Analysts' Briefing of KLR1Q12 -110711 Profile of KLR1Q12...Notes: The Group’s ... The statistics...
Transcript of Analysts' Briefing of KLR1Q12 -110711 Profile of KLR1Q12...Notes: The Group’s ... The statistics...
2K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Introduction to Kim Loong Resources Berhad
(“KLR”) Group
• KLR’s holding company, Sharikat Kim Loong Sendirian Berhad, had its beginning back in 1967 with a 1,000 acre rubber plantation in Ulu Tiram, Johor
• KLR is listed on the Main Market of Bursa Malaysia Securities Berhad since year 2000 and currently with a RM670 million market capitalisation
• KLR is primarily involved in oil palm cultivation and related businesses which include the following:
• More than 37,000 acres of oil palm plantations in Sabah, Sarawak and Johor (excluding potential additional 10,000 acres of plantable NCR land to be secured and developed)
• 3 palm oil mills located in Johor and Sabah with a total processing capacity of 205MT of FFB per hour
3K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Group Structure (Active Companies Only)AS AT 31 January 2011
KLR
100%
OHSB
100%
KLPO
100%
KLSM
100%
KLT
90%
WYSB
70%
DKLPO
70%
KL-KPD
70%
PNSB
51%
DOSB
100%
KLPOM
68%
WAY
100%
SESB
60%
KLE
100%
KLPw
100%
KLC
60%
WPPSB100%
KLTSSB
4K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Principal activities
Business Activities
Plantation operations Milling operations
Oil PalmFFB
CocoaCrude
palm oilPalmkernel
Biomass,
bio-fertilizer,
tocotrienol,
solvent extracted
palm oil, CER
Palm kernel oil
Palm Kernelexpeller
5K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Recent Developments
� Kim Loong Corporation Sdn Bhd (“KLCSB”), a wholly owned
subsidiary of KLRB had on 30th November 2009 entered into a
Sale and Purchase Agreement with Tetangga Akrab Sdn
Bhd (“TASB”) for the acquisition of 60% equity interests in
Winsome Pelita (Pantu) Sdn. Bhd. (“WPPSB”) for a cash
consideration of RM25,000,000, which includes the assignment
of approximately RM13.3 million of amount owing to the vendor
by WPPSB. The acquisition was completed on 6 January 2010.
� WPPSB was incorporated for the purpose of developing land held
under Native Customary Rights specifically in the area known as
Sg. Tenggang Block (6,870Ha) and Kranggas/Mawang
Block (3,601Ha), Bukit Bengunan in the Sri Aman Division,
Sarawak into an oil palm plantation.
6K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Recent Developments (Cont’d)
� Out of the total gross land area 10,471 Ha, the preliminary
estimated plantable area is approximately 6,500 Ha. To-date,
1,400 Ha have already been planted. The plantable area is
subject to Pelita Holdings Sdn Bhd (“PHSB”), the Government
agency which monitors the implementation of the project, obtaining
acceptance from the NCR owners of those areas to participate.
� The plantable land is of mineral soil with flat and undulating terrain
and therefore suitable for development. We plan to develop the
remaining plantable land within the next 4 years.
7K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Financial Highlights
2010 2011 1Q2012*
Revenue (RM'000)451,533 563,408 175,150
EBITDA (RM'000) 99,795 111,649 41,178
Profit before tax (RM'000) 79,455 90,632 35,156
Weighted Average No. of Share ('000) 303,271 304,657 305,387
Shareholders' equity (RM'000) 421,970 445,143 468,199
Basic earnings per share (Sen)15.9 19.1 6.5
PE Ratio (times)12.9 12.5 N/A
Return on Capital Employed (Pre-tax) [N1]15.8% 17.2% 6.2%
Return on Total Equity (Pre-tax)17.3% 18.4% 6.7%
Return on Total Assets (Pre-tax)13.4% 14.6% 5.2%
Gearing 0.13 0.10 0.11
Financial year
FINANCIAL PERFORMANCE
* Based on unaudited 3 months results ended 30 April 2011.
N1 : Capital Employed includes Total Equity and Bank Borrowings.
8K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Financial Highlights (continued)
REVENUE
2010
RM'000
2011
RM'000
Plantation 113,686 126,282 48,448
Palm Oil Milling 442,989 561,757 176,903
Less : Inter-segment eliminations (105,142) (124,631) (50,201)
TOTAL GROUP 451,533 563,408 175,150
RESULTS
Plantation 52,198 66,228 34,066
Palm Oil Milling 32,532 27,053 5,299
84,730 93,281 39,365
Inter-segment eliminations (2,193) 1,112 (4,150)
Unallocated cost ** (3,540) (4,170) (387)
Finance income 1,817 2,641 757
Finance cost (1,359) (2,233) (429)
Other investment income - 1 -
Profit before tax 79,455 90,632 35,156
1Q2012*
RM'000
Financial Year
ANALYSIS BY SEGMENTS
** Unallocated cost mainly consists of salaries and other office administration cost net of management fee and
commission income receivable.
* Based on unaudited 3 months results ended 30 April 2011.
9K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Financial Highlights
2010 2011
Net profit attributable to equity holders
of the Company (RM'000)
48,138 58,256 19,906
Net dividend declared (RM'000) 30,428 **36,630 -
Gross Dividend Per Share (sen) 10.0 12.0 -
Gross Dividend Yield (%) 4.9% 5.0% -
Dividend Pay-out (%) 63.2% 62.9% -
Market Price at period end (RM) 2.05 2.38 2.21
NTA per share (RM) 1.38 1.46 1.53
1Q2012*
Financial Year
DIVIDEND PAYMENT RECORD
** An interim dividend of 5 sen single tier tax exempt paid on 16 December 2010 and final dividend of 7 sen single tier tax
exempt proposed for financial year ended 31 January 2011.
.
* Based on unaudited 3 months results ended 30 April 2011.
10K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Oil palm estates (7,220 Ha)
Keningau
Oil palm estate(1,997 Ha),
Telupid
Oil palm estate(2,731 Ha),
Sandakan
Oil palm estate
(1,093 Ha) Kota
Tinggi, Johor
Plantation Operations :
PENINSULAR
MALAYSIA
SARAWAK
SABAH
Sandakan
Pasir Gudang
LOCATION OF OPERATIONS
Oil palm estates (10,471
Ha) Sg.Tenggang/Kranggas
11K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Palm oil mill (60MT
FFB/hr), Sook, Keningau
Palm oil mill (100MT
FFB/Hr), Kota
Tinggi, Johor
Palm Oil Milling:
PENINSULAR
MALAYSIA
SARAWAK
SABAH
Sandakan
Pasir Gudang
MILLING LOCATION
Palm oil mill (45MT
FFB/hr), Telupid
12K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
StatisticsPRODUCTION, AREA AND AGE OF PALMS
PRODUCTION FINANCIAL YEAR
2011
(MT)
1Q2012
(MT)
%
FFB 227,325 70,918 31.2
CPO 165,252 46,501 28.1
PK 40,591 10,996 27.1
13K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
FFB PRODUCTION
PRODUCTION, AREA AND AGE OF PALMS (CONTINUED)
Statistics (continued)
220,908
248,268
272,334262,687
227,325
70,918
0
50,000
100,000
150,000
200,000
250,000
300,000
2007 2008 2009 2010 2011 1Q2012
FINANCIAL YEAR
MT
FFB (MT)
14K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
FFB YIELD PER HECTARE
PRODUCTION, AREA AND AGE OF PALMS (CONTINUED)
19.96
22.18
24.33
21.71
19.0320.18
19.218.0317.39
0
5
10
15
20
25
30
2007 2008 2009 2010 2011
FINANCIAL YEAR
MT
/Ha
KLR Group
Malaysia
Statistics (continued)
Notes: ▲The Group’s FFB yield for FY 2011 dropped by 20% compared to FY 2010 mainly due to:
i) Increase in young mature area;
ii) Mainly due to significant drop in production in our estates in Keningau. This was broadly in line with the drop in FFB production in this region; and
iii) In line with the change in cropping trend nationwide.
15K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
OIL YIELD PER HECTARE
PRODUCTION, AREA AND AGE OF PALMS (CONTINUED)
0
1
2
3
4
5
6
FINANCIAL YEAR
MT
/Ha
KLR - Sabah estate 4.76 5.34 5.70 5.39 4.47
Sabah state 4.88 4.89 4.85 4.52 4.30
2007 2008 2009 2010 2011
Statistics (continued)
Note :
The statistics for Sabah state are extracted from MPOB web-site based on calendar year 2006 to 2010 whilst the figures from KLR are based on its financial year (Feb – Jan).
16K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Statistics (continued)
CPO OER COMPARISON
19.32 18.8919.90 19.65
23.87 23.1121.27 21.27
0
5
10
15
20
25
30
2010 2011
FINANCIAL YEAR
%
KLR - Johor
Johor State
KLR - Sabah
Sabah State
PRODUCTION, AREA AND AGE OF PALMS (CONTINUED)
Note :
The statistics for Johor and Sabah state are extracted from MPOB web-site based on calendar year
2009 and 2010 whilst the figures from KLR are based on its financial year (Feb – Jan).
17K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
19%
21%60%
< 5 years 5 - 10 years > 10 years
Statistics (continued)PRODUCTION, AREA AND AGE OF PALMS (CONTINUED)
AGE PROFILE OF PALMS (AS AT 31 January 2011)
18K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Achievements
KENINGAU MILL WAS
AWARDED BY MPOB
FOR ACHIEVING OER
EXCEEDING 25% IN
YEAR 2005.
KENINGAU MILL WAS
AWARDED BY MPOB AS
THE HIGHEST OER MILL
IN MALAYSIA IN YEAR
2007.
19K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Achievements (continued)
KOTA TINGGI MILL WON
THE MOST INNOVATIVE
MILL AWARD BY MPOB
FOR THE YEAR 2002.
Our Kota Tinggi Mill is one of the largest
commercial mills in Malaysia
Based on MPOB statistics, in
1998 and 1999, KLPOM was the
largest commercial mill in
Malaysia in terms of tonnage of
CPO production.
20K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Achievements (continued)
KIM LOONG RESOURCES
BERHAD RECEIVED AN
AWARD FROM MALAYSIA
COCOA BOARD UNDER
COCOA ESTATE CATEGORY.
21K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Achievements (continued)
KIM LOONG RESOURCES
BERHAD RECEIVED THE
SHAREHOLDER VALUE AWARD
2010 (AGRICULTURE &
FISHERIES SECTOR) FROM
KPMG .
22K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Achievements (continued)
» The FIRST Palm-pressed Fibre Oil Extraction (“PFOE”) plant in the World.
The Group has successfully commissioned the PFOE plant in September 2007 and operated profitably
ever since.
» The FIRST registered methane emission reduction CDM Project from palm oil
mill effluent in the World.
The Group has successfully registered its biogas project with the Clean Development Mechanism
(“CDM”) Executive Board of United Nations Framework Convention on Climate Change (“UNFCCC”) on 8
April 2007. The plant was fully commissioned in August 2008 and is awaiting certification of CER
generated.
» Selected as one of the TOP 100 MALAYSIAN SMALL CAP COMPANIES by OSK
for 3 consecutive years from 2005 to 2007
(Source : “TOP MALAYSIAN SMALL CAP COMPANIES – 100 HIDDEN JEWELS” PUBLISED BY OSK
RESEARCH SDN BHD)
» Selected as one of the TOP 10 SMALL CAP COMPANIES out of the 100
Companies for year 2006 and 2007.
23K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Competitive Strengths
1. High FFB production yield will lead to strong cash flows and
financial position :
» A large proportion of palm trees in our estates is at its prime age which
offer strong FFB production yield.
24K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
290,000 320,000
020,00040,00060,00080,000
100,000120,000140,000160,000180,000200,000220,000240,000260,000280,000300,000320,000340,000360,000380,000400,000
2012 2013
FINANCIAL YEAR
MT
(F
FB
) Projection
Estimate
Note : Projection of production is based on existing land bank.
FFB PRODUCTION PROJECTION
Competitive Strengths (continued)
25K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Competitive Strengths (continued)
2. Higher utilisation of milling capacity :
» The improved FFB intake for Telupid mill will increase the utilisation of milling capacity in Telupid.
» Higher OER from mills will generate higher processing margin for mills and better FFB price for estate operations.
Kota Tinggi mill Keningau mill Telupid mill
26K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
The Company has achieved complete integration of milling operations
resulting in improved efficiency and at the same time generating
additional income from wastes. We have positively contributed towards
reducing the pollution impact of our palm oil mills on the environment
and improved sustainability of palm oil production.
Some of our projects in improving efficiency and conversion of wastes
through new innovation and technology are as follow:
- PFOE plant in our Kota Tinggi mill & Keningau mill
� The plant will extract residual oil from pressed fibre and increase OER by
about 0.5%.
� Profit after tax based on average selling price of RM2,756/MT in FY2011
is RM2.35 million in Kota Tinggi mill.
Competitive Strengths (continued)
3. Improved efficiency and additional income from wastes in Mill
27K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
(Cont’d)
- Biogas CDM project at Kota Tinggi mill, Keningau mill & Telupid mill
� This project will reduce greenhouse gas emissions from palm oil mill effluent by capturing the methane gas emissions to generate power/ steam, thereby reducing environmental impact of milling operations.
� Expected CER sale will generate tax free profit of RM2 million per year for each of the Kota Tinggi & Keningau mill when in full operation.
- Full conversion of biomass into fuel for milling operations.
� Sale of surplus shell to replace usage of fossil fuel. The revenue for FY2011 from the sale of shell to third parties is RM1.7 million from Kota Tinggi mill.
- Bio-fertiliser plant at Kota Tinggi mill
� Convert part of the oil palm biomass and decanter solids into bio-fertilizers for local and international markets. However, contribution from this plant is much reduced in FY2011 owing to lack of raw materials.
Competitive Strengths (continued)
3. Improved efficiency and additional income from wastes in Mill
28K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Competitive Strengths (continued)
� Latest planting material and technology shall be used to improve yield potential from plantation operations.
� Recycling mill wastes to improve soil in plantations.
� To improve productivity and reduce reliance on foreign labour through mechanisation on certain activities and areas suitable for mechanisation.
4. Commitment to improve efficiency in Plantation
29K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Competitive Strengths (continued)
5. Management Capability
» Top management has over 35 years’ experience in oil palm industry.
» Capable managers and supporting staffs in all business entities.
» Ability to identify commercially viable projects for expansion or
diversification backed by strong in-house research capability
31K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Near Term Prospect
Plantation
» The FFB production for plantation operations in FY2011 is lower than the quantity achieved in FY 2010 which is broadly in line with the change in cropping trend seen nationwide. We expect the FFB production to recover from its low production yield cycle in FY2011 and achieve at least 20% increase in FY2012.
» We expect a contribution of 10,000MT FFB from the newly acquiredplantation in Sarawak in FY2012. Growth in production is expected from this plantation for the next few years. Main focus will be on development of the Sarawak plantations and maintaining good relationship with the joint venture native owners within our NCR land projects.
» Profit is expected to improve in FY 2012 due to the high CPO price.
32K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Near Term Prospect (continued)
Mill
» We expect a marginal increase in profits from our milling operations in FY2012 as compared to FY2011 due to marginal increase in production quantity of milling operations.
» Increasing crops from newly matured plantations near our existing mills will improve capacity utilisation.
» Increase sales of excess palm kernel shells to third parties to a total of over RM2.5 million from all three mills.
33K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Development of Downstream Projects
(a)Implementation of biogas CDM project at Keningauand Telupid mills� The Group has received approval for two Clean Development Mechanism
(“CDM”) projects under the Kyoto Protocol to the United Nations Framework Convention on Climate Change (“UNFCCC”).
� Both biogas plants in our Kota Tinggi and Keningau mills are also operating as designed. We are waiting for the issuance of Certificates of Emission Reduction (CER’s) from CDM of UNFCCC for our Kota Tinggi plant. We have also completed preliminary verification of our Keningau plant.
� We are considering investment in a gas engine system to convert biogas generated from palm oil mill effluent (“POME”) into power.
(b) Kernel Oil Solvent Extraction Plant at Kota TinggiThe plant will increase the PKO extraction efficiency by approximately 2%.
At current high price of PKO, the estimated additional revenue is RM3 million.
34K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
(c) Tocotrienol Project
The Group has developed innovative processes for extraction of high quality
tocotrienol-rich fraction (a useful type of Vitamin E) from CPO. Currently, we are in
the process of further improving the yield for commercial production and sales.
The subsidiary company is expected to start commercial production in FY2012.
Tocotrienol capsules under the brand name e-Life Gold™ will be available in FY2012.
The company is also developing international niche markets for tocotrienol-rich
fraction in bulk.
The company is undertaking process modifications for higher production throughput
with lower production costs.
The global demand is expected to surge with more positive research evidence on
tocotrienols in disease prevention in contrast to the harmful effects of alpha-
tocopherol supplementation. The recent GRAS registration (FDA registration GRN
No. 307) shall extend the tocotrienols applications into the huge-capacity food
industry.
Development of Downstream Projects
(continued)
35K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Competitive advantages of our product:
� Our non-destructive processes preserves CPO for food applications whereas the utilisation of renewable energy
reduces productions costs and contributes to reduction in greenhouse gas emission. As a result, our production
cost is insensitive to CPO price fluctuation as the bulk of CPO used is preserved.
� We are publishing an article in Genes & Nutrition (a peer-reviewed journal) entitled "Unleashing the untold and
misunderstood observations on vitamin E". The article established the need to reduce α-tocopherol for effective
disease prevention, both in terms of absorption and potency. The article re-established the metabolism of vitamin E
and established a new metabolic pathway for tocotrienols in human body. The findings shall make our product
characteristics superior to that from all other tocotrienol producers.
� Contains lower content of α-tocopherol which is an undesirable component in tocotrienol-rich fraction as α-
tocopherol will lower the potency for diseases prevention.
� Contains higher δ-tocotrienol which has the highest potency for anti-cancers and cardiovascular diseases
prevention.
� Free from residual Fatty Acid Methyl Esters (“FAME”) contamination.
� Contains natural emulsifier that is present in palm oil.
� Zero-effluent technology. Avoiding the massive effluent generated by transesterification process.
Development of Downstream Projects
(continued)
36K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Development of Downstream Projects
(continued)
Future Prospect
» Both solvent extraction plants in our Kota Tinggi and Keningau mills are
running satisfactorily, generating substantial revenue for the Group.
» The PFOE plant at Keningau can increase the OER by approximately
0.5% which is equivalent to about RM4.0 million increase in annual
revenue based on the estimated CPO price of RM3,000/MT.
» We expect the tocotrienol and CDM project to start contributing to the
Group’s revenue in the FY2012.
37K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
KLR Group’s Future Plan
KLR’s future plan include the following:
� To source for additional plantation land in Johor, Sabah and
Sarawak.
� Future sales of de-oiled fibre as raw materials for other
downstream products.
� Extraction and marketing of nutraceutical products from palm oil.
� To generate power from biogas for sale to TNB national and
Sabah Electricity Sdn. Bhd. grid.
38K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
THANK YOU
(22703-K)
(Incorporated in Malaysia under the Companies Act, 1965)
Contact person : Mr Gooi Seong Lim (Executive Chairman)
Tel : 607-2248316
Email : [email protected]
39K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Corporate Fact Sheet
Corporate Address Lot 18.01, 18th Floor, Public Bank Tower
19, Jalan Wong Ah Fook,
80000 Johor Bahru, Johor, Malaysia
Directors Gooi Seong Lim Executive Chairman
Gooi Seong Heen Managing Director
Gooi Seong Chneh Executive Director
Gooi Seong Gum Executive Director
Gan Kim Guan Senior Independent Director
Chew Poh Soon Independent Director
Chan Weng Hoong Independent Director
40K I M L O O N G R E S O U R C E S B E R H A D ( 2 2 7 0 3 - K )
Corporate Fact Sheet (continued)
Stock Exchange Listing Main Market of Bursa Malaysia Securities Berhad
Listed on 27 November 2000
Issued shares 306.2 million shares of RM1.00 par value
Market Cap RM670 million (based on share price of RM2.19 on 30 June 2011)
Major Shareholders Sharikat Kim Loong Sendirian Berhad 64.21%
(as at 9 June 11) Employees Provident Fund 2.48%
Krishnan Chellam 1.75%
Teo Chuan Keng Sdn Bhd 1.43%
Timbas Helmi Bin Oesman Joesoef Helmi 1.20%
Financial year end 31 January