Angel Financing: Matching Start-Up Firms with Angel Investors
AxisBank Angel 271014
-
Upload
jigarchhatrola -
Category
Documents
-
view
219 -
download
0
Transcript of AxisBank Angel 271014
-
8/10/2019 AxisBank Angel 271014
1/10
Please refer to important disclosures at the end of this report 1
Particulars ( cr) 2QFY15 1QFY15
chg (qoq)
2QFY14
chg (yoy)
NII 3,525 3,310
6.5
2,937
20.0
Pre-prov. profit 3,162 2,896 9.2 2,750 15.0
PAT 1,611 1,667 (3.4) 1,362 18.2
Source: Company, Angel Research
Axis Bank reported a good set of numbers for 2QFY2015 with an earnings
growth of 18.2% yoy at `1610.7cr, mainly on account of healthy growth in net
interest income.
Retail business continues to drive loan growth and fee income growth; Slippages
plus incremental restructuring on lower side: During 2QFY2015, the bank
reported an advance growth of 20.3% yoy, while deposits grew by 11.1% yoy.The growth in the loan book has outpaced the industry loan growth, primarily due
to strong traction witnessed in the Retail loan book, which grew by 27% yoy, and
accounted for 38% of the advances as compared to 35% in 2QFY2014. The SME
book grew at a steady pace of 15% yoy. Within retail, (88% of the domestic retail
lending book is secured) 53% of advances were accounted by Home loans, 15%
by Retail agricultural loans, 9% by Auto loans, and 9% by Personal Loans and
Credit Cards. Focus on retail franchise continued to benefit the bank with CASA
deposits registering a growth of 15.4% yoy, within which savings deposits grew by
20.1% yoy and current deposits growing by 8.2% yoy. The CASA ratio improved
by 167bp yoy to 44.5%, which improved the NIM by 18bp yoy to 3.97%.
Domestic and International NIM improved by 10bp qoq each to 4.3% and 1.7%
respectively in 2QFY2015. Going forward, the Management has indicated at theNIM moderating slightly due to a 10bp cut in the base rate with 85-90% of loans
being linked to the base rate. During the quarter, the bank witnessed slippages of
`911cr (annualized slippage rate of 1.5%) as against `626cr in 1QFY2015
(annualized slippage rate of 1.09%). Overall, slippages and fresh restructuring
taken together amounted to `1,481cr which is lower as compared to `1,649cr
reported during 2QFY2014. The bank has maintained its guidance of `6,500cr
of addition to stressed assets in FY2015.
Outlook and valuation:Healthy pace of branch expansion, leading to a robust
distribution network, continues to be the driving force for the banks retail
business. Going forward, the bank will continue to focus on retail loans and will
change its retail loans mix to a higher return business. With improvement in the
economic environment, it is well positioned to grow by at least a few percentagepoints higher than the average industry growth rate. The Management has given
a guidance of stressed assets at`6,500cr for FY2015 and with the stressed assets
coming at `2,587cr in 1HFY2015, we believe that slippages and incremental
restructuring for FY2015 will be lower than what has been guided by the bank.
We maintain our Buy rating on the stock with a target price of 501.
Key financials (Standalone)
Y/E March ( cr) FY2013 FY2014 FY2015E FY2016E
NII 9,666 11,952
14,175 16,701
% chg 20.6 23.6 18.6 17.8
Net profit 5,179 6,218
7,219 8,487
% chg 22.1 20.0 16.1 17.6NIM (%) 3.2 3.4 3.6 3.6
EPS (
) 22.1 26.5 30.7 36.1
P/E (x) 17.9 15.0 12.8 10.9P/ABV (x) 2.8 2.4 2.1 1.8RoA (%) 1.7 1.7 1.8 1.8RoE (%) 18.5 17.4 17.6 18.0
Source: Company, Angel Research; Note: CMP as of October 17, 2014
BUY
CMP `402
Target Price `501
Investment Period 12 Months
Vaibhav Agrawal
022 3935 7800 Ext: 6808
Umesh Matkar
022 3935 7800 Ext: [email protected]
Stock Info
Sector
Bloomberg Code
Shareholding Pattern (%)
Promoters 28.9
MF / Banks / Indian Fls 10.8
FII / NRIs / OCBs 47.5
Indian Public / Others 12.8
Abs. (%) 3m 1yr 3yr
Sensex 1.8 26.5 79.9
Axis Bank 2.8 83.6 53.3
Beta 1.6
Banking
Market Cap (`cr) 94,851
52 Week High / Low 423/202
Avg. Daily Volume 17,634
Face Value (`) 2
BSE Sensex 26,109
Nifty 7,780
Reuters Code AXBK.BO
AXSB@IN
Axis Bank
Performance Highlights
2QFY2015 Result Update | Banking
October 20, 2014
-
8/10/2019 AxisBank Angel 271014
2/10
Axis Bank | 2QFY2015 Result Update
October 20, 2014 2
Exhibit 1:2QFY2015 performance summary (Standalone)
Particulars ( cr) 2QFY15 1QFY15
chg (qoq)
2QFY14
chg (yoy)
FY2014 FY2013
chg
Interest earned 8,602 8,289
3.8
7,609
13.1
30,641 27,183
12.7
- on Advances / Bills 6,256 6,085 2.8 5,394 16.0 21,950 19,166 14.5- on investments 2,205 2,102 4.9 2,143 2.9 8,343 7,747 7.7
- on balance with RBI & others 54 56 (2.5) 35 55.7 167 111 49.9
- on others 87 46 89.5 37 134.5 181 158 14.4
Interest Expended 5,078 4,979 2.0 4,672 8.7 18,690 17,516 6.7
Net Interest Income 3,525 3,310 6.5 2,937 20.0 11,952 9,666 23.6
Other income 1,948 1,691
15.2
1,766
10.3
7,405 6,551
13.0
Other income excl. treasury 1,677 1,431 17.2 1,559 7.5 6,478 5,796 11.8
- Fee Income 1,591 1,378 15.5 1,432 11.1 5,985 5,521 8.4
- Trading gains 271 260 4.2 207 30.9 927 755 22.8
- Others 86 53 61.4 127 (32.6) 493 275 79.0
Operating income 5,472 5,002 9.4 4,703 16.4 19,357 16,217 19.4
Operating expenses 2,310 2,106 9.7 1,953 18.3 7,901 6,914 14.3
- Employee expenses 786 752 4.6 644 22.1 2,601 2,377 9.4
- Other Opex 1,524 1,354 12.6 1,309 16.4 5,299 4,537 16.8
Pre-provision Profit 3,162 2,896
9.2
2,750
15.0
11,456 9,303
23.1
Provisions & Contingencies 725 387
87.5
687
5.5
2,107 1,750
20.4
- Provisions for NPAs - 335 (100.0) 287 (100.0) 1,295 1,138 13.8
- Other Provisions 725 52 1,305.1 400 81.0 812 612 32.7
PBT 2,437 2,509 (2.9) 2,062 18.2 9,349 7,553 23.8
Provision for Tax 827 842 (1.9) 700 18.1 3,131 2,373 31.9
PAT 1,611 1,667
(3.4)
1,362
18.2
6,218 5,179
20.0
Source: Company, Angel Research
-
8/10/2019 AxisBank Angel 271014
3/10
Axis Bank | 2QFY2015 Result Update
October 20, 2014 3
Exhibit 2:2QFY2015 performance analysis (Standalone)
Particulars 2QFY15 1QFY15
chg (qoq)
2QFY14
chg (yoy)
Balance sheet
Advances (`cr) 2,42,198 2,30,535 5.1 2,01,303 20.3
Deposits (`cr) 2,83,728 2,72,004 4.3 2,55,365 11.1
Credit-to-Deposit Ratio (%) 85.4 84.8 61bp 78.8 653bp
Current deposits (`cr) 46,492 40,659 14.3 42,965 8.2
Saving deposits (`cr) 79,875 74,583 7.1 66,494 20.1
CASA deposits (`cr) 1,26,367 1,15,242 9.7 1,09,459 15.4
CASA ratio (%) 44.5 42.4 217bp 42.9 167bp
CAR (%)* 15.9 16.1 (19)bp 15.9 5bp
Tier 1 CAR (%)* 12.6 12.6 (7)bp 11.7 89bp
Profitability Ratios ( )
Cost of funds 6.2 6.2 (2)bp 6.3 (6)bpReported NIM 3.97 3.9 9bp 3.8 18bp
Cost-to-income ratio 42.2 42.1 11bp 41.5 69bp
Asset quality
Gross NPAs (`cr) 3,613 3,463 4.3 2,734 32.1
Gross NPAs (%) 1.3 1.3 0bp 1.2 15bp
Net NPAs (`cr) 1,180 1,114 6.0 838 40.7
Net NPAs (%) 0.4 0.4 0bp 0.4 7bp
Provision Coverage Ratio (%) 78.0 77.0 100bp 80.0 (200)bp
Slippage ratio (%) 1.5 1.1 42bp 1.2 28bp
Loan loss prov. to avg. assets (%) 0.7 0.4 31bp 0.3 33bp
Source: Company, Angel Research *Basel III excluding profits
Advance growth remains healthy
During 2QFY2015, the bank reported an advance growth of 20.3% yoy, while the
growth in deposits came in lower at 11.1% yoy. The growth in the loan book was
primarily aided by strong traction witnessed in the Retail loan book, which grew by
27% yoy. The SME book witnessed a steady growth of 15% yoy. Within retail, 53%
of advances were accounted by Home loans, 15% by Retail agricultural loans, and
9% by Auto loans. Further, within the retail segment, the bank will concentrate on
growing the higher yielding segments like Personal loans, Credit cards etc. TheCorporate loan book picked up pace with growth of 13.1% yoy in 2QFY2015; the
Management has indicated at the Corporate book growing at the same pace for
FY2015 on account of working capital funding and refinancing. The Management
expects the overall loan book to grow by 20% for FY2015, aided by a 25% growth
in retail loans.
CASA deposits registered a growth of 15.4% yoy, aided by a strong growth of
20.1% yoy in savings deposits, even as growth in current deposits came in weak at
8.2% yoy. On a daily average basis, the overall CASA deposits grew by 16% yoy,
within which, saving deposits grew by 19% yoy. The CASA and retail term deposits
constituted 79% of the total deposits of the bank compared to 73% a year ago.The cost of funds fell by 6bp yoy to 6.19% which resulted in a 18bp increase in
NIM to 3.97%. Going forward, the Management has guided for slight moderation
in NIM on account of 10bp reduction in the base rate.
-
8/10/2019 AxisBank Angel 271014
4/10
Axis Bank | 2QFY2015 Result Update
October 20, 2014 4
Exhibit 3:Average CASA deposits grew by 16% yoy
Source: Company, Angel Research
Exhibit 4:Period-end CASA ratio at 44.5%
Source: Company, Angel Research
Exhibit 5:Cost of funds stable at 6.2% qoq
Source: Company, Angel Research
Exhibit 6:NIM at 3.97%
Source: Company, Angel Research
Moderate growth in non-interest income (excluding treasury
profits)
During 2QFY2015, other income (excl treasury profits) for the bank grew weak at
7.5% yoy, which was largely due to low growth of 7% yoy in corporate banking
fee. Retail fee income, the largest contributor to overall fee income, grew by 24%,
led by processing fee on lending and distribution of investment products. Going
forward, the fee income is expected to grow in low double digits, according to the
bank, with a pick up expected in the corporate loan book.
Stressed assets lower during quarter
During the quarter, the bank witnessed slippages of`911cr (annualized slippage
rate of 1.5%) as against `626cr in 1QFY2015 (annualized slippage rate of
1.09%). During the quarter, the bank restructured advances worth `570cr as
compared to `480cr in 1QFY2015, thereby taking its outstanding restructured
book to `6,690cr. Overall, slippages and fresh restructuring taken together
amounted to `1,481cr, much lower than `1,649cr reported during 2QFY2014.
The Management has maintained its guidance of an impairment of `6,500cr inFY2015. Due to higher slippage in the current quarter, the Gross NPA ratio
increased by 15bp yoy to 1.34% whereas the Net NPA ratio rose by 7bp yoy
0.44%.
14 14
16 16 16
10
15
20
2QFY14 3QFY14 4QFY14 1QFY15 2QFY15
Reported yoy growth in average CASA balances (%)
42.9 42.6
45.0
42.4
44.5
30.0
32.0
34.0
36.0
38.0
40.0
42.044.0
46.0
2QFY14 3QFY14 4QFY14 1QFY15 2QFY15
(%)
6.25 6.29 6.20 6.2 6.2
3.5
4.5
5.5
6.5
2QFY14 3QFY14 4QFY14 1QFY15 2QFY15
(%)
3.793.71
3.89 3.93.97
2.4
2.7
3.0
3.3
3.6
3.9
4.2
2QFY14 3QFY14 4QFY14 1QFY15 2QFY15
(%)
-
8/10/2019 AxisBank Angel 271014
5/10
Axis Bank | 2QFY2015 Result Update
October 20, 2014 5
Exhibit 7:Slippages ratio higher qoq and yoy
Source: Company, Angel Research
Exhibit 8:Trends in NPA ratios
Source: Company, Angel Research; Note: PCR including tech. write-offs
Exhibit 9:Steady Network expansion continues
Source: Company, Angel Research;
Exhibit 10:Cost-to-income ratio steady at 42.2%
Source: Company, Angel Research
1.231.11
0.52
1.09
1.50
-
0.40
0.80
1.20
1.60
2QFY14 3QFY14 4QFY14 1QFY15 2QFY15
(%)
1.
2
1.
3
1.
2
1.
34
1.
34
0.
4
0.
4
0.
4
0.
44
0.
44
80.0 78.0 78.0 77 78
55.0
62.5
70.0
77.5
85.0
-
0.3
0.5
0.8
1.0
1.3
2QFY14 3QFY14 4QFY14 1QFY15 2QFY15
Gross NPAs (%) Net NPAs (%) NPA coverage (%, RH
2,
225
2,
321
2,
402
2421
2505
11,796 12,32812,922 12,930 13,146
-
2,500
5,000
7,500
10,000
12,500
15,000
400
800
1,200
1,600
2,000
2,400
2,800
2QFY14 3QFY14 4QFY14 1QFY15 2QFY15
Branches ATMs (RHS)
1,
309
1,
358
1,
472
1,
354
1,
524
644
655
659
752
786
41.5
43.5
39.6
42.1 42.2
25.
30.
35.
40.
45.
-
500
1,000
1,500
2,000
2,500
2QFY14 3QFY14 4QFY14 1QFY15 2QFY15
Other opex (` cr) Staff costs (` cr) CIR (%, RHS)
-
8/10/2019 AxisBank Angel 271014
6/10
Axis Bank | 2QFY2015 Result Update
October 20, 2014 6
Outlook and valuation: Healthy pace of branch expansion, leading to a robust
distribution network, continues to be the driving force for the banks retail business.
Going forward, it will continue to focus on retail loans and will change its retail
loans mix to a higher return business. With improvement in the economicenvironment, the bank is well positioned to grow by at least a few percentage
points higher than the average industry growth rates. The Management have given
a guidance of stressed assets at`6,500cr for FY2015 and with the stressed assets
coming at `2,587cr in 1HFY2015, we believe that slippages and incremental
restructuring for FY2015 will be lower than what has been guided by the bank. We
maintain our Buy rating on the stock with a target price of 501.
Exhibit 11:Recommendation summary
Company Reco.
CMP
()
Tgt. price
()
Upside
( )
FY2016E
P/ABV (x)
FY2016E
Tgt. P/ABV (x)
FY2016E
P/E (x)
FY2014-16E
EPS CAGR ( )
FY2016E
RoA ( )
FY2016E
RoE ( )
HDFCBk Accumulate 885 962 8.7 3.5 3.8 16.2 24.5 2.0 23.2
ICICIBk* Buy 1,506 1,881 24.9 1.9 2.5 13.1 16.2 1.5 15.6
YesBk Buy 598 742 24.2 1.8 2.3 10.3 13.9 1.6 19.0
AxisBk Buy 402 501
24.7
1.9 2.4 11.1 16.8 1.8 18.0
SBI* Buy 2,522 2,974 17.9 1.4 1.4 10.4 29.0 0.8 13.9
FedBk Neutral 136 - - 1.4 - 10.8 13.1 1.2 13.2
SIB Buy 26 36 36.8 0.9 1.2 6.1 6.8 0.9 15.0
BOB Buy 872 1,021 17.1 0.9 1.0 6.2 15.5 0.8 14.2
PNB Buy 919 1,134 23.4 0.8 1.0 5.6 33.5 0.9 14.6
UcoBk Buy 79 101 27.5 0.6 0.8 4.1 13.1 0.6 14.0
BOI Buy 258 317 23.2 0.6 0.7 4.3 19.5 0.6 12.9
UnionBk Accumulate 217 235 8.1 0.7 0.8 4.9 25.2 0.6 13.5
CanBk Accumulate 384 410 6.9 0.7 0.7 5.1 19.1 0.6 12.4
IDBI# Buy 62 76 23.6 0.4 0.5 4.6 38.7 0.5 8.9
DenaBk Buy 59 75 28.2 0.5 0.6 3.8 22.0 0.6 11.5
Source: Company, Angel Research; Note:*Target multiples=SOTP Target Price/ABV (including subsidiaries), #Without adjusting for SASF
Company Background
Axis Bank is India's third-largest private sector bank after ICICI Bank and HDFC
Bank. The bank is promoted by government institutions, led by UTI (SUUTI holds
12% stake currently). The bank has an extensive network of 2,505 branches and
13,146 ATMs spread across 1686 centers (~48% in metro and urban regions).
The bank's strong growth has been backed by robust retail branch expansion,
strong corporate relationships and a wide range of fee income products.
-
8/10/2019 AxisBank Angel 271014
7/10
Axis Bank | 2QFY2015 Result Update
October 20, 2014 7
Income statement (Standalone)
Y/E March ( cr) FY10 FY11 FY12 FY13 FY14 FY15E FY16E
Net Interest Income 5,004 6,563 8,018 9,666 11,952 14,175 16,701
- YoY Growth (%) 35.8 31.1 22.2 20.6 23.6 18.6 17.8
Other Income 3,946 4,632 5,420 6,551 7,405 8,104 9,209
- YoY Growth (%) 39.2 17.4 17.0 20.9 13.0 9.4 13.6
Operating Income 8,950 11,195 13,438 16,217 19,357 22,279 25,910
- YoY Growth (%) 37.3 25.1 20.0 20.7 19.4 15.1 16.3
Operating Expenses 3,710 4,779 6,007 6,914 7,901 9,216 10,754
- YoY Growth (%) 29.8 28.8 25.7 15.1 14.3 16.6 16.7
Pre - Provision Profit 5,241 6,416 7,431 9,303 11,456 13,063 15,155
- YoY Growth (%) 43.1 22.4 15.8 25.2 23.1 14.0 16.0
Prov. & Cont. 1,389 1,280 1,143 1,750 2,107 2,208 2,392
- YoY Growth (%) 58.5 (7.9) (10.7) 53.1 20.4 4.8 8.4
Profit Before Tax 3,851 5,136 6,288 7,553 9,349 10,855 12,763
- YoY Growth (%) 38.3 33.3 22.4 20.1 23.8 16.1 17.6
Prov. for Taxation 1,337 1,747 2,046 2,373 3,131 3,637 4,276
- as a % of PBT 34.7 34.0 32.5 31.4 33.5 33.5 33.5
PAT 2,515 3,388 4,242 5,179 6,218 7,219 8,487
- YoY Growth (%) 38.5 34.8 25.2 22.1 20.0 16.1 17.6
-
8/10/2019 AxisBank Angel 271014
8/10
Axis Bank | 2QFY2015 Result Update
October 20, 2014 8
Balance sheet (Standalone)
Y/E March (
cr) FY10 FY11 FY12 FY13 FY14 FY15E FY16E
Share Capital 405 411 413 468 470 470 470
Reserve & Surplus 15,639 18,588 22,395 32,640 37,751 43,366 49,974Deposits 141,300 189,238 220,104 252,614 280,945 3,23,086 3,94,165
- Growth (%) 20.4 33.9 16.3 14.8 11.2 15.0 22.0
Borrowings 10,014 19,275 23,498 31,412 38,065 41,421 49,928
Tier 2 Capital 7,156 6,993 10,574 12,540 12,226 12,095 11,793
Other Liab. & Prov. 6,134 8,209 8,643 10,888 13,789 15,575 19,224
Total Liabili ties 180,648 242,713 285,628 340,561 383,245 4,36,014 5,25,554
Cash Balances 9,482 13,886 10,703 14,792 17,041 16,154 19,708
Bank Balances 5,722 7,522 3,231 5,643 11,197 10,900 13,139
Investments 55,975 71,992 93,192 113,738 113,548 1,22,303 1,43,270
Advances 104,341 142,408 169,760 196,966 230,067 2,73,779 3,34,011
- Growth (%) 27.9 36.5 19.2 16.0 16.8 19.0 22.0
Fixed Assets 1,222 2,273 2,259 2,356 2,410 2,660 3,110
Other Assets 3,906 4,632 6,483 7,067 8,981 10,217 12,316
Total Assets 180,648 242,713 285,628 340,561 383,245 4,36,014 5,25,554
- Growth (%) 22.3 34.4 17.7 19.2 12.5 13.8 20.5
-
8/10/2019 AxisBank Angel 271014
9/10
Axis Bank | 2QFY2015 Result Update
October 20, 2014 9
Ratio analysis (Standalone)
Y/E March FY10 FY11 FY12 FY13 FY14 FY15E FY16E
Profitability ratios ( )
NIMs 3.1 3.2 3.1 3.2 3.4 3.6 3.6
Cost to Income Ratio 41.4 42.7 44.7 42.6 40.8 41.4 41.5
RoA 1.5 1.6 1.6 1.7 1.7 1.8 1.8
RoE 19.2 19.3 20.3 18.5 17.4 17.6 18.0
B/S ratios ( )
CASA Ratio 46.7 41.1 41.5 44.4 45.0 46.7 47.4
Credit/Deposit Ratio 73.8 75.3 77.1 78.0 81.9 84.7 84.7
CAR 15.8 12.7 13.7 17.0 16.9 16.1 15.0
- Tier I 11.2 9.4 9.4 12.2 12.6 12.9 12.3
Asset Quality ( )
Gross NPAs 1.3 1.1 1.1 1.2 1.4 1.9 2.2
Net NPAs 0.4 0.3 0.3 0.4 0.4 0.6 0.7
Slippages 2.2 1.4 1.3 1.2 1.1 1.3 1.2
Loan Loss Prov. /Avg. Assets 0.8 0.5 0.3 0.4 0.3 0.4 0.3
Provision Coverage 72.4 80.9 81.0 79.0 76.7 75.0 75.0
Per Share Data ()
EPS 62.1 82.5 102.7 110.7 132.3 30.7 36.1
ABVPS (75% cover.) 393.8 462.5 551.5 705.2 808.4 185.0 213.2
DPS 12.0 14.0 16.0 18.0 20.0 29.0 34.0
Valuation Ratios
PER (x) 24.5 18.4 14.8 13.7 11.5 12.8 10.9
P/ABVPS (x) 3.9 3.3 2.8 2.2 1.9 2.1 1.8
Dividend Yield 0.8 0.9 1.1 1.2 1.3 7.4 8.6
DuPont Analysis
NII 3.0 3.1 3.0 3.1 3.3 3.5 3.5
(-) Prov. Exp. 0.8 0.6 0.4 0.6 0.6 0.5 0.5
Adj. NII 2.2 2.5 2.6 2.5 2.7 2.9 3.0
Treasury 0.4 0.2 0.0 0.2 0.3 0.1 0.1
Int. Sens. Inc. 2.7 2.7 2.6 2.7 3.0 3.0 3.0
Other Inc. 2.0 2.0 2.0 1.9 1.8 1.9 1.9
Op. Inc. 4.6 4.7 4.7 4.6 4.8 4.9 4.9
Opex 2.3 2.3 2.3 2.2 2.2 2.2 2.2
PBT 2.3 2.4 2.4 2.4 2.6 2.7 2.7
Taxes 0.8 0.8 0.8 0.8 0.9 0.9 0.9
RoA 1.5 1.6 1.6 1.7 1.7 1.8 1.8
Leverage 12.5 12.1 12.6 11.2 10.1 10.0 10.2
RoE 19.2 19.3 20.3 18.5 17.4 17.6 18.0
Note: * Stock split from ` 10 TO `2 on July 28, 2014
-
8/10/2019 AxisBank Angel 271014
10/10
Axis Bank | 2QFY2015 Result Update
October 20, 2014 10
Research Team Tel: 022 - 39357800 E-mail: [email protected] Website: www.angelbroking.com
DISCLAIMER
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investmentdecision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Angel Broking Pvt. Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make
investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this
document are those of the analyst, and the company may or may not subscribe to all the views expressed within.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals.
The information in this document has been printed on the basis of publicly available information, internal data and other reliablesources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as thisdocument is for general guidance only. Angel Broking Pvt. Limited or any of its affiliates/ group companies shall not be in any wayresponsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report .Angel Broking Pvt. Limited has not independently verified all the information contained within this document. Accordingly, we cannottestify, nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document.While Angel Broking Pvt. Limited endeavours to update on a reasonable basis the information discussed in this material, there may beregulatory, compliance, or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Angel Broking Pvt. Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking
or other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or
in the past.
Neither Angel Broking Pvt. Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from
or in connection with the use of this information.
Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to the
latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Pvt. Limited and its affiliates may
have investment positions in the stocks recommended in this report.
Disclosure of Interest Statement Axis Bank
1. Analyst ownership of the stock No
2. Angel and its Group companies ownership of the stock No
3. Angel and its Group companies' Directors ownership of the stock Yes
4. Broking relationship with company covered No
Ratings (Returns): Buy (> 15%) Accumulate (5% to 15%) Neutral (-5 to 5%) Reduce (-5% to -15%) Sell (< -15%)
Note: We have not considered any Exposure below`
1 lakh for Angel, its Group companies and Directors