ANNUAL RESULTS - Rhodes Food GroupNon-current assets 2 145 1 365 57.1 Property, plant & equipment 1...
Transcript of ANNUAL RESULTS - Rhodes Food GroupNon-current assets 2 145 1 365 57.1 Property, plant & equipment 1...
ANNUAL RESULTSFOR THE YEAR ENDED 1 OCTOBER
2017
RHODES FOOD GROUP ANNUAL RESULTS 2017 1
ANNUAL RESULTS for the year ended 1 October 2017
RHODES FOOD GROUP ANNUAL RESULTS 2017 2
2 RHODES FOOD GROUP – ANNUAL RESULTS 2017
PRESENTATION OUTLINE
1 REVIEW OF THE YEAR
2 FINANCIAL PERFORMANCE
3 OPERATIONS
4 OUTLOOK
5 QUESTIONS
RHODES FOOD GROUP ANNUAL RESULTS 2017 3
REVIEW OF THE YEAR
RHODES FOOD GROUP ANNUAL RESULTS 2017 4
4 RHODES FOOD GROUP – ANNUAL RESULTS 2017
REVIEW OF THE YEAR
▪ Continued strong regional organic growth
▪ Regional gains offset by disappointing international
performance
▪ Impacted by strengthening Rand, reduced demand for
industrial products, pricing pressure and higher costs
▪ Equity capital of net R648m raised through book build
▪ Increased capital investment programme of R487m
▪ Pakco and Ma Baker successfully integrated
RHODES FOOD GROUP ANNUAL RESULTS 2017 5
5 RHODES FOOD GROUP – ANNUAL RESULTS 2017
REVIEW OF THE YEAR: REGIONAL
▪ Volume growth and share gains in key categories
▪ Good growth in pie category across all sales channels
▪ Sales in sub-Saharan Africa +47%
▪ Ongoing juice market share gains despite increased
competitiveness in reaction to Rhodes’ entry
▪ Margin pressure
– Tough consumer environment, notably in lower end market
– Short-term dilutive impact of acquisitions
RHODES FOOD GROUP ANNUAL RESULTS 2017 6
6 RHODES FOOD GROUP – ANNUAL RESULTS 2017
REVIEW OF THE YEAR: INTERNATIONAL
▪ Canned fruit volumes recovered in H2
▪ Slowdown in industrial pulp and puree products
– Major decline in global prices
– Reduced demand in key international markets
– Pulps and purees comprise approx 20% of international sales
▪ Foreign exchange impact
– Rand strengthened by 10% against trading currencies
– Full impact of currency on international profitability limited by
hedging policy in H1; hedge unwound in H2
RHODES FOOD GROUP ANNUAL RESULTS 2017 7
7 RHODES FOOD GROUP – ANNUAL RESULTS 2017
REVIEW OF THE YEAR: INTERNATIONAL
▪ Foreign pricing pressure
– Softer prices in Asia in core canned fruit business
– Depreciation in Asian currencies relative to US dollar
▪ Drought in W Cape impacting canned fruit costs
– Poorer quality fruit, lower yields and resultant higher labour costs
– Impact of approx 5% on cost of goods sold
RHODES FOOD GROUP ANNUAL RESULTS 2017 8
FINANCIAL PERFORMANCE
RHODES FOOD GROUP ANNUAL RESULTS 2017 9
9 RHODES FOOD GROUP – ANNUAL RESULTS 2017
FINANCIAL PERFORMANCE
▪ Turnover +10.8% to R4.6 billion– Regional +21.4%
– International -18.1%
▪ Gross profit margin 27.0% (2016: 29.3%)– Regional margin strengthened
– International down on currency impact and slower sales
▪ Operating margin 8.9% (2016: 12.0%)– Regional improved in H2 but lower for year at 9.7% (10.3%)
– International impacted by currency, lower pricing and higher costs due to drought
RHODES FOOD GROUP ANNUAL RESULTS 2017 10
10 RHODES FOOD GROUP – ANNUAL RESULTS 2017
FINANCIAL PERFORMANCE
▪ Profit after tax -20% to R235 million
▪ Headline earnings -19.1% to R237 million
▪ Diluted HEPS -27% to 93.4 cps– 10.8% increase in weighted average number of dilutive shares
▪ Dividend of 31.1 cps declared
RHODES FOOD GROUP ANNUAL RESULTS 2017 11
11 RHODES FOOD GROUP – ANNUAL RESULTS 2017
INCOME STATEMENT
R’m 2017 2016Restated
% change
Turnover 4 593 4 146 10.8Cost of goods sold (3 355) (2 933) 14.4Gross profit 1 238 1 213 2.0
Gross profit margin 27.0% 29.3%Other income 55 37 48.6Operating costs (886) (752) 17.8Operating profit 407 498 (18.3)Net interest paid (85) (89) (4.5)Profit before tax 322 409 (21.3)Tax (87) (116) (25.0)Profit after tax 235 293 (19.8)Diluted HEPS (c) 93.4 128.0 (27.0)WAN shares in issue (‘m) 244.5 219.9 11.2
RHODES FOOD GROUP ANNUAL RESULTS 2017 12
12 RHODES FOOD GROUP – ANNUAL RESULTS 2017
INCREASED SHARES IN ISSUE
‘000 2017 2016 % change
Opening shares in issue 221 000 221 000Equity capital raise (Nov 2016) 25 000Acquisition of Pakco (Mar 2017) 7 762Treasury shares (1 125) (1 125)Net closing shares in issue 252 637 219 875 14.9
WAN shares in issue 244 533 219 875 11.2WAN dilutive shares in issue 253 722 228 967 10.8
RHODES FOOD GROUP ANNUAL RESULTS 2017 13
13 RHODES FOOD GROUP – ANNUAL RESULTS 2017
GROUP TURNOVER
R'm
1 859
2 444
3 023
4 146
4 593
2013 2014 2015 2016 2017
RHODES FOOD GROUP ANNUAL RESULTS 2017 14
14 RHODES FOOD GROUP – ANNUAL RESULTS 2017
COMPONENTS OF TURNOVER GROWTH
R'm
RHODES FOOD GROUP ANNUAL RESULTS 2017 15
15 RHODES FOOD GROUP – ANNUAL RESULTS 2017
REGIONAL PERFORMANCE
R’m 2017 2016Restated
% change
Revenue 3 680 3 032 21.4Long Life 2 151 1 857 15.9Fresh 1 529 1 175 30.1
Operating profit 358 311 15.1Operating profit margin 9.7% 10.3%
* Infant foods reclassified from Long Life to Fresh Foods from October 2016
▪ Components of turnover growth– Volume growth 10.7%– Price/mix 2.1%– Acquisitions 8.6%
RHODES FOOD GROUP ANNUAL RESULTS 2017 16
16 RHODES FOOD GROUP – ANNUAL RESULTS 2017
INTERNATIONAL PERFORMANCE
R’m 2017 2016Restated
% change
Revenue 913 1 114 (18.1)
Operating profit 58 190 (69.5)
Operating profit margin 6.3% 17.1%
▪ Components of turnover growth– Price/mix 3.2%– Volumes -11.6%– Forex -9.7%
RHODES FOOD GROUP ANNUAL RESULTS 2017 17
17 RHODES FOOD GROUP – ANNUAL RESULTS 2017
SEGMENTAL TURNOVER
R'm
694 849 909 1 114 913
463 818
1 185
1 857 2 151
702
777
929
1 175 1 529
2013 2014 2015 2016 2017
International Regional - Long Life Regional - Fresh
RHODES FOOD GROUP ANNUAL RESULTS 2017 18
18 RHODES FOOD GROUP – ANNUAL RESULTS 2017
OPERATING PROFIT
* Normalised operating profit and margin ** Restated
R'm
RHODES FOOD GROUP ANNUAL RESULTS 2017 19
19 RHODES FOOD GROUP – ANNUAL RESULTS 2017
FOREIGN EXCHANGE HEDGING POLICY
▪ Hedge approx 60% of projected foreign sales on a12-month basis – Natural internal hedge– Forward exchange contracts
▪ Internal hedge– Direct import of packaging and raw materials– Linking pricing of fruit contracts with farmers to export prices
realised in Rands
▪ Remain committed to continuing hedging policy
RHODES FOOD GROUP ANNUAL RESULTS 2017 20
20 RHODES FOOD GROUP – ANNUAL RESULTS 2017
INTERNATIONAL REVENUE BY CURRENCY
AUD 20% (2016: 13%)
CAD 4% (2016: 3%)
GBP 13% (2016: 14%)
EUR 12% (2016: 14%)
USD 50% (2016: 49%)
ZAR 1%(2016: 7%)
Rand appreciated 10% against trading basket of currencies (2016: depreciated 17%)
RHODES FOOD GROUP ANNUAL RESULTS 2017 21
21 RHODES FOOD GROUP – ANNUAL RESULTS 2017
BALANCE SHEET - ASSETS
R’m 2017 2016 % change
Non-current assets 2 145 1 365 57.1Property, plant & equipment 1 461 987 48.0Intangible assets & goodwill 664 369 80.0Deferred tax asset 9 - -Biological assets 11 9 22.2
Current assets 1 965 1 745 12.6Inventory 1 144 948 20.7Accounts receivable 768 749 2.5Other current assets 49 41 19.5Bank balance & cash on hand 4 7 (42.9)
Total assets 4 110 3 110 32.2
RHODES FOOD GROUP ANNUAL RESULTS 2017 22
22 RHODES FOOD GROUP – ANNUAL RESULTS 2017
BALANCE SHEET – EQUITY AND LIABILITIES
R’m 2017 2016 % change
Capital and reserves 2 236 1 257 77.9
Non-current liabilities 878 787 10.4
Current liabilities 996 1 066 (6.6)
Accounts payable & accruals 534 531 0.6
Other current liabilities 304 338 (10.1)
Bank overdraft 158 197 (19.8)
Total equity and liabilities 4 110 3 110 32.2
RHODES FOOD GROUP ANNUAL RESULTS 2017 23
23 RHODES FOOD GROUP – ANNUAL RESULTS 2017
CASH MANAGEMENT
R'm
RHODES FOOD GROUP ANNUAL RESULTS 2017 24
24 RHODES FOOD GROUP – ANNUAL RESULTS 2017
KEY RATIOS2017 2016
Restated
Net debtNet debt to equity
R’m%
1 07348.0
1 03081.9
Net debt to EBITDA x 2.1 1.8
Net working capital days 135 126Inventory 120 118Accounts receivable 56 53Accounts payable (41) (45)
Return on equity % 13.4 25.6Return on assets % 6.5 10.4Return on capital % 14.5 24.3
RHODES FOOD GROUP ANNUAL RESULTS 2017 25
OPERATIONS
RHODES FOOD GROUP ANNUAL RESULTS 2017 26
26 RHODES FOOD GROUP – ANNUAL RESULTS 2017
SEGMENTAL TURNOVER
RHODES FOOD GROUP ANNUAL RESULTS 2017 27
OPERATIONS: ACQUISITIONS
RHODES FOOD GROUP ANNUAL RESULTS 2017 28
28 RHODES FOOD GROUP – ANNUAL RESULTS 2017
ACQUISITIONS: IMPACT OF PAKCO AND MA BAKER
Company Pakco Ma BakerPurchase price (R’m) 197 193
FY2017 turnover* 97 133
FY2017 EBITDA* 9 11
Rationale for acquisition and synergy benefits
RFG entry into dry packed foods market
Portfolio of strong and established brands
Synergies with RFG’s canned foods and bottled salads
Strengthened RFG position in pies and pastries category
Leading pie brand in KwaZulu-Natal
Diversify customer base and geographic location
* For six months since acquisition
RHODES FOOD GROUP ANNUAL RESULTS 2017 29
29 RHODES FOOD GROUP – ANNUAL RESULTS 2017
PAKCO: INTEGRATION PROGESS AND PLANS
▪ Completed in FY2017– Cost savings and synergy benefits extracted
– Rationalisation of product offer and brands
– Integration of ERP system
– Management changes
– Consolidation of sales and distribution platforms
– Better than expected performance in H2 2017
▪ Plans for FY2018– Improve manufacturing facilities and efficiencies
– Upgrade distribution and marketing
– New branding, packaging and product offers
RHODES FOOD GROUP ANNUAL RESULTS 2017 30
30 RHODES FOOD GROUP – ANNUAL RESULTS 2017
MA BAKER: INTEGRATION PROGRESS AND PLANS
▪ Completed in FY2017– Synergies with pie, snacking and bakery businesses extracted
– Rationalisation of operations, product offer and distribution which
was quite disruptive but is now settled
– Clarification of brand architecture
– Integration of ERP system
▪ Plans for FY2018– Upgrade Pinetown production facilities
– New equipment and process automation
RHODES FOOD GROUP ANNUAL RESULTS 2017 31
OPERATIONS: CAPITAL EXPENDITURE
RHODES FOOD GROUP ANNUAL RESULTS 2017 32
32 RHODES FOOD GROUP – ANNUAL RESULTS 2017
CAPITAL INVESTMENT
R'm
176
88
238
487
RHODES FOOD GROUP ANNUAL RESULTS 2017 33
33 RHODES FOOD GROUP – ANNUAL RESULTS 2017
CAPITAL INVESTMENT PROJECTS 2017/2018
Meat production facility: phase 3 of 3-year upgrade completed*
New flexible packaging and baby foods factory*
Fruit production facility Tulbagh: new fruit cup line commissioned*
Fruit juice facility: installation of two new juice lines*
Vegetable production facility: ongoing capacity and efficiency upgrade
New baked bean production facility, Krugersdorp
Pies and pastries Gauteng facility: capacity upgrade
Bakery facility: installation of new line for non-pie pastry products
* Projects completed during FY2017
RHODES FOOD GROUP ANNUAL RESULTS 2017 34
34 RHODES FOOD GROUP – ANNUAL RESULTS 2017
CAPITAL INVESTMENT PROJECTS 2017/2018
Infrastructure development and upgrade of Groot Drakensteinproduction hub
Installation of clear base juice concentrate plant and relocation of pulps and purees to Groot Drakenstein
New food technology laboratory and product development centre
Expansion of ready meals plant to accommodate consolidation of snacking (ex Alibaba Foods)
New 1 000ha pineapple plantation on leased land in Swaziland
Dry packed foods (Pakco): overhaul of dry-packed facility and installation of two new packaging lines
Pies and pastries KZN (Ma Baker): new automated pie making line
RHODES FOOD GROUP ANNUAL RESULTS 2017 35
35 RHODES FOOD GROUP – ANNUAL RESULTS 2017
CAPITAL INVESTMENT PROJECTS
64
86
New fruit cup lineTulbagh
RHODES FOOD GROUP ANNUAL RESULTS 2017 36
36 RHODES FOOD GROUP – ANNUAL RESULTS 2017
CAPITAL INVESTMENT PROJECTS
64
86
Capacity upgrade at Gauteng pie facility
RHODES FOOD GROUP ANNUAL RESULTS 2017 37
37 RHODES FOOD GROUP – ANNUAL RESULTS 2017
CAPITAL INVESTMENT PROJECTS
64
86New flexible packaging and baby food factory,Groot Drakenstein
RHODES FOOD GROUP ANNUAL RESULTS 2017 38
38 RHODES FOOD GROUP – ANNUAL RESULTS 2017
CAPITAL INVESTMENT PROJECTS
64
86
Meat products facility upgrade, Krugersdorp
RHODES FOOD GROUP ANNUAL RESULTS 2017 39
39 RHODES FOOD GROUP – ANNUAL RESULTS 2017
CAPITAL INVESTMENT PROJECTS
64
86
Groot Drakensteinre-development
New food technology laboratory and product development centre
RHODES FOOD GROUP ANNUAL RESULTS 2017 40
40 RHODES FOOD GROUP – ANNUAL RESULTS 2017
CAPITAL INVESTMENT PROJECTS
64
86
Installation of clear base juice concentrate plant, Groot Drakenstein
RHODES FOOD GROUP ANNUAL RESULTS 2017 41
41 RHODES FOOD GROUP – ANNUAL RESULTS 2017
CAPITAL INVESTMENT PROJECTS
64
86
New baked bean production facility, Krugersdorp
RHODES FOOD GROUP ANNUAL RESULTS 2017 42
42 RHODES FOOD GROUP – ANNUAL RESULTS 2017
WELL-CAPITALISED PRODUCTION BASE
RHODES FOOD GROUP ANNUAL RESULTS 2017 43
OPERATIONS: NEW PRODUCTS
RHODES FOOD GROUP ANNUAL RESULTS 2017 44
44 RHODES FOOD GROUP – ANNUAL RESULTS 2017
NEW PRODUCTS
Rhodes 100% juice range expanded
Squish baby juice (not-from-concentrate)
Rhodes functional juicerange launched
RHODES FOOD GROUP ANNUAL RESULTS 2017 45
45 RHODES FOOD GROUP – ANNUAL RESULTS 2017
NEW PRODUCTS
Zing nectar:new recipes and
packaging
BOS ice tea
RHODES FOOD GROUP ANNUAL RESULTS 2017 46
46 RHODES FOOD GROUP – ANNUAL RESULTS 2017
NEW PRODUCTSNew Rhodes fruit toppings
Rhodes canned fruit extension
Rhodes Trottersjelly rangelaunched
RHODES FOOD GROUP ANNUAL RESULTS 2017 47
47 RHODES FOOD GROUP – ANNUAL RESULTS 2017
NEW PRODUCTSNew private label products and ranges
RHODES FOOD GROUP ANNUAL RESULTS 2017 48
48 RHODES FOOD GROUP – ANNUAL RESULTS 2017
NEW PRODUCTS
Ongoing newness in ready meals
Woolworths pulses range Woolworths fruit juice
RHODES FOOD GROUP ANNUAL RESULTS 2017 49
OPERATIONS: MARKET AND BRAND SHARE
RHODES FOOD GROUP ANNUAL RESULTS 2017 50
50 RHODES FOOD GROUP – ANNUAL RESULTS 2017
MARKET SHARE (RFG as manufacturer)
Market shares* (%) Sept2015
Sept 2016
Sept 2017
Position
Jams 41 46 49 1
Canned fruit 46 44 47 1
Canned vegetables 17 19 18 2
Canned meats & meals 63 65 70 1
Long life fruit juices and nectars
10 15 20 2
Infant food meals 5 6 7 2
* Moving annual total. Retailers scanning data processed by IRI Worldwide (market shares in the defined retail channel, in retail prices)
RHODES FOOD GROUP ANNUAL RESULTS 2017 51
51 RHODES FOOD GROUP – ANNUAL RESULTS 2017
BRAND SHARE (Rhodes and Bull Brand)
Brand shares* (%) Sept 2015
Sept 2016
Sept 2017
Position
Jams 22 27 29 2
Canned fruit 26 26 26 2
Canned pineapple 58 57 54 1
Canned vegetables 11 13 11 2
Canned tomato 25 27 32 1
Corned meat 44 49 58 1
100% fruit juice - 7 14 2
* Moving annual total. Retailers scanning data processed by IRI Worldwide (market shares in the defined retail channel, in retail prices)
RHODES FOOD GROUP ANNUAL RESULTS 2017 52
52 RHODES FOOD GROUP – ANNUAL RESULTS 2017
INDUSTRIAL PRODUCTS
▪ Strategic underpin of core fruit-based categories of
jam, juices, tomato products and baby foods
▪ Industrial products account for 5% - 7% of group sales
▪ Approx 20% of industrial products currently used internally
▪ Plan to increase internal usage– 50% in the short term
– Up to 70% in the medium term
▪ Result in increased regional revenue and margin
RHODES FOOD GROUP ANNUAL RESULTS 2017 53
OUTLOOK
RHODES FOOD GROUP ANNUAL RESULTS 2017 54
54 RHODES FOOD GROUP – ANNUAL RESULTS 2017
OUTLOOK
▪ Regional– Maintain organic growth momentum
– Maximise benefits from recent acquisitions
– Grow brand shares
– Expand presence in sub-Saharan Africa
– New product launches
– Regional margin to remain under pressure in short term
– Expand in medium-term as acquisitions improve margins
▪ Pakco and Ma Baker expected to be earnings accretive
▪ Completion of major capex projects started in 2017
RHODES FOOD GROUP ANNUAL RESULTS 2017 55
55 RHODES FOOD GROUP – ANNUAL RESULTS 2017
OUTLOOK
▪ International– Improved outlook for canned fruit market
– Expect continued impact from drought in Western Cape
– Industrial grade fruit raw material prices expected to decline which should assist industrial products
▪ Expect improved international performance– Potential benefit from depreciating currency
▪ Committed to medium-term targets– Gross profit margin over 30%
– Operating margin 10% to 12%
RHODES FOOD GROUP ANNUAL RESULTS 2017 56
THANK YOU
RHODES FOOD GROUP ANNUAL RESULTS 2017 57
57 RHODES FOOD GROUP – ANNUAL RESULTS 2017
DISCLAIMER
Rhodes Food Group Holdings Limited (“RFG” or “the company”) has acted in good faith and has made every reasonable effort to ensure the accuracy and completeness of the information contained in this presentation, including all information that may be defined as 'forward-looking statements' within the meaning of United States securities legislation.Forward-looking statements may be identified by words such as 'believe', 'anticipate', 'expect', 'plan', 'estimate', 'intend', 'project', 'target', 'predict' and 'hope'.Forward-looking statements are not statements of fact, but statements by the management of RFG based on its current estimates, projections, expectations, beliefs and assumptions regarding the group's future performance. No assurance can be given that forward-looking statements will prove to be correct and undue reliance should not be placed on such statements.The risks and uncertainties inherent in the forward-looking statements contained in this presentation include, but are not limited to: changes to IFRS and the interpretations, applications and practices subject thereto as they apply to past, present and future periods; domestic and international business and market conditions; changes in the regulatory and legislative environments; changes to operational, social, economic and political risks; and the effects of both current and future litigation.RFG does not undertake to update any forward-looking statements contained in this presentation and does not assume responsibility for any loss or damage whatsoever and howsoever arising as a result of the reliance by any party thereon, including, but not limited to, loss of earnings, profits, or consequential loss or damage.
RHODES FOOD GROUP ANNUAL RESULTS 2017 58
58 RHODES FOOD GROUP – ANNUAL RESULTS 2017
INVESTOR RELATIONS CONTACT DETAILS
Bruce Henderson CEO [email protected]
Tiaan Schoombie CFO [email protected]
Graeme Lillie IR [email protected]
www.rfg.com
PRELIMINARY SUMMARISED CONSOLIDATED ANNUAL FINANCIAL STATEM
ENTSFO
R TH
E YE
AR
EN
DED
1 O
CTO
BER
2017
GROUP TU
RNOVER
(R’m
illion)
2013 2014
2015 2016
2017
1 8592 444
4 1464 593
3 023
CAGR* 25.4%
*Com
pound annual growth rate
Long Life FoodsFresh Foods
International
47%
33%
20%REGIONAL
INTERNATIO
NAL
REVENU
E CON
TRIBUTION
BY SEGM
ENT
GR
OU
P TU
RN
OVER
UP10.8%TO
R4.6 B
ILLION
HEA
DLIN
E EAR
NIN
GS
19.1%LOW
ER
AT R237 M
ILLION
DILU
TED H
EPS*
27%DOW
N
AT 93.4 CEN
TS
REG
ION
AL TU
RN
OVER
UP21.4%IN
TERN
ATION
AL TU
RN
OVER
DOWN 18.1%
DIVID
END
OF 31.1cps
KEY FEATURES
Pakco and Ma Baker acquisitions
successfully integrated
* Impacted by increase in w
eighted average number of shares
A
NN
UA
L RE
SU
LTS 2
01
71
COMM
ENTARY
PROFILER
hodes Food Group is a leading producer of fresh, frozen and long life convenience m
eal solutions for customers
and consumers across South A
frica, sub-S
aharan Africa and m
ajor global markets. The grow
ing portfolio of market
leading brands, which includes R
hodes, Bull B
rand, Magpie, Squish, B
isto, Hinds and P
akco, is complem
ented by private label product ranges packed for m
ajor South African and international retailers.
TRADING AN
D FINAN
CIAL PERFORMAN
CEG
roup turnover increased by 10.8% to R
4.6 billion with strong grow
th in the regional segment (South A
frica and sub
-Saharan A
frica) and lower international revenue. The regional segm
ent accounted for 80%
(2016: 73%) of group
revenue.
Regional turnover increased by 21.4%
, with organic grow
th of 12.7%. The group’s tw
o largest acquisitions to date, nam
ely Pakco and M
a Baker, have been consolidated for six m
onths in the year and contributed combined turnover
of R23
0 million.
• Fresh Foods sales increased by 3
0.1% (16.0%
organic growth) w
ith continued excellent growth in the pie category
across all sales channels and good growth in ready m
eals.
• Long Life Foods increased turnover by 15.9%
(10.6% organic grow
th) with volum
e growth and m
arket share gains in key product categories. S
ales in sub-S
aharan Africa (excluding South A
frica) increased by 46.8%
, driven by robust custom
er demand for canned m
eat and fruit juice.
International turnover declined by 18.1%
owing to the com
bined impact of the strengthening R
and in comparison to
the prior year, significantly reduced global demand for industrial pulp and puree products, foreign pricing pressure
and increasing costs on canned fruit as a result of the drought in the Western C
ape.
The group’s gross profit margin w
as lower at 27.0%
(2016: 29.3%
) due mainly to the currency im
pact and slower
sales in the International division, although the margin in the regional segm
ent strengthened for the year.
Operating costs, excluding the im
pact of the two acquisitions, grew
by 10.5%. E
xpense growth reflects the higher
depreciation charge from the increased level of capital expenditure in the past tw
o years. Total operating costs increased by 17.8%
.
The group operating margin declined from
12.0% to 8
.9%. The regional operating m
argin improved in the second
half of the year relative to the first half but was low
er for the full year at 9.6% (2016: 10.3%
) owing to the tough
consumer environm
ent, particularly in the lower incom
e consumer m
arket, and dilution from the recent acquisitions.
The strengthening currency, lower pricing, reduced volum
es and increased product costs contributed to the international m
argin declining to 6.3% (2016: 17.1%
), with the canned fruit m
argin being maintained close to the
group margin and industrial products reporting a loss for the year.
The gains in the regional segment w
ere offset by the reduction in international profitability which resulted in group
profit after tax declining by 20% to R
234.8 m
illion. Headline earnings w
ere 19.1% low
er at R237.0 m
illion. Diluted
headline earnings per share (HEP
S) decreased by 27.0% to 93.4 cents, in line w
ith the trading statement issued
on 30 O
ctober 2017. The weighted average num
ber of dilutive shares in issue has increased by 24.7 million or
10.8% over the prior year, m
ainly due to the issue of shares for the capital raise undertaken in Novem
ber 2016 (refer below
) and the acquisition of Pakco effective M
arch 2017.
A cash dividend of 31.1 cents per share has been declared, based on the group’s dividend cover policy of three tim
es diluted H
EPS.
Net w
orking capital, excluding the take-on balances of Ma B
aker and Pakco, increased by R
214.0 million ow
ing prim
arily to the 14.8% increase in inventory arising from
higher regional sales activity, increased prices and the slower
than expected export sales.
AN
NU
AL R
ES
ULTS
20
17
1
RH
OD
ES
FOO
D G
RO
UP
INTE
GR
ATED
RE
PO
RT 2
01
72
COMM
ENTARY continued
The group generated strong cash flows of R
347.1 m
illion which w
ere R4
4.9 million higher than the previous year.
The group raised net equity capital of R6
48 m
illion through the issue of 25 million shares in an accelerated book build
in Novem
ber 2016. The proceeds of the book build have been applied to funding capital expenditure as well as the
acquisition of Ma B
aker. The group’s net debt to equity ratio improved to 4
8.0%
(2016: 81.9%). The net overdraft at
year-end reduced to R15
3.8 million (2016: R
189.6 m
illion).
Capital investm
ent was increased to R
487 m
illion (2016: R23
8 million). P
rojects undertaken during the year included the com
pletion of the meat production plant upgrade, increasing production capacity at the fruit juice, fruit products,
vegetable and pie facilities, the completion of the flexible packaging and baby foods factory at G
root Drakenstein, and
production capacity expansion and efficiency improvem
ent projects at Pakco and M
a Baker.
OUTLOOK
The focus in the regional segment in the year ahead w
ill be to drive organic growth, m
aximise benefits from
the recent acquisitions, grow
brand shares and capitalise on the current sales mom
entum in sub
-Saharan A
frica.
While the regional m
argin will rem
ain under pressure in the short term due to the current constrained consum
er environm
ent, it is expected to show sustained im
provement in the m
edium term
as the margins of the recently acquired
businesses improve.
Following the com
pletion of the Pakco and M
a Baker integration program
mes, the focus in the year ahead w
ill be on brand architecture, product upgrades and im
proved distribution. Both businesses are expected to be earnings
accretive in the 2018 financial year.
While the outlook for the international canned fruit m
arket is positive, the continued drought in the Western C
ape is expected to adversely im
pact input costs owing to poorer quality fruit, w
hich will give rise to low
er yields and higher labour costs.
The market for industrial fruit products (fruit pulps and juice concentrates) rem
ains weak, but fruit raw
material prices
are expected to decline. Currently approxim
ately 20% of industrial products are used internally and the balance is
exported or sold regionally. Managem
ent plans to increase the internal usage of these products to around 50%
in the short term
and up to 70% in the m
edium term
, primarily in the fruit juice operation. This w
ill result in reduced international revenue but increased regional revenue and m
argin.
Capital investm
ent of R35
0 million is planned for the new
year with the m
ajor projects including the consolidation of certain production facilities acquired through recent acquisitions, capacity expansion at the pie and bakery facilities, and the installation of a clear juice concentrate plant at the G
root Drakenstein production hub to further vertically
integrate the fruit juice operation.
Any reference to future perform
ance included in this announcement has not been review
ed or reported on by the auditors.
A
NN
UA
L RE
SU
LTS 2
01
72
DECLARATION OF ORDIN
ARY DIVIDEND
The board of directors has declared a gross dividend of 31.1 cents per share in respect of the year ended 1 October
2017 for holders of ordinary shares.
The dividend has been declared out of income reserves. A
dividend withholding tax of 20%
will be applicable to all
shareholders who are not exem
pt, resulting in a net dividend to these shareholders of 24.88 cents.
Shareholders are advised of the following salient dates in respect of the dividend declaration:
Last day to trade to receive a dividend Tuesday, 9 January 2018
Shares comm
ence trading “ex” the dividendW
ednesday, 10 January 2018R
ecord dateFriday, 12 January 2018
Dividend paym
ent to shareholdersM
onday, 15 January 2018
The number of ordinary shares in issue at the date of declaration is 25
3 762 018.
The company’s tax reference num
ber is 934
8/2
92/17/9.
Share certificates may not be dem
aterialised or rematerialised betw
een Wednesday 10, January 2018 and Friday,
12 January 2018, both days included.
Bruce H
endersonTiaan S
choombie
Chief Executive O
fficerC
hief Financial Officer
Groot D
rakenstein21 N
ovember 2017
AN
NU
AL R
ES
ULTS
20
17
3
SUMM
ARISED CONSOLIDATED STATEMENT
OF FINANCIAL POSITION
R
estated*R
estated*
Audited
Audited
Audited
20172
0162
015
Notes
R'000R
'00
0R
'00
0
ASSETS
N
on-current assets
2 145 186
1 36
4 722
1 153 769
Property, plant and equipm
ent2
1 460 493
98
6 826
793 56
5
Intangible assets
207 28281 5
8779 9
08
Goodw
ill
457 183
287 607
271 775
Deferred taxation asset
9 29
4–
–
Biological assets
10 66
48 70
28 521
Loan receivable
270–
–
Current assets
1 964 903
1 744 8
571 324 19
4
Inventory3
1 144 080
947 4
88
694 6
04
Accounts receivable
767 679
749 3786
04 078
Biological assets
10 553
16 037
14 127
Loans receivable
6 1703 0
00
2 758
Foreign exchange contract asset
–21 925
–
Taxation receivable
32 193–
–
Bank balances and cash on hand
4 228
7 02
98 627
Total assets
4 110 0893 10
9 5792 477 9
63
EQUITY AN
D LIABILITIES
Capital and reserves
2 235 865
1 256 8
98
1 018 157
Share capital4
1 565 50972
0 20
572
0 20
5
Equity-settled employee benefits
8 779
2 773–
Accum
ulated profit
652 326524 9
48
291 5
82
Equity attributable to owners of the com
pany
2 226 6141 247 926
1 011 787
Non-controlling interest
9 251
8 9726 370
Non-current liabilities
877 883
786 5
44
692 53
3
Long-term loans
700 4
076
87 231621 773
Deferred taxation liability
161 711
85 0
85
60 9
93
Employee benefit liability
15 765
14 228
9 767
Current liabilities
996 341
1 06
6 137767 273
Accounts payable and accruals
53
4 5905
31 596
43
0 352
Employee benefits accrual
75 324
126 00
8114 927
Current portion of long-term
loans
218 831152 9
63
109 775
Taxation payable
2 7325
8 9182
9 82
0
Bank overdraft
158 077
196 6
5272 4
48
Foreign exchange contract liability
6 787–
9 951
Total equity and liabilities
4 110 0893 10
9 5792 477 9
63
*Refer to note 8.
as at 1 October 2017
A
NN
UA
L RE
SU
LTS 2
01
74
SUMM
ARISED CONSOLIDATED STATEMENT OF PROFIT
OR LOSS AND OTHER COMPREHENSIVE INCOM
E
Restated*
Audited
Audited
2017
2016
R'000
R'0
00
Revenue4 593 317
4 145 90
2C
ost of goods sold (3 355 14
6)(2 932 5
30)
Gross profit1 238 171
1 213 372O
ther income
54 4
8037 2
21O
perating costs(885 8
44)
(752 265)
Profit before interest and taxation4
06 80749
8 328Interest paid
(84 836)
(89 0
66)
Interest received386
13
Profit before taxation322 357
40
9 275Taxation
(87 566)(115 924)
Profit for the year23
4 7912
93 351Profit attributable to:
Ow
ners of the company
234 512
29
0 749N
on-controlling interest279
2 60
2
23
4 7912
93 351O
ther comprehensive incom
e
Item
s that will not be reclassified subsequently to profit or loss
1(62
2)
Rem
easurement of em
ployee benefit liability2
(857)
Deferred taxation effect
(1)235
Total comprehensive incom
e for the year23
4 7922
92 729
Total comprehensive incom
e attributable to:
O
wners of the com
pany23
4 5132
90 127
Non-controlling interest
2792 6
02
23
4 7922
92 729
Earnings per share (cents)
95.9132.1
Diluted earnings per share (cents)
92.4127.0
*Refer to note 8.
for the year ended 1 October 2017
AN
NU
AL R
ES
ULTS
20
17
5
SUMM
ARISED CONSOLIDATED STATEMENT
OF CHANGES IN EQUITY
Equity-settled
Share
employee
Accum
ulatedN
on-controlling
capitalb
enefitsprofit
interestTotal
N
oteR
'00
0R
'00
0R
'00
0R
'00
0R
'00
0
Balance at 27 September 2015
72
0 20
5–
291 5
82
6 3701 018 157
Total comprehensive incom
e for the year (restated)*
–
–2
90 127
2 60
22
92 729
Recognition of share-based paym
ents
–2 773
––
2 773Treasury shares dividend received
–
–279
–279
Dividend paid
–
–(57 0
40)
–(57 0
40)
Balance at 25 September 2016
(restated)*
720 2
05
2 773524 9
48
8 9721 25
6 89
8
Issue of ordinary share capital4
845 3
04
––
–8
45 30
4Total com
prehensive income for the
year
––
234 513
27923
4 792R
ecognition of share-based payments
–
6 00
6–
–6 0
06
Treasury shares dividend received
––
475–
475D
ividend paid
––
(107 610)–
(107 610)
Balance at 1 October
1 565 5098 779
652 3269 251
2 235 865
*Refer to note 8.
for the year ended 1 October 2017
A
NN
UA
L RE
SU
LTS 2
01
76
AN
NU
AL R
ES
ULTS
20
17
7
SUMM
ARISED CONSOLIDATED STATEMENT
OF CASH FLOWS
R
estated*
Audited
Audited
20172
016
Note
R'000R
'00
0
Cash flows from
operating activities
Cash receipts from
customers
5 263 596
4 849 8
40
Cash paid to suppliers and em
ployees
(4 916 482)
(4 547 577)
Cash generated from
operations
347 114
30
2 263
Net interest paid
(86 150)
(88 613)
Taxation paid
(139 023)(6
3 89
9)
Net cash inflow
from operating activities
121 9
41149 751
Cash flows from
investing activities
Purchase of property, plant and equipm
ent
(486 9
46)
(238 0
51)P
roceeds on disposal of property, plant and equipment
1 478
6 703
Acquisition of subsidiary and businesses less net cash acquired
7(207 297)
(123 110)Loans receivable advanced
(3 732)
(30
0)Loans receivable repaid
1 471
58
Dividends paid
(107 610)
(57 04
0)Treasury shares dividend received
475
279
Net cash outflow
from investing activities
(802 161)
(411 461)
Cash flows from
financing activities
Issue of ordinary share capital
64
8 304
–Loans raised
621 000
219 570Loans repaid
(556 742)
(110 924)G
overnment grant received
3 4
3227 262
Net cash inflow
from financing activities
715 99
4135 9
08
Net increase/(decrease) in cash and cash equivalents
35 774
(125 80
2)C
ash and cash equivalents at beginning of the year
(189 623)(6
3 821)
Cash and cash equivalents at end of the year
(153 849)
(189 623)
*Refer to note 8.
for the year ended 1 October 2017
SUMM
ARISED CONSOLIDATED SEGM
ENTAL REPORT
PRODUCTS AN
D SERVICES FROM W
HICH
REPORTABLE SEGMEN
TS DERIVE THEIR
REVENU
ESInform
ation reported to the chief operating decision-maker for the purposes of resource allocation and assessm
ent of segm
ent performance focuses on the types of goods or services delivered or provided, and in respect of the 'regional'
and 'international' operations, the information is further analysed based on the different classes of custom
ers. The executive m
anagement of the G
roup have chosen to organise the Group around the difference in geographical
areas and operate the business on that basis.
Specifically, the Group's reportable segm
ents under IFRS 8: O
perating segments are as follow
s:
• R
egional
• International
SEGMEN
T REVENU
ES AND RESU
LTSThe follow
ing is an analysis of the Group's revenue and results by reportable segm
ent.
S
egment revenue
Restated*
Audited
Audited
2017
2016
R'000
R'0
00
Regional
Fresh products sales
1 529 2911 175 28
2Long life products sales
2 151 3071 8
56 695
3 680 598
3 031 977
International
Long life products sales
912 7191 113 925
Total 4 593 317
4 145 90
2
S
egment profit
Regional
358 254
311 44
0International
57 55319
0 09
0
Total 415 807
501 5
30
Impairm
ent loss(3 321)
–A
cquisition costs(5 679)
(3 20
2)Interest received
38613
Interest paid(8
4 836)(8
9 06
6)
Profit before taxation322 357
40
9 275
Segment revenue reported above represents revenue generated from
external customers. Intercom
pany sales am
ounted to R5
41.821 m
illion (2016: R5
61.168 m
illion).
Included in the regional and international operating profit is depreciation of R92.4
35 million (2016: R
64.137)
and R18
.113 million (2016: R
22.729) respectively and am
ortisation of R5.791 m
illion (2016: R2.6
88 m
illion) and R
0.748 m
illion (2016: R0.6
33 m
illion) respectively.
The accounting policies of the reportable segments are the sam
e as the Group's accounting policies described in
note 1. Segment profit represents the profit before tax earned by each segm
ent without allocation of im
pairment
losses, acquisition costs, interest received and interest paid. This is the measure reported to the chief operating
decision-maker for the purpose of resource allocation and assessm
ent of segment perform
ance.
for the year ended 1 October 2017
A
NN
UA
L RE
SU
LTS 2
01
78
GEOGRAPHICAL IN
FORMATION
The G
roup's non-current assets by location of operations (excluding goodwill and deferred taxation asset) and revenue
are detailed below. The chief operating decision-m
aker does not evaluate any other of the Group's assets or liabilities on
a segmental basis for decision-m
aking purposes.
N
on-current assets
Restated*
Audited
Audited
2017
2016
R'000
R'0
00
Republic of South A
frica1 558 125
973 68
4K
ingdom of Sw
aziland129 878
103 4
31
1 688 003
1 077 115
R
evenue
Audited
Audited
2017
2016
R’000
R’0
00
Republic of South A
frica4 472 59
43 935 28
2K
ingdom of Sw
aziland120 723
210 620
4 593 317
4 145 90
2
INFORM
ATION REGARDIN
G MAJOR CU
STOMERS
Two custom
ers (2016: two) individually contributed 10%
or more of the G
roup's revenues arising from both regional and
international sources.
*Refer to note 8.
AN
NU
AL R
ES
ULTS
20
17
9
NOTES TO THE SUMM
ARISED CONSOLIDATED FINANCIAL STATEM
ENTSfor the year ended 1 October 2017
1. BASIS OF PREPARATIONR
hodes Food Group H
oldings Limited is a com
pany domiciled in the R
epublic of South Africa. These audited
summ
arised consolidated financial statements (“prelim
inary financial statements”) as at and for the financial year
ended 1 October 2017 com
prise the company and its subsidiaries (together referred to as the “G
roup”). The m
ain business of the Group is the m
anufacturing and marketing of convenience m
eal solutions. These include fresh and frozen ready m
eals, pastry-based products, canned jams, canned fruits, canned and bottled salads and
vegetables, canned meat, fruit purees and concentrates, juice and juice products, dairy products and dry packed
foods. There were no m
ajor changes in the nature of the business for the Group during the periods ended Septem
ber 2017 and 2016.
The preliminary financial statem
ents are an extract from the audited consolidated financial statem
ents for the year ended 1 O
ctober 2017, and have been prepared in accordance with the fram
ework concepts, the m
easurement and
recognition requirements of International Financial R
eporting Standards (“IFRS”) and the SA
ICA
Financial Reporting
Guides as issued by the A
ccounting Practices C
omm
ittee, the Financial Pronouncem
ent as issued by the Financial R
eporting Standards Council, and the requirem
ents of the Com
panies Act of South A
frica and the JSE Limited
Listings Requirem
ents. The preliminary financial statem
ents contain, as a minim
um, the inform
ation required by IA
S 34: Interim
Financial Reporting.
The accounting policies and methods of com
putation applied in the presentation of the preliminary financial
statements are consistent w
ith those applied in the audited consolidated annual financial statements for the year
ended 25 September 2016, except for the m
andatory amendm
ents to IAS 41: A
griculture. Therefor the prior years financial results have been restated for the effect of this am
endment.
These preliminary financial statem
ents were prepared under the supervision of C
C Schoom
bie, CA
(SA),
Chief Financial O
fficer.
2. PROPERTY, PLAN
T AND EQU
IPMEN
TD
uring the year ended the following transactions accounted for the m
ovement in the property, plant and equipm
ent balance:
O
pening
balance
Acquisition of subsidiaries
Additions
Governm
ent grant received
Disp
osalsIm
pairm
entC
losing b
alanceC
OS
TR
'00
0R
'00
0R
'00
0R
'00
0R
'00
0R
'00
0R
'00
0
2017
1 197 797105 6
44
486 9
46
(3 432)
(17 788)(3 872)
1 765 295
2016 – R
estated93
8 33
079 25
323
8 051
(27 262)(2
9 44
6)(1 12
9)1 197 797
O
pening
balance
Depreciation
Disp
osalsIm
pairm
entC
losing b
alanceAC
CU
MU
LATED
DEP
RECIATIO
NR
'00
0R
'00
0R
'00
0R
'00
0R
'00
0
2017
210 971110 5
48
(16 166)(551)
304 802
2016 – R
estated14
4 765
86 8
66
(19 785)
(875)210 971
O
pening
balance
C
losing b
alanceN
ET A
SSE
T VALU
E
R'0
00
R
'00
0
2017
98
6 826
1 4
60 493
2016 – R
estated
793 5
65
9
86 8
26
The disposal and impairm
ent of property, plant and equipment resulted in a loss of R
0.144 m
illion (2016: R
2.958 m
illion) and R3.321 m
illion (2016: R0.25
4 million) respectively w
hich were recognised as part of 'operating
costs' in the consolidated statement of profit or loss and other com
prehensive income.
A
NN
UA
L RE
SU
LTS 2
01
71
0
During the year, the G
roup contracted R26
4.66
4 million (2016: R
170.626 million) for future capital com
mitm
ents.
There has been no major change in the nature of property, plant and equipm
ent, the policy regarding the use thereof, or the encum
brances over the property, plant and equipment.
3. IN
VENTORY
The value of the inventory disclosed at net realisable value is R74.879 m
illion (2016: R20.145 m
illion).
4. SH
ARE CAPITALO
n 29 N
ovember 2016 the com
pany raised net capital of R6
48
.30
4 million through the private placem
ent of 25 m
illion ordinary shares. A
further 7.762 million shares w
ere issued on 22 March 2017 in order to settle the full purchase price of
R197.0
00 m
illion for the acquisition of Pakco P
roprietary Limited.
5. H
EADLINE EARN
INGS PER SH
ARE
R
estated
2017
2016
R’000R
’00
0
5.1H
EADLINE EARN
INGS PER SH
ARE
Reconciliation betw
een profit attributable to owners of the parent and headline earnings:
P
rofit attributable to owners of the parent
234 512
29
0 749
Adjustm
ents to profit attributable to owners of the parent
2 4952 313
Loss on disposal of property, plant and equipm
ent14
42 95
8
Im
pairment of property, plant and equipm
ent3 321
254
Taxation effect
(970)(8
99)
H
eadline earnings237 007
293 0
62
H
eadline earnings per share (cents)96.9
133.3
5.2DILU
TED HEADLIN
E EARNIN
GS PER SHARE
H
eadline earnings 237 007
293 0
62
D
iluted headline earnings per share (cents)93.4
128.0
5.3W
EIGHTED AVERAGE N
UM
BER OF SHARES IN
ISSUE
W
eighted average number of shares in issue
221 000 0002
21 00
0 00
0
Ordinary shares issued
24 657 869–
Treasury shares
(1 125 000)(1 125 0
00)
W
eighted average number of shares in issue
244 532 869
219 875 00
0
Effect of convertible preference shares
9 000 0009 0
00 0
00
Effect of share offers
189 08192 414
W
eighted average number of dilutive shares in issue
253 721 9502
28 967 414
6. CON
TINGEN
T LIABILITIESThe G
roup has entered into guarantees in favour of South African R
evenue Services, for import and export activities
as well as various m
unicipalities for operational activities. The guarantees from im
port and operational activities outstanding at year-end am
ounted to R6.5
60 m
illion (2016: R5.872 m
illion). There were no other changes in the
contingent liabilities during the current financial year.
7. ACQU
ISITION OF SU
BSIDIARIES Pakco Proprietary Lim
itedO
n 22 March 2017 the G
roup acquired 100%
of the issued share capital and all voting rights of Pakco (P
ty) Ltd ("P
akco") through the issue of 7.762 million shares calculated on a w
eighted average share price. The Group obtained
control based on the voting rights acquired. Pakco m
anufactures and markets dry packed, bottled and canned
foods under its own brands and private label. The board is of the opinion that the acquisition presents an attractive
investment opportunity w
hich is aligned with the G
roup's strategy to grow through value accretive acquisitions.
2. PROPERTY, PLAN
T AND EQU
IPMEN
T continued
AN
NU
AL R
ES
ULTS
20
17
11
The goodwill recognised anticipates the expected future revenues to be derived from
expanding the Group's existing
operations, product categories and trademarks, thereby strengthening the G
roup's product basket to customers.
Included in the profit before tax for the year is a profit of R17.255 m
illion attributable to the Pakco operations. In order
to provide a better measure of perform
ance for future comparison, the profit adjusted for related party transactions
is R6.423 m
illion. # Revenue for the year includes R
97.069 m
illion in respect of the acquisition. At the reporting date
the Group is unable to quantify the revenue and profit or loss as if the business w
as acquired at the beginning of the financial year as w
e are unable to quantify the impact of the synergies that w
ould have resulted from the beginning of
the period.
2017
R'000
Assets and liabilities acquired
Property, plant and equipm
ent28 502
Intangible assets70 266
Inventory38 169
Accounts receivable*
33 852B
ank overdraft(18 277)
Deferred taxation liability
(4 533)A
ccounts payable and accruals(42 4
49)Em
ployee benefit accrual(5 024)
Fair value of assets acquired100 506
Purchase price – settled through issue of ordinary shares
197 000
Goodw
ill96 49
4
#The pro form
a financial information has been prepared for illustrative purposes only to provide inform
ation on the impact of the related party
transactions on the profit for the period of the Pakco operations to the consolidated profit for the year. Because of its nature, the pro form
a financial inform
ation may not be a fair reflection of the G
roup’s results of operation, financial position, changes in equity or cash flows.
There are no events subsequent to the reporting date which require adjustm
ent to the pro forma inform
ation. The directors are responsible for com
piling the pro forma financial inform
ation in accordance with the JSE Lim
ited Listings Requirem
ents and in compliance w
ith the SAICA G
uide on Pro Forma Financial Inform
ation.The underlying inform
ation used in the preparation of the pro forma financial inform
ation has been prepared using the accounting policies in place for the year ended 1 O
ctober 2017.The pro form
a information should be read in conjunction w
ith the unqualified Deloitte &
Touche independent reporting accountants’ report thereon, w
hich is available for inspection at the company’s registered offices (Pniel R
oad, Groot D
rakenstein, 7680), at no charge, during norm
al business hours.*
The accounts receivable acquired (which principally com
prised trade receivables) with a fair value of R
33.852 million included gross
contractual amounts of R
36.057. The best estimate at acquisition date of the contractual cash flow
s not expected to be collected is R
2.205 million.
NOTES TO THE FINANCIAL STATEMENTS
continuedfor the year ended 1 October 2017
7. ACQU
ISITION OF SU
BSIDIARIES continued
A
NN
UA
L RE
SU
LTS 2
01
71
2
Ma Baker Group of com
paniesO
n 31 March 2017 the G
roup acquired 100%
of the issued share capital and all voting rights of Ma B
aker Xpress (P
ty) Ltd, Ma B
aker Foods (Pty) Ltd, M
a Baker P
roperties (Pinetow
n) (Pty) Ltd, M
a Baker P
roperties (P
ietermaritzburg) (P
ty) Ltd and Ma B
aker Pies (P
ty) Ltd (collectively the "Ma B
aker Group of C
ompanies").
The Group obtained control based on the voting rights acquired. The M
a Baker G
roup of Com
panies operates m
anufacturing plants in Pinetow
n and Pieterm
aritzburg where it m
anufactures, markets and distribute pie and
pastry-based products under the Ma B
aker brand. The board is of the opinion that the acquisition presents an attractive investm
ent opportunity which is aligned w
ith the Group's strategy to grow
through value accretive acquisitions.
The goodwill recognised anticipates the expected future revenues to be derived from
expanding the Group's
existing pies and pastries operations and thereby strengthening the Group's position in those categories,
particularly in the convenience channel.
Included in the profit before tax for the year is a profit of R8
.954 m
illion attributable to the Ma B
aker operations. R
evenue for the year includes R132.670 m
illion in respect of the acquisition. At the reporting date the G
roup is unable to quantify the revenue and profit or loss as if the business w
as acquired at the beginning of the financial year as w
e are unable to quantify the impact of the synergies that w
ould have resulted from the beginning of the
period.
2017
R'000
Assets and liabilities acquired
Property, plant and equipm
ent77 142
Intangible assets61 968
Inventory18 588
Accounts receivable*
19 647
Loans receivable1 179
Bank balances and cash on hand
3 615D
eferred taxation liability(23 74
4)A
ccounts payable and accruals(19 396)
Employee benefit accrual
(2 528)C
urrent portion of long-term loans
(14 786)Taxation payable
(2 132)
Fair value of assets acquired119 553
Purchase price – settled in cash
192 635
Goodw
ill73 082
*The accounts receivable acquired (w
hich principally comprised trade receivables) w
ith a fair value of R19.647 m
illion included gross contractual am
ounts of R22.485. The best estim
ate at acquisition date of the contractual cash flows not expected to be collected is
R2.838 m
illion.
7. ACQU
ISITION OF SU
BSIDIARIES
AN
NU
AL R
ES
ULTS
20
17
13
8. CH
ANGE IN
ACCOUN
TING POLICY
The Group has applied the m
andatory amendm
ents to IAS 41: A
griculture (effective for annual periods beginning on or after 1 January 2016) in the current financial year. P
reviously bearer plants were recognised as biological
assets where they w
ere measured at fair value. D
ue to the amendm
ents per IAS 41: A
griculture bearer plants were
retrospectively reclassified to Property, P
lant and Equipment under IA
S 16 Property, plant and equipm
ent under the cost m
odel.
Previously rep
orted
Change in
accounting p
olicyR
estated
R'0
00
R'0
00
R'0
00
Year ended 27 September 2015
Statement of financial position
Non-current assets
816 213(14 127)
80
2 08
6P
roperty, plant and equipment
785 4
628 10
3793 5
65
Biological assets
30 751
(22 23
0)8 521
Current assets
–14 127
14 127B
iological assets–
14 12714 127
Year ended 25 September 2016
Statem
ent of financial position
Non-current assets
1 00
6 715(11 187)
995 528
Property, plant and equipm
ent974 6
4212 18
49
86 8
26B
iological assets32 073
(23 371)8 70
2C
urrent assets–
16 037
16 037
Biological assets
–16 0
3716 0
37C
apital and reserves5
30 4
04
3 5165
33 92
0A
ccumulated profit attributable to ow
ners of the company
521 5973 351
524 94
8N
on-controlling interest8 8
0716
58 972
Non-current liabilities
83 751
1 33
48
5 08
5D
eferred taxation liability8
3 7511 3
34
85 0
85
Statement of profit or loss and other com
prehensive income
O
ther income
36 451
77037 2
21O
perating cost(75
6 345)
4 08
0(752 26
5)P
rofit before taxation4
04 425
4 85
04
09 275
Taxation(114 59
0)(1 3
34)
(115 924)P
rofit for the year28
9 835
3 5162
93 351P
rofit after taxation attributable to owners of the com
pany287 3
98
3 3512
90 749
Profit after taxation attributable to non-controlling interest
2 437
165
2 60
2E
arnings per share (cents)13
0.61.5
132.1D
iluted earnings per share (cents)125.5
1.5127.0
Headline earnings per share (cents)
131.81.5
133.3
Diluted headline earnings per share (cents)
126.51.5
128.0
Statement of cash flow
s
Net cash inflow
from operating activities
140 25
39 49
8149 751
Cash flow
s form investing activities
(228 5
53)
(9 498)
(238 0
51)P
urchase of property, plant and equipment
(228 5
53)
(9 498)
(238 0
51)
NOTES TO THE FINANCIAL STATEMENTS
continuedfor the year ended 1 October 2017
A
NN
UA
L RE
SU
LTS 2
01
71
4
9. RELATED PARTY TRAN
SACTIONS
The Group generated sales from
Peaty M
ills Plc for R
182.4
83 (2016: R
269.020). Included in trade receivables are am
ounts due from P
eaty Mills P
lc for R4
3.143 m
illion (2016: R5
3.63
8 million). There w
ere no other significant related party transactions during the year under review
.
10. DIVIDENDS
On 16 January 2017, a dividend of 42.2 cents (2016: 24.7 cents) per share w
as paid amounting to a total
dividend of R107.6 m
illion (2016: R57.0 m
illion).
11. EVENTS SU
BSEQUEN
T TO REPORTING DATE
The Group entered into a sale of shares agreem
ent to dispose of 50.8
3% of the shares in M
a Baker Xpress
Proprietary Lim
ited for a consideration of R6.1 m
illion. The board of directors is of the opinion that the buyer of the shares is m
ore experienced in the retail business market, seeing as this does not form
part of the Group's
core business.
The board of directors has declared a gross cash dividend of 31.1 cents (2016: 42.2 cents) per share on 17 N
ovember 2017 in respect of the year ended 1 O
ctober 2017.
The board of directors is not aware of any other m
atter or circumstance of a m
aterial nature arising since the end of the financial year, otherw
ise not dealt with in the financial statem
ents, which significantly affects the financial
position of the Group or the results of its operations.
12. FINAN
CIAL YEAR-END
The Group's financial year ends in Septem
ber which reflects 52 w
eeks of trading, and as a result the reporting date m
ay differ year on year. The 2017 financial year, however, includes a 5
3rd week of trading. R
eferences to "financial year" are to the 5
3/52 w
eeks ended on or about 30 Septem
ber. As a result the financial statem
ents w
ere prepared for the year ended 1 October 2017 (2016: 25 Septem
ber).
13. APPROVAL OF PRELIMIN
ARY SUM
MARISED CON
SOLIDATED ANN
UAL FIN
ANCIAL STATEM
ENTS
The preliminary sum
marised consolidated annual financial statem
ents were approved by the board of directors on
17 Novem
ber 2017.
AN
NU
AL R
ES
ULTS
20
17
15
14. AUDIT OPIN
IONThese audited prelim
inary summ
arised consolidated financial statements have been derived from
the consolidated financial statem
ents and are consistent, in all material respects, w
ith the consolidated financial statem
ents.
The auditor’s report does not necessarily report on all of the information contained in these financial results.
Shareholders are therefore advised that in order to obtain a full understanding of the nature of the auditor’s engagem
ent they should obtain a copy of the auditor’s report together with the accom
panying financial inform
ation from the issuer’s registered office.
INDEPEN
DENT AU
DITORS’ REPORT ON TH
E SUM
MARISED FIN
ANCIAL STATEM
ENTS
To the shareholders of Rhodes Food Group Holdings Lim
ited
OpinionThe sum
marised consolidated financial statem
ents of Rhodes Food G
roup Holdings Lim
ited, which com
prise the sum
marised consolidated statem
ent of financial position as at 1 October 2017, the sum
marised consolidated
statements of profit or loss and other com
prehensive income, changes in equity and cash flow
s for the year then ended, and related notes, are derived from
the audited consolidated financial statements of R
hodes Food Group
Holdings Lim
ited for the year ended 1 October 2017.
In our opinion, the accompanying sum
marised consolidated financial statem
ents are consistent, in all material
respects, with the audited consolidated financial statem
ents of Rhodes Food G
roup Holdings Lim
ited, in accordance w
ith the requirements of the JSE Lim
ited Listings Requirem
ents for preliminary reports, set out in
note 1 to the summ
arised consolidated financial statements, and the requirem
ents of the Com
panies Act of
South Africa as applicable to sum
marised financial statem
ents.
Summ
arised consolidated financial statements
The summ
arised consolidated financial statements do not contain all the disclosures required by International
Financial Reporting Standards and the requirem
ents of the Com
panies Act of South A
frica as applicable to annual financial statem
ents. Reading the sum
marised consolidated financial statem
ents and the auditor’s report thereon, therefore, is not a substitute for reading the audited consolidated financial statem
ents of Rhodes Food G
roup H
oldings Limited and the auditor’s report thereon.
The audited consolidated financial statements and our report thereon
We expressed an unm
odified audit opinion on the audited consolidated financial statements in our report dated
21 Novem
ber 2017. That report also includes the comm
unication of key audit matters as reported in the auditor’s
report of the audited financial statements.
Directors’ responsibility for the summ
arised consolidated financial statements
The directors are responsible for the preparation of the summ
arised consolidated financial statements in
accordance with the requirem
ents of the JSE Limited Listings R
equirements for prelim
inary reports, set out in note 1 to the sum
marised consolidated financial statem
ents, and the requirements of the C
ompanies A
ct of South A
frica as applicable to summ
arised financial statements, and for such internal control as the directors
determine is necessary to enable the preparation of the sum
marised consolidated financial statem
ents that are free from
material m
isstatement, w
hether due to fraud or error.
The Listings Requirem
ents require preliminary reports to be prepared in accordance w
ith the framew
ork concepts and the m
easurement and recognition requirem
ents of International Financial Reporting Standards
(IFRS), the SA
ICA
Financial Reporting G
uides as issued by the Accounting P
ractices Com
mittee and Financial
Pronouncem
ents as issued by the Financial Reporting Standards C
ouncil, and to also, as a minim
um, contain the
information required by IA
S 34, Interim
Financial Reporting.
NOTES TO THE FINANCIAL STATEMENTS
continuedfor the year ended 1 October 2017
A
NN
UA
L RE
SU
LTS 2
01
71
6
Auditor’s responsibility O
ur responsibility is to express an opinion on whether the sum
marised consolidated financial statem
ents are consistent, in all m
aterial respects, with the consolidated audited financial statem
ents based on our procedures, w
hich were conducted in accordance w
ith International Standard on Auditing (ISA
) 810 (Revised), Engagem
ents to R
eport on Summ
ary Financial Statements.
Deloitte & Touche
Registered Auditor
Per: PJ Schneider
Partner
1st Floor The Square, Cape Q
uarter, 27 Somerset R
oad, Green P
oint, 80
05, W
estern Cape, D
ocex 5 Clarem
ont
21 Novem
ber 2017
National E
xecutive: *LL Bam
Chief E
xecutive Officer *TM
M Jordan D
eputy Chief E
xecutive Officer *M
J Jarvis C
hief Operating O
fficer * AF M
ackie Audit &
Assurance *N
Sing Risk A
dvisory *NB
Kader Tax TP
Pillay
Consulting S G
wala B
PS *K
Black C
lients and Industries *JK M
azzocco Talent and Transformation M
G D
icks Risk
Independence & Legal *TJ B
rown C
hairman of the B
oardR
egional leader: MN
Alberts
* Partner and Registered Auditors
A full list of partners and directors is available on request
B-BBEE rating: Level 1 contribution in terms of the DTI Generic Scorecard as per the am
ended Codes of Good PracticeA
ssociate of Deloitte A
frica, a Mem
ber of Deloitte Touche Tohm
atsu Limited
14. AUDIT OPIN
ION continued
AN
NU
AL R
ES
ULTS
20
17
17
RHODES FOOD GROU
P HOLDIN
GS LIMITED
(Incorporated in the Republic of South A
frica)
Registration num
ber: 2012/074
392/0
6
JSE share code: RFG
ISIN: Z
AE0
00191979
Registered addressP
niel Road, G
root Drakenstein, 76
80
P
rivate Bag X
30
40, P
aarl, 7620
DirectorsD
r YG M
uthien * (Chairperson)
M
R B
ower *
B
AS H
enderson (Chief E
xecutive Officer)
TP
Leeuw *
LA
Makenete *
B
Njobe * (appointed to the board of directors on 28 Septem
ber 2017)
C
C Schoom
bie (Chief Financial O
fficer)
CL Sm
art **
GJH
Willis **
* Independent non-executive
** N
on-executive
Com
pany secretary Statucor P
roprietary Limited
Transfer secretariesC
omputershare Investor Services P
roprietary Limited
SponsorR
and Merchant B
ank, a division of FirstRand B
ank Limited
AuditorsD
eloitte & Touche
CORPORATE INFORMATION
A
NN
UA
L RE
SU
LTS 2
01
71
8
www.rfg.com