Annual Report 2015 - ProCredit Bank Bosna i Hercegovina REPORT 2015 CASH FLOW STATEMENT The...
Transcript of Annual Report 2015 - ProCredit Bank Bosna i Hercegovina REPORT 2015 CASH FLOW STATEMENT The...
F I N A N C I A L S TAT E M E N T S
PROCREDIT BANK D.D. SARAJEVOFinancial statements for the year ended 31 December 2015
Contents
Page
Independent auditor’s report
Statement of comprehensive income (Income statements) 5
Statement of financial position (Balance sheet) 6
Statement of changes in equity 7
Cash flow statement 8
Notes to the financial statements 9 - 63
PROCREDIT BANK D.D. SARAJEVOFinancial statements for the year ended 31 December 2015
Contents
Page
Independent auditor’s report
Statement of comprehensive income (Income statements) 5
Statement of financial position (Balance sheet) 6
Statement of changes in equity 7
Cash flow statement 8
Notes to the financial statements 9 - 63
A N N U A L R E P O R T 2015
F I N A N C I A L S TAT E M E N T S
STATEMENT OF COMPREHENSIVE INCOME
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
Note 2015 2014
Interest and similar income 24,955 25,487Interest expense and similar charges (8,233) (9,266)Net interest income 6 16,722 16,221
Fee and commision income 6,199 5,639Fee and commision expense (1,215) (1,172)Net fee and commision income 7 4,984 4,467
Foreign exchange, net 8 398 386Other operating income 9 484 590
Operating income 22,579 21,664
Personnel expenses 10 (8,698) (8,933)Depreciation and amortisation (1,961) (2,010)Other operating expenses 11 (9,885) (8,997)Net impairment and provision losses 12 (6,345) (1,392)
(4,310) 332
Income tax 13 (524) (236)
Total comprehensive (loss) / income for the year (4,834) 96
STATEMENT OF FINANCIAL POSITION
A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
Note31
December2015
31 December
2014AssetsCash and cash equivalents 14 69,114 44,754Obligatory reserves with Central Bank 15 21,723 21,686Loans and advances to customers 16 296,454 300,130Financial assets available for sale 40 39Tangible and intangible assets 17 17,700 16,869
18 261 785Other assets 19 2,282 2,372Total assets 407,574 386,635
LiabilitiesDeposits from customers 20 264,359 257,102Borrowings 21 83, 387 69.006Subordinated debt 23 8,998 16,031Provisions 23 713 321Other liabilities 24 914 1,029Total liabilities 358,417 343,489
EquityShare capital 25 63,303 52,458Share premium 293 293Statutory reserves 228 218Regulatory reserve for credit losses 863 863Accumulaties losses (15,530) (10,686)Total equity 49,157 43,146
Total liabilities and equity 407,574 386,635
M April 2016, and they are hearby signed by:
Director, Edin Hrnjica Executive Director, Edina Vuk
F I N A N C I A L STAT E M E N T S
STATEMENT OF CHANGES IN EQUITY
The accompanying notes on pages to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
Share capital
Sharepremium
Statutoryreserves
Regulatory reserve
for credit losses
Accumulated losses Total
Balance at 1 January 2014 52,458 293 23 863 (10,587) 43,050Isuue of share capital - - - - - -
- - - - 96 96Transfer to statutory reserves - - 195 - (195) -
Balance at 31 December 2014
52,458 293 218 863 (10,686) 43,146
Balance at 1 January 2015 52,458 293 218 863 (10,686) 43,146Issue of share capital 10,845 - - - - 10,845
- - - - (4,843) (4,834)Transfer to statutory reserves - - 10 - (10) -
Balance at 31 December 2015 63,303 293 228 863 (15,530) 49,157)
A N N U A L R E P O R T 2015
CASH FLOW STATEMENT
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
Note 2015 2014
Operating activities(4,310,) 332
Adjustments:Depreciation and amortisation 1,961 2,010Imapirment losses 12 6,345 1,392Changes in other provisions 392 (19)
(524) -Loss on disposal of property, plant and equipment 197 31
changes in operating assets and liabilities4,061 3,747
(Increase) / decrease in operating asstes
Obligatory reserve with Central Bank (37) (1,340)Loans and advances to customers (2,669) (27,416)Other assets 628 776Increase / (decrease) in operating liabilitiesDepositis from customers 7,293 7,151Other liabilities (114) 123
Net cash from / (used in) operating activities 9,162 (16,959)
Investing activitiesPurchase of property and equipment (2,750) (449)Purchase of intangible assets (254) (533)
(1) -(3,005) (982)
Financing activitiesIssued share capital 10,845 -Proceeds from borrowings and subordinated debt 86.364 49,027Repayments of borrowings nad subordinated debt (79,006) (30,313)
18,203 18,714
Net increase in cash and cash equivalents 24,360 773Cash and cash equivalents at 1 January 14 44,754 43,981Cash and cash equivalents at 31 December 69,114 44,754
F I N A N C I A L S TAT E M E N T S
1. General information
ProCredit Ban d.d. Sarajevo (further “the Bank”) is incorporated to perform all banking activities in accordance with the Law on Banks.
The Bank has been registered as a joint stock company domiciled in Bosnia and Herzegovina. ProCredit Bank d.d. Sarajevo is part of a global network of financial institutions, managed and controlled by ProCredit Holding AG & Co. KGaA.
The Bank in incorporated to perform all banking activities in accordance with the Law and the main activities include commercial lending, receiving of deposits, foreign exchange deals, and payment operation services in the country and abroad and retail banking services. In addition it provides trade finance facilities to companies for export and import purposes.
The address of its registered office is as follows:
Head office: Sarajevo, Franca Lehara bb, Bosnia and Herzegovina
Branch offces:
Sarajevo, Franca Lehara bb
Tuzla, I Inžinjerske brigade bbMostar, Biskupa Čule bb Banja Luka, Braće Potkonjaka 4
As of 31 December 2015 ProCredit Bank d.d. Sarajevo employed 248 employees (2014: 291 employees)
Menagement BoardDirectorExecutive DirectorExecutive Director
Supervisory BoardPresidentMemberMemberMemberMember
Audit BoardPresidentMemberMemberMemberMember
Service points:
Sarajevo, Star Grad, Zelenih Beretki 8Sarajevo, Ilidža, Ibrahima Ljubovića 20Sarajevo, Grbavica, Topal Osman Paše 22/26Sarajevo, Stup, Pijaćna 14KPosušje, Fra Grge Martića bbBijeljina, AtinskaZavidovići, 8. Marta bbTravnik, Bosansa bbBihać, Safet Bega Bašagića bbZenica, Londža 77
Edin HrnjicaEdina VukMaja Mehmedović
Borislav KostadinovIgor AnićEmilija SpirovskaSandrine MassianiSvetlana Tolmačeva Dingarac
Vesna Paunovska PetroskaMartin GodemannGazmend RustemiVioleta IvankovićRamyana Velichkova Todorova
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
20 A N N U A L R
E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 2 1
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
2 2 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 2 3
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
2 4 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 2 5
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
2 6 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 2 7
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
2 8 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 2 9
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
3 0 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 3 1
The accompanying notes on pages 9 to 62 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
3 2 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 62 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 3 3
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
3 4 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 3 5
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
3 6 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 3 7
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
3 8 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 3 9
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
4 0 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 4 1
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
4 2 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 4 3
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
4 4 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 4 5
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
4 6 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 4 7
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
4 8 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 4 9
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
5 0 A N N U A L R E P O R T 2015
F I N A N C I A L S TAT E M E N T S 5 1
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
5 2 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 5 3
5 4 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 5 5
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
5 6 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 5 7
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
5 8 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 5 9
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
6 0 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 6 1
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
6 2 A N N U A L R E P O R T 2015
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated
F I N A N C I A L S TAT E M E N T S 6 3
The accompanying notes on pages 9 to 63 from an integral part of these financial statements.
All amounts are in BAM thousands, unless otherwise indicated