Apresentação resultados 2 q12
-
Upload
lps-brasil-consultoria-de-imoveis-sa -
Category
Business
-
view
476 -
download
0
description
Transcript of Apresentação resultados 2 q12
1
2Q12 Presentation
Presenters
Francisco Lopes – COO
Marcello Leone – CFO and IRO
Bruno Gama - COO CrediPronto!
2
This presentation does not constitute or form part of any offer, or invitation or solicitation of any offer to purchase,
sell or subscribe for shares or other securities of the Company, nor shall this presentation or any information
contained herein form the basis of, or act as inducement to enter into, any contract or commitment whatsoever.
This presentation contains financial and other information related to the business operations of Lopes –LPS Brasil
Consultoria de Imóveis S.A and its subsidiaries (“LPS” or the “Company”) as of and for the period ended June
30th 2012. It should not be considered as a recommendation for prospective investors to sell, purchase or
subscribe for securities of the Company. The information presented herein is in summary form and does not
purport to be complete. No reliance should be placed on the accuracy completeness of the information
contained herein, and no representation or warranty, express or implied, is given on behalf of the Company or
its subsidiaries as to the accuracy completeness of the information presented herein.
This presentation contains forward-looking statements. Investors are advised that whilst the Company believes
they are based on reasonable assumptions by Management, forward-looking statements rely on current
expectations and projections about future events and financial trends, and are not a guarantee of future results.
Forward-looking statements are subject to risks and uncertainties that affect or may affect business conditions
and results of operations, which therefore could materially differ from those anticipated in forward-looking
statements due to several factors, including competitive pressures, Brazilian macroeconomic conditions,
performance of the industry, changes in market conditions, and other factors expressed or implied in these
forward-looking statements or disclosed by the Company elsewhere, factors currently deemed immaterial.
The forward-looking statements contained herein speak only as of the date they are made and neither
Management, nor the Company or its subsidiaries undertake any obligation to release publicly any revision to
these forward-looking statements after the date of this presentation or to reflect the occurrence of unanticipated
events.
Forward-looking statements
3
Schedule
I. Highlights
II. Operational Results
III. Credipronto!
IV. Financial Results
4
Highlights
Highlights
Total value of real estate transactions closed of R$ 4.9 billion, of which R$3.7
billion in primary market and R$ 1.2 in secondary market;
Historical record of R$ 1.2 billion in transactions closed in the secondary market,
achieving 25% of our total transactions closed;
Net Revenue of R$109.2 million;
Ebitda reached R$ 42.3 million with margin of 39%;
Net Income Attributable to Controlling Shareholders before IFRS of 28.4 million
with margin of 26%. Growth of 12% versus 2Q11(ex-Earn Out);
Net Income Attributable to Controlling Shareholders after IFRS of 38.4 million with
margin of 35%. Growth of 50% versus 2Q11(ex-Earn Out);
15% in CrediPronto! origination from 2Q11, with R$378 million in mortgage loans
in 2Q12;
Conclude the 4th acquisition of the year in July/12, LPS Raul Fulgêncio the
market leader of Londrina city. The most relevant acquisition since Patrimóvel.
5
6
Operational Results
Transactions Closed
(R$ thousand)
Transactions Closed
7
Number of Transactions Closed
-1%
2Q12
4,902
3,666
1,236
2Q11
4,957
3,872
1,085
Primary Market Secondary Market
-12%
2Q12
15,072
12,498
2,574
2Q11
17,125
14,832
2,293
The Transactions Closed in 2Q12 maintained the same level of the same period the year
before, despite of the retraction of 19% in sales of listed homebuilders¹ in the primary market
¹ Value based on the previous Listed Homebuilders - does not include Viver, JHSF, CR2 and CCDI.
(R$ thousand)
Sales Speed over Supply
Lopes' Consolidated Sales Speed Habitcasa’s Sales Speed
8
2Q12
16.2%
1Q12
22.8%
2Q12
38.2%
1Q12
35.3%
Units
Transactions Closed
9
15,072 units
R$ 4,902 million
Transactions Closed by Income Segment – Primary and Secondary Markets
32%
23%
35%
10%
37%
24%
31%
8%
8%
43%
15% 34%
>600 <150 150-350 350-600
9%
35%
15% 41%
R$ 4,957 million
17,125 units
2Q12
2Q12
2Q11
2Q11
Transactions Closed by Region – Primary and Secondary Market
Transactions Closed
10
4%
12%
8%
24%
47%
5%
5%
12%
5%
21%
50%
6%
Nordeste
Sul
Brasília
Rio de janeiro
São Paulo
Outros
2Q11 2Q12
11
Breakdown of Transactions Closed
Breakdown – Transactions Closed
2Q12
25%
30%
45%
2Q11
22%
35%
43%
1H12
25%
31%
45%
1H11
21%
36%
43%
Secondary Market Listed Homebuilders Non-Listed Homebuilders
8,706
1Q11
7,171
1Q12*
5,491
1Q11 1Q12
5,601
-22%
-37%
* Value based on the previous Listed Homebuilders - does not include Viver, JHSF, CR2 and CCDI.
Evolution of Launches 1Q12
Evolution of Launches – Listed Homebuilders and Lopes
Listed Homebuilders
13
Breakdown Homebuilders
Breakdown Top 5 Homebuilders Breakdown – Homebuilders
49% 53% 56%
54%
51% 47% 44% 46%
2010 2011 1Q12 2Q12
Demais Clientes 10 Maiores Clientes
292 236 301 7.6% 9.5% 8.9%
6.2%
7.1%
5.3% 6.2%
6.1%
6.1% 5.2% 5.0%
5.6%
6.1% 5.1% 4.4% 5.3%
4.7% 4.0% 4.1% 5.1%
2010 2011 1Q12 2Q12
1st 2nd 3rd 4th 5thOther Clients Top 10 Homebuilders Other Homebuilders
# Homebuilders
272
LPS Brasil in the Mortgage Market
CrediPronto!
14
CrediPronto!
15
R$378MM in Mortgages
Average LTV of 58,02%
1,243 Contracts Average Period of 302 months
Average Rate of 9,91% + TR
2Q12
Financed Volume
CrediPronto!
(R$ MM)
16
(R$ MM)
Accumulated Volume Sold*
*It doesn’t include amortization.
In the second quarter of 2012, the CrediPronto! financed R $ 378 million, up 15% compared to 2Q11.
378
328
+15%
2Q12 2Q11
+107%
2Q12
2,775
2Q11
1,341
Mortgages Portfolio
CrediPronto!
The Average Portfolio Balance in 2Q12 was R$2.1 billion.
(R$ MM)
17
+14%
Ending Portfolio Balance
2,266
Starting Portfolio Balance
1,989
Accumulated Sales Volume *
CrediPronto!
(R$ MM)
18
The CrediPronto! exceeded the $ 2.7 billion in financing since the beginning of the operation.
*Not including amortization.
217 291 385
474 591
727 854
1,013 1,219
1,461
1,698
1,956 2,153
2,397
2,775
jan
/10
feb
/10
ma
r/10
ap
r/10
ma
y/1
0
jun
/10
jul/
10
au
g/1
0
sep
/10
oc
t/10
no
v/1
0
de
c/1
0
jan
/11
feb
/11
ma
r/11
ap
r/11
ma
y/1
1
jun
/11
jul/
11
au
g/1
1
sep
/11
oc
t/11
no
v/1
1
de
c/1
1
jan
/12
feb
/12
ma
r/12
ap
r/12
ma
y/1
2
jun
/12
Financial Results
19
20
Net Commission by Market
Net Comssion Fee
1Q11 2Q11 3Q11 4Q11 1Q12 2Q12
BRAZIL 2.3% 2.4% 2.4% 2.4% 2.3% 2.4%
Primary
SP 2.9% 3.0% 2.9% 3.1% 2.8% 3.1%
Habitcasa 1.9% 1.9% 2.1% 2.1% 2.0% 1.9%
RJ 2.2% 2.0% 2.2% 2.1% 2.1% 2.1%
Other Markets 2.1% 2.1% 2.1% 2.1% 2.1% 2.0%
Secondary
SP 2.2% 2.3% 2.3% 2.4% 2.2% 2.2%
RJ 2.4% 2.5% 2.4% 2.3% 2.3% 2.0%
Other Markets 2.1% 2.4% 2.4% 2.5% 2.3% 2.5%
Gross and Net Revenue
Net Revenue
21
(R$ MM)
Gross Revenue
(R$ MM)
This quarter we have achieved R$ 109.2 million in net revenue.
+2% Earn out Itaú
2Q12
125.1
2Q11
138.0
122.3
15.6
109.2
-2% Earn Out Itaú
2Q12 2Q11
126.7
111.1
15.6
Gross Revenue Reconciliation
IMPORTANT CRITERIA FOR CONTRACTED SALES
The contracted sales released in the quarter is exclusively based on the invoiced sales,
which multiplied by the net commission result in the gross revenue of the quarter.
Thus, the R$4.9 billion in contracted sales in the 2Q12 meets all the criteria for accounting
the Company’s gross revenue, even including the contract approval by the homebuilder.
Additional sales generated during this same period, that do not meet all the accounting
criteria were not considered as contracted sales of the period.
2Q12 - Gross Revenue Reconciliation (R$ Million)
Contracted Sales (a) 4,902
Net Comission (b) 2.37%
Gross Brokerage
Revenue (a) x (b)116.2
Revenue to Accrue from Itaú
Operations3.6
Other revenues 5.4
Gross Revenue 125.2
22
Results 2Q12
23
Results 2Q12 Before IFRS
(R$ thousand)
LAUNCHES PRONTO! CREDIPRONTO! CONSOLIDATED
Gross Service Revenue 90,211 28,965 5,974 125,150
Revenue from Real Estate Brokerage 86,586 28,965 5,974 121,525
Revenue to Accrue from Itaú Operations 3,625 - - 3,625
Earn Out - - - -
Net Operating Revenue 78,959 25,352 4,879 109,191
(-)Costs and Expenses (32,380) (14,377) (4,765) (51,523)
(-)Holding (11,152) (3,758) - (14,910)
(-) Stock Option Expenses CPC10 (235) - - (235)
(-) Expenses to Accrue from Itaú (238) - - (238)
(=)EBITDA 34,954 7,217 114 42,285
EBITDA Margin 44.3% 28.5% 2.3% 38.7%
(+/-) Other nonrecurring results - - - -
(-)Depreciation and amortization (3,278) (773) (14) (4,065)
(+/-) Financial Result 4,489 216 24 4,729
(-)Income tax and social contribution (7,737) 354 (93) (7,476)
(=)Net income before IFRS* 28,428 7,013 32 35,473
Net Margin before IFRS 36.0% 27.7% 0.7% 32.5%
(=)Net income after IFRS 40,902 959 32 41,893
Net Operating Margin 51.8% 3.8% 0.7% 38.4%
(-) Non-controlling Shareholders (3,453)
(=) Net Income Attributable to Controlling Shareholders After IFRS 38,440
Net Margin Controlling Shareholders 35.2%
*We consider the net income ajusted by non cash IFRS 3 effects (Business Combination) the best net income indicator
Net Income 2Q12 by segment
24
Launches Net Income Before IFRS
36%
28,428
Amortization of intangible assets
4,808
Taxes over intangible assets
6,447
Non-cash call/put effect
23,530
Earnout impact
199
Launches Net Income After IFRS
52%
40,902
Pronto! Net Income Before IFRS
28%
7,013
Amortization of intangible assets
4,877
Taxes over intangible assets
0
Non-cash call/put effect
1,026
Earnout Impact
151
Pronto! Net Income after IFRS
4%
959
Net Income from launches 2Q12 (R$Thousand)
Net Income from Pronto! (R$ R$Thousand)
Results 2Q12 - Launches
25
Results Launches 2Q12 Before IFRS
(R$ thousand)
2Q11 2Q12 ∆%
(=)Transactions Closed 3,872,299 3,666,329 -5.3%
(=)Gross Revenue 94,787 90,210 -4.8%
(-)Deductions (8,697) 11,251 -229.4%
(=)Net Revenue 86,090 78,959 -8.3%
(-)Costs and Expenses (31,773) (32,853) 3.4%
(-)Holding (13,356) (11,152) -16.5%
(=)EBITDA 40,960 34,954 -14.7%
EBITDA Margin 47.6% 44.3% - 3.3 p.p.
(-)Depreciation and amortization (3,304) (3,278) -0.8%
(+/-)Financial Result 6,661 4,489 -32.6%
(-)Income tax and social contribution (10,493) (7,737) -26.3%
(=)Net Income 33,824 28,428 -16.0%
Net Margin 39.3% 36.0% - 3.3 p.p.
26
Results 2Q12 – Launches before IFRS
34.954
40.960
-15%
2Q12
44,3%
2Q11
47,6%
Launches EBITDA & Margin
Launches Net Income & Margin before IFRS
28.428
33.824
39,3% 36,0%
-16%
2Q12 2Q11
(R$ Thousand) (R$ Thousand)
Results 2Q12 – Pronto!
27
Results Pronto! 2Q12 Before IFRS
(R$ thousand)
2Q11 2Q12 ∆%
(=)Transactions Closed 1,085,166 1,235,634 13.9%
(=)Gross Revenue 27,068 28,965 7.0%
(-)Deductions (2,484) (3,613) 45.4%
(=)Net Revenue 24,584 25,352 3.1%
(-)Costs and Expenses (14,396) (14,377) -0.1%
(-)Holding (3,743) (3,758) 0.4%
(=)EBITDA 6,445 7,217 12.0%
EBITDA Margin 26.2% 28.5% + 2.2 p.p.
(-)Depreciation and amortization (709) (773) 9.0%
(+/-)Financial Result 103 216 109.2%
(-)Income tax and social contribution (1,521) 354 -123.3%
(=)Net Income 4,318 7,013 62.4%
Net Margin 17.6% 27.7% + 10.1 p.p.
28
Results 2Q12 – Pronto! Before IFRS
7.217
6.445
2Q11
26,2%
+12%
2Q12
28,5%
Pronto! EBITDA & Margin
Pronto! Net Income & Margin before IFRS
7.013
4.318
+62%
17,6%
2Q12
27,7%
2Q11
(R$ Thousand) (R$ Thousand)
29
Operational Expenses
* Does not consider IFRS
Evolution of Operational Expenses*
(R$ MM)
-1%
2Q12
66.9
62.1
4.8
2Q11
67.5
63.8
3.7
Launches + Secondary (Pronto!)
CrediPronto!
EBITDA
EBITDA* Margin EBITDA¹(%)
(R$ MM)
30 * We consider the EBITDA, excluding other operating expenses (revenues), that considers IFRS non-cash, as the company
performance indicator
¹ The 2Q11 margin does not consider Itaú Earn Out net of taxes.
-4%
Earn Out Itaú
2Q12
42.3 (38.7%)
2Q11
59.2
44.1 (39.7%)
15.1
31
IFRS Impacts – Net Income before non-controlling shareholders
DescriptionBefore
IFRSIFRS Effects* After IFRS
Net Operating Revenue 109,191 109,191
Costs and Expenses -66,906 0 -66,906
Depreciation and Amortization -4,065 -9,685 -13,750 (1)
Finance Result 4,729 22,552 27,281 (2)
Operational Profit 42,948 12867 55,815 (1)+(2)
Income tax and social contribution -7,476 -6447 -13,923 (3)
Net Income 35,473 6420 41,893 (1)+(2)+(3)
* IFRS 3 non cash effects (business combination)
(1) Amortization of Intangible Assets
(2) Combined effects: i) Gains and losses with net non-cash effects of call and put options from controlled companies, based on the fair value according to future estimates and ii) non-cash impacts from payable earnouts
(3) Deferred Income Tax over effects of call and put on LPS Brasil.
Net Income Attributable to Controlling Shareholders
Net Income Attributable to Controlling
Shareholders (shareholders of LPB3)
Net Margin¹
(R$ Million)
32
Net Income Attributable to Controlling
Shareholders before IFRS * (shareholders of LPB3)
Net Margin¹
2Q12
39.4
25.3 (23%)
14.1
2Q11
Earn out Itaú
28.4 (26%)
+12%
(R$ Million)
+50% Earn out Itaú
2Q12
38.4 (35%)
2Q11
39.7
25.6 (23%)
14.1
¹ The 2Q11 margin does not consider Itaú Earn Out net of taxes.
*We consider the net income ajusted by non cash IFRS 3 effects (Business Combination) the best net income indicator
500 545 589
2012(e) 2013(e) 2014(e) 33
Acquisition
Raul Fulgencio Negócios Imobiliários
• Location: Londrina (PR)
• Date of acquisition: July 05, 12
• LPS Brasil’s stake: 51%
• Investment: R$ 36.7 million
Fachada
Operates in the primary and secondary
markets and real estate management since
1997
Leadership in the market in Londrina:
• +50% of share in the primary market
• Total value of real estate transactions
nearly R$ 100 million/p.y. in the
secondary market
• 90% of primary market sales coming
from non listed homebuilders
Source: LPS Brasil. 1) Projected values
Strategy
• Verticalization rate of 20.5%. Equivalent to Curitiba city, with 26.5% and higher than the average of Paraná State, with 9.0%
• Population of 507 thousand: 13% with household income over R$ 6 thousand/monthly (potential customers to acquire properties above R$ 250 thousand)
• Credipronto! holds exclusivity for all mortgages loan
Raul Fulgêncio’s forecast1
Total value of real estate transactions1 (R$ MM)
2Q12 Earnings Conference Call
Portuguese English
Date: 08/14/2012, Tuesday Date: 08/14/2012, Tuesday
Time: 09h00 a.m. (BR Time) 08h00 a.m. (NY Time)
Time: 13h00 p.m. (BR Time) 12h00 a.m. (NY Time)
Telephone: (11) 2188 0155 Password: Lopes
Telephone Brazil: +55 (11) 2188 0155 Telephone US: (+1) 866 890 2584
Telephone other countries: (+1) 646 843 6054 Password: Lopes
Replay: Replay: http://webcall.riweb.com.br/lpsbrasil/ http://webcall.riweb.com.br/lpsbrasil/english/
CONTACTS
Marcello Leone CFO and IRO
Tel. +55 (11) 3067-0015
IR Tel. +55 (11) 3067-0218
E-mail: [email protected]
www.lopes.com.br/ir
Next Events
34