rs./KL 38756.1 33450.0 43416.7 53461.0 47783.8 42388.1 Actual FO cost Rs./KL 31201.2 46672.0 27722.6 37999.7 26844.7 25805.1 Actual LDO GCV kcal/kg 0.0 10586.0 10147.0 10498.0 10629.0 10407.0 Actual FO GCV kcal/kg 0.0 10068.0 10042.0 10074.0 10545.0 10040.0 Approved Total energy charge (EC) Rs./kWh 3.182 2.899 2.803 2.794 3.172 2.559 Approved Fuel charge as part of EC --- (B) Rs./kWh 3.132 2.844 2.753 2.735 3.052 2.481 Normative Fuel charge -- ( C ) Rs./kWh #DIV/0! 2.6193 2.8396 2.6922 3.1405 2.1201 FSA rate -- ( D = C - B ) Rs./kWh #DIV/0! -0.225 0.087 -0.043 0.089 -0.361 Rate submitted for MOD (EC + FSA) --- (A + D ) Rs./kWh 2.9912 2.6743 2.8896 2.7502 3.2605 2.1981 Units not in service during the month PRS-3 , 4 PRL-3 to 5 PRL-6 & 7 KRD-5 to 7 Koradi # 8 ,9 Chandrapur # 8 ,9 Landed coal cost (considering Transit Loss) Rs./MT 3214.5 #DIV/0! 3112.6 2906.5 3452.7 2891.0 GCV of Receipt Coal --Raw kcal/kg 3486.0 0.0 3225.0 3495.0 3768.0 3360.0 GCV of Receipt Coal --Imported coal kcal/kg 0.0 0.0 0.0 0.0 GCV of Coal considering stacking loss kcal/kg 3362.0 #DIV/0! 3258.0 3345.0 3656.0 3330.0 Imp. Coal Blending ratio % 0% #DIV/0! 0% 0% 0% 0% Actual LDO cost Rs./KL 58287.7 36024.6 39351.5 45162.0 45161.9 42387.8 Actual FO cost Rs./KL 36373.7 28635.0 27787.1 22699.4 22710.0 25804.6 Actual LDO GCV kcal/kg 10462.0 0.0 10686.0 10495.0 10495.0 10407.0 Actual FO GCV kcal/kg 10106.0 0.0 10311.0 10150.0 10150.0 10040.0 Approved Total energy charge (EC) --- (A) Rs./kWh 2.406 3.323 2.996 3.234 2.329 2.086 Approved Fuel charge as part of EC --- (B) Rs./kWh 2.356 3.323 2.942 3.186 2.329 2.086 Normative Fuel charge --- ( C ) Rs./kWh 2.5775 #DIV/0! 2.5696 2.8502 2.2669 2.1762 FSA rate --- (D = C -B) Rs./kWh 0.2219 #DIV/0! -0.3723 -0.3363 -0.062 0.0904 Rate submitted for MOD (EC + FSA) -- (A + D ) Rs./kWh 2.6275 #DIV/0! 2.6236 2.8982 2.2669 2.1762 Units not in service during the month As per FSA data for the month of November 2016 Normative Fuel cost computation based on FY 16-17 approved tariff as per order in Case No. 46 /2016 (MYT tariff order)

Upload
others
Category

Documents
view
4
download
0

Embed Size (px):

Transcript of Bhusawal # 2,3 Bhusawal # 4,5 KPKD- 1 to 4 KPKD-5 NSK CHPR data for Web_Nov-16.pdf · As per FSA...

Bhusawal # 2,3 Bhusawal # 4,5 KPKD- 1 to 4 KPKD-5 NSK CHPR

Landed coal cost (considering Transit Loss) Rs./MT #DIV/0! 3664.5 3243.7 3515.8 3620.5 2390.1GCV of Receipt Coal --Raw kcal/kg 0.0 3623.0 3374.0 3396.0 3611.0 3390.0GCV of Receipt Coal --Imported coal kcal/kg 0.0 4000.0 0.0 0.0 0.0 0.0GCV of Coal considering stacking loss kcal/kg #DIV/0! 3559.7 3354.0 3320.0 3573.0 3363.0Actual LDO cost Rs./KL 38756.1 33450.0 43416.7 53461.0 47783.8 42388.1Actual FO cost Rs./KL 31201.2 46672.0 27722.6 37999.7 26844.7 25805.1Actual LDO GCV kcal/kg 0.0 10586.0 10147.0 10498.0 10629.0 10407.0Actual FO GCV kcal/kg 0.0 10068.0 10042.0 10074.0 10545.0 10040.0

Approved Total energy charge (EC) Rs./kWh 3.182 2.899 2.803 2.794 3.172 2.559

Approved Fuel charge as part of EC --- (B)

Rs./kWh 3.132 2.844 2.753 2.735 3.052 2.481

Normative Fuel charge -- ( C ) Rs./kWh #DIV/0! 2.6193 2.8396 2.6922 3.1405 2.1201

FSA rate -- ( D = C - B ) Rs./kWh #DIV/0! -0.225 0.087 -0.043 0.089 -0.361Rate submitted for MOD (EC + FSA) --- (A + D )

Rs./kWh 2.9912 2.6743 2.8896 2.7502 3.2605 2.1981

Units not in service during the month

PRS-3 , 4 PRL-3 to 5 PRL-6 & 7 KRD-5 to 7 Koradi # 8 ,9 Chandrapur # 8 ,9

Landed coal cost (considering Transit Loss) Rs./MT 3214.5 #DIV/0! 3112.6 2906.5 3452.7 2891.0GCV of Receipt Coal --Raw kcal/kg 3486.0 0.0 3225.0 3495.0 3768.0 3360.0GCV of Receipt Coal --Imported coal kcal/kg 0.0 0.0 0.0 0.0GCV of Coal considering stacking loss kcal/kg 3362.0 #DIV/0! 3258.0 3345.0 3656.0 3330.0Imp. Coal Blending ratio % 0% #DIV/0! 0% 0% 0% 0%Actual LDO cost Rs./KL 58287.7 36024.6 39351.5 45162.0 45161.9 42387.8Actual FO cost Rs./KL 36373.7 28635.0 27787.1 22699.4 22710.0 25804.6Actual LDO GCV kcal/kg 10462.0 0.0 10686.0 10495.0 10495.0 10407.0Actual FO GCV kcal/kg 10106.0 0.0 10311.0 10150.0 10150.0 10040.0

Approved Total energy charge (EC) --- (A)

Rs./kWh 2.406 3.323 2.996 3.234 2.329 2.086

Approved Fuel charge as part of EC --- (B)

Rs./kWh 2.356 3.323 2.942 3.186 2.329 2.086

Normative Fuel charge --- ( C ) Rs./kWh 2.5775 #DIV/0! 2.5696 2.8502 2.2669 2.1762

FSA rate --- (D = C -B) Rs./kWh 0.2219 #DIV/0! -0.3723 -0.3363 -0.062 0.0904

Rate submitted for MOD (EC + FSA) -- (A + D )

Rs./kWh 2.6275 #DIV/0! 2.6236 2.8982 2.2669 2.1762

Units not in service during

the month

As per FSA data for the month of November 2016Normative Fuel cost computation based on FY 16-17 approved tariff as per order in Case No. 46 /2016 (MYT tariff order)