Analysis of Toys “R” Us LBO

Student NamesDate

2

Transaction OverviewSlide Topics: Situation overview / review of players involved / views on competitive dynamic of

the process To come

• To come

3

Transaction Overview (Cont’d)Slide Topic: Analysis of leverage assumed in transaction To come

• To come

4

Transaction Merits & RisksMerits To come

• To come

Risks To come

• To come

5

Company OverviewTo come To come

• To come

6

Industry OverviewTo come To come

• To come

7

Additional Due Diligence RequestsSlide Topic: Assume you have a few days with management to finish your due diligence: What

other items / questions would you ask management about the business• To come

– To come

8

Base Case Assumptions – By SegmentToys “R” Us Domestic To come

• To come

Toys “R” Us International To come

• To come

9

Base Case Assumptions – By Segment (Cont’d)Babies “R” Us To come

• To come

Toysrus.com To come

• To come

10

Base Case Projections To come

• To come

11

Base Case Returns To come

• To come

12

Downside Case Projections To come

• To come

13

Downside Case Returns To come

• To come

14

Investment RecommendationSlide Topics: Present view of investment including discussion of risk / return profile, exit

alternatives and any other issues that factored into your decision making for this investment (use more than one page if necessary). Make a recommendation.

To come• To come