Annual Report...Quality management for water and air purifiers 136-23 Yugumagoksa-ro., Yugu-eup,...
Transcript of Annual Report...Quality management for water and air purifiers 136-23 Yugumagoksa-ro., Yugu-eup,...
FY 2019
Annual Report
Jan. 01 ~ Dec. 31, 2019
Coway Co., Ltd.
1
- Table of Contents –
1. Overview
2. Progress and achievements
3. Parent and affiliate companies and business consolidation
4. Financial results and assets for the recent three years
5. Issues facing Coway
6. Board members and auditors
7. Major shareholders
8. Ownership status
9. Major creditors
10. Major events after 2019
11. Others
2
1. Overview
1) Company business
1. Manufacture and sale of water purifiers
2. Manufacture and sale of household appliances
3. Facility business for environmental pollution prevention e.g. water and air quality
4. Manufacture and sale of water purification and waste treatment facilities
5. Business management of environment-related technology and research, air and water quality analysis and
environmental impact assessment
6. Export/Import and trading business
7. Lease, development, management, investment and sale of real estate
8. Rental of various products imported or produced
9. Sale of miscellaneous goods
10. Manufacture and sale of piping materials
11. Export/Import, manufacture and sale of medical devices
12. Door-to-door sales, mail order sales, e-commerce and other related services
13. Manufacture and sale of kitchen systems and furniture
14. Manufacture and sale of ceramics used in hygiene and plastic products
15. Manufacture and sale of indoor air fresheners
16. Manufacture and sale of various security facilities and devices, e.g. door locks and warning systems
17. Manufacture, sale and rental of liquid filters
18. Export/Import, manufacture and sale of gym devices
19. Operation of social education centers
20. Manufacture of diodes, transistors and similar semiconductors
21. Manufacture of air conditioning equipment
22. Guard and other protective services
23. Residential environment improvement business, e.g. disinfection and extermination services, and general
clean-up
24. Import, processing and sale of coffee, food additives and general foods
25. Import and sale of coffee/tea makers
26. Design and construction of sewage, waste water, manure and waste treatment facilities
27. Business management of self-measurement
28. R&D and consulting on cosmetics manufacturing technologies
29. Design, construction and surveillance of facilities and equipment in the environmental industry
30. Construction of facilities for the industrial environment
31. Sale of and consultation on various financial products, e.g. credit card membership, insurance product
arrangement, issuance of members’ cards and services thereof
32. Service business including installation, maintenance, repair and safety qualification tests of products and
facilities sold, constructed, and designed or other products
33. Affiliated branch operation or sales consignment of communications devices
34. Market research and advertisement
3
35. Indoor construction business
36. Export/Import, manufacture and sale of skin cosmetic devices
37. Skincare business
38. Electrical construction business
39. Export/Import, manufacture and sale of health functional food
40. Manufacture of industrial refrigerators and freezers
41. Manufacture, distribution and sale of cosmetics
42. Manufacture and sale of home electrical appliances
43. Manufacture and sale of electric devices for kitchen
44. Manufacture and sale of healthcare products to be installed in bathrooms and other services
45. Manufacture, sale and rental of devices to improve water quality and make functional water
46. Service business to measure and analyze air quality
47. Manufacture and service business of air conditioning systems for multi-use facilities
48. Manufacture, import, sale, rental and maintenance of bed and bed-related products
49. House clean-up services
50. Development and provision of IT software
51. Professional services related to information processing technology
52. Electric utility including power generation and electricity sale
53. Miscellaneous businesses related to any of the above
2) Major business areas
1. Rental and wholesale/retail of water purifiers
2. Door-to-door sales
3. Manufacture and sale of water purifiers
4. Rental and wholesale/retail of household devices
5. Commissioned services for environmental technology research and water analysis
6. Export/Import
7. Business of environmental pollution prevention facilities, e.g. water and air quality
4
3) Local branches and manufacturing facilities
Name Major business and
products Address
Yugu factory Manufacture of water/air
purifiers, etc.
136-23 Yugumagoksa Rd., Yugu-eup, Gongju-si,
Chungcheongnam-do
Incheon factory Manufacture of bidets, water
softeners, etc.
Lot 14, Block 85, 155-98, Namdongdae-ro (Gojan-
dong) Namdong-gu, Incheon
Pocheon factory Refurbished product
manufacturing
2072 Hoguk-ro Sinbuk-myeon, Pocheon-si, Gyeonggi-
do
Environmental technology
lab. R&D for water and air purifiers
R&D Center, Seoul National Univ. Gwanak-ro 1
(Bongcheon-dong), Gwanak-gu, Seoul,
TQA center Quality management for water
and air purifiers
136-23 Yugumagoksa-ro., Yugu-eup, Gongju-si,
Chungcheongnam-do
665 branches and
subsidiaries including
Jamsil branch
Sales and services, e.g. water
and air purifiers, mattresses,
and so on
Ujeon B/D 5F 358 (286-9), Baekjegobun-ro (Seokcheon-
dong) Songpa-gu, Seoul, and etc.
4) Employees
(Unit: persons)
Classification Full-term employment Fixed-term employment Total
Male 1,728 81 1,809
Female 3,005 174 3,179
Total 4,733 255 4,988
5) Organizational chart
5
6) Stocks
① Outstanding shares
(Unit: shares, KRW million)
Type No. of shares Amount Portion Remarks
Common stocks 73,799,619 40,662 100% Registered stocks
Total 73,799,619 40,662 100%
② History of paid-in capital
“N/A”
③ Others
Year-end Dec. 31
Date of record Dec. 31
Notification
http://www.coway.co.kr
Posted on Maeil Business News Korea published in Seoul, in case computer system errors
occur or if it’s absolutely necessary
Kinds of stock
certificates
Pursuant to the Act on Electronic Registration of Stocks, Bonds, etc., ‘rights that should be
described in stock certificates and subscription warrants’ must be registered electronically.
Therefore, kinds of stock certificates are not specified herein.
Agency for stock-related
administrative affairs
Name of agency KEB Hana Bank
Address (Securities Agency), 72, Gukjegeumyung-ro, Yeongdeungpo-
gu, Seoul
7) Debentures
“N/A”
6
2. Progress and achievements
1) Business overview
- Overview
Based on the idea of offering high-end water purifiers at low costs to enable many people to drink clean
water, Coway has brought innovation to its business processes, achieving tangible results at home and
abroad. Since its founding in 1989, Coway has continuously grown, focusing on the water that we drink and
air that we breathe. Rather than competing and growing within the existing business framework, it has
created and developed new markets for home appliances for ceaseless growth. As a leader in the industry,
Coway has taken the lead in developing markets and technologies, employing Codys who are service
professionals and presenting new standards for the industry. Coway, which is peerless in the field of
purifying water and air, has heightened the value of clean water and air. In order to become a company that
clients can fully trust, Coway has put ‘Coway Trust’ before anything else in every business process including
development, design, quality management, and services.
- Competition
In the Korean markets for water and air purifiers and bidets, not only price and quality but also efficient
business networks and maintenance service teams have emerged as important business elements. In
particular, considering the characteristics of such product groups, continued maintenance services for filter
replacement and so forth are required, thereby leading customers to prefer companies that have set up
service networks across the nation and have maintained a high level of brand awareness. As a result, only a
few major businesses have dominated the markets.
In the Korean water purifier market, Coway and Chungho NAIS have released high-priced products and
expanded high-end markets while LG electronics, SK magic, and others have launched lower-priced products
for retail markets. In terms of marketing, rental business based on door-to-door sales, rather than retail sales,
has played a leading role in the market. With a rise in consumer needs for clean water, tankless water
purifiers and other high-end products with premium filters have enlarged the markets.
The Korean air purifier market has continuously grown through rental services based on door-to-door sales,
which is Coway’s main sales system. The retail market has been dominated by its competitors such as
Samsung Electronics and LG Electronics. In the market that has expanded fast due to particulate matter and
yellow sand, Coway and its competitors have focused on providing clients with customized solutions that
they can fully trust, rather than on offering simple air purifiers. In April 2015, Coway released IoT-based
smart air care services for the first time in the health appliance industry. The smart air care system checks
7
indoor air quality in real time, offering customized solutions depending on the degree of pollution and
improving indoor air quality effectively.
The Korean bidet market has rapidly expanded since Coway launched a rental system via public TV networks
and its door-to-door sales teams in 2002 for the first time in the industry. Coway has focused on rental
services via door-to-door sales while Novita and SK Magic have dominated the retail market. Coway has also
diversified its sales channels by setting up sales shops in E-Mart, Lotte Mart, and Homeplus.
Coway launched its mattress business in October 2011 and has successfully solidified its position in the
market. Introducing rental services for the mattress market relying on lump-sum sales, it also added regular
maintenance services such as cleaning and sterilization, which have been positively evaluated by clients.
Along with water purifiers, bidets, and air purifiers, mattresses have been effectively positioned as one of
Coway’s main rental products.
Since August 2018, Coway has sold wear styling systems as a rental product. The innovative systems
efficiently take care of clothes and home spaces, offering both wear styling and air purification services for
reasonable monthly service fees. Such regular maintenance services are expected to continuously increase
demand for rental services.
Since January 2019, Coway has introduced and applied rental services to the electric range market, as well as
its existing lump-sum sales. Adding the service of replacing the range cooktop once during the contract
period for free, Coway’s products have been positively evaluated.
Since it launched its cosmetics business in September 2010, Coway has focused on selling high-function
premium cosmetics. Based on its customer base that has been set up through its existing health appliance
business, Coway has established sales networks relying on door-to-door sales and expanded its sales by
diversifying sales channels to include TV home shopping, duty free shops, and so forth.
- Market characteristics
With people’s interest in health and the environment heightening, customers have paid keen attention to
water purifiers, bidets, air purifiers, and other health appliances. Lump-sum sales closely relate to the
level of income and changes in the domestic economy while rental sales are not seriously affected by
fluctuations in economic conditions. The health appliance market is very sensitive to environmental issues
and government policies that may change the degree of interest in the environment
8
2) Major operation and production
(Units)
Products Production (Quantity)
FY 2019 FY 2018
Water purifiers 1,175,713 1,183,819
Air purifiers 1,092,004 1,004,909
Filters 21,871,469 21,748,422
Bidets 379,511 395,663
Water softeners 52,140 49,973
Others 90,554 78,023
Total 24,661,391 24,460,809
3) Sales
(Unit: EA, KRW million)
Sales
Biz area
Quantity Amount
FY 2019 FY 2018 FY 2019 FY 2018
Rental and membership 6,281,531 5,900,042 1,930,587 1,823,982
Lump sum 194,194 197,767 579,938 548,123
Others - - 20,486 23,393
Total - - 2,531,012 2,395,499
Note 1) The rental business results above refer to the sum of figures for rental and membership accounts.
Note 2) Based on separate criteria
4) Capital expenditures and funding
(Unit: KRW million)
Index Remarks Amount Funding
Buildings Newly acquired 152
Self-funded
Structures // 14
Machinery and equipment // 2,159
Delivery equipment or
vehicles
// -
Tools // 14,275
Furniture and fixtures // 3,644
Rental assets // 475,100
Other tangible assets // 1,711
Construction in progress // 7,527
Usufruct // 15,919
Total 520,501
9
3. Parent and affiliate companies and business consolidation
1) Parent company
“N/A”
2) Affiliates
(Unit: K shares, KRW million)
Affiliates Relations
Company Location Paid-in-
capital Main business
No. of shares
owned Ownership
Transaction
(purchase + sales)
Coway China Co., Ltd.
China 1,795 Sale of air purifiers, etc. - 100% 1,371
WOONGJIN COWAY (Thailand) Co., Ltd.
Thailand 9,488 Rental and sale of water purifiers, etc.
2,687 100% 7,219
WOONGJIN COWAY (Malaysia) SDN.
BHD. Malaysia 122,022
Rental and sale of water purifiers, etc.
311,707 100% 201,078
WOONGJIN Coway USA. Inc.
USA 18,938 Rental and sale of water purifiers, etc.
1,750 100% 33,309
PT COWAY INTERNATIONAL
INDONESIA Indonesia 3,991
Rental and sale of water purifiers, etc.
5 100% 1,278
WOONGJIN Coway Entech
Korea 3,268
Manufacture of industrial equipment including water treatment systems
654 100% 2
Pocheon Malkunmul
Korea 3,095
Industrial water services for the Jangja Industrial Complex in Pocheon
- - -
Note 1) During this term, WOONGJIN Coway’s stake in Pocheon Malkunmul was transferred to WOONGJIN Coway Entech. (No. of shares owned: 433,200, stake: 70%) Note 2) During this term, WOONGJIN Coway acquired PT COWAY INTERNATIONAL INDONESIA through Payment in cash worth KRW 4.084 billion.
3) Concurrent positions of executives
Position Company Remarks
Name Title Company name Title Job
Ahn Ji-yong CEO & President WOONGJIN Coway Entech Auditor - -
Note 1) Based on registered executives
10
4. Financial results and assets for the recent three years
1) Income statement
2) Balance sheet
(Unit: KRW)
Classification FY 2019 FY 2018 FY 2017
Revenue 2,531,011,640,613 2,395,498,525,541 2,320,503,713,876
COGS 906,420,701,539 831,664,055,827 774,759,697,855
Gross profits 1,624,590,939,074 1,563,834,469,714 1,545,744,016,021
SG&A 1,229,930,917,987 1,086,618,505,513 1,067,333,293,152
Operating income 394,660,021,087 477,215,964,201 478,410,722,869
Other income 37,314,532,619 18,854,075,665 10,404,717,173
Other expenses 25,967,569,653 19,340,403,038 40,958,906,787
Financial income 858,336,617 815,573,600 649,347,360
Financial expenses 20,757,603,309 16,804,186,060 11,448,267,308
Investment income from associated/affiliated companies- (15,687,000,000) (1,802,573,400)
Income before tax 386,107,717,361 445,054,024,368 435,255,039,907
Corporate tax expenses 99,567,163,967 112,776,435,642 112,849,657,889
Net income 286,540,553,394 332,277,588,726 322,405,382,018
(Unit: KRW)
Classification FY 2019 FY 2018 FY 2017
Current assets 907,437,958,127 897,525,210,730 774,275,232,408
Non-current assets 1,785,727,213,661 1,434,355,333,003 1,376,110,259,237
<Assets> 2,693,165,171,788 2,331,880,543,733 2,150,385,491,645
Current liabilities 1,440,436,154,763 1,150,693,666,202 1,063,053,207,141
Non-current liabilities 169,632,625,245 52,154,010,352 44,204,594,268
<Liabilities> 1,610,068,780,008 1,202,847,676,554 1,107,257,801,409
Paid-in capital 40,662,398,000 40,662,398,000 40,662,398,000
Capital in excess of par value 97,773,449,148 97,773,449,148 97,773,449,148
Retained earnings 955,468,294,707 998,995,251,032 1,013,406,333,531
Others (10,807,750,075) (8,398,231,001) (108,714,490,443)
<Equity> 1,083,096,391,780 1,129,032,867,179 1,043,127,690,236
<Liabilities and equity> 2,693,165,171,788 2,331,880,543,733 2,150,385,491,645
11
5. Issues facing Coway
In 2019, Coway selected ‘the New Value of Cleanliness, Coway Trust Re:FUSION’ as its slogan and did its
utmost to earn consumer trust. ‘Cleanliness’ is the value that Coway has ceaselessly facilitated while ‘Trust’ is
the one that Coway has continuously promoted to fulfill its limitless responsibility for ensuring cleanliness.
Last year, Coway experienced diverse events at home and abroad including the replacement of the largest
shareholder. Despite that, Coway made all-out efforts to increase customer satisfaction, putting clients first.
Helped by such endeavors, Coway’s consolidated sales for 2019 reached KRW 3.0189 trillion, up 11.5% from
the previous year, the biggest in its history.
With Netmarble chosen as its new biggest shareholder, Coway is expected to undergo more changes in 2020.
Making a fresh start, Coway is projected to set up even more future-oriented business strategies and achieve
sustainable growth in local and global markets.
Coway plans to increase its consolidated sales and operating income to KRW 3.3073 trillion and KRW 569.9
billion, respectively, in 2020, outpacing its previous achievements. Releasing market-leading products and
facilitating its growth in global markets, Coway will focus on developing innovative products, technologies,
and services. Moreover, not content with its leading position in the rental market, Coway will promote new
values and expand its business.
12
6. Board members and auditors
Internal
/External Name Position Major functions/jobs
Transactions
with
company
Remarks
Internal Lee Hae-
sun CEO
Executive Committee, Corporate Management
None CEO of Coway Co., Ltd.
Expired on: Oct. 30, 2019
External Jay H. Bu Non-standing
director Executive Committee, Corporate
Management None
Partner, MBK Partners Resigned on: Mar. 22, 2019
External Park Tae-
hyun Non-standing
director
Executive Committee, External Director Candidate Recommendation Committee,
Corporate Management None
Partner, M BK Partners
Resigned on: Mar. 22, 2019
External Yoo Ki-seok
External director, Chairman of the audit committee
Executive Committee, Corporate Management
None Vice President of Hyundai Accounting Corporation
Resigned on: Mar. 22, 2019
External Lee
Joong-seek
External director, auditor
Audit Committee, External Director Candidate Recommendation Committee,
Corporate Management None
Professor, Graduate School of Convergence Science and Technology, Seoul
National University Resigned on : Mar. 22,
2019
External Lee Joon-
ho External director,
auditor
Audit Committee, External Director Candidate Recommendation Committee,
Corporate Management None
Head of L.E.K Consulting Korea
Resigned on: Mar. 28, 2019
External Choi In-beom
External director Corporate Management None CEO of Mahindra Korea
Resigned on: Mar. 22, 2019
Internal Ahn Ji-yong
CEO & President (internal director)
Executive Committee, External Director Candidate Recommendation Committee,
Corporate Management None -
External Chae Jin-
ho Non-standing
director, auditor, Audit Committee, Executive Committee,
Corporate Management None
Team Leader (incumbent), STIC Investments
External Lee
Chang-se
External director, Chairman of the audit committee
Audit Committee, External Director Candidate Recommendation Committee,
Corporate Management None
Lawyer (incumbent), DongIn Law Group
External Tak Tae-moon
External director Corporate Management None Professor Emeritus (incumbent), Seoul National University
External Kim Shin-
ho External director Corporate Management None -
External Kim Ik-
rae External director,
auditor
Audit Committee, External Director Candidate Recommendation Committee,
Corporate Management None
Visiting Professor, Sungkyunkwan University
External Lee Heui-
beom External director Corporate Management None
Advisor (incumbent), LG International Corp.
13
7. Major shareholders
(Unit: shares)
Name / Institution No. of shares owned Ownership Transaction with
company Remarks
WOONGJIN THINKBIG 18,512,485 25.1% Largest shareholder -
Korean National Pension Service 6,022,465 8.2% None -
GIC 2,911,759 3.9% None -
BlackRock Fund Advisors 2,690,551 3.6% None -
Pictet 2,409,265 3.3% None -
* The above information is based on the top 5 major shareholders on the shareholders list dated December 31, 2019.
* The stock ownership status of the Korean National Pension Service is based on the official disclosure on the Korea Financial
Supervisory Service
- Korean National Pension Service: As of notification on Jan. 06, 2020.
8. Ownership status
(Unit: shares)
Companies Shareholders Investment on Invested from
Shares Ownership Shares Ownership
Coway China Co., Ltd. WOONGJIN
Coway - 100.0% N/A
WOONGJIN Coway (Thailand)
Co., Ltd.
WOONGJIN
Coway 2,686,550 100.0% N/A
WOONGJIN Coway (Malaysia)
SDN. BHD.
WOONGJIN
Coway 311,706,888 100.0% N/A
WOONGJIN Coway USA. Inc. WOONGJIN
Coway 1,749,533 100.0% N/A
PT Coway INTERNATIONAL
INDONESIA
WOONGJIN
Coway 4,725 100.0% N/A
WOONGJIN Coway Entech WOONGJIN
Coway 653,570 100.0% N/A
Pocheon Malkunmul Co. Ltd. WOONGJIN
Coway Entech 433,200 70.0% N/A
WOONGJIN THINKBIG WOONGJIN
Coway N/A 18,512,485 25.08%
14
9. Major creditors
(Unit: shares, KRW million)
Institutions Amount No. of shares
owned
Ownership Remarks
Korea Investment &
Securities 430,000 36,838 0.05% -
KB Securities 250,000 42,340 0.06% -
KDB Bank 70,000 -
IBK Securities 50,000 - - -
Shinhan Bank 50,000 - - -
Woori Investment Bank 10,000 - - -
Total 860,000 - - -
* Quoted from the shareholder list as of Dec. 31, 2019.
10. Major events after 2019
- The largest shareholder WOONGJIN THINKBIG concluded a share trade contract to sell its stake (25.08%) to
Netmarble on Dec. 30, 2019, which was finalized on Feb. 07, 2020.
11. Others
- N/A
15
Consolidated Statement of Financial Position
2019 As of Dec. 31, 2019
2018 As of Dec. 31, 2018
2017 As of Dec. 31, 2017
(Unit: KRW)
Accounts 2019 2018 2017
Assets
Current assets 766,943,433,301 843,718,066,082 791,471,166,861
Cash and cash equivalents 60,540,530,995 69,353,967,482 110,298,033,482
Trade receivables 310,190,424,300 301,799,501,321 314,571,050,598
Capital lease receivables 180,165,616,755 106,740,631,742 60,030,919,073
Other short-term financial assets 60,739,871,422 14,305,186,712 16,840,899,860
Other current assets 42,280,868,182 240,341,971,050 213,338,468,835
Inventories 112,845,477,767 102,919,052,058 74,861,005,631
Current tax assets 180,643,880 35,658,460 1,530,789,382
Assets held for sale - 8,222,097,257 -
Non-current assets 2,088,011,360,579 1,535,185,010,977 1,367,401,907,951
Long-term trade receivables 21,594,721,694 28,401,949,423 36,497,327,105
Long-term capital lease receivables 487,364,051,476 293,507,930,785 169,862,438,005
Long-term financial assets 20,937,293,114 56,214,221,629 53,770,238,000
Other non-current assets 21,724,521,450 184,470,022,877 167,521,885,149
Available-for-sale financial assets - - 2,465,025,047
Financial assets measured at fair value through income and loss
1,232,702,566 1,218,198,390 -
Financial assets measured at fair value through other comprehensive income
365,501,064 365,431,064 -
Net defined benefit assets - - 7,353,053,942
Property, plant, and equipment 1,270,778,209,455 781,012,733,072 712,397,814,104
Intangible assets 168,401,886,170 160,292,435,000 183,920,093,694
Investment property 24,009,598,321 24,456,283,276 33,136,139,974
Deferred income tax assets 71,602,875,269 5,245,805,461 477,892,931
Total assets 2,854,954,793,880 2,378,903,077,059 2,158,873,074,812
Liabilities
Current liabilities 1,586,823,434,426 1,234,310,147,963 1,124,750,166,848
Trade payable 57,967,769,416 62,483,455,345 54,187,945,950
Current lease liabilities 14,981,011,978 - -
Other short-term financial liabilities 212,388,285,386 189,043,248,063 196,387,097,171
Other current liabilities 220,359,071,696 118,877,087,416 102,109,904,700
Short-term borrowings 860,550,000,000 731,112,000,000 670,000,000,000
Current long-term borrowings 536,000,000 536,000,000
Income tax payable 97,119,200,461 73,247,259,989 62,311,427,327
Provisions and refund liabilities 2,751,180,293 59,011,097,150 39,753,791,700
Refund liabilities 120,170,915,196 - -
Non-current liabilities 190,935,774,920 56,894,696,679 51,866,378,423
Non-current lease liabilities 16,300,850,883 - -
Other long-term financial liabilities 1,646,843,899 1,609,547,985 2,068,602,932
Other non-current liabilities 40,854,714,125 34,567,000,308 24,433,326,210
Long-term borrowings 9,449,000,000 9,985,000,000 12,303,000,000
Net defined benefit liabilities 15,604,406,200 8,404,847,680 1,334,678,191
Provisions 107,079,959,813 2,328,300,706 1,731,867,941
Deferred income tax liabilities - - 9,994,903,149
Total liabilities 1,777,759,209,346 1,291,204,844,642 1,176,616,545,271
Equity
Equity attributable to parent owners 1,078,307,584,664 1,088,075,741,812 982,204,321,431
Capital stock 40,662,398,000 40,662,398,000 40,662,398,000
Capital surplus 97,773,449,148 97,773,449,148 97,773,449,148
Retained earnings (deficiencies) 953,976,131,459 966,816,786,565 963,027,305,560
Other components of equity (14,104,393,943) (17,176,891,901) (119,258,831,277)
Non-controlling interests (1,112,000,130) (377,509,395) 52,208,110
Total equity 1,077,195,584,534 1,087,698,232,417 982,256,529,541
Total liabilities and equity 2,854,954,793,880 2,378,903,077,059 2,158,873,074,812
16
Consolidated Statement of Comprehensive Income
2019 Jan. 01 ~ Dec. 31, 2019
2018 Jan. 01 ~ Dec. 31, 2018
2017 Jan. 01 ~ Dec. 31, 2017
(Unit: KRW)
Accounts 2019 2018 2017
Sales 3,018,912,502,707 2,707,315,204,077 2,516,772,498,930
COGS (1,010,411,575,802) (878,256,396,789) 798,486,300,322
Gross profits 2,008,500,926,905 1,829,058,807,288 1,718,286,198,608
Selling and administrative expenses (1,550,225,463,327) (1,309,231,592,487) 1,245,537,247,916
Operating income (loss) 458,275,463,578 519,827,214,801 472,748,950,692
Other income 47,989,744,467 23,461,552,800 27,760,922,985
Other expenses (34,218,846,210) (58,173,262,609) 49,282,233,491
Financial income 1,351,748,020 1,232,780,295 984,897,197
Financial expenses (21,979,551,633) (17,781,224,022) 12,336,806,182
Income and loss before income taxes 451,418,558,222 468,567,061,265 439,875,731,201
Income tax expenses (119,210,881,686) (118,755,572,156) 114,268,322,165
Net income (loss) 332,207,676,536 349,811,489,109 325,607,409,036
Net income (loss) attributable to
Parent owners 332,942,167,271 350,241,206,614 326,083,929,236
Non-controlling interests (734,490,735) (429,717,505) (476,520,200)
Other comprehensive income (2,329,637,408) (5,881,245,884) 6,898,792,742
Other comprehensive income that will be
reclassified as profit or loss 5,482,017,032 1,797,075,491 507,191,865
Change in value of available-for-sale financial
assets - - 10,528,381
Foreign currency translation differences 5,482,017,032 1,797,075,491 496,663,484
Other comprehensive income that will not be
reclassified as profit or loss (7,811,654,440) (7,678,321,375) 6,391,600,877
Re-measurement losses on net defined benefit
liabilities (7,811,654,440) (7,678,321,375) 6,391,600,877
Total comprehensive income for the year 329,878,039,128 343,930,243,225 332,506,201,778
Total comprehensive income for the period
attributable to
Parent owners 330,612,529,863 344,359,960,730 332,982,721,978
Non-controlling interests (734,490,735) (429,717,505) (476,520,200)
Earnings per share
Basic earnings per share 4,611 4,854 4,484
Diluted earnings per share 4,603 4,841 4,398
17
Consolidated Statement of Changes in Equity
2019 Jan. 01 ~ Dec. 31, 2019
2018 Jan. 01 ~ Dec. 31, 2018
2017 Jan. 01 ~ Dec. 31, 2017
(Unit: KRW)
Capital stock Capital surplus Retained earnings Other
components Total
Balances as of Jan. 01, 2017 (amount 40,662,398,000 97,773,449,148 1,179,735,672,647 (135,356,489,548) 1,182,815,030,247 528,728,310 1,183,343,758,557
Changes in accounting policies
Balances at the beginning of the year
(Amount revised)40,662,398,000 97,773,449,148 1,179,735,672,647 (135,356,489,548) 1,182,815,030,247 528,728,310 1,183,343,758,557
Profit for the year (loss) 326,083,929,236 326,083,929,236 (476,520,200) 325,607,409,036
Changes in value of available-for-sale
financial assets10,528,381 10,528,381 10,528,381
Re-measurement losses on net defined
benefit liabilities6,391,600,877 6,391,600,877 6,391,600,877
Foreign currency translation differences 496,663,484 496,663,484 496,663,484
Comprehensive income 332,475,530,113 507,191,865 332,982,721,978 (476,520,200) 332,506,201,778
Annual and interim dividends (409,214,507,200) (409,214,507,200) (409,214,507,200)
Stock options (547,485,229) (547,485,229) (547,485,229)
Treasury stock (139,969,390,000) 16,137,951,635 (123,831,438,365) (123,831,438,365)
Others
Total transactions with owners (549,183,897,200) 15,590,466,406 (533,593,430,794) (533,593,430,794)
Balances as of Dec. 31, 2017 40,662,398,000 97,773,449,148 963,027,305,560 (119,258,831,277) 982,204,321,431 52,208,110 982,256,529,541
Amount reported as of Jan. 01, 2018 40,662,398,000 97,773,449,148 963,027,305,560 (119,258,831,277) 982,204,321,431 52,208,110 982,256,529,541
Changes in accounting policies (6,434,016,164) (670,629,700) (7,104,645,864) (7,104,645,864)
Amount revised as of Jan. 01, 2018 40,662,398,000 97,773,449,148 956,593,289,396 (119,929,460,977) 975,099,675,567 52,208,110 975,151,883,677
Comprehensive income
Profit for the year 280,451,956,672 280,451,956,672 (318,486,341) 280,133,470,331
Re-measurement losses on net defined
benefit liabilities(3,735,536,794) (3,735,536,794) (3,735,536,794)
Foreign currency translation differences 1,658,199,099 1,658,199,099 1,658,199,099
Transactions with owners
Annual and quarterly dividends (173,142,108,000) (173,142,108,000) (173,142,108,000)
Stock options (3,533,691,344) (3,533,691,344) (3,533,691,344)
Treasury stock (100,084,456,200) 103,342,599,822 3,258,143,622 3,258,143,622
As of Dec. 31, 2018 40,662,398,000 97,773,449,148 960,083,145,074 (18,462,353,400) 1,080,056,638,822 (266,278,231) 1,079,790,360,591
Amount reported as of Jan. 01, 2019 40,662,398,000 97,773,449,148 966,816,786,565 (17,176,891,901) 1,088,075,741,812 (377,509,395) 1,087,698,232,417
Changes in accounting policies (78,054,313,937) (78,054,313,937) (78,054,313,937)
Amount revised as of Jan. 01, 2019 40,662,398,000 97,773,449,148 888,762,472,628 (17,176,891,901) 1,010,021,427,875 (377,509,395) 1,009,643,918,480
Comprehensive income:
Profit for the year 332,942,167,271 332,942,167,271 (734,490,735) 332,207,676,536
Re-measurement losses on net defined
benefit liabilities(7,811,654,440) (7,811,654,440) (7,811,654,440)
Foreign currency translation differences 5,482,017,032 5,482,017,032 5,482,017,032
Transactions with owners:
Annual and quarterly dividends (259,916,854,000) (259,916,854,000) (259,916,854,000)
Stock options (4,851,860,462) (4,851,860,462) (4,851,860,462)
Treasury stock 2,442,341,388 2,442,341,388 2,442,341,388
As of Dec. 31, 2019 40,662,398,000 97,773,449,148 953,976,131,459 (14,104,393,943) 1,078,307,584,664 (1,112,000,130) 1,077,195,584,534
Total equityClassification
Interests of parent owners Non-
controlling
interests
18
Consolidated Statement of Cash Flows
2019 Jan. 01 ~ Dec. 31, 2019
2018 Jan. 01 ~ Dec. 31, 2018
2017 Jan. 01 ~ Dec. 31, 2017
(Unit: KRW)
Accounts 2019 2018 2017
Net cash flows generated by operating activities 539,259,580,627 539,129,777,646 553,585,083,431
Profit (loss) for the year 332,207,676,536 349,811,489,109 325,607,409,036
Adjustments 662,410,876,386 541,446,990,584 476,065,988,945
Changes in operating assets and liabilities (305,898,135,198) (236,542,697,749) (148,493,956,875)
Dividends received (sales) 6,715,000 8,740,000 7,390,000
Income tax paid (refund) (149,467,552,097) (115,594,744,298) (99,601,747,675)
Net cash flows generated by investing activities (383,103,614,579) (393,514,165,282) (289,677,467,354)
Increase in other short-term financial assets (4,214,146,141) - (100,046,425,484)
Decrease in other short-term financial assets 10,040,635,400 2,816,411 142,020,905,280
Increase in other long-term financial assets (5,584,640,140) (8,438,881,050) (8,696,259,407)
Decrease in other long-term financial assets 469,104,196 7,307,466,177 7,632,536,280
Decrease in available-for-sale financial assets - - 12,500,000
Acquisition of property, plant and equipment (390,623,930,756) (400,967,448,598) (336,799,127,271)
Disposal of property, plant and equipment 24,651,666,591 13,434,464,662 13,595,055,523
Acquisition of intangible assets (3,373,909,221) (6,353,993,714) (8,779,308,953)
Disposal of intangible assets 633,836,317 - 405,149,481
Disposal of assets held for sale 23,940,000,000 - -
Expenditures from business combination (40,110,586,000) - -
Interests received 1,068,355,175 1,501,410,830 977,507,197
Net cash flows generated by financial activities (164,892,746,307) (186,778,624,295) (218,284,527,064)
Increase in short-term borrowings 129,438,000,000 60,000,000,000 330,000,000,000
Increase in long-term borrowings (536,000,000) (670,000,000) 491,000,000
Decrease in lease liabilities (14,914,558,066) - -
Payment of dividends (259,916,854,000) (230,886,664,000) (409,214,507,200)
Purchase of treasury stocks - - (142,055,230,500)
Stock option exercising 2,176,571,800 2,727,420,000 14,829,108,000
Interest paid (21,139,906,041) (17,949,380,295) (12,334,897,364)
Increase (decrease) in cash and cash equivalents (8,736,780,259) (41,163,011,931) 45,623,089,013
Cash and cash equivalents on Jan. 01 69,353,967,482 110,298,033,482 66,306,978,853
Exchange income (loss) on cash and cash equivalents (76,656,228) 218,945,931 (1,632,034,384)
Cash and cash equivalents on Dec. 31 60,540,530,995 69,353,967,482 110,298,033,482
19
Separate Statement of Financial Position
2019 As of Dec. 31, 2019
2018 As of Dec. 31, 2018
2017 As of Dec. 31, 2017
(Unit: KRW)
Accounts 2019 2018 2017
Assets
Current assets 907,437,958,127 897,525,210,730 774,275,232,408
Cash and cash equivalents 27,528,937,645 40,120,551,699 76,964,752,778
Trade receivables 591,378,362,056 508,456,451,973 413,060,944,522
Capital lease receivables 150,738,100,072 98,532,099,073 60,030,919,073
Other short-term financial assets 62,061,337,093 14,632,143,183 16,721,947,783
Other current assets 15,105,416,164 173,349,029,005 162,914,912,075
Inventories 60,625,805,097 54,212,838,540 44,581,756,177
Assets held for sale - 8,222,097,257 -
Non-current assets 1,785,727,213,661 1,434,355,333,003 1,376,110,259,237
Long-term trade receivables 18,353,221,694 28,401,949,423 36,497,327,105
Long-term capital lease receivables 351,137,065,984 243,142,574,195 169,862,438,005
Other long-term financial assets 17,366,894,872 53,364,964,164 52,262,937,624
Other non-current assets 21,685,910,339 141,477,425,573 142,722,778,510
Available-for-sale financial assets 1,238,208,489
Financial assets measured at fair value through
income and loss 5,300,000 5,300,000 -
Financial assets measured at fair value through other comprehensive income
337,611,734 337,541,734 -
Net defined benefit assets - - 7,422,424,350
Investments in subsidiaries 169,160,571,106 165,076,519,606 180,763,519,606
Property, plant and equipment 979,725,963,332 635,191,266,827 603,007,123,884
Intangible assets 153,134,536,481 142,901,508,205 149,197,361,690
Investment property 24,009,598,321 24,456,283,276 33,136,139,974
Deferred tax assets 50,810,539,798 - -
Total assets 2,693,165,171,788 2,331,880,543,733 2,150,385,491,645
Liabilities
Current liabilities 1,440,436,154,763 1,150,693,666,202 1,063,053,207,141
Trade payable 50,928,360,198 58,054,169,092 46,379,801,297
Current lease liabilities 10,551,423,558 - -
Other short-term financial liabilities 180,781,859,852 162,367,748,346 180,385,530,667
Other current liabilities 154,043,934,767 77,500,431,447 64,312,296,677
Short-term borrowings 860,000,000,000 730,000,000,000 670,000,000,000
Income tax payable 88,201,713,514 73,247,259,989 62,311,427,327
Current provisions 2,126,448,914 - 39,664,151,173
Refund liabilities 93,802,413,960 49,524,057,328 -
Non-current liabilities 169,632,625,245 52,154,010,352 44,204,594,268
Non-current lease liabilities 7,133,505,837 - -
Other long-term financial liabilities 1,950,784,961 1,915,934,961 1,846,034,961
Other non-current liabilities 40,109,238,846 33,668,255,222 23,117,378,681
Net defined benefit liabilities 13,467,713,590 6,986,960,555 -
Non-current provisions 106,971,382,011 2,108,019,369 1,442,019,369
Deferred tax liabilities - 7,474,840,245 17,799,161,257
Total liabilities 1,610,068,780,008 1,202,847,676,554 1,107,257,801,409
Equity
Capital stock 40,662,398,000 40,662,398,000 40,662,398,000
Capital surplus 97,773,449,148 97,773,449,148 97,773,449,148
Retained earnings (deficiencies) 955,468,294,707 998,995,251,032 1,013,406,333,531
Other components of equity (10,807,750,075) (8,398,231,001) (108,714,490,443)
Total equity 1,083,096,391,780 1,129,032,867,179 1,043,127,690,236
Total liabilities and equity 2,693,165,171,788 2,331,880,543,733 2,150,385,491,645
20
Separate Statement of Comprehensive Income
2019 Jan. 01 ~ Dec. 31, 2019
2018 Jan. 01 ~ Dec. 31, 2018
2017 Jan. 01 ~ Dec. 31, 2017
(Unit: KRW)
Accounts 2019 2018 2017
Sales 2,531,011,640,613 2,395,498,525,541 2,320,503,713,876
COGS (906,420,701,539) (831,664,055,827) 774,759,697,855
Gross profit 1,624,590,939,074 1,563,834,469,714 1,545,744,016,021
Selling and administrative expenses (1,229,930,917,987) (1,086,618,505,513) 1,067,333,293,152
Operating income (loss) 394,660,021,087 477,215,964,201 478,410,722,869
Other income 37,314,532,619 18,854,075,665 10,404,717,173
Other expenses (25,967,569,653) (19,340,403,038) 40,958,906,787
Financial income 858,336,617 815,573,600 649,347,360
Financial expenses (20,757,603,309) (16,804,186,060) 11,448,267,308
Investment income (loss) of subsidiaries and
associates - (15,687,000,000) (1,802,573,400)
Profit (loss) before income tax 386,107,717,361 445,054,024,368 435,255,039,907
Income tax expenses (99,567,163,967) (112,776,435,642) 112,849,657,889
Profit (loss) for the year 286,540,553,394 332,277,588,726 322,405,382,018
Other comprehensive income (loss) (7,419,322,968) (7,876,600,613) 6,189,615,376
Other comprehensive income that will be
reclassified as profit or loss
Other comprehensive income that will not be
reclassified as profit or loss (7,419,322,968) (7,876,600,613) 6,189,615,376
Re-measurement loss on net defined benefit
liabilities (7,419,322,968) (7,876,600,613) 6,189,615,376
Total comprehensive income for the year 279,121,230,426 324,400,988,113 328,594,997,394
Earnings per share
Basic earnings per share 3,968 4,605 4,433
Diluted earnings per share 3,962 4,593 4,349
21
Separate Statement of Changes in Equity
2019 Jan. 01 ~ Dec. 31, 2019
2018 Jan. 01 ~ Dec. 31, 2018
2017 Jan. 01 ~ Dec. 31, 2017
(Unit: KRW)
Account Capital stock Capital surplus Retained earnings Other components Total
Balances as of Jan. 01, 2017 (amount
reported)40,662,398,000 97,773,449,148 1,233,995,233,337 (124,304,956,849) 1,248,126,123,636
Changes in accounting policies
Amount revised as of Jan. 01, 2017
Total comprehensive income
Profit for the year 322,405,382,018 322,405,382,018
Re-measurement losses on net defined
benefit liabilities6,189,615,376 6,189,615,376
Transactions with owners
Annual dividend (409,214,507,200) (409,214,507,200)
Stock options (547,485,229) (547,485,229)
Treasury stock (139,969,390,000) 16,137,951,635 (123,831,438,365)
Balances as of Dec. 31, 2017 40,662,398,000 97,773,449,148 1,013,406,333,531 (108,714,490,443) 1,043,127,690,236
Amount reported as of Jan. 01, 2018 40,662,398,000 97,773,449,148 1,013,406,333,531 (108,714,490,443) 1,043,127,690,236
Changes in accounting policies (7,840,950,412) (671,256,457) (8,512,206,869)
Amount revised as of Jan. 01, 2018 40,662,398,000 97,773,449,148 1,005,565,383,119 (109,385,746,900) 1,034,615,483,367
Total comprehensive income
Profit for the year 332,277,588,726 332,277,588,726
Re-measurement losses on net defined
benefit liabilities(7,876,600,613) (7,876,600,613)
Transactions with owners
Annual dividend (230,886,664,000) (230,886,664,000)
Stock options (2,355,083,923) (2,355,083,923)
Treasury stock (100,084,456,200) 103,342,599,822 3,258,143,622
Balances as of Dec. 31, 2018 40,662,398,000 97,773,449,148 998,995,251,032 (8,398,231,001) 1,129,032,867,179
Amount reported as of Jan. 01, 2019 40,662,398,000 97,773,449,148 998,995,251,032 (8,398,231,001) 1,129,032,867,179
Changes in accounting policies (note 2) (62,731,332,751) (62,731,332,751)
Amount revised as of Jan. 01, 2019 40,662,398,000 97,773,449,148 936,263,918,281 (8,398,231,001) 1,066,301,534,428
Total comprehensive income
Profit for the year 286,540,553,394 286,540,553,394
Re-measurement losses on net defined
benefit liabilities(7,419,322,968) (7,419,322,968)
Transactions with owners
Annual and quarterly dividends (259,916,854,000) (259,916,854,000)
Stock options (4,851,860,462) (4,851,860,462)
Treasury stock 2,442,341,388 2,442,341,388
Balances as of Dec. 31, 2019 40,662,398,000 97,773,449,148 955,468,294,707 (10,807,750,075) 1,083,096,391,780
22
Separate Statement of Cash Flows
2019 Jan. 01 ~ Dec. 31, 2019
2018 Jan. 01 ~ Dec. 31, 2018
2017 Jan. 01 ~ Dec. 31, 2017
(Unit: KRW)
Accounts 2019 2018 2017
Net cash flows generated by operating activities 450,660,368,506 435,698,842,995 467,078,621,663
Profit (loss) for the year 286,540,553,394 332,277,588,726 322,405,382,018
Adjustments 546,164,196,537 441,212,766,125 442,971,429,459
Changes in operating assets and liabilities (257,894,101,026) (230,945,804,246) (199,840,347,925)
Income tax paid (refund) (124,150,280,399) (106,845,707,610) (98,457,841,889)
Net cash flows generated by investing activities (306,472,847,398) (287,573,875,555) (213,358,302,060)
Increase in other short-term financial assets (4,112,240,400) - (101,688,700,000)
Decrease in other short-term financial assets 10,040,635,400 1,607,100,000 142,028,884,300
Increase in other long-term financial assets (5,182,580,000) (7,089,660,600) (8,566,570,100)
Decrease in other long-term financial assets 750,697,500 7,204,234,060 6,722,673,700
Disposal of available-for-sale financial assets - - -
Purchase of subsidiaries (4,084,051,500) - -
Acquisition of property, plant, and equipment (296,682,440,449) (296,741,089,690) (257,009,719,580)
Disposal of property, plant, and equipment 10,720,842,185 11,892,336,734 12,485,214,423
Acquisition of intangible assets (3,013,182,288) (5,262,369,659) (8,211,781,644)
Disposal of intangible assets 614,545,455 - 232,349,481
Disposal of assets held for sale 23,940,000,000 - -
Expenditures from business combination (40,110,586,000) - -
Interest received 645,512,699 815,573,600 649,347,360
Net cash flows generated by financial activities (156,738,136,893) (184,963,430,060) (217,888,897,008)
Increase in short-term borrowings 130,000,000,000 60,000,000,000 330,000,000,000
Purchase of treasury stock (8,629,446,380) - (142,055,230,500)
Exercising of stock options (259,916,854,000) 2,727,420,000 14,829,108,000
Dividends paid 2,176,571,800 (230,886,664,000) (409,214,507,200)
Interest paid (20,368,408,313) (16,804,186,060) (11,448,267,308)
Increase (decrease) in cash and cash equivalents (12,550,615,785) (36,838,462,620) 35,831,422,595
Cash and cash equivalents on Jan. 01 40,120,551,699 76,964,752,778 41,122,380,818
Exchange income (loss) on cash and cash equivalents (40,998,269) (5,738,459) 10,949,365
Cash and cash equivalents on Dec. 31 27,528,937,645 40,120,551,699 76,964,752,778
23
Separate Statement (Plan) of Appropriation of Retained Earnings
2019 Jan. 01 ~ Dec. 31, 2019
2018 Jan. 01 ~ Dec. 31, 2018
2017 Jan. 01 ~ Dec. 31, 2017 (Unit: KRW)
Accounts 2019 2018 2017
Retained earnings before appropriations 43,089,933,087 43,284,689,412 14,110,871,911
Unappropriated retained earnings carried over from the previous year
55,412 87,911 168,517
Changes in accounting policies (62,731,332,751) (7,840,950,412) -
Re-measurement loss on net defined benefit
liabilities (7,419,322,968) (7,876,600,613) 6,189,615,376
Profit for the year 286,540,553,394 332,277,588,726 322,405,382,018
Interim dividend (173,300,020,000) (173,190,980,000) (174,514,904,000)
Retirement of stocks - (100,084,456,200) (139,969,390,000)
Transfer from voluntary reserves - 43,332,200,000 43,584,900,000
Voluntary reserve - 43,332,200,000 43,584,900,000
Appropriations 43,089,900,000 86,616,834,000 57,695,684,000
Voluntary reserve 43,089,900,000 - -
Dividends - 86,616,834,000 57,695,684,000
A. Cash dividends
Common stock (%):
4th quarter of 2018: 1,200 (240%)
2017: 3,200(640%)
Unappropriated retained earnings carried forward to the succeeding year
33,087 55,412 87,911