ANNUAL PERFORMANCE PLAN 2014 /2017 Portfolio Committee of Human Settlements
description
Transcript of ANNUAL PERFORMANCE PLAN 2014 /2017 Portfolio Committee of Human Settlements
Financier Facilitator ∙ ∙InnovatorFinancier Facilitator Innovator∙ ∙
Thursday, 3 July 2014
Financier Facilitator ∙ ∙InnovatorFinancier Facilitator Innovator∙ ∙Financier Facilitator Innovator∙ ∙
Financier Facilitator ∙ ∙InnovatorFinancier Facilitator Innovator∙ ∙
Financier Facilitator ∙ ∙InnovatorFinancier Facilitator Innovator∙ ∙Financier Facilitator Innovator∙ ∙
Rental AssistanceRental Assistance
•Private Rental •Social Housing •Private Rental •Social Housing
Housing Finance AccessHousing Finance Access
• Home ownership• Retail (Incremental)• Subsidies (FLISP) • MDI & Fixed Rate
Instrument
• Home ownership• Retail (Incremental)• Subsidies (FLISP) • MDI & Fixed Rate
Instrument
Strategic Investment Partnerships
Strategic Investment Partnerships
• Income-Linked Product (JV)
• Investment in IHS• TUHF
• Income-Linked Product (JV)
• Investment in IHS• TUHF
• Including Inner City• Partnership with the SHRA• Including Inner City• Partnership with the SHRA
• Partnership with Banks• Non-Banking Fin. Intermediary• Province, Developers and
Banks• Mainly Banks
• Partnership with Banks• Non-Banking Fin. Intermediary• Province, Developers and
Banks• Mainly Banks
• R 100m, R 625m
• R 300m, R3bn and R 10bn• NHFC R 450m vs Others R1 400m
• R 100m, R 625m
• R 300m, R3bn and R 10bn• NHFC R 450m vs Others R1 400m
Financier Facilitator ∙ ∙InnovatorFinancier Facilitator Innovator∙ ∙Financier Facilitator Innovator∙ ∙
Developmental Impact 2015 2016 2017
Housing opportunities created
Private Rental 1 817 2 289 3 948
Social Housing 3 028 2 943 1 856
Home Ownership 764 908 902
Incremental Loans 1 999 3 966 5 429
Total impact through disbursements 7 609 10 106 12 135
Impact leveraged through others 5 416 19 803 30 245
Total Impact 13 025 29 909 42 379
Financier Facilitator ∙ ∙InnovatorFinancier Facilitator Innovator∙ ∙Financier Facilitator Innovator∙ ∙
R’000 m
NHFC INVESTMENT 82 165 300 547
Equity 82 20 300 402
Junior Debt 145 - 145
% Shareholding 33.4% 33.3% 10%
LEVERAGED FUNDS 750 639 12 700 14 089
Leveraged Ratio 1:9 1:5 1:42
DEVELOPMENTAL IMPACT (UNITS)
19 000 2280 43 000 64 280
STRATEGIC PARTNERS
PIC √OMCH √ √
IFC √ESKOM √
OPIC √
TOTAL
Financier Facilitator ∙ ∙InnovatorFinancier Facilitator Innovator∙ ∙Financier Facilitator Innovator∙ ∙
Developmental Impact 2015 2016 2017
Housing opportunities 13 025 29 909 42 379
Beneficiaries benefitting 49 494 113 653 161 042
Number of jobs created 13 736 15 749 17 324
Value of disbursements targeted towards 118 143 157
women-managed/owned companies (R'm)
Funding Impact
Disbursements (R'm) 594 707 776
Leveraged Funds (R'm) 1 910 2 379 2 536
Total Funding Impact (R'm) 2 504 3 086 3 312
Financier Facilitator ∙ ∙InnovatorFinancier Facilitator Innovator∙ ∙Financier Facilitator Innovator∙ ∙
Group Company Group Company Group CompanyMar-15 Mar-15 Mar-16 Mar-16 Mar-17 Mar-17Budget Budget Budget Budget Budget BudgetR' 000 R' 000 R' 000 R' 000 R' 000 R' 000
Lending income 207 884 231 058 262 592 286 428 368 997 391 405 Investment on investments 7 860 7 860 17 958 17 958 18 268 18 268 Rental Income 4 191 4 191 4 583 4 583 5 032 5 032 Dividends received 158 1 872 158 1 872 158 1 872 Sale of houses 200 909 - 102 921 - 112 389 - Revenue 421 003 244 981 388 212 310 840 504 844 416 577 Cost of sales (188 928) - (93 500) - (102 115) - Impairments (43 475) (48 537) (50 602) (55 525) (88 139) (94 686) Gross profit 188 599 196 444 244 110 255 314 314 589 321 891 Other operating income 20 446 - 22 224 - 23 985 - Operating expenses (140 125) (118 031) (142 773) (126 900) (152 786) (135 783) Operating profit/ (Loss) 68 920 78 413 123 560 128 415 185 788 186 108 Bad Debts (5 179) (5 179) (5 458) (5 458) (5 764) (5 764) Finance costs (25 253) (25 056) (34 041) (33 933) (52 656) (52 656) Share of profit of associates 8 465 - 9 311 - 10 242 - Profit/ (Loss before tax) 46 953 48 178 93 372 89 023 137 610 127 688 Taxation (13 490) (13 490) (24 927) (24 927) (35 753) (35 753) Surplus after tax 33 463 34 688 68 446 64 097 101 858 91 935
Financier Facilitator ∙ ∙InnovatorFinancier Facilitator Innovator∙ ∙Financier Facilitator Innovator∙ ∙
Group Company Group Company Group CompanyMar-15 Mar-15 Mar-16 Mar-16 Mar-17 Mar-17Budget Budget Budget Budget Budget Budget
Assets R' 000 R' 000 R' 000 R' 000 R' 000 R' 000
Loan Assets 2 491 213 2 766 330 3 047 714 3 275 891 3 570 630 3 781 687 Instalment sale receivables 113 898 - 158 593 - 155 743 - Investment Property 78 584 51 000 78 584 51 000 78 584 51 000 Other non current assets 134 162 132 112 142 103 130 820 149 770 128 245
2 817 857 2 949 442 3 426 995 3 457 711 3 954 728 3 960 932 Properties developed for sale 169 810 - 71 284 - 53 103 - Money Market Investment and Other Current Assets 520 425 509 617 597 264 585 946 598 371 600 663 Total 3 508 092 3 459 059 4 095 542 4 043 657 4 606 202 4 561 596
Equity and liabilitiesCapital and reserves 2 707 980 2 701 123 3 196 426 3 185 219 3 523 284 3 502 155 Non current liabilities 702 189 688 628 786 145 774 146 962 621 951 656 Current liabilities 97 922 69 308 112 970 84 292 120 297 107 786
Total 3 508 092 3 459 059 4 095 541 4 043 657 4 606 202 4 561 596
Financier Facilitator ∙ ∙InnovatorFinancier Facilitator Innovator∙ ∙Financier Facilitator Innovator∙ ∙
2015 2016 2017
R'm R'm R'm
Debt Funding 112 138 250
Shareholder Support 230 420 225
342 558 475