Apresentacao Lino

download Apresentacao Lino

of 37

Transcript of Apresentacao Lino

  • 7/31/2019 Apresentacao Lino

    1/37

    Como realizar um projeto de

    consultoriaDemetrio Lino Di Martino

    So Paulo, setembro, 2002

  • 7/31/2019 Apresentacao Lino

    2/37

    2

    GENERIC PROJECT PLAN EXAMPLE

    Start-up

    Decision on team members

    Team building activities

    Hypothesis generation

    Distribution of tasksBuilding hypotheses

    Financial situation

    Market situationFact-finding and analysis

    Meeting with subteam

    Preparation of master forsteering committee

    Conclusions andrecommendations

    Improvements in production

    Improvements in marketingLaunch change

    Production

    Marketing

    Tasks Weeks 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

  • 7/31/2019 Apresentacao Lino

    3/37

    3

    ORGANIZATIONAL STRUCTURE OF CONSULTING PROJECTS

    Core team

    ClientsConsultants

    Client team

    Clients only

    Subteam 1

    Clients with/withoutconsultants

    Steering committee

    Top management

    Client team membersConsultants

    Function

    Project executionRunning the (sub-) projectsControlling the (sub-) projectsSteering and runningsubteams

    Function

    Leadership Steering course of theproject

    Controlling impact of thewhole project

  • 7/31/2019 Apresentacao Lino

    4/37

    4

    CLIENT/CONSULTANTS COLLABORATION

    Core team

    Client

    Consultant

    Multiple industryexpertise

    Problem-solvingtechniques

    Companyexperience

    PeopleOrganization

    Productsand processknowledge

    Marketexperience

    Internal webof experts

    Projectmanagement

    Analyticaltools

    Worldwideweb of experts

    Processmanagement

  • 7/31/2019 Apresentacao Lino

    5/37

    Understand

    need for

    project

    Understand

    Client

    environment

    Organize

    the team

    and get

    started

    Gain exper-

    tise by usingconsultant

    and clientresources

    Plan thecommuni-

    cation

    strategy

    Start problemsolving

    Read LOP

    Talk to studynegotiator andED

    Understanddegrees offreedom

    Be clear onexpected endproducts

    Companybackground(basicdocuments)

    Organizationalcharts

    PreviousConsultantongoingstudies(interview withother

    consultants)Roles and

    profiles of topmanagement

    Stakeholders:potentialwinners/losers

    Shareunderstanding of problemwith theteam basedon LOP

    Develop firstissueanalysis andearly answer

    Team charter:role, agenda,andobjectivesof

    ED/associateCommunicati

    on with client(who speakswith whom?)

    Role of clientteam

    Agendas/roles of membersof client team

    Kickoffmeetingschedule

    Formal

    Informal

    Scheduleprogress

    reviewsandworkshops

    Do notreinvent thewheel

    Get a few

    relevant PDsFindConsultantexperts

    On topic On industry

    On client

    Identifypotentialinformationsources withR&I

    START-UP CHECKLIST: WHAT MUST EMs DO IN THEFIRST DAYS OF THE ENGAGEMENT?

  • 7/31/2019 Apresentacao Lino

    6/37

    Think disaggregationand early hypothesis:what could be the keyelements of the

    problem?

    Think impact: whatdoes the client needto know?

    Think speed: whichissues are mostimportant for team tofocus on?

    Think efficiency:how and whereshouldthe teamspend its time?

    Think so what:what are we tryingto prove/disprove?

    Think potentialsolution: whatshould the clientdo?

    Think nextiteration:what are clientnext priorities?

    Think buy-in: howshould the teamconnect to theclient in everystep?

    PROBLEM-SOLVING LOOP (7 EASY STEPS)

    Clientproblem

    1Define Problem

    2Structureproblem

    3Prioritizeissues 4

    DevelopIssueanalysisand work

    plan5

    ConductAnalysis

    6Synthesize

    Findings

    7DevelopRecom-menda-

    tions

  • 7/31/2019 Apresentacao Lino

    7/37

    WHAT IS GOOD PROBLEM SOLVING?

    Good strategic problem solving is notanalytical wizardry

    Good strategic problem solving is differentbecause it cuts across conventionalapproaches

    Good problem solving uses frameworks tohelp understand and solve the problem

    Good problem solving begins and endswith good communication

    Impact-driven

    Hypothesis-oriented

    Fact-basedModular, but holistic

    Iterative

    End product-focused

  • 7/31/2019 Apresentacao Lino

    8/37

    PROBLEM STATEMENT WORKSHEETBasic question to be resolvedThe basic question brings focus to the analytic work it should be succinct and ensure that the findings canbe acted upon. The more specific the statement the better, provided it is not so narrow that important levers tosolve the problem are missed

    1 Perspective/context 3 Decision makers

    2 Criteria for success

    4 Other key study stakeholders

    6 Scope of solution space

    5 Constraints within solution space

    Comments on the situation and complicationfacing the client, e.g., industry trends, relativeposition in the industry

    Refers to the basis on which the client willdecide whether or not to act on the studyrecommendations, e.g., financial returns,

    effect on staff, market share growth Defines the limits to the set of solutions that canbe considered. Note: constraints may have tobe relaxed as the study proceeds

    Indicates what will not be included in the study, e.g., international markets, research and development

    activities, uncontrolled corporate costs

    Identifies who at the client decides whether toact upon the study recommendations, e.g.,CEO, Division Manager, SBU Manager

    Identifies who else could support/derail thestudy and who else is influential

  • 7/31/2019 Apresentacao Lino

    9/37

    PROBLEM STATEMENT WORKSHEET: Organizaes TabajaraEXAMPLE

    Basic question to be resolvedHow can Organizaes Tabajara close the US$100 million profitability gap in 2 years and create a sustainableeconomic platform for the future?

    1 Perspective/context 3 Decision makers

    2 Criteria for success

    4 Other key study stakeholders

    6 Scope of solution space

    5 Constraints within solution space

    Rapidly consolidating industry Explosion of channels Deregulation leading to many new

    non-traditional players Emergence of e-banks with much

    lower cost base

    Close the US$100 million gap within 2 years

    Keep operating the bank as an independentcompany

    Focus on retail banking only

    Focus on US only

    CEO of Tabajara

    Tabajara Board of Directors

    Shareholders

    Employees Regulatory authorities

  • 7/31/2019 Apresentacao Lino

    10/37

    QUALITY ISSUE TREES ARECONSISTENT, RELEVANT, AND MECE

    MutuallyMutuallyExclusiveExclusiveCollectivelyCollectivelyExhaustiveExhaustive

    First line ofsupport

    Second line ofsupport

    ProblemStatementWorksheet

    Basic question toBasic question tobe resolvedbe resolved

    Consistent

    Consistent

    Consistent

    Consistent

    RelevantRelevant

    Basic question to beresolved

    1.Perspective/ context

    3Decisionmakers

    2.

    Criteria forsuccess

    5.Constraints withinsolutionspace 6. Scope of

    solution space

    4.Other keystudystakeholders

  • 7/31/2019 Apresentacao Lino

    11/37

    Source: Consultant

    IDEA OF STRUCTURED PROBLEM-SOLVING: ISSUE TREE

    Key advantages

    Facilitates problem-solving

    Parts of problemeasier to handle

    Helps to maintainfocus

    Facilitates planning Working in parallelpossible

    Difficulties easierto detect

    Facilitates

    communication

    ISSUE TREE EXAMPLE

  • 7/31/2019 Apresentacao Lino

    12/37

    12

    ISSUE TREE EXAMPLE

    How can I havemore moneyat the end of themonth withoutincurring a debt?

    Increaseincome

    Reduceexpenses

    Receive awindfall

    Receive more $

    from work

    Pay less forsame amountof items

    Buy less

    Legally

    Illegally

    Work morehours

    Make moreper hour

    Buy lowerquality items

    Shop aroundfor specials

    Inherit

    Win lottery

    Higherjob level

    Better paidindustry

    How? How?

    Receive more $from investments

    Overtime

    Additional job

    Food Clothing Utensils Entertainment Travel Other

    . . .

  • 7/31/2019 Apresentacao Lino

    13/37

    Source: Consultant

    Requirements for problem-solving

    Focus on key issuesMECE

    No "boiling the ocean"

    Additional benefit forproblem-solving

    100%

    80%

    20% 100% Effort to structureproblem

    Try to beMECE

    Try to be perfect

    HOW TO PRIORITIZE: 80-20 RULE

    NOTC

    OSTEFF

    ICIENT

  • 7/31/2019 Apresentacao Lino

    14/37

    Use judgement/intuitionUse judgement/intuition

    Do back-of-the-Do back-of-the-

    envelope calculationsenvelope calculations

    Involve your clientInvolve your client

    Take risksTake risks

    HOW TO PRIORITIZE

    20

    80

    80

    20

    Time andTime andefforteffort

    Focusing onFocusing onimpactimpact

    PolishingPolishing

    Benefit forBenefit forproblemproblemsolvingsolving

    Be practical!

  • 7/31/2019 Apresentacao Lino

    15/37

    PRIORITIZATION PARAMETERS

    Low

    HighLow

    High

    Financial impact(within 2 years)

    Easeofimplementation

    Do now

    Plan howTo do now

    Do later

    Wait

  • 7/31/2019 Apresentacao Lino

    16/37

    ISSUE ANALYSIS SETS THE STAGE FOR ACTION

    Logic treeafter prioritization of issues

    1

    2

    3

    Issue analysis

    Analyses

    TO DOsTO DOs

    MonMon TueTue WedWed ThuThu FriFri

  • 7/31/2019 Apresentacao Lino

    17/37

    Issue HypothesisSupportingrationale

    Information/Analysis

    Source/Provider

    Issue analysis worksheet

    FROM ISSUE ANALYSIS TO WORKPLAN

  • 7/31/2019 Apresentacao Lino

    18/37

    ISSUE ANALYSIS WORKSHEET

    Hypothesis SupportingrationaleInformation/Analysis

    Source/ProviderIssue

    Key issue orunresolved question

    that elicits a yes orno answer and onwhich a specificaction depends

    Statement of thelikely resolution

    of the issue;it includes thereason foranswering yesor no

    Arguments thatare necessary and

    sufficient to supportthe hypothesis

    Analyses thatshould be

    conducted to eitherconfirm or refute thehypothesis, and thusresolve the issue

    Likely location andmeans of

    obtaining data foranalyses

  • 7/31/2019 Apresentacao Lino

    19/37

    ATTRIBUTES OF THE PYRAMID

    So what?

    Synth

    esis

    Synth

    esis

    Commu

    nication

    Commu

    nication

    What?Why?How?

    +

    CoherenceCoherence

  • 7/31/2019 Apresentacao Lino

    20/37

    TWO TYPES OF REASONING IN STORYLINE PYRAMIDS

    Grouping structure

    Governing thought supported by separate butcoherent ideas (e.g., reasons, actions)

    Argument structure

    +

    Governing thought supported by a progression ofideas: from a statement and a comment on thatstatement follows an implication

  • 7/31/2019 Apresentacao Lino

    21/37

    CHOOSE RIGHT STRUCTURE FOR YOUR AUDIENCE

    ReasonsActions

    Receptive audience

    vs.

    vs.

    vs.

    ReasoningNeed for action

    Resistant audience

    ArgumentGrouping

    Governingthought

    Governingthought

  • 7/31/2019 Apresentacao Lino

    22/37

    GROUPINGS SYNTHESIZE UP TO A GOVERNING THOUGHT

    GoverningthoughtGoverningthought

    Action or

    reason

    Action or

    reason

    Action or

    reason

    Action or

    reason

    Action or

    reason

    Action or

    reason

    Fact /

    analysis

    Fact /

    analysis

    Fact /

    analysis

    Fact /

    analysis

    What? Why? How?

    Fact /

    analysis

    Fact /

    analysis

    Fact /

    analysis

    Fact /

    analysis

    Fact /

    analysis

    Fact /

    analysis

    Fact /

    analysis

    Fact /

    analysis

    How do you knowthat?

  • 7/31/2019 Apresentacao Lino

    23/37

    EXAMPLE: Organizaes Tabajara COMMUNITY IMAGE PYRAMID

    Tax breakTax breakAfter- hoursevents

    After- hoursevents

    Sendmailings withstatements

    Sendmailings with

    statements

    It wouldcreate

    positivecoverage

    It wouldcreate

    positivecoverage

    It would givean in with

    large players

    It would givean in with

    large players

    It wouldenhanceTabajarareputation

    It wouldenhance

    Tabajarareputation

    To improve its communityimage, Organizaes Tabajara

    should raise funds for theHousing for the Homelesscharity

    To improve its communityimage, Organizaes Tabajara

    should raise funds for theHousing for the Homelesscharity

    It would not costmuchIt would not costmuch

    It has severalmarketing

    advantages

    It has severalmarketing

    advantages

    It would boostemployee moraleIt would boostemployee morale

    Pastvolunteer

    work

    Pastvolunteer

    work

    EmployeesurveyEmployeesurvey

  • 7/31/2019 Apresentacao Lino

    24/37

    ARGUMENTS ALSO REQUIRE SYNTHESIS

    Statement abouta situation

    Comment onthat situation

    Implication(therefore...)

    Governingthought

    encompassingall three legs of

    argument

    +

    Why?

    ReasonReasonReasonReason ReasonReasonReasonReason ActionActionActionAction

    Why? How?

  • 7/31/2019 Apresentacao Lino

    25/37

    ARGUMENT EXAMPLE: GENERAL

    Low cost is thekey to long-termsuccess inCompany Xsmarket

    Relative tocompetitors,Company X is ata costdisadvantage

    Therefore,Company Xshould seek toreduce its costs

    To compete long-

    term, Company Xneeds to reduce itscosts

    +

  • 7/31/2019 Apresentacao Lino

    26/37

    26

    SYNTHESIZE FINDINGS/PREPARE COMMUNICATION

    Can you tell the CEO in 30 seconds

    Where you are heading?Key issues?What the solution is?

    ELEVATOR TEST

  • 7/31/2019 Apresentacao Lino

    27/37

    FROM PYRAMID TO DOCUMENT STRUCTURE

    Governingthought

    A B C

    1 3 52 4 76

    a b

    MAJOR AMinor 1Minor 2

    Support aSupport b

    MAJOR BMinor 3Minor 4

    MAJOR CMinor 5Minor 6Support cSupport d

    Minor 7

    Governingthought

    c d

  • 7/31/2019 Apresentacao Lino

    28/37

    Document title

    Client name

    Document type

    Place, Date

    Introduction/context

    Governing thought

    Major

    Major

    Major

    MAJOR

    Minor

    Minor

    MinorSo what/message

    MinorSo what/message

    1 2

    543

    FROM PYRAMID TO STORYBOARD

  • 7/31/2019 Apresentacao Lino

    29/37

    29

    PONTOS RELEVANTES DA ESTRATGIA PARA O PORTO

    O estudo detalhado das opes estratgicas para o negcio porturio foi fundamentado na

    existncia do terminal como ativo estratgico das Organizaes Tabajara hoje alm de levar emconsiderao as possveis oportunidades de estabelecer um novo jogador no negcio logsticono Brasil

    Esta oportunidade de diversificao passa pela anlise do potencial de otimizao da operaoatual, a expanso do terminal, a expanso para outras reas geogrficas e a possibilidade daFosfertil entrar no jogo logstico

    A anlise da expanso das atividades porturias no terminal no indica, at o momento, que estaseria uma possibilidade atrativa para as Organizaes Tabajara, especialmente quandoconsideram-se as condies desfavorveis do cenrio competitivo e os elevados investimentosnecessrios

    - O mercado onde o terminal pode competir reduzido e fragmentado

    - Em geral, a capacidade de carga/descarga disponvel no mercado consegue atender a expansode demanda prevista para os prximos anos

    - A captura de fatias de mercado dificultada tambm pela baixa diferenciao da proposta de

    valor do terminal, especialmente em relao ao porto de Santos- O elevado nvel de investimentos necessrios para qualquer projeto de expanso do terminal

    reduz significativamente as possibilidades de obter retornos positivos

  • 7/31/2019 Apresentacao Lino

    30/37

    30

    AVALIAO DA EXPANSO DO PORTO

    Fonte: Consultant

    Oportunidade comriscos elevadosOportunidade comriscos elevados

    Volumescapturveispelo terminallimitados

    Volumescapturveispelo terminallimitados

    Excesso decapacidadede carga/descarga nomercado

    Excesso decapacidadede carga/descarga nomercado

    Investimentosno terminalelevados

    Investimentosno terminalelevados

    Proposta devalor do

    terminalpoucodiferenciada

    Proposta devalor do

    terminalpoucodiferenciada

  • 7/31/2019 Apresentacao Lino

    31/37

    31

    DEFINIO DO MERCADO ALVO PARA O TERMINAL

    * Excludas as movimentaes dos estados do norte, nordeste e RS

    ** Excludas as movimentaes de carga geral*** Excludas as movimentaes de produtos com baixa flexibilidade logstica (p.ex., minrio, carvo, coque, trigo)Fonte: Agncia Nacional dos Transportes Aquavirios, entrevistas, Consultant

    milhes de toneladas

    Movi-men-taes2000

    Filtrogeo-grfico*

    Movi-men-taesES, RJ,SP, PR,SC

    Filtrotipo decarga**

    Movi-men-taesgranisES, RJ,SP, PR,SC

    Filtroflexibili-dadelogs-tica ***

    Mercadode refe-rncia

    Filtromovi-men-taescativas

    Filtrocalado

    Mercado-alvo 2000

    Mercado-alvo 2005

    Excl. dederi-vadosdepetrleo

    = 2,4milhes

    de t

    CAGR = 3,8%

    Inclui 100% dasmovimentaes de

    Santos mais soja efertilizantes dosoutros portos da

    regio

    Inclui 100% dasmovimentaes de

    Santos mais soja efertilizantes dosoutros portos da

    regio

    Os derivados de

    petrleo do porto de Santosforam excludos doclculo por serem

    analisadosseparadamente

    Os derivados de

    petrleo do porto de Santosforam excludos doclculo por serem

    analisadosseparadamente

    ESTIMATIVA

    COMPOSIO DO MERCADO ALVO POR PRODUTO

  • 7/31/2019 Apresentacao Lino

    32/37

    32

    COMPOSIO DO MERCADO ALVO POR PRODUTO

    * Esprito Santo, Rio de Janeiro, So Paulo, Paran, Santa Catarina** Soda caustica, leo vegetal, Outros produtos qumicos, outros graneis lquidosFonte: Agncia Nacional dos Transportes Aquavirios, entrevistas, Consultant

    2005, milhes de toneladas

    MovimentaesSantosA fragmentao excessiva das movimentaes em produtos

    diferentes afeta negativamente a produtividade dos terminaisAs movimentaes de outros portos so mais difceis de sercapturadas em virtude do custo da inteira cadeia logstica

    Fertili-zantes

    Soja Enxofre Trigo Sal Acar Mercadoalvo 2005

    4,6

    3,

    4

    1,0

    14,0

    Paranagu35%

    Granislquidos**

    % do mercadode referncia 5535 20 55 9539 4

    % das movi-mentaestotais deregio*

    2233 24 7 58 1

    Santos51%

    Outrosportos14%

    100

    ESTIMATIVA

    Movimentaesoutros

  • 7/31/2019 Apresentacao Lino

    33/37

    33

    UTILIZAO DE CAPACIDADE NOS PRINCIPAISPORTOS CONCORRENTES

    2005, % da capacidade nominal de carga/descarga

    FertilizantesFertilizantes 5252

    Soja

    FertilizantesTrigo

    Acar

    Soja

    FertilizantesTrigo

    Acar

    5656114114

    6161

    147147

    7575

    SojaSoja 6464

    Soja e acar

    Fertilizantes

    Soja e acar

    Fertilizantes

    8080

    SantosSantos

    TubaroTubaro

    VitriaVitria

    ParanaguParanagu

    Fonte: Fertimport, entrevistas, Consultant

    Produtos com provveistenses de capacidadeProdutos com provveistenses de capacidade

    ESTIMATIVA

    Os valores se referem aospicos mensais de

    utilizao de capacitaopara levar emconsiderao asazonalidade

    No foram consideradasexpanses da capacidadeexistente

    Os valores se referem aospicos mensais de

    utilizao de capacitaopara levar emconsiderao asazonalidade

    No foram consideradasexpanses da capacidadeexistente

    NO EXAUSTIVO

    PROPOSTA DE VALOR DO TERMINAL

  • 7/31/2019 Apresentacao Lino

    34/37

    34

    Qualificador

    Qualificador

    Infra-estrutura/equipamentosInfra-estrutura/equipamentos

    Localizao geogrficaLocalizao geogrfica

    AcessoAcesso

    PROPOSTA DE VALOR DO TERMINAL

    Diferenc

    iador

    Diferenc

    iador

    Inferior em paridade Superior

    Desempenho

    Integrao logstica(ferrovia, etc.)

    Integrao logstica(ferrovia, etc.)

    Parceria/

    relacionamentosDemanda cativaTraders

    Parceria/

    relacionamentosDemanda cativaTraders

    PreoEficincia operaoProdutividade

    PreoEficincia operaoProdutividade

    ??

    De uma maneirageral, ao terminalno possui nenhumdiferencial em suaproposta de valor

    A precificaopoderia ser um dosdiferenciadores,entretanto, os portosvizinhos teriamincentivos pararetaliar (custo

    marginal, flegofinanceiro)

    De uma maneirageral, ao terminalno possui nenhumdiferencial em suaproposta de valor

    A precificaopoderia ser um dosdiferenciadores,entretanto, os portosvizinhos teriamincentivos pararetaliar (custo

    marginal, flegofinanceiro)

    Fonte: Fertimport, entrevistas, Consultant

    CONCEITUAL

  • 7/31/2019 Apresentacao Lino

    35/37

    35

    CASO SEPETIBA

    1998

    2001

    * Valor de 2000Fonte: Clippings, Consultant

    Objetivos do investimento

    Descrio do projeto de SepetibaInvestimento de US$ 35-40 milhesCapacidade de movimentao a regime: 1.000.000

    TEU'sEstimativa de volumes iniciais: 140.000 TEU's

    Descrio do projeto de Sepetiba

    Investimento de US$ 35-40 milhesCapacidade de movimentao a regime: 1.000.000

    TEU'sEstimativa de volumes iniciais: 140.000 TEU's

    Antes

    Santos

    Rio de Janeiro

    Depois

    Santos

    Rio de Janeiro

    Sepetiba

    Preos de movimentao

    US$/TEU

    Santos Rio deJaneiro

    Sepetiba

    Volumes movimentados

    milhares de TEUs

    Santos Rio deJaneiro

    Sepetiba

    O nvel de ociosidade dos terminais decontainers passou de ~20% em 1999 para~40% em 2001Queda estimada dos preos dentre 15-25%aps a entrada

    O nvel de ociosidade dos terminais decontainers passou de ~20% em 1999 para~40% em 2001Queda estimada dos preos dentre 15-25%aps a entrada

    n.d.

    n.d.

    INVESTIMENTOS DE EXPANSO: COMPARAO

  • 7/31/2019 Apresentacao Lino

    36/37

    36

    INVESTIMENTOS DE EXPANSO: COMPARAOTERMINAL vs. TERMINAIS J EXISTENTES

    * A preciso do valor do investimento a considerar de +/- 25%** Energia eltrica, gua potvel, comunicao, etc.Fonte: Assessoria de empreendimentos, Consultant

    R$ milhes, base 99*

    Sistemacorreiastranspor-tadoras

    Armazm Projeto,gerencia-mento, eoutras

    Total

    21 15

    5

    terminal projeto "greenfield" Terminais j existentes - modernizao

    26

    40

    Projeto egerencia-mentodaconstru-o

    19

    Redesde infra-estrutura geral**

    Infra-estrutura civl

    Armazm

    Sistemacorreiastranspor-tadoras

    TotalInstala-es deatracao

    9

    43

    15

    10142

    11

    22

    65

    12

    Limpeza epreparaoda rea

    Ferrovias erodovias

    Carregador

    Dolfins/drag.

    23,2

    EXEMPLO: T. DE SOJA

    ANLISE DE SENSIBILIDADE: PROJETO

  • 7/31/2019 Apresentacao Lino

    37/37

    37

    ANLISE DE SENSIBILIDADE: PROJETOGREENFIELD DE EXPANSO DO PORTO

    NPV, R$ milhes

    0,70,7 1,41,4 2,12,1 2,82,8 3,53,5Estas movimentaespodem ser absorvidas porum nico pier

    Milhes detoneladasmovimentadas

    Captura do mercado-alvo %

    Desconto vs.preos atuais

    %

    30

    20

    10

    0

    5 10 15 20 25

    (127,7)(127,7) (104,0)(104,0) (80,3)(80,3) (56,7)(56,7) (33,0)(33,0)

    (121,9)(121,9) (92,3)(92,3) (62,8)(62,8) (33,2)(33,2) (3,7)(3,7)

    (116,0)(116,0) (80,6)(80,6) (45,2)(45,2) (9,7)(9,7) 25,725,7

    (110,1)(110,1) (68,8)(68,8) (27,6)(27,6) 13,713,7 55,055,0

    ESTIMATIVA

    Considerando omontante deinvestimentos,parece ser muitodifcil viabilizar aexpanso do porto

    Considerando omontante deinvestimentos,parece ser muitodifcil viabilizar aexpanso do porto