Appendix F - valeofglamorgan.gov.uk Reports/Cabinet... · Premises 20 Transport 7 8 11 ......

31
Appendix F Housing Services 2012/13 2014/15 OUTTURN OUTTURN ORIGINAL ORIGINAL BUDGET BUDGET Housing Services £'000 £'000 £'000 £'000 Employees 430 425 529 535 Premises 2 0 2 2 Transport 7 8 11 11 Supplies and Services 3089 3580 3798 3796 Contribution to/from Funds 28 362 -56 -57 Third Party Payments 566 170 670 616 Income -3258 -3737 -3967 -3991 Controllable Budget 864 808 987 912 Uncontrollable Budget 156 174 155 154 Total Budget 1,020 982 1,142 1,066 Staff Numbers 2013/14 2014/15 ORIGINAL ORIGINAL BUDGET BUDGET FTE 17.00 17.00 Headcount 19.00 19.00 Existing Savings Targets Description 2015/16 2016/17 2017/18 £000 £000 £000 150 0 0 0 100 0 Procurement 30 30 0 30 30 0 Total Existing Savings Targets 210 160 0 Potential Quick Wins Identified by Service Potential Efficiency Measures Identified by Service Potential Income Generation Measures Identified by Service Potential Suitable Alternative Delivery Models Identified by Service Visible Services & Housing Reshaping Service Summary 2014/15 Service Description Directorate - Visible Services & Housing Reduction in Homelessness Bed & Breakfast Budget To identify and provide excellent housing support services meeting the needs of our residents, increase the supply of affordable housing and significantly reduce and prevent homelessness in the Vale Savings could be made to the Supporting People Service if the Vale and neighbouring authorities undertook joint service reviews and could reduce duplication and the number of staff required to undertake them. Not filling staff vacancies. Would result in reductions in performance and additional workload pressures. Would also result in backlog and increased temporary accommodation cost and failure to fulfil grant conditions. Stopping S180 payment to third sector organisations providing homelessness services would lead to increased demand on existing statutory service and in the case of one grant it may lead to potential increases in young person homelessness. Increase Landlord contributions for the HOMES4U scheme. Introduce a charging structure for the landlord’s use of the Accessible Homes Service. Joint provision with other public sector bodies, Delivery by external partners, Council-owned companies, Co- production 2013/14 Reduce Temporary Accommodation budget Reduction in budget (better use of temporary accommodation) 1

Transcript of Appendix F - valeofglamorgan.gov.uk Reports/Cabinet... · Premises 20 Transport 7 8 11 ......

Appendix F

Housing Services

2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Housing Services £'000 £'000 £'000 £'000

Employees 430 425 529 535

Premises 2 0 2 2

Transport 7 8 11 11

Supplies and Services 3089 3580 3798 3796

Contribution to/from Funds 28 362 -56 -57

Third Party Payments 566 170 670 616

Income -3258 -3737 -3967 -3991

Controllable Budget 864 808 987 912

Uncontrollable Budget 156 174 155 154

Total Budget 1,020 982 1,142 1,066

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 17.00 17.00

Headcount 19.00 19.00

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

150 0 0

0 100 0

Procurement 30 30 0

30 30 0

Total Existing Savings Targets 210 160 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Visible Services & Housing Reshaping Service Summary 2014/15

Service Description

Directorate - Visible Services &

Housing

Reduction in Homelessness Bed & Breakfast Budget

To identify and provide excellent housing support services meeting the needs of our residents, increase the

supply of affordable housing and significantly reduce and prevent homelessness in the Vale

Savings could be made to the Supporting People Service if the Vale and neighbouring authorities undertook

joint service reviews and could reduce duplication and the number of staff required to undertake them.

Not filling staff vacancies. Would result in reductions in performance and additional workload pressures.

Would also result in backlog and increased temporary accommodation cost and failure to fulfil grant

conditions.

Stopping S180 payment to third sector organisations providing homelessness services would lead to

increased demand on existing statutory service and in the case of one grant it may lead to potential increases

in young person homelessness.

Increase Landlord contributions for the HOMES4U scheme. Introduce a charging structure for the landlord’s

use of the Accessible Homes Service.

Joint provision with other public sector bodies, Delivery by external partners, Council-owned companies, Co-

production

2013/14

Reduce Temporary Accommodation budget

Reduction in budget (better use of temporary

accommodation)

1

Appendix F

Responsive Maintenance

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Responsive Maintenance £'000 £'000 £'000 £'000

Employees 1,009 1,127 1,271 1,267

Premises 130 56 55 73

Transport 247 239 130 125

Supplies and Services 1696 1752 1616 1684

Contribution to/from Funds 0 0 0 0

Third Party Payments 0 0 0 0

Income -3505 -3484 -3440 -3506

Controllable Budget -423 -310 -368 -357

Uncontrollable Budget 486 437 356 344

Total Budget 63 127 -12 -13

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 38.09 40.79

Headcount 39 43

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None 0 0 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Visible Services & Housing Reshaping Service Summary 2014/15

Service Description

2013/14

All identified quick wins have been implemented.

Restructure to remove duplication and inefficiencies across directorates, improving communication with

schools and public buildings to ensure head teachers know who to contact in the first instance.

To investigate mechanisms and opportunities to provide this service to other local agencies and neighbouring

organisations.

Joint provision with other public sector bodies, Delivery by external partners, Council-owned companies, Co-

production.

Forms part of the building services trading account, offering a responsive maintenance repairs service to

housing and public buildings / schools.

2

Appendix F

Planned Maintenance

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Planned Maintenance £'000 £'000 £'000 £'000

Employees 632 484 776 441

Premises 43 49 62 84

Transport 43 34 230 178

Supplies and Services 1188 1565 1468 1312

Contribution to/from Funds 4 0 0 0

Income -9 9 0 0

Internal Recharges -2182 -2229 -3031 -2369

Controllable Budget -281 -88 -495 -354

Uncontrollable Budget 313 188 491 358

Total Budget 32 100 -4 4

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 17.21 12.63

Headcount 18 13

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Summary

Visible Services & Housing Reshaping Service Summary 2014/15

2013/14

Forms part of the building services trading account, offering bespoke improvements, maintenance repairs

and building remodelling, cyclical maintenance.

Building compliance for client managers delivering asbestos, electrical legionella, fire, lift maintenance and

gas servicing.

No short term gains for quick win identified.

Increase in sales will have a positive impact on overhead distribution and see service costs improve in value

for money. Additionally, increase a confidence in the future order book will enable a robust business plan to

be developed which will improve team rationale, opportunity and reduce reliance on subcontractors.

Re-structuring of the department will assist in managing peak and troughs of workload thereby facilitating

sustainable supervision, training, service quality and value for money.

Restructure to remove inefficiencies and duplication currently existing with client teams across the authority.

Potentially seeking to market the service to neighbouring organisations.

Joint provision with other public sector bodies, Delivery by external partners, Council-owned companies, Co-

production

3

Appendix F

WHQS Team

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

WHQS Team £'000 £'000 £'000 £'000

Employees 858 1,260 1,105 1,274

Premises 58 113 11 46

Transport 78 119 105 178

Supplies and Services 1632 2376 715 2048

Contribution to/from Funds -16 0 0 0

DSO Surplus 10 37 0 0

Internal Recharges -3032 -4566 -2179 -3923

Controllable Budget -412 -661 -243 -377

Uncontrollable Budget 329 523 253 386

Total Budget -83 -138 10 9

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 14.61 16.50

Headcount 15 17

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

Increase in turnover will have a positive impact on overhead distribution and see service costs improve in

value for money. Additionally, increase confidence in the future order book will enable a robust business plan

to be developed which will improve team rationale, opportunity and reduce reliance on subcontractors.

Forms part of the building services trading account, offering improvements and modernisation of internal and

external Council housing stock. Providing disabled adaptations to public and private sector housing teams.

Major adaptations. Ad hoc improvement projects works for grant delivery and community sustainability. Void

maintenance.

No short term gains for quick win identified.

Visible Services & Housing Reshaping Service Summary 2014/15

2013/14

The only additional income stream currently available is through WHQS framework arrangements and a

movement away from external contractors towards the WHQS team.

Joint provision with other public sector bodies, Delivery by external partners, Council-owned companies, Co-

production

4

Appendix F

Compliance Team

Directorate - Visible & Housing

Services 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Compliance Team £'000 £'000 £'000 £'000

Employees 91 161 79 243

Premises 0 2 0 0

Transport 4 10 6 8

Supplies and Services 3 5 5 7

Contribution to/from Funds 0 0 0 0

Third Party Payments 0 0 0 0

Income 0 0 0 0

Internal Recharges -138 -305 -134 -370

Controllable Budget -40 -127 -44 -112

Uncontrollable Budget 51 116 43 112

Total Budget 11 -11 -1 0

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 3.00 7.00

Headcount 3 7

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

Considered as part of other Building Maintenance Baseline Assessments.

Considered as part of other Building Maintenance Baseline Assessments.

Considered as part of other Building Maintenance Baseline Assessments.

Visible Services & Housing Reshaping Service Summary 2014/15

2013/14

Considered as part of other Building Maintenance Baseline Assessments.

Considered as part of other Building Maintenance Baseline Assessments.

5

Appendix F

Building Cleaning

Directorate Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Building Cleaning £'000 £'000 £'000 £'000

Employees 1,894 1,783 2,006 1,988

Premises 55 34 10 52

Transport 48 36 73 49

Supplies and Services 144 90 111 112

Contribution to/from Funds 0 0 0 0

Third Party Payments 0 0 0 0

Income 0 0 0 0

DSO Surplus -19 5

Internal Recharges -2210 -2023 -2207 -2235

Controllable Budget -88 -75 -17 -40

Uncontrollable Budget 88 75 81 77

Total Budget 0 0 64 37

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 132.13 134.06

Headcount 308 289

Description 2015/16 2016/17 2017/18

£000 £000 £000

None 0 0 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

Visible Services & Housing Reshaping Service Summary 2014/15

2013/14

Considered as part of other Building Maintenance Baseline Assessments.

None, all changes must be considered to determine the impact on the trading account and the services

viability. The service has recently responded to budget reductions in the office accommodation budget of

£250k in 2015/16 & £250k in 2016/17.

No efficiency measures have been identified. This is a service requiring a high level of manual input and

whilst some new machinery is available it would not have a significant influence on the ability to reduce

staffing levels or hours provided.

There is potential to increase the service internally, although this is limited to corporate clients. As stated

above there is some opportunity to review any added value the service may offer to the client base as a

result of its presence on site, although this is limited to a non-technical input.

Joint provision with other public sector bodies, Delivery by external partners, Council-owned companies

Existing Savings Targets

6

Appendix F

Building Security & Courier

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Building Security & Courier £'000 £'000 £'000 £'000

Employees 941 962 952 960

Premises 75 51 62 67

Transport 39 32 26 31

Supplies and Services 18 23 24 23

Third Party Payments 0 0 0 0

Income 0 0 0 0

DSO Surplus 6 39 0 0

Internal Recharges -1125 -1147 -1174 -1161

Controllable Budget -46 -40 -110 -80

Uncontrollable Budget 47 40 46 43

Total Budget 1 0 -64 -37

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 34.5 31.90

Headcount 36 32

Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

None identified as all other service areas question their budgets.

Joint provision with other public sector bodies, Delivery by external partners, Council-owned companies

Visible Services & Housing Reshaping Service Summary 2014/15

Building security and support services

All changes must be considered to determine the impact on the trading account and the services viability.

The service has recently responded to budget reductions in the office accommodation budget of £250k in

2015/16 & £250k in 2016/17.

The use of a central control for CCTV, access communications and concierge services would reduce staffing

levels but would require initial capital investment.

Service Description

2013/14

7

Appendix F

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Refuse Collection & Recycling

Collection £'000 £'000 £'000 £'000

Employees 2,127 2,058 2,225 2,025

Premises 46 32 27 41

Transport 1388 1195 1276 1133

Supplies and Services 1131 822 876 729

Contribution to/from Funds -17 28 0 0

Third Party Payments 0 0 0 0

Income -2402 -2106 -2351 -2169

Internal Recharges -86 -79 -63 -74

Controllable Budget 2,187 1,950 1,990 1,685

Uncontrollable Budget 401 435 370 326

Total Budget 2,588 2,385 2,360 2,011

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 82.63 80.85

Headcount 86 82

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

125

170

27 36 31

50

25 128

Review quantity of bring sites 20

Further Transport review 75 99 85

150

Total Existing Savings Targets 317 588 116

Refuse Collection & Recycling Collection

Service Description

Waste Management & Cleansing Division’s services comprise Municipal Reuse Collection, Domestic residual

and dry recycling and composting, Commercial/Trade dry recycling and composting, recycling banks,

Bulky/Special collections, Statutory duties under the Environmental Protection Act 1990

2013/14

Visible Services & Housing Reshaping Service Summary 2014/15

Review the option to bulk collections prior to final

transfer

Introduction of a charge for bulky household items

Further Transport review

Review structure in Waste management

Review the free provision of Recycling boxes, food

caddies, food bags

Review the introduction of an annual charge for green

waste collection

8

Appendix F

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Consider frequency of collections and potential charges - for example bulky household waste. Either

implement a charge for the service or stop the free Event Bins service to communities and residents currently

available, Private advertising on council owned vehicles Withdrawal of all the remaining recycling ‘bring sites’

located throughout the Vale of Glamorgan

Vehicle telemetry and routing software would allow service efficiency and possible vehicle reductions but

these are already being considered within existing savings/efficiency measures.

Charging for all collection service that is permitted under prescribed in regulations. Major income generators

would be charges for Bulky Household items and Green Garden Waste. Further income generation could be

achieved from charges for replacement of recycling and food waste receptacles (boxes and caddies) which

are presently free to householders.

Joint provision with other public sector bodies, Delivery by external partners, Council-owned companies, co-

production

9

Appendix F

Refuse Disposal & Recycling Treatment

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Refuse Disposal & Recycling

Treatment £'000 £'000 £'000 £'000

Employees 226 202 258 243

Premises 55 76 20 32

Transport 28 20 29 31

Supplies and Services 4332 4686 4634 4627

Contribution to/from Funds -28 0 0 0

Third Party Payments 32 34 31 32

Income -821 -924 -788 -735

Internal Recharges -87 -79 -63 -104

Controllable Budget 3,737 4,015 4,121 4,126

Uncontrollable Budget 420 400 420 372

Total Budget 4,157 4,415 4,541 4,498

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 6.31 2.76

Headcount 3 3

Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

Prosiect Gwyrdd 0 1588 0

Recycling Education 30 0 0

Total 30 1588 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

Includes the overarching responsibility of ensuring there are adequate provisions for disposal as Waste

Disposal Authority (WDA) to ensure that arrangement and facilities for the waste disposal process are

available to treat and/or dispose of their own refuse.

The early implementation of the Viridor EfW plant has already been actioned. It is therefore possible to bring

forward Project Gwyrdd saving from 16/17 to 15/16. By Investing in the extension of the current Highway

gully emptying treatment site it may be possible to obtain a recycling treatment option for our mechanical

road sweeping. Consider Household Waste Recycling provision.

Given the existing low cost best value collection cost associated with the treatment/disposal service it is not

seen viable to reduce these service costs significantly.

Revising the sites’ Natural Resource Wales Environmental Permits could make it possible to allow

commercial use which would then be on a chargeable basis.

It may also be possible to introduce an administrative charge to residents who apply for Tipping Permits to

use the site via a van or trailer.

Joint provision with other public sector bodies, Delivery by external partners, Council-owned companies, co-

production

Visible Services & Housing Reshaping Service Summary 2014/15

2013/14

10

Appendix F

Street & Other Cleansing

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Street & Other Cleansing £'000 £'000 £'000 £'000

Employees 1,367 1,271 1,328 1,252

Premises 37 18 4 5

Transport 468 427 434 386

Supplies and Services 338 257 372 179

Contribution to/from Funds -5 16 0 0

Third Party Payments 0 0 0 0

Income -194 -91 -214 -36

Internal Recharges -88 -109 -50 -70

Controllable Budget 1,923 1,789 1,874 1,716

Uncontrollable Budget 153 230 129 113

Total Budget 2,076 2,019 2,003 1,829

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 50.59 50.47

Headcount 52 51

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

50 50 0

Review overtime 15 0 0

Further Transport review 35 45 39

100 95 39

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

2013/14

Waste Management & Cleansing Division’s services comprise the following elements: Duties under the

Environmental Protection Act 1990 - Part IV Litter Etc. Sections 87, 88, 89, Powers under the Environmental

Protection Act 1990 to carry out the investigation and enforcement of offences contained within the Act.

Review street cleansing service, Review charging to internal customers (main client is Housing). Introduction

of a littering enforcement regime.

Visible Services & Housing Reshaping Service Summary 2014/15

Review the level of street cleansing

Total Existing Savings Targets

Mechanical sweeper route optimisation using vehicle tracker data may result in further vehicle efficiency use

and allow reduction in vehicle provision. (Six month existing use data may be needed prior to any change

being proven).

Review charges to internal clients for street cleaning services.

Joint provision with other public sector bodies, Delivery by external partners, Council-owned companies, co-

production

11

Appendix F

Coastal resorts

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Coastal Resorts £'000 £'000 £'000 £'000

Employees 187 264 206 245

Premises 68 73 84 86

Transport 41 47 45 45

Supplies and Services 143 138 120 123

Contribution to/from Funds -8 2 0 0

Third Party Payments 0 0 0 0

Income -58 -64 -38 -44

Controllable Budget 373 460 417 455

Uncontrollable Budget 185 198 181 169

Total Budget 558 658 598 624

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 8.27 10.44

Headcount 9 11

Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

50 0 0

End subsidy of events 10 0 0

50 0 0

Total 110 0 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

2013/14

Visible Services & Housing Reshaping Service Summary 2014/15

Review Lifeguard Service provision

Waste Management & Cleansing Division’s services comprise the following elements: Penarth Esplanade &

Pier, Barry Island & Prom, Other Beaches, Coastal Public Conveniences, Resort Cleansing.

Review the coastal management service

Review current service provision. Introduce a charging policy for use of coastal facilities. Consider increase in

charges.

Without reducing service provision there would be appear few opportunities to obtain further efficiency

savings than have already been implemented.

Consider increasing in fees; Retendering all Coastal franchises and explore potential for new franchises to

increase revenue generation. Advertising/marketing of coastal areas for sponsorship. Increase filming

charges for Coastal locations.

Joint provision with other public sector bodies, Delivery by external partners, Council-owned companies, co-

production

12

Appendix F

Public Conveniences

Directorate- Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Public Conveniences £'000 £'000 £'000 £'000

Employees 100 101 130 125

Premises 81 96 106 108

Transport 5 4 5 5

Supplies and Services 107 112 84 84

Contribution to/from Funds 8 2 0 0

Third Party Payments 0 0 0 0

Income 0 -1 0 0

Controllable Budget 301 314 325 322

Uncontrollable Budget 97 79 98 91

Total Budget 398 393 423 413

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 3.09 3.42

Headcount 4 4

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

100 0 0

100 0 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

Visible Services & Housing Reshaping Service Summary 2014/15

Provision of public conveniences for public use

Consideration of public conveniences in lower footfall areas.

None

Income would be generated by implementing charges for entry to public conveniences and this is presently

being considered by the Income Generation Project. Advertising potential for high footfall public

conveniences.

2013/14

Joint provision with other public sector bodies, Delivery by external partners, Council-owned companies, co-

production

Review the provision of Public conveniences

Total Existing Savings Targets

13

Appendix F

Highways Construction

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Highways Construction £'000 £'000 £'000 £'000

Employees 781 765 797 868

Premises 73 156 76 67

Transport 311 358 277 295

Supplies and Services 1449 1471 918 1012

Contribution to/from Funds 0 0 0 0

Third Party Payments 0 0 0 0

Income -77 -107 -33 -36

Internal Recharges -1546 -1365 -962 -981

Controllable Budget 991 1,278 1,073 1,225

Uncontrollable Budget 836 917 1,073 1,080

Total Budget 1,827 2,195 2,146 2,305

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 23.01 23.50

Headcount 24 24

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

Review of winter maintenance service 80 0 0

Transport review 27 36 31

Total Existing Savings Targets 107 36 31

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

Visible Services & Housing Reshaping Service Summary 2014/15

Joint provision with other public sector bodies, Delivery by external partners, Council-owned companies.

The main purpose of highway construction service is to maintain the highway network for the safe and

convenient movement of goods and people with a view to delivering a safe, serviceable and sustainable

network contributing to wider objectives within the Visible Services and Corporate Plan.

Highways projects to collaborate with Highways Construction to form "design and build section". The

treatment of road sweepings at the highways recycling facility could produce a saving as a proportion of

operating costs of one site which could be passed on to waste management. Possible collaboration with

neighbouring authority on traffic management services. Share and charge neighbouring authorities for the

use of the Council’s crash cushion and traffic management services. Review all vehicles and plant via vehicle

telemetry system.

2013/14

Consideration of the level of service re:

-Winter Maintenance

-Gully Maintenance

- Sandbag Provision

-Bus Shelter Repair

-Renewal of street plates

Maximise opportunities from internal customers to produce additional income.

14

Appendix F

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Routine Maintenance & Street Lighting

£'000 £'000 £'000 £'000

Employees 892 856 924 1,009

Premises 2,590 2,089 1,721 1,666

Transport 166 166 185 182

Supplies and Services 440 790 420 656

Contribution to/from Funds -555 29 0 0

Third Party Payments 0 0 0 0

Income -313 -234 -115 -122

Internal Recharges -135 -532 -126 -402

Controllable Budget 3,085 3,164 3,009 2,989

Uncontrollable Budget 1,774 2,031 2,417 2,547

Total Budget 4,859 5,195 5,426 5,536

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 27.98 30.17

Headcount 28 30

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

Review of energy costs 493 0 0

Transport review 19 24 21

20 0 0

0 100 0

532 124 21

Potential Quick Wins Identified by Service

Visible Services & Housing Reshaping Service Summary 2014/15

Service Description

The service aims to maintain the highway network for the safe and convenient movement of goods and

people with a view to delivering a safe, serviceable and sustainable network and to maintain street light,

traffic signals and illuminated bollards for the safe movement of traffic & pedestrians.

Routine Maintenance & Street Lighting

Further Street Lighting Energy savings

Review Traffic Signal Maintenance Contract

Total Existing Savings Targets

2013/14

Routine Maintenance: Paving works could potentially be externalised. Routine highway inspections could

potentially be extended. Income from Section 50 Licences could be increased by requiring developers / utility

companies to pay the Licence fee for each individual 150 metre length of roadworks as set out in the Act.

Street Lighting: Elements of the service could be externalised, Consideration of the frequency of night

spotting activities for street lighting. Cease to provide any service for the erection of Christmas lights and

banners for Town Centres / community based projects. Saving made on retendering traffic signal

maintenance contract.

15

Appendix F

Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Joint provision with other public sector bodies, Delivery by external partners, Council-owned companies.

Income from Section 50 Licences can be increased by requiring developers / utility companies to pay the

Licence fee for each individual 150 metre length of roadworks as set out in the Act. Increase the number of

street lighting design schemes undertaken by marketing the in-house design expertise to other neighbouring

authorities. Review all charges where applicable.

Routine Maintenance: consider reducing the requirement / reliance on carriageway resurfacing to address

defective roads by increasing the use of surface treatments which can be considerably cheaper.

Street Lighting: Review funding opportunities to increase the number of LED lanterns. Consideration of part-

night lighting. Do not adopt any more new street lighting as part of new developments without a commuted

sum or install street lighting as part of any future highway improvement works.

16

Appendix F

Highways Structures

Directorate-Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Highways Structures £'000 £'000 £'000 £'000

Employees 207 198 166 211

Premises 123 96 103 105

Transport 8 7 7 6

Supplies and Services 21 22 19 17

Contribution to/from Funds 0 0 0 0

Third Party Payments 0 0 0 0

Income -1 0 0 0

Internal Recharges -135 -110 -132 -132

Controllable Budget 223 213 163 207

Uncontrollable Budget 101 111 95 91

Total Budget 324 324 258 298

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 4 4.00

Headcount 4 4

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None 0 0 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Management of the council’s highway structures stock of bridges, culverts, subways and retaining walls

(including inspection, assessment, strengthening and repair). Management of Abnormal Load movements.

Management of the Technical Approval Process for new structures (also including observations on Planning

Applications). Providing a structural consultancy service to other council departments.

Recover costs involved in observations on planning applications and technical approvals. Cease maintaining

Public Rights of Way footbridges or re-negotiate existing financial arrangement with Transportation. Cease

maintaining assets which do not qualify as highway structures i.e.. small drainage culverts and retaining

walls.

Create clear Guidance Documents covering procedures for the use of other departments and developers.

Place more information on the website. Improve the routine maintenance regime. Develop the asset

management systems for highway structures to assist with reducing future maintenance costs and improve

efficiency.

Recover costs involved in providing observations to the Planning Department from planning application fees.

Ensure fee recovery for Technical Approval and Adoption procedures.

Service Description

Visible Services Reshaping Service Summary 2014/15

2013/14

Joint provision with other public sector bodies, Delivery by external partners.

17

Appendix F

Highways Drainage

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Highways Drainage £'000 £'000 £'000 £'000

Employees 151 137 149 146

Premises 30 440 293 87

Transport 6 5 5 4

Supplies and Services 69 46 20 19

Contribution to/from Funds 25 19 0 0

Third Party Payments 0 0 0 4

Income -139 -81 -90 -90

Internal Recharges -90 -73 -88 -88

Controllable Budget 52 493 293 82

Uncontrollable Budget 236 191 90 177

Total Budget 288 684 383 259

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 2.6 4.60

Headcount 3 5

Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None 0 0 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

Joint provision with other public sector bodies, Delivery by external partners, Council owned companies.

2013/14

Visible Services Reshaping Service Summary 2014/15

This service area contributes to the delivery of the outcome that 'The Vale is a clean, safe, well maintained

and sustainable place to live or visit.' and aims to improve our highways and infrastructure and manage the

effects of climate change on the built and natural environment. The service also has an objective to develop

flood management plans and flood reduction and alleviation schemes in accordance with the requirements of

the Flood and Water Management Act

Establish single procurement framework for external drainage investigations and cleansing. Establish

combined flood incident and drainage asset management system integrated to corporate GIS systems.

Access to pooled information would improve efficiencies. Using asset management system, review capacity

of critical Council owned / maintained assets to establish adequate standard of service relating to flooding.

Implement a combined highway and land drainage risk-based inspection and maintenance regime.

Establish SuDS Approval Body processes and charge for appropriate pre-application advice, processing of

applications and supervision of works. Offer inspection and data management service for flood asset

condition assessments to neighbouring LLFAs.

Recharge drainage staff costs for pre-application advice via Planning or provided directly to developers. Offer

coastal inspection and consultancy service to neighbouring maritime authorities. Review arrangements

around cesspits in conjunction with the Housing Department.

18

Appendix F

Highway Projects

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Highway Projects £'000 £'000 £'000 £'000

Employees 264 241 198 169

Premises 0 0 0 0

Transport 5 5 8 7

Supplies and Services 32 24 33 32

Contribution to/from Funds 0 0 0 0

Third Party Payments 0 0 0 0

Income -3 -2 0 0

Internal Recharges -244 -177 -124 -124

Controllable Budget 54 91 115 84

Uncontrollable Budget 99 104 91 84

Total Budget 153 195 206 168

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 4.45 3.95

Headcount 4 4

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None 0 0 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

The service undertakes the feasibility, design and implementation of new highway schemes, traffic

management schemes, general municipal works and project management for internal and external clients

A "design and build" arrangement with the internal highway maintenance section would streamline the

delivery of schemes. A clearer understanding of funding and timescales of other Directorate budgets would

also enable better programming of work load and thereby deliver more schemes and generate additional

income which would be kept in the Authority.

2013/14

Visible Services Reshaping Service Summary 2014/15

The service already has a flexible approach and uses agency staff and external consultants as and when

required to deliver schemes. Any further reduction would lead to a loss of capability and put income

generation at risk.

Additional income may be generated by a design and build arrangement to deliver schemes quickly and

therefore increase the number of schemes delivered. For some schemes, depending on the risk profile, a

fixed fee could be offered.

Joint provision with other public sector bodies, Delivery by external partners.

19

Appendix F

Traffic Management

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Traffic Management £'000 £'000 £'000 £'000

Employees 264 242 198 170

Premises 72 51 74 75

Transport 5 5 8 7

Supplies and Services 60 77 33 32

Contribution to/from Funds -10 0 0 0

Third Party Payments 0 0 0 0

Income -5 -128 0 0

Internal Recharges -244 -182 -124 -124

Controllable Budget 142 65 189 160

Uncontrollable Budget 0 0 0 0

Total Budget 286 228 280 244

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 4.45 3.95

Headcount 4 4

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None 0 0 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

2013/14

Visible Services Reshaping Service Summary 2014/15

A review of service goals/objectives and provision of a clear Traffic Management team plan. Joint provision

of certain elements/duties/roles with Highway Works, Design and Maintenance.

Consider introducing charges for parking permits (residents/businesses), Disabled Bays and Taxi Ranks.

Review fees for current services. Charge developers/private sectors clients for meetings/advice/design/Road

Safety Audits.

Joint provision with other public sector bodies, Delivery by external partners.

The management of traffic and all traffic related issues on the public highway, by providing a network that is

safe, efficient, accessible and suitable for all users

Cease or charge for discretionary services e.g. disabled parking bays, residents parking permits, speeding

issues. Consideration of response times regarding general traffic issues, improve ICT/Webpage, Charge

developers for pre-development/application advice and meetings to recover costs.

20

Appendix F

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Car Parks & Civil Parking

Enforcement £'000 £'000 £'000 £'000

Employees 31 41 51 51

Premises 122 135 125 128

Transport 8 11 8 9

Supplies and Services 189 135 82 98

Contribution to/from Funds 170 0 0 0

Third Party Payments 88 204 215 215

Income -497 -593 -898 -895

Internal Recharges 0 -1 0 0

Controllable Budget 111 -68 -417 -394

Uncontrollable Budget 159 135 128 121

Total Budget 270 67 -289 -273

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 1.42 1.45

Headcount 1 1

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

Chargeable parking scheme 0 100 0

0 100 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Visible Services Reshaping Service Summary 2014/15

Consider introducing car park charging for all car parks.

The main purpose of highway off street car park service is to improve, maintain and manage the existing car

park infrastructure to a fit for purpose facility for use by the general public. In addition it is responsible for pay

and display, and for the income generated. To provide parking enforcement to ease congestion and

obstruction of the highway network.

Consider removal of security at car parks. Relocation of base for Civil Parking Enforcement Officers from

Alps Depot in Wenvoe to suitable accommodation in Barry Town Centre to reduce unproductive travelling

time and increase potential for additional parking enforcement income. Introduce parking charges in all car

parks.

2013/14

Car Parks & Civil Parking Enforcement

Service Description

Total Existing Savings Targets

21

Appendix F

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Introduce on street parking charges at Town Centres and coastal tourist resorts. Consideration of car park

charging at all car parks, (including Town Centres). At council park and ride facilities and weekend / Bank

holidays for shoppers using existing provision at Civic Offices car park. No concessions for disabled badge

holders using off street car park spaces.

Joint provision with other public sector bodies, Delivery by external partners, Council owned companies

22

Appendix F

Parks and Grounds - Client services

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Parks and Grounds - Client services

£'000 £'000 £'000 £'000

Employees 136 147 167 173

Premises 254 403 337 285

Transport 8 7 8 8

Supplies and Services 62 89 60 98

Contribution to/from Funds -61 -100 -40 0

Third Party Payments 0 0 0 0

Income -75 -68 -83 -76

Controllable Budget 324 478 449 488

Uncontrollable Budget 369 399 385 400

Total Budget 693 877 834 888

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 4.5 4.50

Headcount 5 5

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

0 50 0

20 0 0

Procurement 31 31 0

51 81 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

Visible Services Reshaping Service Summary 2014/15

The service has an outcome that current and future generations of Vale residents and visitors enjoy the built

and natural environments of the Vale of Glamorgan and actively protect and maintain them.

2013/14

Review structure in Grounds Maintenance

Review the handing over of maintenance of Bowling

Stop cutting and removing grass in environmental areas. Increasing fees and charges. Stop locking parks

Vehicle telemetry and other ICT equipment would allow service efficiency and possible vehicle reductions but

these are already being considered within existing savings/efficiency measures and would be likely to only

provide small efficiencies over and above those already identified.

Reduced central establishment charges. Consider increasing charges for sports pitches / filming / events

Joint provision with other public sector bodies, delivery by external partners, council-owned companies, co-

production

Total Existing Savings Targets

23

Appendix F

Parks and Grounds - Maintenance

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Parks and Grounds - Maintenance

£'000 £'000 £'000 £'000

Employees 1,575 1,509 1,557 1,588

Premises 216 253 247 250

Transport 574 533 599 523

Supplies and Services 535 597 400 420

Contribution to/from Funds 0 0 0 0

Third Party Payments 9 9 8 9

Income -87 -144 -227 -100

Internal Recharges -436 -378 -252 -321

Controllable Budget 2,386 2,379 2,332 2,369

Uncontrollable Budget 244 353 219 251

Total Budget 2,630 2,732 2,551 2,620

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 53.04 52.09

Headcount 53 52

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

30 0 0

46 60 52

Review locking of Parks 15 0 0

Retender tree contract 10 0 0

101 60 52

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

Visible Services Reshaping Service Summary 2014/15

2013/14

Stop cutting and removing grass in environmental areas. Stop all summer & spring bedding. Reduce the level

of frequency of grass cuts or reduce hand work.

Vehicle telemetry and other ICT equipment would allow service efficiency and possible vehicle reductions but

these are already being consider within existing savings/efficiency measures and would be likely to only

provide small efficiency over and above those already identified. Review the level of subcontractors.

Tender for external work

Joint provision with other public sector bodies, delivery by external partners, council-owned companies, co-

production

savings resulting from a review of the management of

transport

Total Existing Savings Targets

The service has an outcome that current and future generations of Vale residents and visitors enjoy the built

and natural environments of the Vale of Glamorgan and actively protect and maintain them.

Review grass cutting in conservation area

24

Appendix F

Parks & Grounds Maintenance - Allotments

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Parks & Grounds Maintenance -

Allotments £'000 £'000 £'000 £'000

Employees 6 6 7 7

Premises 9 9 14 10

Transport 0 0 0 0

Supplies and Services 6 3 2 4

Contribution to/from Funds 0 0 0 0

Third Party Payments 0 0 0 0

Income -10 -10 -9 -9

Controllable Budget 11 8 14 12

Uncontrollable Budget 10 8 8 8

Total Budget 21 16 22 20

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 0.18 0.18

Headcount 0 0

Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None 0 0 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

Increasing charges for plots, though the scale of any additional income generated would be relatively small.

Joint provision with other public sector bodies, delivery by external partners, council-owned companies, co-

production

Managing Vale-owned allotments

2013/14

Increase plot charges . Consider level of concessions provided. Investigate the Sale of sites.

Consideration of a different ICT equipment may allow some service efficiency. Review all service on

costs/recharges

Visible Services & Housing Reshaping Service Summary 2014/15

25

Appendix F

Fleet Management

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Fleet Management £'000 £'000 £'000 £'000

Employees 85 90 87 91

Premises 0 0 1 1

Transport 1 1 1 1

Supplies and Services 4 3 6 6

Contribution to/from Funds 0 0 0 0

Third Party Payments 0 0 0 0

Income -1 0 0 0

Internal Recharges -183 -189 -201 -197

Controllable Budget -94 -95 -106 -98

Uncontrollable Budget 94 95 106 98

Total Budget 0 0 0 0

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 2.00 2.00

Headcount 2 2

Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None 0 0 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

To provide a customer focused, cost efficient Fleet Management service to front line departments. Ensure

fleet compliance in- line with transport legislation.

2013/14

Sell advertising space on vehicles, look at methods for vehicle disposal, improve accident monitoring and

reporting, introduce council driving policy, restrict all vehicles to 56 mph, extend time between servicing, link

fuel usage to Tranman, offer schools fleet management service, internal hire service, onboard vehicle

weighing scheme, review current procurement processes, consider warranty duration when purchasing new

vehicles, consider guaranteed buy back scheme when buying new vehicles, review policy on purchase of

seasonal equipment, purchase instead of leasing.

Negotiate Workshop tool sponsorship, Negotiate Safety Clothing sponsorship, Setup a tool hire business

(internal & external customers), Setup hire business offering vehicle /minibus hire over weekend. Advertise

on appropriate web site to dispose of all old vehicle & plant, Purchase second hand vehicles. Setup a rapid fit

centre. Setup a training centre which would cover DCPC, Midas & operator Manual handling etc. Bring in-

house tyre contract.

Introduction of alternative fuel vehicles Extend life of vehicles.

Carry out taxi plating for other authorities. Levy on vehicle and plant hire charges. Offer fleet management

service to schools, other Authorities & private companies

Joint provision with other public sector bodies, delivery by external partners, council-owned companies, co-

production

Visible Services & Housing Reshaping Service Summary 2014/15

26

Appendix F

Vehicle Maintenance

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Vehicle Maintenance £'000 £'000 £'000 £'000

Employees 361 298 313 315

Premises 17 11 8 8

Transport 1097 851 850 865

Supplies and Services 22 16 34 35

Income 0 -1 0 0

Internal Recharges -1703 -1418 -1433 -1460

Controllable Budget -206 -243 -228 -237

Uncontrollable Budget 206 243 228 237

Total Budget 0 0 0 0

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 11.50 11.50

Headcount 12 12

Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Service Description

2013/14

Extend MOT opening hours Market MOT station, on intranet, internet and local papers. Offer motorbike

MOTs. Undertake taxis road side checks/enforcement. Train fitters to undertake HAV inspections. MOT

reminders sent to members of the public. Introduce flat rate working times for repairs/service. Undertake

legislative inspections and services on school minibuses every 10 weeks. Ensure all vehicles owned by Vale

of Glamorgan Council are maintained in house, Introduce night shift or weekend working to maintain vehicle’s

outside of normal working hours to reduce downtime for individual services. Explore ability to offer the supply

and fitting of fast moving consumable items to the general public and Taxi drivers that have failed their

MOTs. Explore the possibility to offer pre MOT checks for Taxi’s. Oil sampling to reduce the amount of oil

changes required to vehicles.

Tracking system introduced to monitor vehicles to save money by reducing fleet and saving on fuel and

improve services. Review procurement of parts. Carry out HAV testing in house. Introduce a HGV test lane to

undertake MOTs for internal and external customers.

Increase number of MOTs carried out, increase charge more for MOTs. Carry out taxi plating for other

authorities. Become an ALMO and carry out repairs on vehicles for companies or private individuals. Taxis

road side checks. Service growth. Motorbike MOTs. Offer minor repairs to the general public and Taxi drivers

for vehicles that have failed their MOT, Offer service to Town and Community Councils to increase levels of

income.

Joint provision with other public sector bodies, delivery by external partners, council-owned companies

Maintenance of all council vehicles and items of plant. Repairs of all council vehicle and items of plant.

Inspections to comply with the ‘Goods vehicle Operator’ licence regulations. Pumping stations inspections

and repairs. Servicing of vehicles to Manufacturers standards. MOT testing of council and private vehicles.

Class IV V and VII Inspection of Hackney carriages and Private hire vehicles .Preparation and

commissioning of new vehicles. Decommissioning of vehicles at ‘end of life’ ready for disposal Maintenance

and repair of generators for social services.

Visible Services & Housing Reshaping Service Summary 2014/15

27

Appendix F

Community Safety

Directorate - Visible Services &

Housing 2012/13 2013/14 2013/14 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Community Safety £'000 £'000 £'000 £'000

Employees 231 226 241 248

Premises 46 30 15 15

Transport 3 3 1 3

Supplies and Services 416 39 33 34

Contribution to/from Funds 0 0 0 0

Third Party Payments 372 0 0 0

Income -944 -211 -172 -168

Controllable Budget 124 87 118 132

Uncontrollable Budget 131 213 177 209

Total Budget 255 300 295 341

Staff Numbers 2013/2014 2014/2015

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 7.8 7.8

Headcount 8 8

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None 0 0 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Visible Services & Housing Reshaping Service Summary 2014/15

Service Description

To make the Vale of Glamorgan a safe place to live, work and visit by reducing crime and disorder and the

fear of crime.

Relocate to more cost effective accommodation

Very few core funded staff in the team

n/a

Joint provision with other public sector bodies

28

Appendix F

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Director of Housing & Visible Services

and Head of Housing services

£'000 £'000 £'000 £'000

Employees 260 203 279 271

Premises 5 0 0 0

Transport 4 1 6 7

Supplies and Services 37 44 133 34

Contribution to/from Funds 0 0 0 0

Third Party Payments 0 0 0 0

Income 0 0 0 0

Internal Recharges -332 -282 -328 -320

Controllable Budget -26 -34 90 -8

Uncontrollable Budget 26 34 13 8

Total Budget 0 0 103 0

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 4.50 4.50

Headcount 4.5 4.5

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

Procurement (to be allocated) 61 61 0

Total Existing Savings Targets 61 61 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

Visible Services & Housing Reshaping Service Summary 2014/15

Director of Housing & Visible Services and Head of Housing services

Considered as part of Directorate Baseline Assessments.

2013/14

Considered as part of Directorate Baseline Assessments.

Considered as part of Directorate Baseline Assessments.

Considered as part of Directorate Baseline Assessments.

Considered as part of Directorate Baseline Assessments.

Service Description

29

Appendix F

Civil Protection

Directorate - Visible Services &

Housing 2012/2013 2013/2014 2013/14 2014/2015

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Civil Protection £'000 £'000 £'000 £'000

Employees 99 94 101 99

Premises 0 0 0 0

Transport 2 2 3 3

Supplies and Services 10 11 10 9

Third Party Payments 0 0 0 0

Contribution to/from Funds 0 0 0 0

Income 0 0 -3 -3

Controllable Budget 111 107 111 108

Uncontrollable Budget 22 22 22 16

Total Budget 133 129 133 124

Staff Numbers 2013/2014 2014/2015

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 2 2

Headcount 2 2

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None 0 0 0

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

COMAH Planning charges are on a cost only recovery basis. Look at opportunities to take on business

continuity planning for other organisations.

Joint provision with other public sector bodies. Further integration of the SWRT.

That the CPU is transferred to Visible Services and Housing Directorate, the function has a synergy with

Visible Services there is opportunity to use some of the current skills within the team to support and enhance

current work programs to maintain resilience in the face of further staff cuts and may be a financial saving

within these teams.

Redistribution of current work to enable structural changes to be considered. Further development of the

work program within the SWRT.

Visible Services & Housing Reshaping Service Summary 2014/15

Service Description

Civil Protection Unit

30

Appendix F

Alps Stores

Directorate - Visible Services &

Housing 2012/13 2014/15

OUTTURN OUTTURN ORIGINAL ORIGINAL

BUDGET BUDGET

Alps Stores £'000 £'000 £'000 £'000

Employees 77 78 86 89

Premises 10 10 10 10

Transport 8 5 7 7

Supplies and Services 7 8 7 5

Internal Recharges -172 -169 -185 -184

Controllable Budget -70 -68 -75 -73

Uncontrollable Budget 70 68 75 73

Total Budget 0 0 0 0

Staff Numbers 2013/14 2014/15

ORIGINAL ORIGINAL

BUDGET BUDGET

FTE 3.50 3.50

Headcount 3.5 3.5

Existing Savings Targets

Description 2015/16 2016/17 2017/18

£000 £000 £000

None

Potential Quick Wins Identified by Service

Potential Efficiency Measures Identified by Service

Potential Income Generation Measures Identified by Service

Potential Suitable Alternative Delivery Models Identified by Service

None identified.

Increase in sales will have a positive impact on overhead distribution and see service costs improve.

Additionally, increased confidence in the order book will enable a robust business plan to be developed.

Provision of supplies for other teams to enable efficiencies to be realised as a result of bulk purchase.

Joint provision with other public sector bodies, Delivery by external partners, Council owned companies and

Co-production

Visible Services & Housing Reshaping Service Summary 2014/15

Service Description

Procurement ordering and supply of manuals, management and issue of fuel for the Council's fleet,

undertaking quarterly stock takes. Management and disposal of illumination fixtures/skips etc. Providing

Control of Substances Hazardous to Health and Risk Assessments, Replenish impress vans for Building

Services. Acceptance of deliveries

2013/14

31