house estimateITEMIZED BID BREAKDOWNINTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OFFICELevel 3, Robinsons Place Bacolod, Lacson St. Mandalagan, Bacolod City

ITEMDESCRIPTIONQTYUNIT UNIT COSTTOTAL UNITTOTALNO.MATERIALLABORCOSTAMOUNTA.General Requirements1.0Mobilization1.00lot30,000.0030,000.002.0Demobilization1.00lot15,000.0015,000.003.0Temporary Facilities (Includes Power and Water)1.00lot10,000.0010,000.004.0Permits0.04.1Bulding Permit1.00lot10,000.0010,000.004.2Occupancy Permit1.00lot10,000.0010,000.005.0Bonds and Insurances:0.05.1Surety Bond1.00lot5,184.985,184.985.2Performance Bond1.00lot9,848.099,848.095.3Warranty Bond1.00lot4,606.784,606.785.4Contractor's All Risk (CARI) 1.00lot7,824.617,824.616.0Testing & Commissioning1.00lot15,000.0015,000.007.0As Built Plans1.00lot10,000.0010,000.008.0Others (Pls. Specify)0.08.1Removal Works, Disposal1.00lot25,000.0025,000.00Sub-total ( I )152,464.46B.ARCHITECTURAL WORKS1.0Site Preparation1.00lot15,000.0015,000.002.0Interior Wall Finishes2.1WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers16.44sq. m.1,750.00525.002,275.0037,401.002.2WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers11.10sq. m.1,750.00525.002,275.0025,252.502.3WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin. 37.23sq. m.7,250.002,175.009,425.00350,892.752.4WF-4 12mm thk Gypsum Board Double Wall on alum frame87.99sq. m.1,250.00375.001,625.00142,983.752.5WF-5 12mm thk Gypsum Board Double Wall on alum frame19.50sq. m.1,250.00375.001,625.0031,687.502.6WF-6 12mm thk Gypsum Board Drywall Partition 38.34sq. m.1,250.00375.001,625.0062,302.502.7WF-7 12mm thk Gypsum Board Drywall Partition on Alum Frame16.35sq. m.1,250.00375.001,625.0026,568.752.8WF-8 12mm thk Gypsum Board on Alum. Frame12.33sq. m.1,250.00375.001,625.0020,036.252.9WF-9 3/4" Plyboard accent Wall on G.I. Frame 8.85sq. m.1,750.00525.002,275.0020,133.752.10WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame 10.50sq. m.1,250.00375.001,625.0017,062.502.11WF-11 12mm thk Gypsum Board Drywall Partition covered with Laminates6.00sq. m.1,750.00525.002,275.0013,650.002.12WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminates8.85sq. m.1,750.00525.002,275.0020,133.752.13Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal Strip1.00set28,000.008,400.0036,400.0036,400.00and 1/4" thk Plywood Backing3.0Upholstered Fabric Modular Partition1.00lot66,500.0014,630.0081,130.0081,130.00180803.1P-1 1.20mL x 1.20m H4.00set116003.2P-2 1.00mL x 1.20m H3.00set117603.3P-3 0.60mL x 1.20m H4.00set66403.4P-4 0.80mL x 1.50m H2.00set184204.0Floor Finishes66,500.004.1F-1 600mm x 600mm Super Polished White Floor tiles67.91sq.m.950.00285.001,235.0083,868.850.224.2F-2 500mm x 500mm ST2333 earth carpet tiles23.40sq.m.1,150.00345.001,495.0034,983.0014,630.004.3F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)53.13sq.m.200.0060.00260.0013,813.8081,130.005.0Ceiling Finishes0.000.05.1C-1 9mm thk Gypsum Board main ceiling on metal joist70.12sq.m.950.00285.001,235.0086,598.205.2C-2 9mm thk Gypsum Board Drop Ceiling on metal joist17.52sq.m.950.00285.001,235.0021,637.205.3C-3 12mm thk Acoustic Board on metal runner29.73sq.m.1,050.00315.001,365.0040,581.456.0Others (Pls. Specify)

Sub-total (B)1,182,117.50C.DOORS INCLUDING HARDWARES & ACCESSORIES1.0D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Frameless1.00set28,080.008,424.0036,504.0036,504.002.0D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum frame2.00set10,920.003,276.0014,196.0028,392.003.0D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates1.00set9,500.002,850.0012,350.0012,350.004.0D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates1.00set9,500.002,850.0012,350.0012,350.005.0D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordion1.00set32,000.009,600.0041,600.0041,600.006.0Others (Please specify)

Sub-total ( D )131,196.00E.WINDOWS SCHEDULE1.0W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)1.00set13,537.504,061.2517,598.7517,598.752.0Others (Please specify)Sub-total ( E )17,598.75F.PAINTING WORKS1.0Exterior Wall Paintingsq.m.2.0Interior Wall Painting193.86sq.m.250.0075.00325.0063,004.503.0Wood Paintingsq.m.0.00.04.0Ceiling Painting125.00sq.m.250.0075.00325.0040,625.005.0Others (Please specify)Sub-total ( F )103,629.50G.ELECTRICAL WORKS1.0Conduits, Fittings and accessories1.00lot59,975.0017,992.5077,967.5077,967.502.0Wires and Cables1.00lot97,975.0029,392.50127,367.50127,367.503.0Lighting Fixtures3.118W Recessed Daylight Pinlight in 4" dia. 18.00sets750.00225.00975.0017,550.003.2Decorative Pendant Light (1-AM24-200)3.00sets8,500.002,550.0011,050.0033,150.003.318W Recessed Warm White Pinlight in 4" dia.22.00sets750.00225.00975.0021,450.003.418W Recessed Daylight Pinlight in 6" dia. 3.00sets750.00225.00975.002,925.003.5600mm, 28W T5 Warm White Covelight14.00sets750.00225.00975.0013,650.003.61200mm, 28W T5 Warm White Covelight34.00sets1,250.00375.001,625.0055,250.003.718W Recessed Pilot Light in 4" dia.2.00sets750.00225.00975.001,950.003.81200mm, 40W Double Trouffer Light with Diffuser6.00sets982.00294.601,276.607,659.603.8Emergency Lights Twinhead10.00sets2,250.00675.002,925.0029,250.004.0Switches0.00.00.04.1One-Gang Switch4.00sets300.0090.00390.001,560.004.2Two-Gang Switch6.00sets300.0090.00390.002,340.004.3Three-Gang Switch3.00sets300.0090.00390.001,170.005.0Power and Auxiliary Outlets0.00.00.05.1Duplex Convenience Outlet12.00sets300.0090.00390.004,680.005.2Floor Mounted Outlet2.00sets300.0090.00390.00780.005.3Computer Outlet3.00sets500.00150.00650.001,950.005.4Telephone Outlet1.00sets500.00150.00650.00650.005.5ACU Outletsets0.00.00.05.6Single Gang Data Cable Outlet3.00sets500.00150.00650.001,950.005.7Double Gang Data Cable Outlet1.00sets500.00150.00650.00650.006.0Panel Board1.00unit17,250.005,175.0022,425.0022,425.007.0Ceiling Mounted Projector Screen1.00unit12,000.003,600.0015,600.0015,600.008.0Miscellaneous and Consumables1.00lot15,000.004,500.0019,500.0019,500.009.0Data Server (Modem)1.00lot25,000.007,500.0032,500.0032,500.0010.0Data Cable wire1.00lot35,000.0010,500.0045,500.0045,500.0011.0Telephone Wire and Cable1.00lot25,000.007,500.0032,500.0032,500.009.0Others (Pls. specify)Sub-total ( G )571,924.60H.AIRCONDITIONING WORKS & MECHANICAL WORKS 1.0Pipes, Fittings and Accessories1.00lot21,875.006,562.5028,437.5028,437.502.0Wires and Cables1.00lot26,562.507,968.7534,531.2534,531.253.0ACU Units: Existing if to be retained or not3.16TR ACU (existing)1.00set15,000.004,500.0019,500.0019,500.003.25TR ACU (New)1.00set78,000.0023,400.00101,400.00101,400.004.0Springkler 7.00unit2,250.00675.002,925.0020,475.005.0Smoke Detector12.00unit2,250.00675.002,925.0035,100.006.0Re-Layout Springkler and Smoke Detector1.00lot1,250.00375.001,625.001,625.007.0Ducting System Layout1.00lot125,000.0037,500.00162,500.00162,500.008.0Exhaust Fan (Cashier's Area)1.00set2,250.00675.002,925.002,925.009.0Others (Pls. specify)Sub-total ( H )406,493.75I.FURNITURES 1.0Reception Counter1.00set25,000.007,500.0032,500.0032,500.002.0Office Furnitures (See Lists of Furnitures)1.00lot250,722.50107,452.50358,175.00358,175.003.0Others (Pls. specify)

Sub-total ( I )390,675.002805725GRAND TOTAL 2,956,099.56performnce0.30.019,848.0911,029.87LUMP SUM BID PRICE IN FIGURES: surety0.150.014,629.455,184.98LUMP SUM BID PRICE IN WORDS: cari10.006,986.267,824.61warranty0.10.014,113.194,606.78

Note :1.)The Itemized Bid Breakdown Serves as guide for bidders only. Bidders may include any scope of work not specified in the breakdown under item "OTHERS."

2.)The Itemized Bid Breakdown shall only be used for evaluation of progress billings and change orders. Scope of work of the contractor shall be in accordance with the plans, drawings,details, technical specifications and other bid documents.

Submitted By :

CompanyAuthorized RepresentativeSignature Over Printed Name

AddressPosition

Date

bid tabulationITEMIZED BID BREAKDOWNINTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OFFICELevel 3, Robinsons Place Bacolod, Lacson St. Mandalagan, Bacolod City

HOUSE ESTIMATEELJ BUILDERS INC.RSG BUILDERS INC.L.M. RANESES BUILDERSHSA CONSTRUCTION CORP.SOUTHERN PINE CONSTRUCTION CO. INC.ITEMDESCRIPTIONQTYUNIT UNIT COSTTOTAL UNITTOTALQTYUNIT UNIT COSTTOTAL UNITTOTALQTYUNIT UNIT COSTTOTAL UNITTOTALQTYUNIT UNIT COSTTOTAL UNITTOTALQTYUNIT UNIT COSTTOTAL UNITTOTALQTYUNIT UNIT COSTTOTAL UNITTOTALNO.MATERIALLABORCOSTAMOUNTMATERIALLABORCOSTAMOUNTMATERIALLABORCOSTAMOUNTMATERIALLABORCOSTAMOUNTMATERIALLABORCOSTAMOUNTMATERIALLABORCOSTAMOUNTA.General Requirements1.0Mobilization1.00lot30,000.0030,000.001.00lot18,000.0018,000.0018,000.001.00lot100,000.00100,000.001.00lot20,000.0020,000.001.00lot65,000.0065,000.001.00lot15,000.0015,000.002.0Demobilization1.00lot15,000.0015,000.001.00lot15,000.0015,000.0015,000.001.00lot30,000.0030,000.001.00lot20,000.0020,000.001.00lot65,000.0065,000.001.00lot15,000.0015,000.003.0Temporary Facilities (Includes Power and Water)1.00lot10,000.0010,000.001.00lot12,000.0012,000.0012,000.001.00lot25,000.0025,000.001.00lot12,000.0012,000.001.00lot30,000.0030,000.001.00lot30,000.0030,000.004.0Permits0.01.00lotn/an/an/a0.00.01.00lot40,000.0040,000.000.04.1Bulding Permit1.00lot10,000.0010,000.001.00lot18,000.0018,000.0018,000.001.00lot60,000.0060,000.001.00lot45,000.0045,000.00incllot1.00lot35,000.0035,000.004.2Occupancy Permit1.00lot10,000.0010,000.001.00lot10,000.0010,000.0010,000.001.00lot30,000.0030,000.001.00lot20,000.0020,000.00incllot1.00lot20,000.0020,000.005.0Bonds and Insurances:0.01.00lot16,500.0016,500.0016,500.000.00.01.00lot40,000.0040,000.000.05.1Surety Bond1.00lot5,184.985,184.981.00lot9,000.009,000.009,000.001.00lot10,000.0010,000.001.00lot15,000.0015,000.00incllot1.00lot14,645.9014,645.905.2Performance Bond1.00lot9,848.099,848.091.00lot8,000.008,000.008,000.001.00lot15,000.0015,000.001.00lot10,000.0010,000.00incllot1.00lot14,645.9014,645.905.3Warranty Bond1.00lot4,606.784,606.781.00lot9,500.009,500.009,500.001.00lot6,500.006,500.001.00lot15,000.0015,000.00incllot1.00lot14,645.9014,645.905.4Contractor's All Risk (CARI) 1.00lot7,824.617,824.611.00lot8,500.008,500.008,500.001.00lot10,000.0010,000.001.00lot5,000.005,000.00incllot1.00lot14,645.9014,645.906.0Testing & Commissioning1.00lot15,000.0015,000.001.00lot18,000.0018,000.0018,000.001.00lot5,000.005,000.001.00lot5,000.005,000.001.00lot30,000.0030,000.001.00lot15,000.0015,000.007.0As Built Plans1.00lot10,000.0010,000.001.00lot16,000.0016,000.0016,000.001.00lot15,000.0015,000.001.00lot5,000.005,000.001.00lot15,000.0015,000.001.00lot25,000.0025,000.008.0Others (Pls. Specify)0.00.00.00.00.08.1Removal Works, Disposal1.00lot25,000.0025,000.000.00.01.00lot10,000.0010,000.001.00lot60,000.0060,000.001.00lot20,000.0020,000.008.2Security Charges1.00lot30,000.0030,000.001.00lot50,000.0050,000.008.3Contengencies1.00lot104,678.00104,678.008.4Board up58.50sq.m.450.0026,325.00Sub-total ( A )152,464.46158,500.00336,500.00286,678.00421,325.00233,583.60B.ARCHITECTURAL WORKS1.0Site Preparation1.00lot15,000.0015,000.001.00lot9,800.009,800.009,800.001.00lot65,000.0065,000.001.00lot5,000.005,000.001.00lot5,000.005,000.001.00lot8,000.008,000.002.0Interior Wall Finishes2.1WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers16.44sq. m.1,750.00525.002,275.0037,401.0016.00sq. m.1,780.00390.002,170.0034,720.0016.80sq. m.925.00500.001,425.0023,940.0014.00sq. m.294.0088.20382.205,350.8013.77sq. m.750.0010,327.5020.63sq. m.2,925.001,575.004,500.0092,835.002.2WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers11.10sq. m.1,750.00525.002,275.0025,252.5014.00sq. m.1,780.00390.002,170.0030,380.0010.80sq. m.615.00335.00950.0010,260.0010.80sq. m.294.0088.20382.204,127.7611.40sq. m.800.009,120.0011.03sq. m.2,925.001,575.004,500.0049,635.002.3WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin. 37.23sq. m.7,250.002,175.009,425.00350,892.7542.00sq. m.1,980.00380.002,360.0099,120.00430.00sq. m.550.00275.00825.00354,750.0038.00sq. m.6,450.001,612.508,062.50306,375.0037.55sq. m.7,259.00272,575.4534.98sq. m.5,070.002,730.007,800.00272,844.002.4WF-4 12mm thk Gypsum Board Double Wall on alum frame87.99sq. m.1,250.00375.001,625.00142,983.7591.00sq. m.860.00250.001,110.00101,010.0089.40sq. m.850.00255.001,105.0098,787.0082.75sq. m.715.00385.001,100.0091,025.002.5WF-5 12mm thk Gypsum Board Double Wall on alum frame19.50sq. m.1,250.00375.001,625.0031,687.5023.00sq. m.890.00250.001,140.0026,220.0019.50sq. m.550.00300.00850.0016,575.0019.65sq. m.850.00255.001,105.0021,713.2520.65sq. m.1,250.0025,812.5020.63sq. m.715.00385.001,100.0022,693.002.6WF-6 12mm thk Gypsum Board Drywall Partition 38.34sq. m.1,250.00375.001,625.0062,302.5040.00sq. m.890.00250.001,140.0045,600.0021.00sq. m.800.00450.001,250.0026,250.0013.89sq. m.750.00255.00975.0013,542.7537.84sq. m.1,350.0051,084.0043.22sq. m.617.50332.50950.0041,059.002.7WF-7 12mm thk Gypsum Board Drywall Partition on Alum Frame16.35sq. m.1,250.00375.001,625.0026,568.7515.00sq. m.1,050.00270.001,320.0019,800.006.35sq. m.800.00450.001,250.007,937.5019.00sq. m.850.00255.001,105.0020,995.0016.60sq. m.850.0014,110.0021.92sq. m.617.50332.50950.0020,824.002.8WF-8 12mm thk Gypsum Board on Alum. Frame12.33sq. m.1,250.00375.001,625.0020,036.2514.00sq. m.1,050.00270.001,320.0018,480.0011.82sq. m.800.00450.001,250.0014,775.0014.10sq. m.850.00255.001,105.0015,580.5014.38sq. m.850.0012,223.0014.80sq. m.617.50332.50950.0014,060.002.9WF-9 3/4" Plyboard accent Wall on G.I. Frame 8.85sq. m.1,750.00525.002,275.0020,133.7512.00sq. m.1,690.00390.002,080.0024,960.009.00sq. m.715.00385.001,100.009,900.0010.50sq. m.458.00137.40595.406,251.707.84sq. m.1,500.0011,760.009.30sq. m.617.50332.50950.008,835.002.10WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame 10.50sq. m.1,250.00375.001,625.0017,062.5015.00sq. m.860.00250.001,110.0016,650.0010.44sq. m.850.00255.001,105.0011,536.2012.75sq. m.1,600.0020,400.002.11WF-11 12mm thk Gypsum Board Drywall Partition covered with Laminates6.00sq. m.1,750.00525.002,275.0013,650.006.00sq. m.1,420.00320.001,740.0010,440.005.70sq. m.1,500.00450.001,950.0011,115.004.00sq. m.1,500.006,000.006.30sq. m.1,300.00700.002,000.0012,600.002.12WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminates8.85sq. m.1,750.00525.002,275.0020,133.752.00sq. m.1,420.00320.001,740.003,480.009.00sq. m.760.00400.001,160.0010,440.0010.50sq. m.1,500.00450.001,950.0020,475.002.70sq. m.1,500.004,050.009.30sq. m.1,300.00700.002,000.0018,600.002.13Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal Strip1.00set28,000.008,400.0036,400.0036,400.001.00set11,450.003,300.0014,750.0014,750.001.00set35,000.007,000.0042,000.0042,000.001.00set34,000.0034,000.001.00set23,400.0012,600.0036,000.0036,000.00and 1/4" thk Plywood Backing3.0Upholstered Fabric Modular Partition1.00lot0.000.00.00.0n/alot3.1P-1 1.20mL x 1.20m H4.00setby othersby othersBY OWNERn/aset4.00set6,850.0027,400.004.00set2,340.001,260.003,600.0014,400.003.2P-2 1.00mL x 1.20m H3.00setby othersby othersBY OWNERn/aset3.00set5,894.0017,682.002.00set1,950.001,050.003,000.006,000.003.3P-3 0.60mL x 1.20m H4.00setby othersby othersBY OWNERn/aset4.00set3,820.0015,280.004.00set1,170.00630.001,800.007,200.003.4P-4 0.80mL x 1.50m H2.00setby othersby othersBY OWNERn/aset2.00set6,251.0012,502.003.00set1,560.00840.002,400.007,200.004.0Floor Finishes4.1F-1 600mm x 600mm Super Polished White Floor tiles67.91sq.m.950.00285.001,235.0083,868.8573.00sq.m.1,100.00220.001,320.0096,360.0065.00sq.m.950.00285.001,235.0080,275.0069.00sq.m.1,250.0086,250.0060.08sq.m.1,170.00630.001,800.00108,144.004.2F-2 500mm x 500mm ST2333 earth carpet tiles23.40sq.m.1,150.00345.001,495.0034,983.0025.00sq.m.1,350.00220.001,570.0039,250.0025.00sq.m.1,265.00685.001,950.0048,750.0025.00sq.m.1,200.00360.001,560.0039,000.0024.00sq.m.1,350.0032,400.0031.89sq.m.1,072.50577.501,650.0052,618.504.3F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)53.13sq.m.200.0060.00260.0013,813.8034.00sq.m.180.00180.006,120.001.00lot5,000.005,000.00n/asq.m.10.00sq.m.1,050.0010,500.0031.63sq.m.1,170.00630.001,800.0056,934.005.0Ceiling Finishes0.000.00.00.05.1C-1 9mm thk Gypsum Board main ceiling on metal joist70.12sq.m.950.00285.001,235.0086,598.2079.00sq.m.820.00250.001,070.0084,530.0075.00sq.m.780.00234.001,014.0076,050.0073.30sq.m.850.0062,305.0072.72sq.m.617.50332.50950.0069,084.005.2C-2 9mm thk Gypsum Board Drop Ceiling on metal joist17.52sq.m.950.00285.001,235.0021,637.2021.00sq.m.840.00270.001,110.0023,310.0012.60sq.m.650.00300.00950.0011,970.0016.00sq.m.850.00255.001,105.0017,680.0019.80sq.m.1,250.0024,750.0019.25sq.m.617.50332.50950.0018,287.505.3C-3 12mm thk Acoustic Board on metal runner29.73sq.m.1,050.00315.001,365.0040,581.4535.00sq.m.580.00190.00770.0026,950.0032.40sq.m.550.00300.00850.0027,540.0034.00sq.m.1,200.00360.001,560.0053,040.0032.00sq.m.850.0027,200.0031.63sq.m.780.00420.001,200.0037,956.006.0Others (Pls. Specify)0.06.1300mmx300mm Wall granite tiles including 600mmx600mm granite tiles1.50sq.m.2,200.00350.002,550.003,825.000.0countertop on 100mm thk. Concrete counter at Pantry area0.06.2Hangers and support1.00lot10,000.0010,000.006.3Floor Topping in preparation to carpet tile / cement floor topping25.00sq.m.250.0075.00325.008,125.00103.00sq.m.450.0046,350.006.4Signage Band (base backing for signage to be finished by Others)8.25sq.m.950.007,837.506.5WF-4 12mm thk Gypsum Board on alum frame88.20sq. m.550.00300.00850.0074,970.006.6WF-10 12mm thk Gypsum Board Double Wall Partition on standard Frame 10.20sq. m.800.00450.001,250.0012,750.006.7WF-11 12mm thk Gypsum Board covered with Laminates6.00sq. m.2,405.001,295.003,700.0022,200.006.8Writing Board 1400mmx2400mmx100thk Painted Glass Board with Metal Strip1.00set35,000.0035,000.00and 1/4" thk Plywood Backing6.9WF-4 12mm thk Gypsum Board Double wall on alum frame(single board surface)81.00sq. m.750.0060,750.006.10F-1 600mm x 600mm Granite Polished Floor tiles72.00sq.m.1,000.00500.001,500.00108,000.006.11C-1 19mm thk Gypsum Board main ceiling on metal joist80.10sq.m.650.00300.00950.0076,095.00Sub-total (B)1,100,987.50735,755.00972,102.50857,019.96907,668.951,066,834.00C.DOORS INCLUDING HARDWARES & ACCESSORIES1.0D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Frameless1.00set28,080.008,424.0036,504.0036,504.001.00set31,150.005,590.0036,740.0036,740.001.00set42,000.008,400.0050,400.0050,400.001.00set87,500.0087,500.001.00set43,875.0023,625.0067,500.0067,500.002.0D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum frame2.00set10,920.003,276.0014,196.0028,392.002.00set14,200.002,850.0017,050.0034,100.002.00set29,200.007,300.0036,500.0073,000.002.00set18,000.003,600.0021,600.0043,200.002.00set34,000.0068,000.002.00set17,063.459,726.5526,790.0053,580.003.0D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates1.00set9,500.002,850.0012,350.0012,350.001.00set9,680.002,280.0011,960.0011,960.001.00set8,750.003,750.0012,500.0012,500.001.00set8,500.001,700.0010,200.0010,200.001.00set18,500.0018,500.001.00set6,175.003,325.009,500.009,500.004.0D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates1.00set9,500.002,850.0012,350.0012,350.001.00set10,850.002,280.0013,130.0013,130.001.00set8,750.003,750.0012,500.0012,500.001.00set8,500.001,700.0010,200.0010,200.001.00set16,500.0016,500.001.00set5,525.002,975.008,500.008,500.005.0D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordion1.00set32,000.009,600.0041,600.0041,600.001.00set61,560.009,700.0071,260.0071,260.001.00set42,500.0042,500.00n/aset1.00set23,470.0023,470.001.00set29,250.0015,750.0045,000.0045,000.006.0Others (Please specify)6.1D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass 2.00set29,200.007,300.0036,500.0073,000.00Sub-total ( C )131,196.00167,190.00213,500.00114,000.00213,970.00184,080.00D.WINDOWS SCHEDULE1.0W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)1.00set13,537.504,061.2517,598.7517,598.751.00set5,600.001,250.006,850.006,850.001.00lot10,000.0010,000.001.00set18,000.004,500.0022,500.0022,500.001.00set9,800.009,800.001.00set6,500.003,500.0010,000.0010,000.002.0Others (Please specify)2.112mm thk Tempered Glass Fascade Wall on FD100 Top & Bottom Frame1.00lot282,359.00282,359.00Sub-total ( D )17,598.756,850.0010,000.0022,500.00292,159.0010,000.00E.PAINTING WORKS1.0Exterior Wall Paintingsq.m.118.00sq.m.320.00190.00510.0060,180.00N/Asq.m.0.012.00sq.m.150.00140.00290.003,480.0020.00sq.m.350.007,000.0013.46sq.m.210.0090.00300.004,038.002.0Interior Wall Painting193.86sq.m.250.0075.00325.0063,004.50108.00sq.m.320.00190.00510.0055,080.00284.45sq.m.175.00100.00275.0078,223.75305.00sq.m.150.00140.00290.0088,450.00264.00sq.m.350.0092,400.00286.70sq.m.210.0090.00300.0086,010.003.0Wood Paintingsq.m.0.00.036.00sq.m.350.00210.00560.0020,160.00sq.m.INCLUDED10.50sq.m.250.00150.00400.004,200.0043.00sq.m.350.0015,050.0017.28sq.m.210.0090.00300.005,184.004.0Ceiling Painting125.00sq.m.250.0075.00325.0040,625.0097.00sq.m.320.00190.00510.0049,470.00125.87sq.m.175.00100.00275.0034,614.2591.00sq.m.150.00140.00290.0026,390.00102.00sq.m.350.0035,700.0091.97sq.m.210.0090.00300.0027,591.005.0Others (Please specify)Sub-total ( E )103,629.50184,890.00112,838.00122,520.00150,150.00122,823.00F.ELECTRICAL WORKS1.0Conduits, Fittings and accessories1.00lot59,975.0017,992.5077,967.5077,967.501.00lot48,900.0018,750.0067,650.0067,650.001.00lot365,789.00365,789.001.00lot40,000.0012,000.0052,000.0052,000.001.00lot76,365.0076,365.001.00lot16,250.008,750.0025,000.0025,000.002.0Wires and Cables1.00lot97,975.0029,392.50127,367.50127,367.501.00lot52,400.0018,650.0071,050.0071,050.001.00lot68,985.0068,985.001.00lot65,001.0019,500.3084,501.3084,501.301.00lot107,635.00107,635.001.00lot26,000.0014,000.0040,000.0040,000.003.0Lighting Fixtures0.03.118W Recessed Daylight Pinlight in 4" dia. 18.00sets750.00225.00975.0017,550.0017.00sets350.00100.00450.007,650.0019.00sets800.00350.001,150.0021,850.0018.00sets550.00165.00715.0012,870.0018.00sets850.0015,300.0015.00sets404.30217.70622.009,330.003.2Decorative Pendant Light (1-AM24-200)3.00sets8,500.002,550.0011,050.0033,150.003.00sets14,000.00750.0014,750.0044,250.003.00sets15,000.002,500.0017,500.0052,500.003.00sets15,000.004,500.0019,500.0058,500.003.00sets12,500.0037,500.003.00sets3,250.001,750.005,000.0015,000.003.318W Recessed Warm White Pinlight in 4" dia.22.00sets750.00225.00975.0021,450.0022.00sets350.00100.00450.009,900.0022.00sets800.00350.001,150.0025,300.0022.00sets550.00165.00715.0015,730.0022.00sets850.0018,700.0022.00sets312.00168.00480.0010,560.003.418W Recessed Daylight Pinlight in 6" dia. 3.00sets750.00225.00975.002,925.003.00sets350.00100.00450.001,350.003.00sets950.00350.001,300.003,900.003.00sets650.00195.00845.002,535.003.00sets900.002,700.003.00sets455.00245.00700.002,100.003.5600mm, 28W T5 Warm White Covelight14.00sets750.00225.00975.0013,650.006.00sets250.00100.00350.002,100.008.00sets670.00201.00871.006,968.005.00sets560.002,800.0018.00sets379.60204.40584.0010,512.003.61200mm, 28W T5 Warm White Covelight34.00sets1,250.00375.001,625.0055,250.0037.00sets350.00100.00450.0016,650.0035.00sets450.00100.00550.0019,250.0018.00sets800.00240.001,040.0018,720.0042.00sets850.0035,700.0034.00sets514.80277.20792.0026,928.003.718W Recessed Pilot Light in 4" dia.2.00sets750.00225.00975.001,950.002.00sets350.00100.00450.00900.001.00sets800.00350.001,150.001,150.001.00sets550.00165.00715.00715.001.00sets850.00850.002.00sets404.30217.70622.001,244.003.81200mm, 40W Double Trouffer Light with Diffuser6.00sets982.00294.601,276.607,659.606.00sets1,500.00100.001,600.009,600.006.00sets2,150.00350.002,500.0015,000.006.00sets1,500.00450.001,950.0011,700.006.00sets1,499.758,998.5012.00sets1,625.00875.002,500.0030,000.003.8Emergency Lights Twinhead10.00sets2,250.00675.002,925.0029,250.0010.00sets1,200.00150.001,350.0013,500.009.00sets2,500.00200.002,700.0024,300.0010.00sets1,800.00540.002,340.0023,400.009.00sets1,199.7510,797.7510.00sets1,758.55946.902,705.4527,054.504.0Switches0.00.00.00.00.00.00.04.1One-Gang Switch4.00sets300.0090.00390.001,560.0012.00sets150.0080.00230.002,760.001.00sets125.0050.00175.00175.004.00sets350.00105.00455.001,820.004.00sets130.00520.0010.00sets58.5031.5090.00900.004.2Two-Gang Switch6.00sets300.0090.00390.002,340.003.00sets180.0080.00260.00780.006.00sets185.0070.00255.001,530.005.00sets400.00120.00520.002,600.006.00sets178.001,068.006.00sets132.6071.40204.001,224.004.3Three-Gang Switch3.00sets300.0090.00390.001,170.004.00sets210.0080.00290.001,160.002.00sets270.0095.00365.00730.003.00sets450.00135.00585.001,755.003.00sets248.00744.004.00sets180.0596.95277.001,108.005.0Power and Auxiliary Outlets0.00.00.00.00.00.00.05.1Duplex Convenience Outlet12.00sets300.0090.00390.004,680.0012.00sets290.0080.00370.004,440.0020.00sets322.00100.00422.008,440.0012.00sets550.00165.00715.008,580.0011.00sets305.003,355.0022.00sets124.8067.20192.004,224.005.2Floor Mounted Outlet2.00sets300.0090.00390.00780.002.00sets2,400.00160.002,560.005,120.002.00sets1,950.00550.002,500.005,000.002.00sets2,500.00750.003,250.006,500.002.00sets4,281.60800.005,081.6010,163.202.00sets2,436.851,312.153,749.007,498.005.3Computer Outlet3.00sets500.00150.00650.001,950.000.05.00set925.00270.001,195.005,975.005.00set650.00195.00845.004,225.004.00sets850.003,400.001.00set1,232.40663.601,896.001,896.005.4Telephone Outlet1.00sets500.00150.00650.00650.002.00sets310.0080.00390.00780.002.00sets925.00270.001,195.002,390.002.00sets450.00135.00585.001,170.004.00sets764.003,056.002.00sets157.3084.70242.00484.005.5ACU Outletsets0.00.00.00.01.00lot15,000.0015,000.00sets750.00225.00975.000.01.00sets525.00525.005.6Single Gang Data Cable Outlet3.00sets500.00150.00650.001,950.003.00sets450.0080.00530.001,590.00N/A0.03.00set500.00150.00650.001,950.003.00sets525.001,575.005.7Double Gang Data Cable Outlet1.00sets500.00150.00650.00650.001.00sets600.0080.00680.00680.00N/A0.01.00set650.00195.00845.00845.001.00sets1,002.251,002.256.0Panel Board3.00unit17,250.005,175.0022,425.0067,275.003.00assys14,200.001,250.0015,450.0046,350.003.00assys35,000.003.00unit18,500.005,550.0024,050.0072,150.002.00unit20,250.0040,500.003.00unit22,750.0012,250.0035,000.00105,000.007.0Ceiling Mounted Projector Screen1.00unit12,000.003,600.0015,600.0015,600.00by othersby othersBY OWNERn/aunitBY OWNER1.00unit1,800.001,800.008.0Miscellaneous and Consumables1.00lot15,000.004,500.0019,500.0019,500.001.00lot7,500.001,900.009,400.009,400.001.00lot7,500.007,500.001.00lot10,000.003,000.0013,000.0013,000.001.00lot21,194.0021,194.001.00lot25,000.0012,250.0037,250.0037,250.009.0Data Server (Modem)1.00lot25,000.007,500.0032,500.0032,500.001.00set4,300.00350.004,650.004,650.001.00set17,500.0017,500.00n/alot1.00lotOSM0.010.0Data Cable wire1.00lot35,000.0010,500.0045,500.0045,500.00166.00mts25.0010.0035.005,810.00150.00lm66.0035.00101.0015,150.001.00lot25,000.007,500.0032,500.0032,500.001.00lot19,687.5019,687.5011.0Telephone Wire and Cable1.00lot25,000.007,500.0032,500.0032,500.001.00lot7,500.007,500.001.00lot15,000.004,500.0019,500.0019,500.001.00lot11,500.0011,500.0012.0Others (Pls. specify)0.00.012.1600mm, 21W T5 Warm White Covelight14.00sets350.00100.00450.006,300.0012.2Single Convenience Outlet10.00set210.0080.00290.002,900.000.00.012.3Feederline (from EE Room to Mall Provision)1.00lot25,300.004,250.0029,550.0029,550.000.00.012.4MDP Panel1.00lot14,500.001,900.0016,400.0016,400.000.00.012.5Telephone Homerun (from EE Room to Mall Provision)1.00lot3,000.001,000.004,000.004,000.000.00.012.6Data Cabinet with 24 Ports Patch Panel1.00lot13,200.001,800.0015,000.0015,000.000.00.012.7Hangers and Supporters1.00lot5,000.005,000.0012.8Emergency Lights with Exit Sign1.00lot3,799.753,799.7512.9Telephone Wire 94.00mts25.0010.0035.003,290.00Sub-total ( F )616,774.60403,460.00727,014.00454,234.30441,235.95357,312.50G.AIRCONDITIONING WORKS & MECHANICAL WORKS 1.0Pipes, Fittings and Accessories1.00lot21,875.006,562.5028,437.5028,437.501.00lot29,970.009,900.0039,870.0039,870.001.00lot60,000.0060,000.001.00lot15,000.004,500.0019,500.0019,500.001.00lotlotlot147,200.00147,200.001.00lot32,500.0017,500.0050,000.0050,000.002.0Wires and Cables1.00lot26,562.507,968.7534,531.2534,531.251.00lot1,800.00900.002,700.002,700.001.00lot20,000.0020,000.001.00lot12,001.003,600.3015,601.3015,601.301.00lotlotlot10,000.0010,000.001.00lot10,000.003,500.0013,500.0013,500.003.0ACU Units: Existing if to be retained or not3.16TR ACU (existing)1.00set15,000.004,500.0019,500.0019,500.001.00set3,500.003,500.003,500.00N/Aset1.00set5,000.0010,000.0015,000.0015,000.001.00setlotlot30,600.0030,600.003.25TR ACU (New)1.00set78,000.0023,400.00101,400.00101,400.001.00set92,800.005,500.0098,300.0098,300.001.00set165,000.0020,000.00185,000.00185,000.001.00set87,450.0017,490.00104,940.00104,940.001.00set89,600.0089,600.0089,600.001.00set58,500.0031,500.0090,000.0090,000.004.0Sprinkler 7.00unit2,250.00675.002,925.0020,475.0013.00set4,000.00500.004,500.0058,500.0013.00units4,500.0058,500.009.00units2,500.00500.003,000.0027,000.002.00unit5,500.0011,000.0013.00units32,500.0011,375.0043,875.00570,375.005.0Smoke Detector12.00unit2,250.00675.002,925.0035,100.0012.00set4,000.00500.004,500.0054,000.0011.00units5,000.0055,000.003.00units5,000.001,500.006,500.0019,500.006.00unit1,725.0010,350.003.00units5,400.001,890.007,290.0021,870.006.0Re-Layout Sprinkler and Smoke Detector1.00lot30,000.009,000.0039,000.0039,000.001.00lotincludedincluded1.00lot10,000.003,000.0013,000.0013,000.005.00lot3,500.0017,500.001.00lot37,500.0013,125.0050,625.0050,625.007.0Ducting System Layout1.00lot125,000.0037,500.00162,500.00162,500.001.00lot75,450.0016,900.0092,350.0092,350.001.00lot240,000.00240,000.001.00lot65,000.0019,500.0084,500.0084,500.001.00lot263,313.92263,313.921.00lot42,250.0022,750.0065,000.0065,000.008.0Exhaust Fan (Cashier's Area)1.00set2,250.00675.002,925.002,925.001.00set2,300.00350.002,650.002,650.001.00set5,000.005,000.001.00set4,500.001,350.005,850.005,850.001.00set1,500.00500.002,000.002,000.001.00set3,500.001,500.005,000.005,000.009.0Others (Pls. specify)9.1Hangers and Supporters1.00lot9,500.003,000.0012,500.0012,500.009.2Fire Extinguisher1.00lot35,000.0035,000.004.00unit2,430.009,720.00Sub-total ( G )443,868.75364,370.00658,500.00304,891.30591,283.92866,370.00H.FURNITURES 1.0Reception Counter1.00set25,000.007,500.0032,500.0032,500.001.00set57,870.0011,500.0069,370.0069,370.001.00set50,000.0050,000.001.00set28,000.008,400.0036,400.0036,400.001.00set98,500.0098,500.001.00set48,750.0026,250.0075,000.0075,000.002.0Office Furnitures (See Lists of Furnitures)1.00lot0.000.00by othersby others1.00lotBY OWNERn/alotby otherslotby others3.0Others (Pls. specify)3.1Cashier's Counter Table1.00set37,200.007,580.0044,780.0044,780.001.00set40,000.0040,000.001.00set16,250.008,750.0025,000.0025,000.003.2Samsung Solid Surface Top at Cashier (500mmx50mmx2000mm) White on1.00lot27,500.0027,500.00Cashier's counter, (600mmx1900mm) Painted Finish3.3Padded Accent Wall at Center1.00lot4,000.004,000.00Sub-total ( H )32,500.00114,150.0090,000.0036,400.00130,000.00100,000.00

GRAND TOTAL 2,599,019.562,135,165.003,120,454.502,198,243.563,147,792.822,941,003.10LUMP SUM BID PRICE IN FIGURES: LUMP SUM BID PRICE IN WORDS:

Note :1.)The Itemized Bid Breakdown Serves as guide for bidders only. Bidders may include any scope of work not specified in the breakdown under item "OTHERS."

2.)The Itemized Bid Breakdown shall only be used for evaluation of progress billings and change orders. Scope of work of the contractor shall be in accordance with the plans, drawings,details, technical specifications and other bid documents.

Submitted By :

CompanyAuthorized RepresentativeSignature Over Printed Name

AddressPositionsurety0.150.010.00.0surety0.150.010.00.0surety0.150.010.00.0surety0.150.010.00.0cari10.000.00.0cari10.000.00.0cari10.000.00.0cari10.000.00.0Datewarranty0.10.010.0warranty0.10.010.0warranty0.10.010.0warranty0.10.010.0

clarified bidsCLARIFIED BID BREAKDOWNINTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OFFICELevel 3, Robinsons Place Bacolod, Lacson St. Mandalagan, Bacolod City

HOUSE ESTIMATEELJ BUILDERS INC.RSG BUILDERS INC.L.M. RAESES BUILDERSHSA CONSTRUCTION CORP.SOUTHERN PINE CONSTRUCTION CO. INC.ITEMDESCRIPTIONQTYUNIT UNIT COSTTOTAL UNITTOTALQTYUNIT UNIT COSTTOTAL UNITTOTALQTYUNIT UNIT COSTTOTAL UNITTOTALQTYUNIT UNIT COSTTOTAL UNITTOTALQTYUNIT UNIT COSTTOTAL UNITTOTALQTYUNIT UNIT COSTTOTAL UNITTOTALNO.MATERIALLABORCOSTAMOUNTMATERIALLABORCOSTAMOUNTMATERIALLABORCOSTAMOUNTMATERIALLABORCOSTAMOUNTMATERIALLABORCOSTAMOUNTMATERIALLABORCOSTAMOUNTA.General Requirements1.0Mobilization1.00lot30,000.0030,000.001lot18,000.0018,000.0018,000.001.00lot80,000.0080,000.001.00lot20,000.0020,000.001.00lot55,000.0055,000.001.00lot10,000.0010,000.002.0Demobilization1.00lot15,000.0015,000.001lot15,000.0015,000.0015,000.001.00lot20,000.0020,000.001.00lot20,000.0020,000.001.00lot55,000.0055,000.001.00lot10,000.0010,000.003.0Temporary Facilities (Includes Power and Water)1.00lot10,000.0010,000.001lot12,000.0012,000.0012,000.001.00lot25,000.0025,000.001.00lot25,000.0025,000.001.00lot25,000.0025,000.001.00lot24,944.8524,944.854.0Permits0.01lotn.an.a.n.a.0.00.00.04.1Building Permit1.00lot10,000.0010,000.001lot18,000.0018,000.0018,000.001.00lot60,000.0060,000.001.00lot45,000.0045,000.001.00lot20,000.0020,000.001.00lot35,000.0035,000.004.2Occupancy Permit1.00lot10,000.0010,000.001lot10,000.0010,000.0010,000.001.00lot30,000.0030,000.001.00lot20,000.0020,000.001.00lot20,000.0020,000.001.00lot20,000.0020,000.005.0Bonds and Insurances0.01lot16,500.0016,500.0016,500.000.00.01.00lot40,000.0040,000.000.05.1Surety Bond1.00lot5,184.985,184.981lot9,000.009,000.009,000.001.00lot10,000.0010,000.001.00lot15,000.0015,000.00incllot1.00lot7,500.007,500.005.2Performance Bond1.00lot9,848.099,848.091lot8,000.008,000.008,000.001.00lot15,000.0015,000.001.00lot10,000.0010,000.00incllot1.00lot7,500.007,500.005.3Warranty Bond1.00lot4,606.784,606.781lot9,500.009,500.009,500.001.00lot6,500.006,500.001.00lot15,000.0015,000.00incllot1.00lot7,500.007,500.005.4Contractor;s All Risk (CARI)1.00lot7,824.617,824.611lot8,500.008,500.008,500.001.00lot10,000.0010,000.001.00lot5,500.005,500.00incllot1.00lot7,500.007,500.006.0Testing & Commissioning1.00lot15,000.0015,000.001lot18,000.0018,000.0018,000.001.00lot5,000.005,000.001.00lot5,500.005,500.001.00lot30,000.0030,000.001.00lot15,000.0015,000.007.0As Built Plans1.00lot10,000.0010,000.001lot16,000.0016,000.0016,000.001.00lot15,000.0015,000.001.00lot5,500.005,500.001.00lot15,000.0015,000.001.00lot25,000.0025,000.008.0Others (Pls. Specify)0.01lot0.00.00.08.1Removal Works, Disposal1.00lot25,000.0025,000.000.00.01.00lot13,264.2013,264.201.00lot40,000.0040,000.001.00lot20,000.0020,000.008.2Security Charges1lot21,000.0021,000.0021,000.001.00lot30,000.0030,000.001.00lot95,000.0095,000.001.00lot30,000.0030,000.008.3Contingencies1.00lot50,000.0050,000.000.0included8.4Board up1lot8,500.008,500.008,500.00included in site preparation58.50sq.m.450.0026,325.001.00lot5,000.005,000.00Sub-total ( A )152,464.46188,000.00356,500.00199,764.20421,325.00224,944.85B.ARCHITECTURAL WORKS1.0Site Preparation1.00lot15,000.0015,000.001lot9,800.009,800.009,800.001.00lot65,000.0065,000.001.00lot5,500.005,500.001.00lot5,000.005,000.001.00lot8,000.008,000.002.0Interior Wall Finishes2.1WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers16.44sq. m.1,750.00525.002,275.0037,401.0016.00sq.m.1,690.00390.002,080.0033,280.0016.80sq. m.925.00500.001,425.0023,940.0014.00sq. m.308.7092.61401.315,618.3413.77sq. m.750.0010,323.7520.63sq. m.2,925.001,575.004,500.0092,835.002.2WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers11.10sq. m.1,750.00525.002,275.0025,252.5014.00sq.m.1,690.00390.002,080.0029,120.0010.80sq. m.615.00335.00950.0010,260.0010.80sq. m.308.7092.61401.314,334.1511.40sq. m.800.009,122.4011.03sq. m.2,925.001,575.004,500.0049,635.002.3WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin. 37.23sq. m.7,250.002,175.009,425.00350,892.7542.00sq.m.1,880.00380.002,260.0094,920.00430.00sq. m.550.00275.00825.00354,750.0038.00sq. m.6,772.501,693.138,465.63321,693.7537.55sq. m.7,259.00272,575.4534.98sq. m.5,070.002,730.007,800.00272,844.002.4WF-4 12mm thk Gypsum Board Double Wall on alum frame87.99sq. m.1,250.00375.001,625.00142,983.7591.00sq.m.860.00250.001,110.00101,010.0089.40sq. m.892.50267.751,160.25103,726.3581.00sq. m.750.0060,750.0082.75sq. m.715.00385.001,100.0091,025.002.5WF-5 12mm thk Gypsum Board Double Wall on alum frame19.50sq. m.1,250.00375.001,625.0031,687.5023.00sq.m.890.00250.001,140.0026,220.0019.50sq. m.800.00450.001,250.0024,375.0019.65sq. m.892.50267.751,160.2522,798.9120.65sq. m.1,250.0025,812.5020.63sq. m.715.00385.001,100.0022,693.002.6WF-6 12mm thk Gypsum Board Drywall Partition 38.34sq. m.1,250.00375.001,625.0062,302.5040.00sq.m.890.00250.001,140.0045,600.0021.00sq. m.800.00450.001,250.0026,250.0013.89sq. m.787.50236.251,023.7514,219.8937.84sq. m.1,350.0051,084.0043.22sq. m.617.50332.50950.0041,059.002.7WF-7 12mm thk Gypsum Board Drywall Partition on Alum Frame16.35sq. m.1,250.00375.001,625.0026,568.7515.00sq.m.1,050.00270.001,320.0019,800.006.35sq. m.800.00450.001,250.007,937.5019.00sq. m.892.50267.751,160.2522,044.7516.60sq. m.850.0014,110.0021.92sq. m.617.50332.50950.0020,824.002.8WF-8 12mm thk Gypsum Board on Alum. Frame12.33sq. m.1,250.00375.001,625.0020,036.2514.00sq.m.1,050.00270.001,320.0018,480.0011.82sq. m.800.00450.001,250.0014,775.0014.10sq. m.892.50267.751,160.2516,359.5314.38sq. m.850.0012,223.0014.80sq. m.617.50332.50950.0014,060.002.9WF-9 3/4" Plyboard accent Wall on G.I. Frame 8.85sq. m.1,750.00525.002,275.0020,133.7512.00sq.m.1,690.00390.002,080.0024,960.009.00sq. m.715.00385.001,100.009,900.0010.50sq. m.480.90144.27625.176,564.297.84sq. m.1,500.0011,760.009.30sq. m.617.50332.50950.008,835.002.10WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame 10.50sq. m.1,250.00375.001,625.0017,062.5015.00sq.m.860.00250.001,110.0016,650.0010.20sq.m.800.00450.001,250.0012,750.0010.44sq. m.892.50267.751,160.2512,113.0112.75sq. m.1,600.0020,400.002.11WF-11 12mm thk Gypsum Board Drywall Partition covered with Laminates6.00sq. m.1,750.00525.002,275.0013,650.006.00sq.m.1,420.00320.001,740.0010,440.005.70sq. m.1,575.00472.502,047.5011,670.754.00sq. m.1,500.006,000.006.30sq. m.1,300.00700.002,000.0012,600.002.12WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminates8.85sq. m.1,750.00525.002,275.0020,133.751.00sq.m.1,420.00320.001,740.001,740.009.00sq. m.1,315.00715.002,030.0018,270.0010.50sq. m.1,575.00472.502,047.5021,498.752.70sq. m.1,500.004,050.009.30sq. m.1,300.00700.002,000.0018,600.002.13Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal Strip1.00set28,000.008,400.0036,400.0036,400.001.00set10,300.001,800.0012,100.0012,100.001.00set350001.00set36,750.007,350.0044,100.0044,100.001.00set34,000.0034,000.001.00set23,400.0012,600.0036,000.0036,000.00and 1/4" thk Plywood Backing3.0Upholstered Fabric Modular Partition1.00lot0.00.00.0n/alotby others3.1P-1 1.20mL x 1.20m H4.00setby othersby othersBY OWNERn/aset4.00set6,850.0027,400.004.00set0.03.2P-2 1.00mL x 1.20m H3.00setby othersby othersBY OWNERn/aset3.00set5,894.0017,682.002.00set0.03.3P-3 0.60mL x 1.20m H4.00setby othersby othersBY OWNERn/aset4.00set3,820.0015,280.004.00set0.03.4P-4 0.80mL x 1.50m H2.00setby othersby othersBY OWNERn/aset2.00set6,251.0012,502.003.00set0.04.0Floor Finishes4.1F-1 600mm x 600mm Super Polished White Floor tiles67.91sq.m.950.00285.001,235.0083,868.8573.00sq.m.1,050.00220.001,270.0092,710.0072.00sq.m.1,250.00500.001,750.00126,000.0065.00sq.m.997.50299.251,296.7584,288.7569.00sq.m.1,250.0086,250.0060.08sq.m.1,170.00630.001,800.00108,144.004.2F-2 500mm x 500mm ST2333 earth carpet tiles23.40sq.m.1,150.00345.001,495.0034,983.0025.00sq.m.1,330.00220.001,550.0038,750.0025.00sq.m.1,265.00685.001,950.0048,750.0025.00sq.m.1,260.00378.001,638.0040,950.0024.00sq.m.1,350.0032,400.0031.89sq.m.1,072.50577.501,650.0052,618.504.3F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)53.13sq.m.200.0060.00260.0013,813.8034.00sq.m.180.00180.006,120.001.00lot3,500.003,500.00n/asq.m.10.00sq.m.1,050.0010,500.0031.63sq.m.510.00340.00850.0026,885.505.0Ceiling Finishes0.000.00.00.05.1C-1 9mm thk Gypsum Board main ceiling on metal joist70.12sq.m.950.00285.001,235.0086,598.2079.00sq.m.780.00220.001,000.0079,000.0080.10sq.m.650.00300.00950.0076,095.0075.00sq.m.819.00245.701,064.7079,852.5073.30sq.m.850.0062,305.0072.72sq.m.617.50332.50950.0069,084.005.2C-2 9mm thk Gypsum Board Drop Ceiling on metal joist17.52sq.m.950.00285.001,235.0021,637.2021.00sq.m.820.00240.001,060.0022,260.0012.60sq.m.650.00300.00950.0011,970.0016.00sq.m.892.50267.751,160.2518,564.0019.80sq.m.1,250.0024,750.0019.25sq.m.617.50332.50950.0018,287.505.3C-3 12mm thk Acoustic Board on metal runner29.73sq.m.1,050.00315.001,365.0040,581.4535.00sq.m.460.00190.00650.0022,750.0032.40sq.m.550.00300.00850.0027,540.0034.00sq.m.1,200.00360.001,560.0053,040.0032.00sq.m.850.0027,200.0031.63sq.m.780.00420.001,200.0037,956.006.0Others (Pls. Specify)0.06.1300mmx300mm Wall granite tiles including 600mmx600mm granite tiles1.50sq.m2,200.00350.002,550.003,825.001.00lot12,500.0012,500.001.00lot5,000.002,000.007,000.007,000.00countertop on 100mm thk. Concrete counter at Pantry area0.06.2Hangers and supportincludedincluded1.00lot10,000.0010,000.001.00lot3,000.00900.003,900.003,900.006.3Floor Topping in preparation to carpet tile / cement floor toppingincludedincluded25.00sq.m.262.5078.75341.258,531.25103.00sq.m.450.0046,350.006.4Signage Band (base backing for signage to be finished by Others)includedincluded4.80sq.m.800.00450.001,250.006,000.001.00lot500.00250.00750.00750.008.25sq.m.950.007,837.506.5WF-4 12mm thk Gypsum Board on alum frame (single wall)88.20sq. m.550.00300.00850.0074,970.006.7WF-11 12mm thk Gypsum Board covered with Laminates6.00sq. m.2,405.001,295.003,700.0022,200.00Sub-total (B)1,100,987.50709,535.001,022,732.50909,118.96907,667.601,001,985.50C.DOORS INCLUDING HARDWARES & ACCESSORIES1.0D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Frameless1.00set28,080.008,424.0036,504.0036,504.001.00set29,500.004,400.0033,900.0033,900.002.00set29,200.007,300.0036,500.0073,000.001.00set38,000.007,600.0045,600.0045,600.001.00set87,500.0087,500.001.00set28,080.0015,120.0043,200.0043,200.002.0D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum frame2.00set10,920.003,276.0014,196.0028,392.002.00set13,490.002,850.0016,340.0032,680.002.00set29,200.007,300.0036,500.0073,000.002.00set14,000.002,800.0016,800.0033,600.002.00set34,000.0068,000.002.00set10,920.005,880.0016,800.0033,600.003.0D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates1.00set9,500.002,850.0012,350.0012,350.001.00set9,680.002,280.0011,960.0011,960.001.00set8,750.003,750.0012,500.0012,500.001.00set8,925.001,785.0010,710.0010,710.001.00set18,500.0018,500.001.00set6,175.003,325.009,500.009,500.004.0D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates1.00set9,500.002,850.0012,350.0012,350.001.00set10,300.002,280.0012,580.0012,580.001.00set8,750.003,750.0012,500.0012,500.001.00set8,925.001,785.0010,710.0010,710.001.00set16,500.0016,500.001.00set5,525.002,975.008,500.008,500.005.0D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordion1.00set32,000.009,600.0041,600.0041,600.001.00set46,250.007,800.0054,050.0054,050.001.00set42,500.0042,500.001.00set45,000.009,000.0054,000.0054,000.001.00set23,470.0023,470.001.00set29,250.0015,750.0045,000.0045,000.006.0Others (Please specify)Sub-total ( C )131,196.00145,170.00213,500.00154,620.00213,970.00139,800.00D.WINDOWS SCHEDULE1.0W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)1.00set13,537.504,061.2517,598.7517,598.751.00set2,500.00450.002,950.002,950.001.00lot10,000.0010,000.001.00set18,900.004,725.0023,625.0023,625.001.00set9,800.009,800.001.00set6,500.003,500.0010,000.0010,000.002.0Others (Please specify)2.112mm thk Tempered Glass Fascade Wall on FD100 Top & Bottom Frameincludedincluded1.00lot282,359.00282,359.00Sub-total ( D )17,598.752,950.0010,000.0023,625.00292,159.0010,000.00E.PAINTING WORKS1.0Exterior Wall Paintingsq.m.n/an/aN/Asq.m.0.012.00sq.m.157.50140.00297.503,570.0020.00sq.m.350.007,000.0013.46sq.m.210.0090.00300.004,038.002.0Interior Wall Painting193.86sq.m.250.0075.00325.0063,004.50226.00sq.m.280.00150.00430.0097,180.00284.45sq.m.175.00100.00275.0078,223.75215.00sq.m.157.50140.00297.5063,962.50264.00sq.m.350.0092,400.00286.70sq.m.210.0090.00300.0086,010.003.0Wood Paintingsq.m.0.00.036.00sq.m.240.00120.00360.0012,960.00sq.m.INCLUDED10.50sq.m.262.50150.00412.504,331.2543.00sq.m.350.0015,050.0017.28sq.m.210.0090.00300.005,184.004.0Ceiling Painting125.00sq.m.250.0075.00325.0040,625.0097.00sq.m.280.00150.00430.0041,710.00125.87sq.m.175.00100.00275.0034,614.2591.00sq.m.157.50140.00297.5027,072.50102.00sq.m.350.0035,700.0091.97sq.m.210.0090.00300.0027,591.005.0Others (Please specify)Sub-total ( E )103,629.50151,850.00112,838.0098,936.25150,150.00122,823.00F.ELECTRICAL WORKS1.0Conduits, Fittings and accessories1.00lot59,975.0017,992.5077,967.5077,967.501.00lot46,500.0016,500.0063,000.0063,000.001.00lot325,689.00325,689.001.00lot42,000.0012,600.0054,600.0054,600.001.00lot76,365.0076,365.001.00lot18,687.5010,062.5028,750.0028,750.002.0Wires and Cables1.00lot97,975.0029,392.50127,367.50127,367.501.00lot47,260.0016,780.0064,040.0064,040.001.00lot68,985.0068,985.001.00lot68,250.0020,475.0088,725.0088,725.001.00lot107,635.00107,635.001.00lot29,900.0016,100.0046,000.0046,000.003.0Lighting Fixtures0.03.118W Recessed Daylight Pinlight in 4" dia. 18.00sets750.00225.00975.0017,550.0017.00sets350.00100.00450.007,650.0019.00sets800.00350.001,150.0021,850.0018.00sets577.50173.25750.7513,513.5018.00sets850.0015,300.0015.00sets404.30217.70622.009,330.003.2Decorative Pendant Light (1-AM24-200)3.00sets8,500.002,550.0011,050.0033,150.003.00sets14,000.00750.0014,750.0044,250.003.00sets12,500.002,500.0015,000.0045,000.003.00sets15,750.004,725.0020,475.0061,425.003.00sets12,500.0037,500.003.00sets3,900.002,100.006,000.0018,000.003.318W Recessed Warm White Pinlight in 4" dia.22.00sets750.00225.00975.0021,450.0022.00sets350.00100.00450.009,900.0022.00sets800.00350.001,150.0025,300.0022.00sets577.50173.25750.7516,516.5022.00sets850.0018,700.0022.00sets312.00168.00480.0010,560.003.418W Recessed Daylight Pinlight in 6" dia. 3.00sets750.00225.00975.002,925.003.00sets350.00100.00450.001,350.003.00sets950.00350.001,300.003,900.003.00sets682.50204.75887.252,661.753.00sets900.002,700.003.00sets455.00245.00700.002,100.003.5600mm, 28W T5 Warm White Covelight14.00sets750.00225.00975.0013,650.0018.00sets250.00100.00350.006,300.008.00sets703.50211.05914.557,316.4021.00sets560.0011,760.0018.00sets379.60204.40584.0010,512.003.61200mm, 28W T5 Warm White Covelight34.00sets1,250.00375.001,625.0055,250.0037.00sets300.00100.00400.0014,800.0035.00sets450.00100.00550.0019,250.0025.00sets840.00252.001,092.0027,300.0036.00sets850.0030,600.0034.00sets975.00525.001,500.0051,000.003.718W Recessed Pilot Light in 4" dia.2.00sets750.00225.00975.001,950.002.00sets350.00100.00450.00900.001.00sets800.00350.001,150.001,150.001.00sets577.50173.25750.75750.751.00sets850.00850.002.00sets404.30217.70622.001,244.003.81200mm, 40W Double Trouffer Light with Diffuser6.00sets982.00294.601,276.607,659.606.00sets1,500.00100.001,600.009,600.006.00sets2,150.00350.002,500.0015,000.006.00sets1,575.00472.502,047.5012,285.006.00sets1,499.758,998.5012.00sets1,625.00875.002,500.0030,000.003.9Emergency Lights Twinhead10.00sets2,250.00675.002,925.0029,250.0010.00sets1,000.00100.001,100.0011,000.009.00sets2,500.00200.002,700.0024,300.0010.00sets1,890.00567.002,457.0024,570.009.00sets1,199.7510,797.7510.00sets1,758.55946.902,705.4527,054.504.0Switches0.00.00.00.00.00.00.04.1One-Gang Switch4.00sets300.0090.00390.001,560.0012.00sets150.0080.00230.002,760.001.00sets125.0050.00175.00175.004.00sets367.50110.25477.751,911.004.00sets130.00520.0010.00sets58.5031.5090.00900.004.2Two-Gang Switch6.00sets300.0090.00390.002,340.003.00sets180.0080.00260.00780.006.00sets185.0070.00255.001,530.005.00sets420.00126.00546.002,730.006.00sets178.001,068.006.00sets132.6071.40204.001,224.004.3Three-Gang Switch3.00sets300.0090.00390.001,170.004.00sets210.0080.00290.001,160.002.00sets270.0095.00365.00730.003.00sets472.50141.75614.251,842.753.00sets248.00744.004.00sets180.0596.95277.001,108.005.0Power and Auxiliary Outlets0.00.00.00.00.00.00.05.1Duplex Convenience Outlet12.00sets300.0090.00390.004,680.0012.00sets290.0080.00370.004,440.0020.00sets322.00100.00422.008,440.0012.00sets577.50173.25750.759,009.0011.00sets305.003,355.0022.00sets124.8067.20192.004,224.005.2Floor Mounted Outlet2.00sets300.0090.00390.00780.002.00sets2,300.00100.002,400.004,800.002.00sets1,950.00550.002,500.005,000.002.00sets2,500.00500.003,000.006,000.002.00sets1,400.00800.002,200.004,400.002.00sets2,436.851,312.153,749.007,498.005.3Computer Outlet3.00sets500.00150.00650.001,950.000.05.00set925.00270.001,195.005,975.005.00set682.50204.75887.254,436.254.00sets850.003,400.001.00set1,232.40663.601,896.001,896.005.4Telephone Outlet1.00sets500.00150.00650.00650.002.00sets310.0080.00390.00780.002.00sets925.00270.001,195.002,390.002.00sets472.50141.75614.251,228.504.00sets764.003,056.002.00sets157.3084.70242.00484.005.5ACU Outletsets0.00.00.00.01.00lot15,000.0015,000.002.00sets787.50236.251,023.752,047.501.00sets525.00525.005.6Single Gang Data Cable Outlet3.00sets500.00150.00650.001,950.003.00sets450.0080.00530.001,590.00N/A0.03.00set525.00157.50682.502,047.503.00sets525.001,575.005.7Double Gang Data Cable Outlet1.00sets500.00150.00650.00650.001.00set600.0080.00680.00680.00N/A0.01.00set682.50204.75887.25887.251.00sets1,002.251,002.256.0Panel Board3.00unit17,250.005,175.0022,425.0067,275.003.00assys14,200.001,250.0015,450.0046,350.003.00assys35,000.003.00unit19,425.005,827.5025,252.5075,757.502.00unit20,250.0040,500.003.00unit22,750.0012,250.0035,000.00105,000.007.0Ceiling Mounted Projector Screen1.00unit12,000.003,600.0015,600.0015,600.00by othersby othersBY OWNERn/aunitBY OWNERn/an/a8.0Miscellaneous and Consumables1.00lot15,000.004,500.0019,500.0019,500.001.00lot7,500.001,900.009,400.009,400.001.00lot7,500.007,500.001.00lot10,500.003,150.0013,650.0013,650.001.00lot21,194.0021,194.001.00lot25,000.0012,250.0037,250.0037,250.009.0Data Server (Modem)1.00lot25,000.007,500.0032,500.0032,500.001.00set4,300.00350.004,650.004,650.001.00set17,500.0017,500.00n/alot1.00lotOSM0.0included in miscellaneous & consumables10.0Data Cable wire1.00lot35,000.0010,500.0045,500.0045,500.00166.00mts25.0010.0035.005,810.00215.00lm66.0035.00101.0021,715.001.00lot25,000.007,500.0032,500.0032,500.001.00lot19,687.5019,687.50included in miscellaneous & consumables11.0Telephone Wire and Cable1.00lot25,000.007,500.0032,500.0032,500.00148.00mts25.0010.0035.005,180.001.00lot7,500.007,500.001.00lot15,000.004,500.0019,500.0019,500.001.00lot11,500.0011,500.00included in miscellaneous & consumables12.0Others (Pls. specify)0.00.012.1600mm, 21W T5 Warm White Covelight14.00sets250.00100.00350.004,900.0012.2Single Convenience Outlet10.00sets210.0080.00290.002,900.000.00.0included12.3Feederline (from EE Room to Mall Provision)1.00lot25,300.004,250.0029,550.0029,550.000.00.01.00lot15,000.004,500.0019,500.0019,500.00included in wires and cables12.4MDP Panel1.00lot14,500.001,900.0016,400.0016,400.000.00.0includedincluded in wires and cables12.5Telephone Homerun (from EE Room to Mall Provision)includedincluded0.00.01.00lot5,000.001,500.006,500.006,500.00included in wires and cables12.6Data Cabinet with 24 Ports Patch Panel1.00lot13,200.001,800.0015,000.0015,000.000.00.01.00lot35,000.0010,500.0045,500.0045,500.00included in wires and cables12.7Hangers and Supportersincludedincluded1.00lot5,000.005,000.001.00lot5,000.001,500.006,500.006,500.00included in wires and cables12.8Emergency Lights with Exit Sign1.00lot3,799.753,799.75included in wires and cables12.9One gang outlet at entrance10.00set130.001,300.00Sub-total ( F )616,774.60383,620.00690,179.00561,211.15438,832.75394,134.50G.AIRCONDITIONING WORKS & MECHANICAL WORKS 1.0Pipes, Fittings and Accessories1.00lot21,875.006,562.5028,437.5028,437.501.00lot29,970.009,900.0039,870.0039,870.001.00lot60,000.0060,000.001.00lot15,750.004,725.0020,475.0020,475.001.00lotlotlot140,000.00140,000.001.00lot29,250.0015,750.0045,000.0045,000.002.0Wires and Cables1.00lot26,562.507,968.7534,531.2534,531.251.00lot1,800.00900.002,700.002,700.001.00lot20,000.0020,000.001.00lot12,600.003,780.0016,380.0016,380.001.00lotlotlot10,000.0010,000.001.00lot13,500.005,000.0018,500.0018,500.003.0ACU Units: Existing if to be retained or not3.16TR ACU (existing)1.00set15,000.004,500.0019,500.0019,500.001.00set3,500.003,500.003,500.001.00set5,000.005,000.001.00set5,250.0010,000.0015,250.0015,250.001.00setlotlot30,600.0030,600.003.25TR ACU (New)1.00set78,000.0023,400.00101,400.00101,400.001.00set92,800.005,500.0098,300.0098,300.001.00set165,000.0020,000.00185,000.00185,000.001.00set91,822.5018,364.50110,187.00110,187.001.00set89,600.0089,600.0089,600.001.00set106,250.0043,750.00150,000.00150,000.004.0Sprinkler 7.00unit2,250.00675.002,925.0020,475.0013.00sets4,000.00500.004,500.0058,500.0013.00unitsre-layout4,500.0058,500.009.00units2,625.00500.003,125.0028,125.002.00unit5,500.0011,000.007.00units2,275.001,225.003,500.0024,500.005.0Smoke Detector12.00unit2,250.00675.002,925.0035,100.0012.00sets4,000.00500.004,500.0054,000.0011.00unitsre-layout5,000.0055,000.0012.00units5,250.001,575.006,825.0081,900.006.00unit1,725.0010,350.003.00units2,042.95150.002,192.956,578.856.0Re-Layout Sprinkler and Smoke Detector1.00lot30,000.009,000.0039,000.0039,000.001.00lotincludedincluded1.00lot10,500.003,150.0013,650.0013,650.007.00lot3,500.0024,500.001.00lot13,000.007,000.0020,000.0020,000.007.0Ducting System Layout1.00lot125,000.0037,500.00162,500.00162,500.001.00lot75,450.0016,900.0092,350.0092,350.001.00lot240,000.00240,000.001.00lot68,250.0020,475.0088,725.0088,725.001.00lot250,000.00250,000.001.00lot65,650.0035,350.00101,000.00101,000.008.0Exhaust Fan (Cashier's Area)1.00set2,250.00675.002,925.002,925.001.00set2,300.00350.002,650.002,650.001.00set5,000.005,000.001.00set4,725.001,417.506,142.506,142.501.00set1,500.00500.002,000.002,000.001.00set3,500.001,500.005,000.005,000.009.0Others (Pls. specify)9.1Hangers and Supporters1.00lot9,500.003,000.0012,500.0012,500.009.2Fire Extinguisher2.00units3,000.00150.003,150.006,300.005.00sets7,000.0035,000.004.00unit2,430.009,720.009.3Sprinkler (new)2.00units2,925.001,575.004,500.009,000.00Sub-total ( G )443,868.75370,670.00663,500.00380,834.50577,770.00379,578.85H.FURNITURES 1.0Reception Counter1.00set25,000.007,500.0032,500.0032,500.001.00set49,190.008,800.0057,990.0057,990.001.00set50,000.0050,000.001.00set29,400.008,820.0038,220.0038,220.001.00set98,500.0098,500.001.00set48,750.0026,250.0075,000.0075,000.002.0Office Furnitures (See Lists of Furnitures)1.00lotby othersby others1.00lotBY OWNERn/alotby otherslotby others3.0Others (Pls. specify)3.1Cashier's Counter Table1.00set37,200.007,580.0044,780.0044,780.001.00set16,250.008,750.0025,000.0025,000.003.2Samsung Solid Surface Top at Cashier (500mmx50mmx2000mm) White on1.00set60,000.0060,000.001.00lot18,000.003,600.0021,600.0021,600.001.00lot27,500.0027,500.00Cashier's counter, (600mmx1900mm) Painted Finish3.3Padded Accent Wall at Centerincludedincluded1.00lot10,000.003,000.0013,000.0013,000.001.00lot4,000.004,000.00included in WF-9Sub-total ( H )32,500.00102,770.00110,000.0072,820.00130,000.00100,000.00

GRAND TOTAL 2,599,019.562,054,565.003,179,249.502,400,930.063,131,874.352,373,266.70

SUMMARY

DATE: March 06, 2015PROJECT: Robinsons Homes - Bacolod Office Fit outLOCATION: Level 3, Robinsons Place Bacolod, Lacson St. Mandalagan, Bacolod CitySubject: Summary of Bids for the Fit-out works of Robinsons Homes - Bacolod Satellite Office (Floor area = 124.17 sq.m.)

ELJRSGL.M. RAESESHSASOUTHERN PINEBUILDERS INC.BUILDERS INC.BUILDERSCONSTRUCTION CORP.CONSTRUCTIONITEMCONTACTSArch. Randell JusayanEngr. Mark AbabaEngr. Limuel RaesesArch. Henry AlmonteMr. Joselito UyNo.DESCRIPTION(0943) 493 7900(0922) 807 1890(0922) 827 7024(0922) 811 7992(0922) 859 8859

i.Original BidA.Lump Sum Bid Amount 2,135,165.00 3,120,454.50 2,198,243.56 3,147,791.47 2,399,923.10

ii.Clarified BidA.General Requirements188,000.00356,500.00199,764.20421,325.00224,944.85152,464.46B.Architectural works709,535.001,022,732.50909,118.96907,667.601,001,985.501,100,987.50C.Doors Including Hardwares & Accessories145,170.00213,500.00154,620.00213,970.00139,800.00131,196.00D.Windows Schedule2,950.0010,000.0023,625.00292,159.0010,000.0017,598.75E.Painting Works151,850.00112,838.0098,936.25150,150.00122,823.00103,629.50F.Electrical Works383,620.00690,179.00561,211.15438,832.75394,134.50616,774.60G.Airconditioning Works & Mechanical Works370,670.00663,500.00380,834.50577,770.00379,578.85443,868.75H.Furnitures (Counter)102,770.00110,000.0072,820.00130,000.00100,000.0032,500.00

TOTAL AMOUNT 2,054,565.00 3,179,249.50 2,400,930.06 3,131,874.35 2,373,266.70 2,599,019.56Cost per sq.m. 16,546.39 25,604.01 19,335.83 25,222.47 19,113.04 20,931.14Negotiated Amount

* NOTE: Costs DOES NOT include supply and installation of furnitures and partitions.

Prepared By:

R. C. Carpio

Noted By:

A. C. Gamallo / H. A. Almeida Jr. / C. L. Ang Ley

ELJINTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OFFICE

ITEMDESCRIPTIONELJ BUILDERS INC.NO.A.General Requirements1.0Mobilization2.0Demobilization3.0Temporary Facilities (Includes Power and Water)4.0Permits4.1Building Permit4.2Occupancy Permit5.0Bonds and Insurances:5.1Surety Bond5.2Performance Bond5.3Warranty Bond5.4Contractor's All Risk (CARI) 6.0Testing & Commissioning7.0As Built Plans8.0Others (Pls. Specify)8.1Removal Works, Disposalrecheck if already considered8.2Security Chargesrecheck if already considered - specify in what item of work or indicate "INCLUDED"8.3Contingencies8.4Board uprecheck if already considered - specify in what item of work or indicate "INCLUDED"Sub-total ( A )B.ARCHITECTURAL WORKS1.0Site Preparationrecheck total unit cost2.0Interior Wall Finishes2.1WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers

2.2WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers

2.3WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin.

2.4WF-4 12mm thk Gypsum Board Double Wall on alum frame2.5WF-5 12mm thk Gypsum Board Double Wall on alum frame2.6WF-6 12mm thk Gypsum Board Drywall Partition 2.7WF-7 12mm thk Gypsum Board Drywall Partition on Alum Frame2.8WF-8 12mm thk Gypsum Board on Alum. Frame2.9WF-9 3/4" Plyboard accent Wall on G.I. Frame 2.10WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame 2.11WF-11 12mm thk Gypsum Board Drywall Partition covered with Laminates2.12WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminates2.00 sq.m. ,verify qty2.13Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal Striprecheck material and labor unit costand 1/4" thk Plywood Backing3.0Upholstered Fabric Modular Partitionby others3.1P-1 1.20mL x 1.20m Hby others3.2P-2 1.00mL x 1.20m Hby others3.3P-3 0.60mL x 1.20m Hby others3.4P-4 0.80mL x 1.50m Hby others4.0Floor Finishes4.1F-1 600mm x 600mm Super Polished White Floor tiles4.2F-2 500mm x 500mm ST2333 earth carpet tiles4.3F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)

5.0Ceiling Finishes5.1C-1 9mm thk Gypsum Board main ceiling on metal joist5.2C-2 9mm thk Gypsum Board Drop Ceiling on metal joist5.3C-3 12mm thk Acoustic Board on metal runnerrecheck material unit cost6.0Others (Pls. Specify)6.1300mmx300mm Wall granite tiles including 600mmx600mm granite tilesrecheck if already considered - specify in what item of work or indicate "INCLUDED"countertop on 100mm thk. Concrete counter at Pantry area6.2Hangers and supportrecheck if already considered - specify in what item of work or indicate "INCLUDED"6.3Floor Topping in preparation to carpet tile / cement floor toppingrecheck if already considered - specify in what item of work or indicate "INCLUDED"6.4Signage Band (base backing for signage to be finished by Others)recheck if already considered - specify in what item of work or indicate "INCLUDED"6.5WF-4 12mm thk Gypsum Board on alum frameX6.6WF-10 12mm thk Gypsum Board Double Wall Partition on standard Frame X6.7WF-11 12mm thk Gypsum Board covered with LaminatesX6.8Writing Board 1400mmx2400mmx100thk Painted Glass Board with Metal StripXand 1/4" thk Plywood Backing6.9WF-4 12mm thk Gypsum Board Double wall on alum frame(single board surface)X6.10F-1 600mm x 600mm Granite Polished Floor tilesX6.11C-1 19mm thk Gypsum Board main ceiling on metal joistXSub-total (B)C.DOORS INCLUDING HARDWARES & ACCESSORIES1.0D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Frameless

2.0D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum frame

3.0D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates4.0D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates5.0D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordionrecheck material unit cost - too high6.0Others (Please specify)6.1D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass XSub-total ( C )D.WINDOWS SCHEDULE1.0W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)recheck material and labor unit cost

2.0Others (Please specify)2.112mm thk Tempered Glass Fascade Wall on FD100 Top & Bottom Framerecheck if already considered - specify in what item of work or indicate "INCLUDED"Sub-total ( D )E.PAINTING WORKS1.0Exterior Wall Paintingspecify location2.0Interior Wall Painting3.0Wood Paintingspecify location4.0Ceiling Paintingrecheck labor unit cost5.0Others (Please specify)Sub-total ( E )F.ELECTRICAL WORKS1.0Conduits, Fittings and accessories

2.0Wires and Cablesrecheck material and labor unit cost

3.0Lighting Fixtures3.118W Recessed Daylight Pinlight in 4" dia. 3.2Decorative Pendant Light (1-AM24-200)3.318W Recessed Warm White Pinlight in 4" dia.3.418W Recessed Daylight Pinlight in 6" dia. 3.5600mm, 28W T5 Warm White CovelightX3.61200mm, 28W T5 Warm White Covelightrecheck material unit cost3.718W Recessed Pilot Light in 4" dia.3.81200mm, 40W Double Trouffer Light with Diffuser

3.8Emergency Lights Twinheadrecheck labor unit cost4.0Switches4.1One-Gang Switch12.00 sets, verify qty

4.2Two-Gang Switch4.3Three-Gang Switch5.0Power and Auxiliary Outlets5.1Duplex Convenience Outlet5.2Floor Mounted Outletrecheck material unit cost - too high

5.3Computer OutletX5.4Telephone Outlet5.5ACU OutletX5.6Single Gang Data Cable Outlet5.7Double Gang Data Cable Outlet6.0Panel Board

7.0Ceiling Mounted Projector Screenby others8.0Miscellaneous and Consumables

9.0Data Server (Modem)

10.0Data Cable wireverify qty if mts or 1 lot

11.0Telephone Wire and CableX12.0Others (Pls. specify)12.1600mm, 21W T5 Warm White Covelightrecheck if 21W or 28W based on specs12.2Single Convenience Outletverify if included 12.3Feederline (from EE Room to Mall Provision)verify if included in panel board12.4MDP Panelverify if included in panel board12.5Telephone Homerun (from EE Room to Mall Provision)include in telephone wire and cable12.6Data Cabinet with 24 Ports Patch Panelinclude in telephone wire and cable12.7Hangers and Supportersrecheck if already considered - specify in what item of work or indicate "INCLUDED"12.8Emergency Lights with Exit SignX12.9Telephone Wire include in telephone wire and cableSub-total ( F )G.AIRCONDITIONING WORKS & MECHANICAL WORKS 1.0Pipes, Fittings and Accessories

2.0Wires and Cablesrecheck material unit cost

3.0ACU Units: 3.16TR ACU (existing)for cleaning, verify total unit cost

3.25TR ACU (New)recheck unit cost

4.0Sprinkler 13 sets, verify qty

5.0Smoke Detector

6.0Re-Layout Sprinkler and Smoke Detectorrecheck if already considered - specify in what item of work or indicate "INCLUDED"

7.0Ducting System Layoutrecheck material unit cost

8.0Exhaust Fan (Cashier's Area)

9.0Others (Pls. specify)9.1Hangers and Supportersrecheck if already considered - specify in what item of work or indicate "INCLUDED"9.2Fire Extinguisherrecheck if already considered - specify in what item of work or indicate "INCLUDED"Sub-total ( G )H.FURNITURES 1.0Reception Counterrecheck unit cost - too high

2.0Office Furnitures (See Lists of Furnitures)by others3.0Others (Pls. specify)3.1Cashier's Counter Table3.2Samsung Solid Surface Top at Cashier (500mmx50mmx2000mm) White onrecheck if already considered - specify in what item of work or indicate "INCLUDED"Cashier's counter, (600mmx1900mm) Painted Finish3.3Padded Accent Wall at Centerrecheck if already considered - specify in what item of work or indicate "INCLUDED"Sub-total ( H )

RSGINTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OFFICE

ITEMDESCRIPTIONRSG BUILDERS INC.NO.A.General Requirements1.0Mobilizationrecheck total unit cost - too high2.0Demobilizationrecheck total unit cost - too high3.0Temporary Facilities (Includes Power and Water)4.0Permits4.1Building Permit4.2Occupancy Permit5.0Bonds and Insurances:5.1Surety Bond5.2Performance Bond5.3Warranty Bond5.4Contractor's All Risk (CARI) 6.0Testing & Commissioningrecheck total unit cost7.0As Built Plans8.0Others (Pls. Specify)8.1Removal Works, Disposalrecheck if already considered8.2Security Chargesrecheck if already considered - specify in what item of work or indicate "INCLUDED"8.3Contingencies8.4Board uprecheck if already considered - specify in what item of work or indicate "INCLUDED"Sub-total ( A )B.ARCHITECTURAL WORKS1.0Site Preparationrecheck total unit cost - too high2.0Interior Wall Finishes2.1WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickers

2.2WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickersrecheck material unit cost

2.3WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin. 430 sq.m., verify qtyrecheck material and labor unit cost

2.4WF-4 12mm thk Gypsum Board Double Wall on alum frameX2.5WF-5 12mm thk Gypsum Board Double Wall on alum framerecheck material unit cost2.6WF-6 12mm thk Gypsum Board Drywall Partition 2.7WF-7 12mm thk Gypsum Board Drywall Partition on Alum Frame6.35 sq.m., verify qty2.8WF-8 12mm thk Gypsum Board on Alum. Frame2.9WF-9 3/4" Plyboard accent Wall on G.I. Frame 2.10WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame X2.11WF-11 12mm thk Gypsum Board Drywall Partition covered with LaminatesX2.12WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminatesverify material unit cost2.13Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal StripXand 1/4" thk Plywood Backing3.0Upholstered Fabric Modular Partitionby owner3.1P-1 1.20mL x 1.20m Hby owner3.2P-2 1.00mL x 1.20m Hby owner3.3P-3 0.60mL x 1.20m Hby owner3.4P-4 0.80mL x 1.50m Hby owner4.0Floor Finishes4.1F-1 600mm x 600mm Super Polished White Floor tilesX4.2F-2 500mm x 500mm ST2333 earth carpet tiles4.3F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)verify qty if by lot or sq.m.recheck total unit cost - too high

5.0Ceiling Finishes5.1C-1 9mm thk Gypsum Board main ceiling on metal joistX5.2C-2 9mm thk Gypsum Board Drop Ceiling on metal joist5.3C-3 12mm thk Acoustic Board on metal runnerrecheck material unit cost6.0Others (Pls. Specify)6.1300mmx300mm Wall granite tiles including 600mmx600mm granite tilesrecheck if already considered - specify in what item of work or indicate "INCLUDED"countertop on 100mm thk. Concrete counter at Pantry area6.2Hangers and supportrecheck if already considered - specify in what item of work or indicate "INCLUDED"6.3Floor Topping in preparation to carpet tile / cement floor toppingrecheck if already considered - specify in what item of work or indicate "INCLUDED"6.4Signage Band (base backing for signage to be finished by Others)recheck if already considered - specify in what item of work or indicate "INCLUDED"6.5WF-4 12mm thk Gypsum Board on alum framerecheck if double wall6.6WF-10 12mm thk Gypsum Board Double Wall Partition on standard Frame recheck if standard or aluminum frame6.7WF-11 12mm thk Gypsum Board covered with Laminatesrecheck if dry wall partition6.8Writing Board 1400mmx2400mmx100thk Painted Glass Board with Metal Striprecheck if 100mm thkand 1/4" thk Plywood Backing6.9WF-4 12mm thk Gypsum Board Double wall on alum frame(single board surface)6.10F-1 600mm x 600mm Granite Polished Floor tilesrecheck specs6.11C-1 19mm thk Gypsum Board main ceiling on metal joistrecheck if 19mm thkSub-total (B)C.DOORS INCLUDING HARDWARES & ACCESSORIES1.0D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Frameless

2.0D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum framerecheck material and labor unit cost - too high

3.0D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates4.0D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates5.0D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordion6.0Others (Please specify)6.1D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass XSub-total ( C )D.WINDOWS SCHEDULE1.0W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)

2.0Others (Please specify)2.112mm thk Tempered Glass Fascade Wall on FD100 Top & Bottom Framerecheck if already considered - specify in what item of work or indicate "INCLUDED"Sub-total ( D )E.PAINTING WORKS1.0Exterior Wall PaintingX2.0Interior Wall Painting3.0Wood Paintingincluded4.0Ceiling Painting5.0Others (Please specify)Sub-total ( E )F.ELECTRICAL WORKS1.0Conduits, Fittings and accessoriesrecheck total unit cost - too high

2.0Wires and Cablesrecheck total unit cost

3.0Lighting Fixtures3.118W Recessed Daylight Pinlight in 4" dia. 3.2Decorative Pendant Light (1-AM24-200)recheck material unit cost - too high3.318W Recessed Warm White Pinlight in 4" dia.3.418W Recessed Daylight Pinlight in 6" dia. 3.5600mm, 28W T5 Warm White Covelight6 sets, verify qty3.61200mm, 28W T5 Warm White Covelight3.718W Recessed Pilot Light in 4" dia.3.81200mm, 40W Double Trouffer Light with Diffuser

3.8Emergency Lights Twinhead4.0Switches4.1One-Gang Switch

4.2Two-Gang Switch4.3Three-Gang Switch5.0Power and Auxiliary Outlets5.1Duplex Convenience Outlet20.00 sets, verify qty5.2Floor Mounted Outletrecheck material and labor unit cost - too high

5.3Computer Outlet5.4Telephone Outlet5.5ACU Outlet(1 lot) qty5.6Single Gang Data Cable Outletrecheck if already considered - specify in what item of work or indicate "INCLUDED"5.7Double Gang Data Cable Outletrecheck if already considered - specify in what item of work or indicate "INCLUDED"6.0Panel Boardverify qty if assys or unit

7.0Ceiling Mounted Projector Screenby owner8.0Miscellaneous and Consumablesrecheck total unit cost

9.0Data Server (Modem)

10.0Data Cable wireverify qty if lm or 1 lot

11.0Telephone Wire and Cablerecheck total unit cost12.0Others (Pls. specify)12.1600mm, 21W T5 Warm White CovelightX12.2Single Convenience Outletrecheck if already considered - specify in what item of work or indicate "INCLUDED"12.3Feederline (from EE Room to Mall Provision)recheck if already considered - specify in what item of work or indicate "INCLUDED"12.4MDP Panelrecheck if already considered - specify in what item of work or indicate "INCLUDED"12.5Telephone Homerun (from EE Room to Mall Provision)recheck if already considered - specify in what item of work or indicate "INCLUDED"12.6Data Cabinet with 24 Ports Patch Panelrecheck if already considered - specify in what item of work or indicate "INCLUDED"12.7Hangers and Supportersrecheck if already considered - specify in what item of work or indicate "INCLUDED"12.8Emergency Lights with Exit SignX12.9Telephone Wire XSub-total ( F )G.AIRCONDITIONING WORKS & MECHANICAL WORKS 1.0Pipes, Fittings and Accessoriesrecheck total unit cost - too high

2.0Wires and Cables

3.0ACU Units: Existing if to be retained or not3.16TR ACU (existing)consider existing

3.25TR ACU (New)recheck material unit cost - too high

4.0Sprinkler 13 units, verify qty

5.0Smoke Detector

6.0Re-Layout Sprinkler and Smoke Detectorrecheck if already considered - specify in what item of work or indicate "INCLUDED"

7.0Ducting System Layoutrecheck total unit cost - too high

8.0Exhaust Fan (Cashier's Area)

9.0Others (Pls. specify)9.1Hangers and Supportersrecheck if already considered - specify in what item of work or indicate "INCLUDED"9.2Fire Extinguisher(1 lot) qtySub-total ( G )H.FURNITURES 1.0Reception Counter

2.0Office Furnitures (See Lists of Furnitures)by owner3.0Others (Pls. specify)3.1Cashier's Counter Tableincluded in office furnitures3.2Samsung Solid Surface Top at Cashier (500mmx50mmx2000mm) White onrecheck if already considered - specify in what item of work or indicate "INCLUDED"Cashier's counter, (600mmx1900mm) Painted Finish3.3Padded Accent Wall at Centerrecheck if already considered - specify in what item of work or indicate "INCLUDED"Sub-total ( H )

L.M RANESESINTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OFFICE

ITEMDESCRIPTIONL.M. RANESES BUILDERSNO.A.General Requirements1.0Mobilization2.0Demobilization3.0Temporary Facilities (Includes Power and Water)4.0Permits4.1Building Permitrecheck total unit cost - too high4.2Occupancy Permit5.0Bonds and Insurances:5.1Surety Bondrecheck total unit cost - too high5.2Performance Bond5.3Warranty Bondrecheck total unit cost - too high5.4Contractor's All Risk (CARI) 6.0Testing & Commissioningrecheck total unit cost7.0As Built Plans8.0Others (Pls. Specify)8.1Removal Works, Disposalrecheck total unit cost8.2Security Chargesrecheck if already considered - specify in what item of work or indicate "INCLUDED"8.3Contengencies(1 lot) qty8.4Board uprecheck if already considered - specify in what item of work or indicate "INCLUDED"Sub-total ( A )B.ARCHITECTURAL WORKS1.0Site Preparationrecheck total unit cost2.0Interior Wall Finishes2.1WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickersrecheck material and labor unit cost

2.2WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickersrecheck material and labor unit cost - too high

2.3WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin.

2.4WF-4 12mm thk Gypsum Board Double Wall on alum framerecheck material unit cost2.5WF-5 12mm thk Gypsum Board Double Wall on alum framerecheck material unit cost2.6WF-6 12mm thk Gypsum Board Drywall Partition recheck material unit cost2.7WF-7 12mm thk Gypsum Board Drywall Partition on Alum Framerecheck material unit cost2.8WF-8 12mm thk Gypsum Board on Alum. Framerecheck material unit cost2.9WF-9 3/4" Plyboard accent Wall on G.I. Frame recheck material unit cost2.10WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame recheck material unit cost2.11WF-11 12mm thk Gypsum Board Drywall Partition covered with Laminates2.12WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminates2.13Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal Stripand 1/4" thk Plywood Backing3.0Upholstered Fabric Modular Partitionn/a3.1P-1 1.20mL x 1.20m Hn/a3.2P-2 1.00mL x 1.20m Hn/a3.3P-3 0.60mL x 1.20m Hn/a3.4P-4 0.80mL x 1.50m Hn/a4.0Floor Finishes4.1F-1 600mm x 600mm Super Polished White Floor tiles4.2F-2 500mm x 500mm ST2333 earth carpet tiles4.3F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)consider existing

5.0Ceiling Finishes5.1C-1 9mm thk Gypsum Board main ceiling on metal joist5.2C-2 9mm thk Gypsum Board Drop Ceiling on metal joist5.3C-3 12mm thk Acoustic Board on metal runner6.0Others (Pls. Specify)6.1300mmx300mm Wall granite tiles including 600mmx600mm granite tilesrecheck if already considered - specify in what item of work or indicate "INCLUDED"countertop on 100mm thk. Concrete counter at Pantry area6.2Hangers and supportrecheck if already considered - specify in what item of work or indicate "INCLUDED"6.3Floor Topping in preparation to carpet tile / cement floor toppingrecheck if already considered - specify in what item of work or indicate "INCLUDED"6.4Signage Band (base backing for signage to be finished by Others)recheck if already considered - specify in what item of work or indicate "INCLUDED"6.5WF-4 12mm thk Gypsum Board on alum frameX6.6WF-10 12mm thk Gypsum Board Double Wall Partition on standard Frame X6.7WF-11 12mm thk Gypsum Board covered with LaminatesX6.8Writing Board 1400mmx2400mmx100thk Painted Glass Board with Metal StripXand 1/4" thk Plywood Backing6.9WF-4 12mm thk Gypsum Board Double wall on alum frame(single board surface)X6.10F-1 600mm x 600mm Granite Polished Floor tilesX6.11C-1 19mm thk Gypsum Board main ceiling on metal joistXSub-total (B)C.DOORS INCLUDING HARDWARES & ACCESSORIES1.0D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Framelessrecheck material unit cost - too high

2.0D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum framerecheck material unit cost - too high

3.0D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates4.0D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates5.0D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordionrecheck if already considered - specify in what item of work or indicate "INCLUDED"6.0Others (Please specify)6.1D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass XSub-total ( C )D.WINDOWS SCHEDULE1.0W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)

2.0Others (Please specify)2.112mm thk Tempered Glass Fascade Wall on FD100 Top & Bottom FrameXSub-total ( D )E.PAINTING WORKS1.0Exterior Wall Paintingverify if necessary2.0Interior Wall Painting305.00 sq.m., verify qty3.0Wood Paintingverify if necessary4.0Ceiling Painting5.0Others (Please specify)Sub-total ( E )F.ELECTRICAL WORKS1.0Conduits, Fittings and accessories

2.0Wires and Cables

3.0Lighting Fixtures3.118W Recessed Daylight Pinlight in 4" dia. 3.2Decorative Pendant Light (1-AM24-200)3.318W Recessed Warm White Pinlight in 4" dia.3.418W Recessed Daylight Pinlight in 6" dia. 3.5600mm, 28W T5 Warm White Covelight3.61200mm, 28W T5 Warm White Covelight18.00 sets, verify qty3.718W Recessed Pilot Light in 4" dia.3.81200mm, 40W Double Trouffer Light with Diffuser

3.8Emergency Lights Twinhead4.0Switches4.1One-Gang Switch

4.2Two-Gang Switch4.3Three-Gang Switch5.0Power and Auxiliary Outlets5.1Duplex Convenience Outlet5.2Floor Mounted Outletverify total unit cost - too high

5.3Computer Outlet5.4Telephone Outlet5.5ACU Outlet(no qty but with unit cost)5.6Single Gang Data Cable Outlet5.7Double Gang Data Cable Outlet6.0Panel Board

7.0Ceiling Mounted Projector Screen by owner8.0Miscellaneous and Consumables

9.0Data Server (Modem)recheck if already considered - specify in what item of work or indicate "INCLUDED"

10.0Data Cable wire

11.0Telephone Wire and Cable12.0Others (Pls. specify)12.1600mm, 21W T5 Warm White CovelightX12.2Single Convenience Outletrecheck if already considered - specify in what item of work or indicate "INCLUDED"12.3Feederline (from EE Room to Mall Provision)recheck if already considered - specify in what item of work or indicate "INCLUDED"12.4MDP Panelrecheck if already considered - specify in what item of work or indicate "INCLUDED"12.5Telephone Homerun (from EE Room to Mall Provision)recheck if already considered - specify in what item of work or indicate "INCLUDED"12.6Data Cabinet with 24 Ports Patch Panelrecheck if already considered - specify in what item of work or indicate "INCLUDED"12.7Hangers and Supportersrecheck if already considered - specify in what item of work or indicate "INCLUDED"12.8Emergency Lights with Exit SignX12.9Telephone Wire XSub-total ( F )G.AIRCONDITIONING WORKS & MECHANICAL WORKS 1.0Pipes, Fittings and Accessoriesrecheck material unit cost

2.0Wires and Cablesrecheck material and labor unit cost

3.0ACU Units: Existing if to be retained or not3.16TR ACU (existing)for cleaning, recheck material and labor unit cost

3.25TR ACU (New)

4.0Sprinkler

5.0Smoke Detector3 units, verify qtyrecheck material and labor unit cost - too high

6.0Re-Layout Sprinkler and Smoke Detectorrecheck material and labor unit cost - too high

7.0Ducting System Layoutrecheck material and labor unit cost

8.0Exhaust Fan (Cashier's Area)recheck material and labor unit cost

9.0Others (Pls. specify)9.1Hangers and Supportersrecheck if already considered - specify in what item of work or indicate "INCLUDED"9.2Fire Extinguisherrecheck if already considered - specify in what item of work or indicate "INCLUDED"Sub-total ( G )H.FURNITURES 1.0Reception Counter

2.0Office Furnitures (See Lists of Furnitures)n/a3.0Others (Pls. specify)3.1Cashier's Counter TableX3.2Samsung Solid Surface Top at Cashier (500mmx50mmx2000mm) White onrecheck if already considered - specify in what item of work or indicate "INCLUDED"Cashier's counter, (600mmx1900mm) Painted Finish3.3Padded Accent Wall at Centerrecheck if already considered - specify in what item of work or indicate "INCLUDED"Sub-total ( H )

HSAINTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OFFICE

ITEMDESCRIPTIONHSA CONSTRUCTION CORP.NO.A.General Requirements1.0Mobilizationrecheck total unit cost - too high2.0Demobilizationrecheck total unit cost - too high3.0Temporary Facilities (Includes Power and Water)recheck total unit cost - too high4.0Permitsverify if all permits included4.1Building PermitX4.2Occupancy PermitX5.0Bonds and Insurances:verify if all bonds and insurances included5.1Surety BondX5.2Performance BondX5.3Warranty BondX5.4Contractor's All Risk (CARI) X6.0Testing & Commissioningrecheck total unit cost7.0As Built Plans8.0Others (Pls. Specify)8.1Removal Works, Disposalrecheck total unit cost - too high8.2Security Chargesrecheck if already considered - specify in what item of work or indicate "INCLUDED"8.3ContengenciesX8.4Board uprecheck if already considered - specify in what item of work or indicate "INCLUDED"Sub-total ( A )B.ARCHITECTURAL WORKS1.0Site Preparationrecheck total unit cost2.0Interior Wall Finishes2.1WF-1 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickersrecheck total unit cost

2.2WF-2 1/2" THK Plyboard Advertisement Wall covered with Vinyl Stickersrecheck total unit cost

2.3WF-3 12mm thk. Tempered Glass Panels on Alum Powder Coated Fin.

2.4WF-4 12mm thk Gypsum Board Double Wall on alum frame2.5WF-5 12mm thk Gypsum Board Double Wall on alum frame2.6WF-6 12mm thk Gypsum Board Drywall Partition 2.7WF-7 12mm thk Gypsum Board Drywall Partition on Alum Framerecheck total unit cost2.8WF-8 12mm thk Gypsum Board on Alum. Framerecheck total unit cost2.9WF-9 3/4" Plyboard accent Wall on G.I. Frame 2.10WF-10 12mm thk Gypsum Board Double Wall Partition on Alum Frame 2.11WF-11 12mm thk Gypsum Board Drywall Partition covered with Laminates2.12WF-12 12mm thk Gypsum Board Double Wall with Wengue Laminates2.13Writing Board 1400mmx2400mmx10mmthk Painted Glass Board with Metal Stripand 1/4" thk Plywood Backing3.0Upholstered Fabric Modular Partition3.1P-1 1.20mL x 1.20m Hrecheck if included in scope of work3.2P-2 1.00mL x 1.20m Hrecheck if included in scope of work3.3P-3 0.60mL x 1.20m Hrecheck if included in scope of work3.4P-4 0.80mL x 1.50m Hrecheck if included in scope of work4.0Floor Finishes4.1F-1 600mm x 600mm Super Polished White Floor tiles4.2F-2 500mm x 500mm ST2333 earth carpet tiles4.3F-3 existing 400mmx400mm Homogeneous Floor Tiles (Back Office)10 sq.m., verify qty

5.0Ceiling Finishes5.1C-1 9mm thk Gypsum Board main ceiling on metal joist5.2C-2 9mm thk Gypsum Board Drop Ceiling on metal joist5.3C-3 12mm thk Acoustic Board on metal runner6.0Others (Pls. Specify)6.1300mmx300mm Wall granite tiles including 600mmx600mm granite tilesrecheck if already considered - specify in what item of work or indicate "INCLUDED"countertop on 100mm thk. Concrete counter at Pantry area6.2Hangers and supportrecheck if already considered - specify in what item of work or indicate "INCLUDED"6.3Floor Topping in preparation to carpet tile / cement floor toppingrecheck if already considered - specify in what item of work or indicate "INCLUDED"6.4Signage Band (base backing for signage to be finished by Others)recheck if already considered - specify in what item of work or indicate "INCLUDED"6.5WF-4 12mm thk Gypsum Board on alum frameX6.6WF-10 12mm thk Gypsum Board Double Wall Partition on standard Frame X6.7WF-11 12mm thk Gypsum Board covered with LaminatesX6.8Writing Board 1400mmx2400mmx100thk Painted Glass Board with Metal StripXand 1/4" thk Plywood Backing6.9WF-4 12mm thk Gypsum Board Double wall on alum frame(single board surface)recheck specs if single board surface6.10F-1 600mm x 600mm Granite Polished Floor tilesX6.11C-1 19mm thk Gypsum Board main ceiling on metal joistXSub-total (B)C.DOORS INCLUDING HARDWARES & ACCESSORIES1.0D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Door Framelessrecheck total unit cost - too high

2.0D-2 0.80m W x 2.10m H 12mm thk Clear Tempered Glass Alum framerecheck total unit cost - too high

3.0D-3 0.70m W x 2.10m H HDF Moulded Door with 10mm FG in Wengue Laminates4.0D-4 0.60m W x 2.10m H HDF Moulded Louver Door Wengue Laminates5.0D-5 3.520mx2.800mm PVC Fire Resistant Panel with Alum. Alloy Accordionrecheck total unit cost - too high6.0Others (Please specify)6.1D-1 1.80m W x 2.40m H 12mm thk Clear Tempered Glass Sub-total ( C )D.WINDOWS SCHEDULE1.0W-1 1.90mW x 0.95m H Clear Tempered Glass Frameless (Cashier's Window)recheck total unit cost

2.0Others (Please specify)2.112mm thk Tempered Glass Fascade Wall on FD100 Top & Bottom Framerecheck if includedSub-total ( D )E.PAINTING WORKS1.0Exterior Wall Paintingspecify location2.0Interior Wall Painting3.0Wood Paintingspecify location4.0Ceiling Painting5.0Others (Please specify)Sub-total ( E )F.ELECTRICAL WORKS1.0Conduits, Fittings and accessories

2.0Wires and Cables

3.0Lighting Fixtures3.118W Recessed Daylight Pinlight in 4" dia. 3.2Decorative Pendant Light (1-AM24-200)3.318W Recessed Warm White Pinlight in 4" dia.3.418W Recessed Daylight Pinlight in 6" dia. 3.5600mm, 28W T5 Warm White Covelight5 sets, verify qty3.61200mm, 28W T5 Warm White Covelight3.718W Recessed Pilot Light in 4" dia.3.81200mm, 40W Double Trouffer Light with Diffuser

3.8Emergency Lights Twinhead4.0Switches4.1One-Gang Switch

4.2Two-Gang Switch4.3Three-Gang Switch5.0Power and Auxiliary Outlets5.1Duplex Convenience Outlet5.2Floor Mounted Outletrecheck material and labor unit cost - too high

5.3Computer Outlet5.4Telephone Outlet5.5ACU Outlet(1 set) qty5.6Single Gang Data Cable Outlet5.7Double Gang Data Cable Outlet6.0Panel Board

7.0Ceiling Mounted Projector Screenrecheck minutes if included in costing8.0Miscellaneous and Consumables

9.0Data Server (Modem)recheck if already considered - specify in what item of work or indicate "INCLUDED"

10.0Data Cable wirerecheck total unit cost

11.0Telephone Wire and Cablerecheck total unit cost12.0Others (Pls. specify)12.1600mm, 21W T5 Warm White CovelightX12.2Single Convenience Outletrecheck if already considered - specify in what item of work or indicate "INCLUDED"12.3Feederline (from EE Room to Mall Provision)recheck if already considered - specify in what item of work or indicate "INCLUDED"12.4MDP Panelrecheck if already considered - specify in what item of work or indicate "INCLUDED"12.5Telephone Homerun (from EE Room to Mall Provision)recheck if already considered - specify in what item of work or indicate "INCLUDED"12.6Data Cabinet with 24 Ports Patch Panelrecheck if already considered - specify in what item of work or indicate "INCLUDED"12.7Hangers and Supportersrecheck if already considered - specify in what item of work or indicate "INCLUDED"12.8Emergency Lights with Exit Signrecheck if included12.9Telephone Wire XSub-total ( F )G.AIRCONDITIONING WORKS & MECHANICAL WORKS 1.0Pipes, Fittings and Accessoriesrecheck total unit cost - too high

2.0Wires and Cablesrecheck total unit cost

3.0ACU Units: Existing if to be retained or not3.16TR ACU (existing)X

3.25TR ACU (New)

4.0Sprinkler 2 units, verify qty

5.0Smoke Detector6 units, verify qty

6.0Re-Layout Sprinkler and Smoke Detector5 lots, verify qty

7.0Ducting System Layoutrecheck total unit cost - too high

8.0Exhaust Fan (Cashier's Area)

9.0Others (Pls. specify)9.1Hangers and Supportersrecheck if already considered - specify in what item of work or indicate "INCLUDED"9.2Fire Extinguisher(4 units) qty (10 lbs)Sub-total ( G )H.FURNITURES 1.0Reception Counterrecheck total unit cost - too high

2.0Office Furnitures (See Lists of Furnitures)by others3.0Others (Pls. specify)3.1Cashier's Counter tableX3.2Samsung Solid Surface Top at Cashier (500mmx50mmx2000mm) White onrecheck if already considered - specify in what item of work or indicate "INCLUDED"Cashier's counter, (600mmx1900mm) Painted Finish3.3Padded Accent Wall at Centerrecheck if includedSub-total ( H )

SOPINCOINTERIOR FIT-OUT OF ROBINSONS HOMES BACOLOD OFFICE

ITEMDESCRIPTIONSOUTHERN PINE CONSTRUCTION CO. INC.NO.A.General Requirements1.0Mobilizationrecheck total unit cost2.0Demobilization3.0Temporary Facilities (Includes Power and Water)recheck total unit c