arvinmeritor 2007_Q2_Earnings_Slides_Final
-
Upload
finance27 -
Category
Economy & Finance
-
view
134 -
download
1
Transcript of arvinmeritor 2007_Q2_Earnings_Slides_Final
1
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
FY 2007 Second Quarter Earnings Presentation and Performance Plus Update
Chip McClure, Chairman, CEO & President Jim Donlon, Senior Vice President & CFO
Jay Craig, Vice President and ControllerCarsten Reinhardt, President, CVS
Phil Martens, President, LVS
May 1, 2007
2
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Forward-Looking StatementsThis presentation contains statements relating to future results of the company (including certain projections and business trends) that are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,”“anticipate,” “estimate,” “should,” “are likely to be,” “will” and similar expressions. Actual results may differ materially from those projected as a result of certain risks and uncertainties, including but not limited to global economic and market cycles and conditions; the demand for commercial, specialty and light vehicles for which the company supplies products; risks inherent in operating abroad (including foreign currency exchange rates and potential disruption of production and supply due to terrorist attacks or acts of aggression); availability and cost of raw materials, including steel; OEM program delays; demand for and market acceptance of new and existing products; successful development of new products; reliance on major OEM customers; labor relations of the company, its suppliers and customers, including potential disruptions in supply of parts to our facilities or demand for our products due to work stoppages; the financial condition of the company’s suppliers and customers, including potential bankruptcies; possible adverse effects of any future suspension of normal trade credit terms by our suppliers; potential difficulties competing with companies that have avoided their existing contracts in bankruptcy and reorganization proceedings; successful integration of acquired or merged businesses; the ability to achieve the expected annual savings and synergies from past and future business combinations and the ability to achieve the expected benefits of restructuring actions; success and timing of potential divestitures; potential impairment of long-lived assets, including goodwill; competitive product and pricing pressures; the amount of the company’s debt; the ability of the company to continue to comply with covenants in its financing agreements; the ability of the company to access capital markets; credit ratings of the company’s debt; the outcome of existing and any future legal proceedings, including any litigation with respect to environmental or asbestos-related matters; rising costs of pension and other post-retirement benefits and possible changes in pension and other accounting rules; as well as other risks and uncertainties, including but not limited to those detailed herein and from time to time in other filings of the company with the SEC. These forward-looking statements are made only as of the date hereof, and the company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as otherwise required by law.
3
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Chip McClureChairman and CEO
Overview
4
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Highlights• Earned $0.17 per share from continuing operations
before special items
• Emissions Technologies business now reported in discontinued operations; Aftermarket Ride Control in continuing operations
• FY 2007 EPS guidance before special items reduced to a range of $0.70 to $0.80
• Performance Plus will achieve $150 million with restructuring and cost reductions alone by 2009
5
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
CVS BUSINESS GROUP• Lighter than expected trailer builds and softer demand for
Aftermarket products• Freight and tonnage lower• Housing down• Economy soft
• Higher truck volume issues in Europe• Stretched supply chain • Quality actions
LVS BUSINESS GROUP• Higher margins
• Improvements in operating performance paying off• Stronger mix of European/Asia Pacific sales
• Chassis Systems reinforced with the addition of Gabriel Ride Control• Electronic ride control development well underway positioning Chassis Systems
for future growth
Second Quarter 2007 Summary
6
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Status of Emissions Technologies Sale• Transaction is on track to close this quarter
• Received anti-trust approvals from all jurisdictions
• All major elements of the deal are as reported on February 2
• Proceeds to be used to improve balance sheet and fund restructuring and growth initiatives
7
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Profitable Growth Strategy
Increase Globalization• Triple sales in Asia with Asian OEMs within
five years• $1B+ added sales in Asia Pacific• $1B in sourcing• Establish healthy mix of local OEMs and global
OEMs in region• Grow technical and product development
within China and India• Build new technical center in Shanghai, China• Double size of technical center in Bangalore, India
• Appointed dedicated full-time leader• President of Asia Pacific – Rakesh Sachdev
• Opened a wholly-owned facility in Wuxi
Positioned for Growth
Sharpen focus on core areas for sustainable, profitable growth
8
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Profitable Growth Strategy
Deliver Value to Customers• Increase systems, controls and electronics capabilities
Introduce New and Enhanced Technologies• Generate compelling new “gotta have” products that create
exceptional value for customers
Triple Aftermarket Sales• Organic growth• Bolt-on acquisitions• Global expansion• Remanufactured products
Positioned for Growth
Sharpen focus on core areas for sustainable, profitable growth
9
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
2008-2009 Opportunities
Sound Investment
Success factors…
• Significant cost savings• Improve operating efficiency• Develop products and
technologies
Launched PerformancePlus Initiatives
• Rebounding truck volumes ahead of 2010 emissions change
Market
• Enhanced global footprint• Consolidate LVS/CVS
engineering facilities• Overhead
Restructuring
• Changed U.S. retirement plan effective Jan. 1, 2008
• Implemented consumer-driven healthcare initiatives in Jan. 2007
Addressing Pension and Healthcare Issues
Solid Balance Sheet• Reduced debt• Increased liquidity
• Customer base• Global presence• Product portfolio
Diversified
10
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Jim DonlonChief Financial Officer
Q2 Results & 2007 Outlook
11
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Second Quarter Income Statement from Continuing Operations – Before Special Items (1)
(1) See Appendix – “Non-GAAP Financial Information”
(in millions, except per share amounts) Three Months Ended March 31,Better/(Worse)
$ %Sales $ 1,627) $ 1,629) $ (2) 0%Cost of Sales (1,490) (1,477) (13) -1%GROSS MARGIN 137) 152) (15) -10%
SG&A (99) (89) (10) -11%OPERATING INCOME 38) 63) (25) -40%
Equity in Earnings of Affiliates 7) 7) -) 0%Interest Expense, Net and Other (28) (35) 7) 20%
INCOME BEFORE INCOME TAXES 17) 35) (18) -51%Provision for Income Taxes (2) (7) 5) 71%Minority Interests (3) (4) 1) 25%
INCOME FROM CONTINUING OPERATIONS $ 12) $ 24) $ (12) -50%
DILUTED EARNINGS PER SHAREContinuing Operations $ 0.17) $ 0.34) $ (0.17) -50%
2007 2006
12
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
(1) See Appendix – “Non-GAAP Financial Information”(2) Adjusted to reflect the impact of reduced volumes in our Brussels operation
(in millions) Quarter Ended March 31,Better/(Worse)
$ %EBITDA
Light Vehicle Systems $ 30) $ 16) $ 14) 88%Commercial Vehicle System 59) 88) (29) -33%
Segment EBITDA 89) 104) (15) -14%Unallocated Corporate Costs (1) -) (1) -100%ET Corporate Allocations (11) (6) (5) -83%
Total EBITDA $ 77) $ 98) $ (21) -21%
EBITDA MarginsLight Vehicle Systems (2) 5.2% 2.8% 2.4 ptsCommercial Vehicle System 5.5% 8.3% -2.8 pts
Segment EBITDA Margins 5.4% 6.4% -1.0 ptsTotal EBITDA Margins 4.7% 6.0% -1.3 pts
2007 2006
Segment EBITDA Before Special Items (1)
13
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Income Statement Special Items WalkRide Control Before
GAAP Fair Value Production Debt Tax Special ItemsQ2 2007 Restructuring Adjustment Disruptions Extinguishment Impact Q2 2007
Sales 1,627$ -$ -$ -$ -$ -$ 1,627$
Gross Margin 143 - - (6) - - 137
Operating Income 17 37 (10) (6) - - 38
Income (Loss) Before Income Taxes (10) 37 (10) (6) 6 - 17
Income (Loss) From Continuing Operations (13) 23 (6) (4) 4 8 12
DILUTED EARNINGS (LOSS) PER SHAREContinuing Operations (0.19)$ 0.32$ (0.08)$ (0.05)$ 0.06$ 0.11$ 0.17$
Diluted Shares Outstanding 70.2 71.2 71.2 71.2 71.2 71.2 71.2
EBITDALight Vehicle Systems 8$ 29$ (10)$ 3$ -$ -$ 30$ Commercial Vehicle Systems 60 8 - (9) - - 59
Segment EBITDA 68 37 (10) (6) - - 89 Unallocated Corporate Costs (1) - - - - - (1) ET Corporate Allocations (11) - - - - - (11)
Total EBITDA 56$ 37$ (10)$ (6)$ -$ -$ 77$
14
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
RevenueCOGSET Specific SG&A
38
Corporate Costs (18)
Continuing Operations
Discontinued Operations
EBITDA 20
RevenueCOGSET Specific SG&A
38
Corporate Costs (18)
EBITDA (18)
1H Before Divestiture
EBITDA 38EBITDA 0
Discontinuation of Emissions Technologies
x
1H After DivestitureIn millions; excludes asset impairment
15
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Discontinued and Held-for-Sale Operations
In millions Emissions Technologies LVA Europe
Assets $ 1,103 $ 139
Liabilities 740 65
Net Assets $ 363 $ 74
Memo: 2006 Sales $ 2,942 $ 171
16
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Free Cash Flow (1)Quarter Ended
March 31,
2007 2006
Income (Loss) from Continuing Operations $ (13) $ 32
Net Spending (D&A less Capital Expenditures) 6 9Pension and Retiree Medical Net of Contributions (63) 12Performance Working Capital (2) 11 (56)Off Balance Sheet Securitization and Factoring 17 5Restructuring, Disc. Ops. and Other (29) (67)
Free Cash Flow $ (71) $ (65)
(1) See Appendix – “Non-GAAP Financial Information”(2) Change in payables less changes in receivables, inventory and customer tooling
In millions
17
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Global Pension Plan Funded Status
2006 Year-End Underfunded Status $ (409)
Discount Rate (-50 bps in U.S and Canada) (85)UK Elective Contribution (1) 40Other Plan Year Activity (2) 124Plan Freeze 30ET Divestiture 35
Estimated 2007 Underfunded Status $ (265)
In millions
(1) $10 million pull-ahead and $30 million incremental 2007 contributions applied to significantly reduce underfunding levy over next six years
(2) Includes other plan contributions and asset returns net of interest and service cost
18
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Fiscal Year 2007 Outlook Continuing Operations Before Special Items
FY 2007Full Year Outlook (1)
Sales $ 6,000 $ 6,200
EBITDA 275 295
Interest Expense (95) (105)
Effective Tax Rate 8% 12%Income from Continuing Operations $ 50 $ 57
Diluted Earnings Per Share 0.70 0.80
Free Cash Flow 50 100
(in millions except tax rate and EPS)
(1) Excluding gains or losses on divestitures, restructuring costs, and other special items
19
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
(1) Excluding gains or losses on divestitures, restructuring costs, and other special items
Sales (millions)
Weaker North America Truck Market (50) – (75) (0.10) – (0.15)
Lower Achievement of NA Offsets (25) – (50) (0.05) – (0.10)
Stronger European Truck Volumes 125 – 175 0.10 – 0.15
Unrecovered Commodity Cost Increases (0.05)Lower EU Productivity & Volume Penalties (0.15) – (0.20)
$5,900 – $6,100
$6,000 – $6,200
Estimated EPS (1)
Previous Guidance $1.00 – $1.10
Updated FY 2007 Guidance Range $0.70 – $0.80
FY 2007 Outlook vs. Prior Continuing Operations Before Special Items
20
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Jay CraigController
• Performance Plus Overview
• Overhead
21
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
How is the Program Structured?
Steering Committee
Operational ExcellenceCost Improvements
Commercial ExcellenceRevenue Enhancement
Materials Mfg. OverheadProduct
Strategy & Growth
Aftermarket
C. Reinhardt C. Reinhardt J. Craig P. Martens P. Martens &
M. Lehmann J. Craig
ER&D
Corporate Officers
Talent ExcellenceSponsor: R. Ostrov
App
roac
hFo
unda
tion
Program OfficeSponsors: J. Craig and J. Donlon
Sponsors
Goa
l
Top Quartile Financial Performance Among Peer Companies
22
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Project Approach and Timing
TimeSpan
Main Tasks
Nov. – Dec. 2006 Jan. – Dec. 2007 Jan. 2007 – Dec. 2009• Set overall work
module targets• Plan work modules in
detail• Create baseline and
tracking approach
• Generate/identify improvement measures
• Assign responsibility and timeline
• Implement quick wins
• Implement initiatives• Track realization of
potential• Institutionalize tools and
methods
Implement Initiatives
Design Improvement Initiatives
Set Targets
23
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Performance Plus Profit Improvements
REVENUEElements
COST Elements
~$50-$150
~$350-$450
~$400-$600
Run rate by 2009 in millions
Reduce 8%-10%$5 Billion Base
Grow $1.2 Billion7-13% Margins
(Addressable Costs)
Improvement
Base
$200-300
NetRisk
$150
TBD TBD
24
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Performance Plus High-Confidence Improvement –Adjusted for Emissions Technology
2006 2007 2008 2009
$365 $275-$295 $335-$380 $385-$445
$365 $275-$295 $410-$455 $535-$595
Updated Baseline
High-Confidence Cost Savings
Total
Growth Actions TBD TBD
EBITDA Before Special Items
75 150
25
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Performance Plus Restructuring
(millions except plants) North America Europe
$170 $155
$125
4
$50 - 55
$155
9
$80 - 85
Total
Restructuring Expense $325
Restructuring Cash $280
Number of Plants Affected 13
Cumulative Annual Run-Rate Benefits by 2012 $130 - $140
26
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Calendarization of Expenses and Benefits
(millions) 2007 2008 2009 Total
$115 $100
$80
$75-$80
$100
$325
$280
$25-$30 $130-$140
$65
$50
$5
Restructuring Expense
Restructuring Cash
Cumulative Annual Run-Rate Benefits by 2011
27
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Detailed Cost Reduction Targets
Cost Reductions (millions) 2008 2009
Overhead $ 65
100
Manufacturing (20) 65
Risk (70) (215)
$ 100
Materials 200
High Confidence Net of Risk $ 75 $ 150
28
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Progress to Revenue Improvement Target
$400
$1,000
$0 $200 $400 $600 $800 $1,000 $1,200
BeingImplemented
IdentifiedInitiatives
TargetRevenue growth in millions by 2010
29
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Operational Excellence
Overhead ManufacturingMaterialOptimization
30
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Operational Excellence• Shared Services• Integration of staffs and
consolidation of corresponding facilities
• Purchased services• Utilities• Legal services• Consulting, auditing and
transaction fees• Waste disposal
Overhead
31
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Overhead
Lever / Sub-Team Opportunities2009 EBITDA
Target
Non-Manufacturing- Travel and Entertainment- Reduction in Energy Consumption- Temp Labor- Supplier Consolidation- Re-bid Contracts- Demand Management- Commonization (SKU Reduction)- Outsourcing
Activity / Process Labor
- Outsourcing- Foot Print Rationalization 45 – 50
Total $90 - $110
$35 – $40
Indirect Materials 10 – 20
In millions
32
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Temp Labor Benchmarking Data Indicates a9-19% Savings Opportunity
$US Millions
Demand Management
2 - 5
SupplierConsolidation
2 - 5
4 - 10
Total run-rate savings of $4M - 10M• Supplier Consolidation• Reduce light industrial labor
suppliers from over 38 to 2-3 preferred suppliers
• Reduce non industrial labor suppliers from over 47 to 2-3 preferred suppliers
• Implement immediate transition to new suppliers to maximize savings
• Demand Management• Standardize job titles to ensure
“not to exceed” rates• Ensure correct jobs are chosen
for each request• Reduce overtime through better
capacity planning
TotalSavings
33
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Non-Production MaterialsEliminate pricing variation• Identical part numbers• Utilize lowest cost supplier• Incremental opportunity for volume discount
Standardize or substitute parts• Different items with similar function• Examples include cutting tools, abrasives,
hand tools, fasteners
Manage demand• Inventory tracking techniques• Vendor management
Loctite part with annual spend of $570 K
3,9714,4624,980
Supplier 1 Supplier 2 Manufacturer
-20%
1.76
3.60
5.65
Part 2 Part 3
69%
Part 1
Part substitution: clear safety glasses
2
1
3
34
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Carsten ReinhardtPresident, CVS
• Material Optimization
• Manufacturing
35
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Operational Excellence• Consolidate purchasing
activities to increase scale• Renegotiate rigorously for
cost reductions• Fully utilize value analysis/
value engineering tools• Identify, qualify and source
leading cost competitive suppliers
• Concentrate business with key supplier partnersMaterial
Optimization
36
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Material OptimizationIn millions
Lever / Sub-Team Opportunities 2009 EBITDA
Target
Design Optimization
- Material / process standardization- Design improvements for lower cost- Key tools: competitive teardowns and
supplier conferences
LCCC Sourcing
- Leverage spend across regions and product lines to gain scale
- Invest time and resources to develop world-class suppliers
55 – 60
Clean-Sheet Negotiations
- Understand detailed supplier cost structure and “should-be” costs
- Take a total cost approach- Transparent and stable relationships with suppliers to jointly eliminate waste
40 – 45
Freight - Reduce freight rates across all modes- Reduce frequency, costly modes, expedites 25 – 30
Total $190 – $210
$70 – $75
37
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Completing Wave 1 of 3 (2/3 of Opportunities)
Wave 1AxlesAperturesFreight
Wave 2BrakesWheelsSuspension
Wave 3TrailersAftermarketOther CVS Ongoing implementation
Percent of opportunity
Axles 33%Apertures 25% Freight 8%
Brakes 9%Wheels 1%Suspension 3%
Trailers 7%Aftermarket 7%Other CVS 7%
Planned start date Early January Mid May End July
Today
66%
38
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Progress on Opportunity LeversOpportunity Progress to date Potential
Design Optimization
• 12 ‘Teardowns’ focused on different axle models 30+ Idea Generation Sessions (IGS) with current suppliers and Internal Resources
• 200+ ideas generated• More than 150 ideas finalized to be pursued
35 %
LCCC Sourcing
• RFQs to ‘short-listed’ suppliers for 25+ components• 200 ‘new’ suppliers being assessed• Supplier workshops in India, China and Mexico in
Addition to NA and Europe
30 %
Clean-Sheet Negotiations
• Clean-sheet assessments completed for 20+ components to understand ‘should be’ cost
• Information requested from all key suppliers• Discussions on-going to close gaps
20 %
Total 100 %
11
22
33
Freight44 15 %• Analyzed rates for all shipments for harmonization
• Kicked off repackaging efforts to maximize shipping density on selected components
39
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
11 Competitive Teardowns
40
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
11 Thrust Bearing and Composite BushingCurrent Part (Europe) Proposed Part
• 6 different parts• Total cost $75• Approx. volume – 100,000
• 2 parts (add bushings)• Total estimated cost $25
Potential Annual Savings: $5 Million
41
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
North America Shift Forks
• 1.39 lbs• 2.79 $/lbs• Material: D25-2• Induction hardened
• 1.63 lbs• 3.75 $/lbs• Material: D25-1• Nitro carburized
• 1.26 lbs• 4.84 $/lbs• Material: D25-2• Nitro carburized
11
Potential Annual Savings: $650 K
42
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
LCCC Opportunity by Commodity
87%
66%
87%
75%
58%
57%
13%
34%
13%
25%
42%
43%
Casting
Forging
Steel
Bearings
Stampings
Other
100%
Axles
73%
100%
100%
100%
85%
31%
27%
0%
0%
0%
15%
69%
100%
Brakes
HCCLCCC
22
43
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Clean-Sheet Negotiations for Example Part
Overhead
Labor
Material
-15%
Current Price
Clean Sheet
Profit
Key Insights
Detailed understanding of the cost components that make up the total ‘price’
Internal process expertise being sought to understand the ‘ideal’ processes and ‘should be’ cost
‘Cost transparency’ being sought from all current suppliers to understand and eliminate ‘waste’ from the value chain
Ring GearUSD per unit
Key assumptions
• Blank weight• Blank Material
and rate• Profit as % ROIC• Annual volume• Region of
production for labor rate
• Labor OEE• Equip OEE
33
$76.77
$64.99
Potential Annual Savings: $700 K
44
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
PriceManagement
• Reduce freight rates across all modes of transportation
• Ship less frequently• Select optimal
mode• Maximize freight
density
• Redesign logistics organization
• Track compliance and key metrics
DemandManagement
PerformanceManagement
Price Management for Full Truck Loads
1. Harmonize rates(lane by lane, carrier
by carrier)
2. Reduce average rates (selectively re-
bid routes)
Eliminate outliers
Three Key Levers for Freight Cost44
45
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Wave 1 Ideas Alone Exceed TargetRisk-adjusted Values for Initiatives Identified through April 26
• Dedicated sub-teams focused on all three areas• Weekly tracking of performance for each team• Teams generating more ideas than the target to account for risk
Key Highlights
Target
Freight
Axles
Apertures
46
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Operational Excellence
• Optimize footprint
• Improve equipment utilization
• Fully institutionalize Six Sigma and lean principles
• Leverage new technologies for world-class efficiency
• Improve supply logistics and flow
Manufacturing
47
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Manufacturing Optimization
Lever / Sub-Team Opportunities2009 EBITDA
Target
Restructuring - Optimize manufacturing footprint
- Improve productivity through consistent implementation of lean manufacturing principles
Total $60 - $70
$35 – $40
Lean 25 – 30
In millions
48
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Footprint Restructuring Highlights(Excludes ER&D and Overhead Actions)
• Affects 13 plants in North America and Europe
• Expected to affect 2,400 employees in high-cost sites (of the 2,800 for all restructuring activities), while creating 800 positions in low-cost sites
• Restructuring costs of $250 million
• Annual run-rate savings of $45-55 million by 2009 (excludes one-time transition costs not in restructuring) and $85-90 million by 2011
• Payback of 2.8 years is longer than 2005 program because the easiest actions were done first
49
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Operatingsystems
Management systems
Mindsets, Behaviors & Capabilities
• Developed production system using following guiding principles
• Single production system across CVS and LVS
• Standard processes and performance metrics
• Capture in a “playbook”
• Build organization capability
Standardized Lean Transformation Is Underway
50
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
ActualAnnual Operating Plan
50
55
60
65
-3 -2 -1 0 1 2 3 4 5 6 7 8 9 10 11
35
37
39
41
43
45
-4 -3 -2 -1 0 1 2 3 4 5 6 7 8 9 10 11
6% productivity gain
Fletcher Total Plant ProductivityPercent
5% productivity gainStart of lean program
Weeks
Weeks
Assembly Line ProductivityPercent
• Early productivity improvements evident across Fletcher facility in week 11 of 23 of lean transformation
• Capacity improvements will position plant to capitalize on future market upswing
• Example improvement levers include
• Strong performance management system
• Bottleneck breaking• Standard work• Line balancing
Lean Transformation at Fletcher, NC Plant
51
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Investing in Future Production Technology
Traditional forging
Near Net forging
Investing in CNC process to enable Near Net forging
• Exiting several non-core manufacturing processes• Investing in leading technology for core processes• Example: Gear production process will be the global benchmark
52
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
(Thousands of vehicles)
FY2007 = 224K vehicles FY2008 = 250K vehicles
Q2 Q3 Q4 Q1CY2007 = 185K Vehicles
89
71
50
6070 70
Q1 Q2 Q3 Q4
28
310
220
FY2009 FY2010
36
North America Class 8 Volumes
53
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
80
90
100
110
120
130
Jan-97
Jan-99
Jan-01
Jan-03
Jan-05
Jan-07
3 MMA Monthly Linear (3 MMA)
ATA Truck Tonnage IndexMonthly Index Seasonally Adjusted; 2000 = 100.0
Ton-Miles Have Softened Recently, but Trend Remains Positive
54
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Factors Affecting 2008-2009 Upturn
(1) Global Insight April 2007 (2) MacKay & Co.
Tonnage Trends Improving4.9
3.43.7
2.62.1
'05 '06 '07 '08 '09
Industrial Production(1)
Housing Starts(1)
Light Vehicle Sales(1)
1.9 1.62.1
1.51.5
'05 '06 '07 '08 '09
16.416.5
17.3 16.8
16.4
'05 '06 '07 '08 '09
3.3 3.23.3
2.62.3
'05 '06 '07 '08 '09
Real GDP Growth(1)
FleetAge(2)
Operating Cost of 2005 Truck
7.7
8.07.9 8.0
7.9
'05 '06 '07 '08 '09
'05 '06 '07 '08 '09
55
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
North America Class 8 Truck Market Outlook
CY in thousands 2006 2007 2008 2009
Industry Analysts (3) 359
359
359
222 278 351
Industry Participants (23) 209 262 332
ArvinMeritor 185 272 326
56
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Global Medium and Heavy Truck DemandEurope
• Truck demand very strong in 2007
• Economic growth continues• EU expansion includes 9 new
countries with aggressive fleet modernization
• Market continues to be insulated from significant technology introductions, i.e. Euro 4 (’06) and Euro 5 (’09)
• Major customers bullish on volume projections
Asia/Pacific• World’s largest market for
medium and heavy trucks• Market volumes continue at
robust pace• Regional economic growth very
robust even if it slows somewhat• Economic growth in China
continues to lead the world at 10%+ rate
• Industrial production remains strong despite slight expected reductions in growth rate in India and China for 2008 and 2009
57
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Phil MartensPresident, LVS
• Product Strategy & Growth
• Engineering, Research & Development
58
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Commercial Excellence
AftermarketProduct Strategy &
Growth
Engineering Research and Development
59
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Commercial Excellence• Grow profitability by
increasing revenues and margins• Right products• Right technologies• Right global markets
• Grow systems capabilities globally
Product Strategy &
Growth
60
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Strategic Imperatives of Growth
1. Increase value added through greater systems capability
2. Expand through new product introductions
3. Balance business exposure to deep cycles in OE truck markets
PrePre--Requisite: Clear Focus on Requisite: Clear Focus on Operational ExcellenceOperational Excellence
61
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
(1) Excluding gains or losses on divestitures, restructuring costs, and other special items
EBITDA Margin (1)
Other Volume 1.5Other Improvements 0.4
2.8 %
1.6(1.1)
2.4%
5.2%
Fiscal Q2 2006
Cost Reductions Net of PricingNorth America Volume
Net Improvement
Fiscal Q2 2007
LVS EBITDA Margin Improvement Showcases Improving Operational ExcellenceFiscal Q2 2007 Compared to Fiscal Q2 2006
62
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Black Box/ProprietaryKnowledgePotential
MechanicalComponents/Commodities
MechanicalComponents/Commodities
Modules/Sub-
Assemblies
Modules/Sub-
Assemblies
Focus on Value-Added ProductsC
usto
mer
Val
ue
Supplier Value
Functionality/ Features
ElectronicControl/Feature
Enhancement
ElectronicControl/Feature
Enhancement
Cross-SystemIntegration
Cross-SystemIntegration
Projected Movement Over Time
Goal: Transition from Commodity to Integration
Strategies to Maximize Returns
Full SystemIntegration
Full SystemIntegration
63
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Business Units Now Organized by Systems to Drive Synergies and New Product Development
Vehi
cle
Stab
ility
Aperture
Systems
ChassisSystems
Drivetrain
Doors
Roofs
Adjacencies
Suspension
Braking
Hybrid Drives
Wheels
Elec
tron
ic
Mot
ion
Prop
ulsi
on
Electronics
and
controls
that
enhance
system
performanceDrivelines
Axles
64
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
2008 2009 2010
Ape
rtur
esC
hass
isW
heel
s
HVA780
EUF
HVACC CLAD
NAM
LERNAL
NEM
HIPHGL PTS PSDEDCM
CG
ROL
AST
LFI
ARCAA LVCP
LVMDAD
ASELvl
Organizational Synergies Accelerating New Product Introductions
15 new programs in
2008
15 new programs in
200810 additional programs in 2009-2010
10 additional programs in 2009-2010
30% of Apertures sales from new
products by 2010
30% of Apertures sales from new
products by 2010
65
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Chassis Systems Functional Integration– Clear Focus on Vehicle Stability
1
2
3
45
1
2Front and Rear Cross-Car Modules - Complete system integration and assembly for JIT delivery to OEM’s
Air Suspension Systems - System integration and foundation for innovations such as active and package constrained air suspension systems
Active Roll Control Systems -• Hydraulically controlled stabilizer bar
systems provide increased safety and improved ride and handling
• Self contained system reduces complexity and allows for easier packaging
Adaptive Damping Systems -Modular to a standard damper, the in-piston, continuously variable shock or strut improves ride and handling
3
4
5
66
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Active Roll Control• Actively adjusts stabilizer bar rate using
hydraulics• Benefits
• Improves ride and handling capability• Increases safety
• Induce negative roll torque• Provides roll damping
• Integrates into stability controlsystems
• Lower system complexity• Easier to package• System is scalable; adjustable,
adaptive or active• Development contract with a major OEM• Concept ready: 3Q/2008
Standard Active Roll Control
Single Wheel Bump
Standard Active Roll Control
Cornering
67
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Balance Exposure to Deep Cycles in OE Truck Markets• Aggressively expand in Asia• Capitalize on strong aftermarket distribution capability and
specialty vehicle opportunities• Grow LVS globally with selected OEMs
• LVS 2010 backlog of $550 million (26%)• Additional high-confidence opportunities
68
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
$1 Billion Identified Growth Initiatives• LVS New Products 30%
• Chassis systems: wheels, electronic ride control • Apertures: joint product development (roofs/doors)
• Asia/Pacific 20%• Increased China LVS OEM growth• Global program awards manufactured in Asia
• Specialty and Trailer 20 %• Strong organic growth
• Aftermarket/Other 30 %• Global expansion underway• Strong remanufacturing operations
• 100%
Clear Focus on Higher Margin Products and Growth in Asia
69
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Delivering New Products: Independent Axle Suspension System
• Mine Resistant Ambush Protected (MRAP) Vehicle• Accelerated program to add 4,100
(initial contract) armoured 4x4s and 6x6s into theatre
• Opportunity for up to $16 million incremental sales in 2008 and 2009
• Of the 9 OEMs bidding on the business, ArvinMeritor is the potential axle supplier on 4 of the long-term proposals
70
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Commercial Excellence• Achieve and sustain a
competitive cost and technology position
• Deliver “gotta have”products with increased focus on value add
• Consolidate and leverage corporate technical capabilities to increase speed to marketEngineering
Research and Development
71
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Systems Integration Strategy• What it is not...
• Full-service supplier initiative• Outsourcing of engineering by OEMs
• What it is…• For mature markets:
• High-tech cross-systems capability to develop new product solutions that customer will value
• Greater controls and electronics capability• For developing markets:
• Helping local OEMs gain the full cost benefits of modularizationand mechanical integration
72
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
What Does Controls and Electronics Capability Mean?
UNDERSTAND the Dynamic System
(models, requirements)
Describe HOW to Control the System
(algorithms)
Modulew/ Part Number
60% 30% 10%Effort:
73
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Office of Engineering Technology
Exp. Mech. &Test Labs
TechnicalPlanning
Anal. Mech. &CAE
EngineeringProcess
MaterialsEngineering
Electronics/Controls
Engineering EngineeringServices
ChinaTechnical Center
IndiaTechnical Center
GovernmentPrograms
Program Management Office
LVS ProgramManagement
CVS ProgramManagement
CVS ProductDevelopment
LVS Product Development
One Product Development System• Accelerated development of
new technologies• Focus on Electronics/
Controls Engineering• Shared governance• Global engineering
expansion• Common product
development/technology process
74
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Delivering New Products: Common Apertures Motor
• Program Need: Single apertures motor in time for ‘09 customer programs• Compact design• Integral electronics for Asian
customers• ARM One PD approach: Shared test
labs, application groups, advanced engineering, engineering process• Consolidation of roof/door
engineering into one Apertures Engineering activity leveraging the new ARM One PD System
• Annual savings: $5 million target
75
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Delivering New Products: Wal-Mart Hybrid Development
• ArvinMeritor Provides• Systems Integration• Engineering, Design, and
Installation• Specification & Sourcing of
Alternative Power System & Suppliers
• Vehicle Retrofit (6x4 Base)
• Wal-Mart Provides• Overall Sponsorship• Funding for Prototype
Components• Selection of Additional
Partners• Engine• Vehicle Manufacturer
Pilot Vehicle Available January 2009
76
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Global Engineering – Maximizing Synergies & Development Effectiveness• Growth in Asia will be supported with comprehensive
engineering and test capabilities
• By 2012 over 50% of Engineering to be located in Asia –a 150% increase
• China to be focused on Chassis/Apertures; India to be more Axle/Brake focused and to include electronic controls development
• LVS/CVS Product Development VP’s leading Global Engineering integration process
77
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
China Engineering Center• Site of Regional Headquarters,
Engineering and Testing Center• Shanghai Xinzhuang Industry
Park (SHXIP)• 5.9 acres approximately 10
miles from downtown• Capacity is up to 150 engineers
and 200 business personnel• 178,000 square feet including
testing facilities and equipment
• Will support all ARM businesses maximizing synergies
78
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Product Development – Moving Forward• “One ArvinMeritor” Product Development system focused on
Global synergies• Electronic Motors/Electronic Control systems common focus • Technical Acquisitions aimed at accelerating
controls/software development under study• Global capability being expanded real time to support new
product introductions and growth initiatives• Underlying competencies in engineering delivery being
strengthened to support cost reduction efforts.• Focus on quality paramount in all technical areas.
79
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Jay CraigController
• Aftermarket
80
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Commercial Excellence• ArvinMeritor has strong
position in North America commercial vehicle aftermarket and remanufacturing segment
• High margin products that we can expand rapidly
• Rest of world promises significant growth opportunities
Aftermarket
81
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
l
• Market size: $2.8 billion• Growth strategy:
• Build foundation for growth in 3-5 years through both organic and inorganic investments
• Expand sourcing presence in Asia to supply cost-competitive products to N. America and Europe
• Market size: $3.4 billion• Growth strategy: Sustain rapid growth
by intensifying sales and marketing efforts in product segments that are • Financially attractive: Profitable
and large headroom for growth• Fit with ARM’s “right to play”:
Strong reputation and product expertise, large installed base
• Key segments for growth include:
Remanufacturing
Gearing
Driveline
Shocks
Hydraulic Brake
• Market size: $3.3 billion• Growth strategy: Accelerate growth
by gaining share and addressing new markets, enabled by both organic and inorganic investments
• Example initiatives• Products: Expand all-makes and
remanufacturing programs to increase product coverage
• Geography: Increase presence in Eastern Europe
• Customers: Target new customer segments beyond traditional truck/trailer fleets (e.g., bus/coach, etc.)
ARM salesRemaining market
Global Aftermarket Growth StrategyNorth America Europe Asia
82
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
• Large market: Current size of remanufactured brake shoe market is ~$180M, and ARM will continue to “professionalize” and grow the market
• Fragmented competition: Market is fragmented between small shops and other OE competitors
• ARM is a leading OE brake supplier resulting in strong aftermarket reputation and expertise
• ARM delivers high quality product with low tolerances that meet original engineering-approved specifications
• Remanufacturing facility in Plainfield, IN enables economies of scale in brake shoe remanufacturing
• Expand remanufacturing brake shoe business by over $10 million
• Win new customers by enhancing product features and targeting new customer segments
Idea description
Why is the opportunity attractive?
Why does ARM have a competitive advantage?
Example Initiative: Remanufacturing Brake Shoes
83
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
• Untapped market: NAFTA market for remanufacturing intermodal trailer axles is approximately $33M per year, and ARM does not compete in this market today
• Fragmented competition: Market is fragmented between small shops and trailer OEMs
• ARM is a leading OE supplier of trailer axles resulting in strong aftermarket reputation and expertise
• ARM will “professionalize” and grow the market for remanufactured trailer axles by delivering high quality that meets engineering-approved specifications
Trailer Axle
• Remanufacture trailer axles for intermodal fleets• Potential revenue opportunity of $17M at EBITDA margin of
10% • Achieving targeted revenue would require 50% share of
today’s market, but ARM has ability to grow the market
Idea description
Why is the opportunity attractive?
Why does ARM have a competitive advantage?
Example initiative: Trailer Axle Remanufacturing
84
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
2008-2009 Opportunities
Sound Investment
Success factors…
• Significant cost savings• Improve operating efficiency• Develop products and
technologies
Launched PerformancePlus Initiatives
• Rebounding truck volumes ahead of 2010 emissions change
Market
• Enhanced global footprint• Consolidate LVS/CVS
engineering facilities• Overhead
Restructuring
• Changed U.S. retirement plan effective Jan. 1, 2008
• Implemented consumer-driven healthcare initiatives in Jan. 2007
Addressing Pension and Healthcare Issues
Solid Balance Sheet• Reduced debt• Increased liquidity
• Customer base• Global presence• Product portfolio
Diversified
85
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Appendix
86
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Use of Non-GAAP Financial InformationIn addition to the results reported in accordance with accounting principles generally accepted in the United States (“GAAP”) included throughout this presentation, the Company has provided information regarding income from continuing operations and diluted earnings per share before special items, which are non-GAAP financial measures. These non-GAAP measures are defined as reported income or loss from continuing operations and reported diluted earnings or loss per share from continuing operations plus or minus special items. Other non-GAAP financial measures include “EBITDA,” “net debt” and “free cash flow”. EBITDA is defined as earnings before interest, taxes, depreciation and amortization, and losses on sales of receivables, plus or minus special items. Net debt is defined as total debt less the fair value adjustment of notes due to interest rate swaps, less cash. Free cash flow represents net cash provided by operating activities less capital expenditures.
Management believes that the non-GAAP financial measures used in this presentation are useful to both management and investors in their analysis of the Company’s financial position and results of operations. In particular, management believes that net debt is an important indicator of the Company’s overall leverage and free cash flow is useful in analyzing theCompany’s ability to service and repay its debt. EBITDA is a meaningful measure of performance commonly used by management, the investment community and banking institutions to analyze operating performance and entity valuation. Further, management uses these non-GAAP measures for planning and forecasting in future periods.
These non-GAAP measures should not be considered a substitute for the reported results prepared in accordance with GAAP. Neither net debt nor free cash flow should be considered substitutes for debt, cash provided by operating activities or other balance sheet or cash flow statement data prepared in accordance with GAAP or as a measure of financial position or liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt and thus, does not reflectfunds available for investment or other discretionary uses. EBITDA should not be considered an alternative to net income as an indicator of operating performance or to cash flows as a measure of liquidity. These non-GAAP financial measures, as determined and presented by the Company, may not be comparable to related or similarly titled measures reported by other companies.
Set forth on the following slides are reconciliations of these non-GAAP financial measures, if applicable, to the most directly comparable financial measures calculated and presented in accordance with GAAP.
87
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
61%59%
56%
63%
55%
51%
57%54%
56%
2003 2004 2005 2006 Dec. 31
$561
$469
$659
$409
2003 2004 2005 2006
$299
$948
$696
$368
$93
2003 2004 2005 2006 Mar. 31
$1,629
$1,338 $1,368
$1,007$872
2003 2004 2005 2006 Mar. 31
Unfunded pension liability(millions)
Term debt due within 5 years(millions)
Net debt(millions)
Balance Sheet Strengthening
Market value
Book value
Debt-to-capitalization ratio
8-3/4% due March 2012
88
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Non-GAAP Financial Information2nd Qtr FY 2006 Results before Special items
(in millions, except per share amounts)Q2 FY 06 Reported Environmental Restructuring
Debt Extinguishment Income Taxes
Q2 FY 06 BeforeSpecial
Items
Sales 1,629$ -$ -$ -$ -$ 1,629$
Gross Margin 152 - - - - 152
Operating Income 53 3 7 - 63
Income from Continuing Operations 32 2 4 6 (20) 24
Diluted Earnings Per Share - Continuing Operations 0.46$ 0.03$ 0.06$ 0.09$ (0.30)$ 0.34$
Segment EBITDA
Light Vehicle Systems 10$ -$ 6$ -$ -$ 16$
Commercial Vehicle Systems 87 - 1 - -$ 88 Total Segment EBITDA 97$ -$ 7$ -$ -$ 104$
Segment EBITDA Margins
Light Vehicle Systems 1.7% 2.8%
Commercial Vehicle Systems 8.3% 8.3%
Total Segment EBITDA Margins 6.0% 6.4%
89
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Non-GAAP Financial Information2nd Qtr EBITDA Reconciliation
(in millions)
2007 2006
Total EBITDA - Before Special Items $ 77 $ 98
Restructuring Costs (37) (7)
Fair Value Adjustment 10 -
Impact of Work Stoppages 6 -
Environmental Remediation Costs - (3)
Loss on Sale of Receivables (1) - Depreciation and Amortization (34) (32) Interest Expense, Net and Other (34) (44) Benefit for Income Taxes - 20
Income (Loss) From Continuing Operations (13)$ 32$
Quarter Ended March 31,
90
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Non-GAAP Financial InformationNet Debt
(in millions)
03/31/07 12/31/06 09/30/06 06/30/06 03/31/06
Short-term debt 17$ 137$ 56$ 65$ 217$
Long-term debt 1,220 1,174 1,174 1,275 1,133
Total Debt 1,237 1,311 1,230 1,340 1,350
Less: Cash (222) (369) (350) (365) (236)
Less: Fair value adjustment of notes (8) (8) (8) (3) (7)
Net Debt 1,007$ 934$ 872$ 972$ 1,107$
91
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Non-GAAP Financial InformationFree Cash Flow
(in millions)
2007 2006
Cash Used For Operating Activities (30)$ (25)$
Less: Capital expenditures (41) (40)
Free Cash Flow (71)$ (65)$
Three Months Ended March 31,
92
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007
Non-GAAP Financial InformationOther Balance Sheet Measures
(in millions)3/31/2007 12/31/2007 9/30/2006 6/30/2006 3/31/2006
Total Debt 1,237$ 1,311$ 1,230$ 1,340$ 1,350$
Minority Interests 67 65 64 65 59
Equity 918 999 944 1,132 1,022
Total Debt to Capital 56% 55% 55% 53% 56%
Working Capital (1) 100 95 45 224 269
Working Capital % of Sales (2) 1.5% 1.1% 2.1% 3.5% 3.7%
(1) Excludes net assets of discontinued operations
(2) Calculated using quarterly average working capital and current quarter annualized sales.
93
FY 2007 Second Quarter Earnings and Performance Plus UpdateMay 1, 2007