AMIkids, Inc^ and Affiliatesapp1.lla.la.gov/PublicReports.nsf/B21FBDCE5D8AA... · AMIkids, Inc^ and...

I

AMIkids, Inc^ and Affiliates (formerly Assoclat&d Marine Institutes, Inc.)

Combined Financial Statements and Schedules Year ended June 30,2010

(With comparalive Information for 2009)

Under provisions of state (aw, this report is a public document, Acopy of the report has been submitted to the entity and other appropriate public officials. The report is available for public inspection at the Baton Rouge office of the Legislative Auditor and, where appropriate, at the office of the parish clerk of court.

Release Date mk-

Accountants & Consultants

AMIkids, Inc. and Affiliates Index Year ended June 30,2010 (With comparative financial information for 2009)

Page(s)

Independent Auditors' Report 1

Financial Statements

Combined Statement of Financial Position 2

Combined Statement of Activities 3

Combined Statement of Functional Expenses 4

Combined Statement of Cash Flows 5

Notes to Combined Financial Statements 6-18

Supplemental Information

Independent Auditors' Report on Supplemental Information 19

Combining Schedule I - Statement of Financial Position Information 20-27

Combining Schedule II- Statement of Activities Information 28-35

Schedule III - Public Support and Revenue Information 36

Reports Required by Government Auditing Standards, OMB Circular A-133, the Florida Single Audit Act and the State of Texas Single Audit Circular

Schedule of Expenditures of Federal Awards and State Financial Assistance 38

Report on Intemal Control over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Govemment Auditing Standards 39-40

Report on Compliance With Requirements Applicable to Each Major Federal Program and State Project and on Intemal Control Over Compliance in Accordance With OMB Circular A-133 41-42

Schedule of Findings and Questioned Costs - Federal Program and State Projects 43-44

mss.mmma&iimiiP Accounmras & Consultants

Independent Auditors* Report

Board of Trustees AMIkids, Inc.

We have audited the accompanying combined statement of financial position of AMIkids, Inc. (formerly Associated Marine Institutes, Inc.) and Affiliates as of June 30, 2010, and the related combined statements of activities, functional expenses, and cash flows for the year then ended. These combined fmancial statements are the responsibility of AMIkids, Inc. management. Our responsibility is to express an opinion on these financial statements based on our audit. The summarized comparative fmancial information for 2009 has been derived from the combined financial statements of AMIkids, Inc. and Affiliates as of and for the year ended June 30, 2009, and, in our report dated September 17,2009 we expressed an unqualified opinion on those financial statements.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of intemal control over fmancial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of AMIkids, Inc. and Affiliates intemal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the fmancial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the combined fmancial statements referred to above present fairly, in all material respects, the fmancial position of AMIkids, Inc. and Affiliates as of June 30,2010, and the results of their activities and their cash flows for the year then ended in confomiity with accounting principles generally accepted in the United States of America.

In accordance with Government Auditing Standards, we have also issued our report dated September 20, 2010 on our consideration of AMIkids, Inc.*s intemal control over fmancial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of intemal control over fmancial reporting and compliance and the results of that testing and not to provide an opinion on the intemal control over fmancial reporting or compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards and should be considered in assessing the results of our audit.

Our audit was conducted for the purpose of forming an opinion on the basic financial statements taken as a whole. The accompanying Schedule of Expenditures of Federal Awards and State Financial Assistance is presented for purposes of additional analysis as required by U.S. Office of Management and Budget Circular A-133, Audits of States, Local Governments and Non-Profit Organizations; Chapter 3A-5, Rules of the Florida Department of Banking and Finance; and the Texas Uniform Grant Management Standouts issued by the Govemor's Office of Budget and Planning and is not a required part of the basic financial statements. Such information has t>een subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic financial statements taken as a whole.

Certified Public Accountants Tampa, Florida September 20,2010

1

201 S. Orange Avenue, Suite 800 • Orlando, FL 32801-3421 • 407-841-6930 • Fax: 407-841-6347 525 Pope Avenue NW - Winter Haven, FL 33881 - 863-299-5638 • Fax: 863-299-8944

2907 W. Bay to Bay Bivd, Suite 202 < Tampa, FL 33629 • 813-414-0121* Fax: 407-841-6347 www.cfrcpa.com

http://www.cfrcpa.com

AMIkids, Inc. and Affiliates Combined Statement of Financial Position June 30, 2010 (With comparative financial information for 2009)

2010 2009 Assets

Cash and Cash Equivalents Investments Accounts Receivable:

Funding Agencies Other

Prepaid Expenses and Other Assets Boat Inventory Boats under Lease Property and Equipment, Net Restricted Investments

Liabilities and Net Assets

$

s

7,268,144 : 9,162,204

6,220,642 913,744

1,574,189 3,475,325 6,830,320 18,392,958

157,090 53,994,616 !

i; 7,386,867 9,460,215

5,353,469 1,006,255 1,693,379 3,502,150 6,006,798 19,435,680

157,090 S 54,001,903

Liabilities: Lines of Credit Accounts Payable Accmed Expenses Accmed Pension Deferred Revenues Security Deposits Long Term Debt

Total Liabilities

Net Assets: Unrestricted Temporarily Restricted Permanently Restricted

Total Net Assets

$ 214,031 : 733,566

7,073,664 1,053,637 544,674

1,688,064 4,432,327 15,739,963

35,863,175 2,234,388 157,090

38,254,653 $ 53,994,616

B 2,779 743,981

7,398,880 1,220,141 845,748

1,291,144 4,913,159 16,415,832

34,818,972 2,610,009 157,090

37.586,071 $ 54,001,903

The accompanying notes are an integral part of these combined fmancial statements.

2

AMIkids, Inc. and Affiliates Combined Statement of Activities Year ended June 30, 2010 (With summarized financial information for 2009)̂

Totab

Public support and revenue: State support:

Florida South Carolina Virginia Louisiana Georgia Texas Pennsylvania

Regional Funds Contributions

Total public support Revenue:

Boat program Investment income (loss) Other

Total revenue Net assets released from restrictions

Total public support and revenue

Expenses: Program Services Manf^ement and general Fundraising Boat program

Total expenses Change in net assets Net assets, beginning of year Net assets, end of year

Unrestricted

$ 20,117,974 9,648.312

-9,594,550

11.058.575 2,002,762

170,970 19.652.872

985.507 73,231,522

5,198,648 515,881 766,039

6,480,568

1,823,297

81,535,387

65,531,085 9,347.957

589.400 5,022,742

80,491,184 1,044,203

34,818,972 $ 35,863.175

Temporarily restricted

$ ----

--

1,404,447 1,404,447

43,229 -

43,229

(1,823,297)

(375,621)

- . ---

(375,621) 2,610.009

$ 2,234,388

Permanently restricted

$ - 3 ---------

---

.

-----

157,090

2010

; 20.117,974 $ 9,648.312

-9.594.550

11.058.575 2,002,762

170,970 19.652.872 2.389.954

74,635.969

5,198.648 559.110 766,039

6.523.797

81,159,766

65,531,085 9,347,957

589,400 5,022,742

80,491.184 668.582

37.586,071 $ 157,090 $ 38.254,653 $

2009

20,499,031 10.484,319

812,308 9,714,729

11.488,177 2,328,525 1,293,302

20.070,113 3.053,339

79.743,843

5,739,940 (50,882) 748,536

6,437,594

86,181,437

69,790.996 9.352,690

576.881 6,060.631

85,781.198 400,239

37,185.832 37.586.071

The accompanying notes are an integral part of these combined financial statements.

3

AMIIcids, Inc. and Affiliates Combined Statement of Functional Expenses Year ended June 3D, 2010 (With summarized financial Information for 2009)

Salaries Employee benefits and

payroll taxes Commissions Travel Conferences and training Books and publications Rent and utilities Insurance Telephone Professional fees Postage Student supplies and training Community development Equipment and maintenance Transportation Dockage Interest Depreciation and amortization Amortization of Boats on Charter Other

Total Expenses

Total Program Services

$ 36^98,784

10,113,681

-813,413 858,545 24,902

3,082,747 1,982,725

844.443 987,671

-4,547,707

299,822 2,496,238

--

216,337 2,894,541

-69^29

$ 65,531,085

Management and

general $ 3,888.534

1,447,674

-419,837 130,409 33,549

145,905 (99,662) 158,302

1,111,941 170.870 437.501 309,766 689,655

30,767

-60,291

237,744

-174,874

S 9,347,957

Supporting

Fund Raisins

$ 311,374 $

38.179

-47,317 10,925 13,288

--

7,577 11,273

587 5.770

40,560 172

--

2,665

--

99,713 $ 589,400 S

Services

Boat Proeram

436.691

124,783 844,830 81,408 3,059 6,517

14,159 215,624

18,708 160,912

3,564 34,144 12,099

667,217 111.141 190,921 53.551 65,795

1.957,895 19.724

5.022,742

Total Support Services

$ 4,636,599 $

1.610,636 844,830 548,562 144,393 53.354

160,064 115,962 184,587

1.284,126 175,021 477.415 362,425

1,357.044 141.908 190.921 116.507 303,539

1,957,895 294.3 U

$ 14,960,099 $

Totab

2010 40,935,383 J

11,724,317 844,830

1.361,975 1,002,938

78.256 3,242,811 2,098,687 1.029,030 2.271.797

175,021 5,025,122

662,247 3,853,282

141,908 190,921 332,844

3,198,080 1,957,895

363.840 80,491,184 $

2009 43,789,802

11,828,640 1,037,643 1,624,616 1,216,326

86.703 3.338.837 2,584,699 1,064,190 1.756.818

187,272 5,241.846

652,335 4,526,851

94,815 271.117 348,415

3,389,729 2.372,572

367,972 85,781,198

The accompanying notes are an integral part of these combined finaiicial statements.

4

AMIkids, Inc. and Affiliates Combined Statement of Cash Flows Year ended June 30,2010 (With comparative financial information for 2009)

2010 2009 Cash flows from operating activities:

Change in net assets Adjustments to reconcile change in net assets to net

cash provided by operating activities: Depreciation and amortization Loss on disposal of property and equipment Donated Land, building and equipment Realized and unrealized (gains) losses on investments (Increase) decrease in:

Accounts receivable Prepaid expenses and other assets Boat Inventory Boats under Lease

Increase (decrease) in: Accounts payable Accrued expenses Accrued pension Deferred revenues Security deposits

Net cash provided by operating activities

Cash flows from investing activities: Purchases of property and equipment Proceeds from sale of property Proceeds from sale of investments Purchases of investments

Net cash used in investing activities

Cash flows from flnancing activities: Net borrowings (payments) on lines of credit Proceeds fix)m new borrowings from third parties Payments on long-term debt

Net cash used in financing activities

Net decrease in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year

Cash paid for interest Supplemental disclosure of noncash investing and fmancing activities:

Financed purchases of property and equipment

$ 668,582

3,198,080 53,401

(137,246) (141,835)

(774,662) 119,190 26,825

(823,522)

(10,415) (325,216) (166,504) (301,074) 396,920

1.782,524

(\,%7,448) 28,686

6,286,142 (5,846.296) (1,438,916)

211,252 144,401 (817,984) (462,331)

(118,723) 7,386,867

$ 7,268,144

$ 332,844

$ 192,751

$ 400,239

3,389,729 317.239 (103,038) 461,627

717,660 (344,449) 1,226,275 (165,528)

(174,091) (807,973) (193,481) (406,845) (284.300) 4,033,064

(1,830,312) 106,787

4,165,393 (5.214,297) (2,772,429)

(3,400,991) 2,265,628 (873,875)

(2,009,238)

(748,603) 8,135,470

$ 7,386,867

$ 348,415

$ 76,241

The accompanying notes are an integral part of these combined financial statements.

5

AMIkids, Inc. and Affiliates Notes to Combined Financial Statements June 30, 2010 (With comparative financial information for 2009)

1. Summary of Significant Accounting PoUcies

Organization AMIkids, Inc. (formerly Associated Marine Institutes, Inc.) and afTiliated member institutes and schools, non-profit corporations (collectively referred to as "AMIkids" or the "Organization"), are engaged in the rehabilitation of delinquent youth by providing education, treatment and behavior modification as components of the AMIkids Personal Growth Modelo. These services are performed by AMIkids through over fifty affiliated, but independently govemed member institutes and schools located in Florida, South Carolina, Louisiana, Virginia, Georgia, Texas, and Illinois. AMIkids' operating funds are primarily generated from state and federal contracts, local funding, contributions and boat program operations. AMIkids, Inc. executes the majority of contracts, collects funds, coordinates the operations, and manages the record keeping of these member institutes and schools.

As part of the combined group, the AMIkids Foundation, Inc. supports the group in raising funds and investment management.

Continued operation of AMIkids' rehabilitation programs is dependent on funding from state and local agencies.

Use of Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assimiptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of the fmancial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from such estimates and such differences could be material.

Basis of Presentation The combined financial statements include the accounts of AMIkids, Inc. AMIkids Foundation, Inc., and affiliated member institutes and schools. All significant intercompany balances and transactions have been eliminated. The accompanying combined financial statements are presented on the accrual basis of accounting. Assets are presented in the accompanying statement of financial position according to their nearness of conversion to cash, and liabilities according to the nearness of their maturity and resulting use of cash.

Unrestricted net assets consist of amounts that are available for use in carrying out the activities of AMIkids. Temporarily restricted net assets represent those amounts which are not available until future periods or are donor restricted for specific purposes. Permanently restricted net assets result from gifts and bequests from donors who place restrictions on the use of the funds which mandate that the original principal be invested in perpetuity.

Cash and Cash Equivalents Cash and cash equivalents represent cash and highly liquid investments with original maturities of three months or less.

Cash is maintained in bank deposit accounts, which at times may exceed federally insured limits. AMIkids believes it is not exposed to any significant credit risk in these accounts.

AMIkids, Inc. and AfFiliates Notes to Combined Financial Statements June 30, 2010 (With comparative financial information for 2009)

Investments and Investment Income Investments are recorded at cost at the time of purctuise. Donated securities are recorded at fsur value at the time of donation. Subsequent changes in fair value, regardless of how an investment is obtained, are determined based on quoted market prices, and values provided by the investment sponsors, and are recorded as unrealized gains and losses. Net appreciation (depreciation) of investments reflects the net realized and unrealized gains and losses of investments during the reporting period. Interest and dividends are recorded as eamed. Dispositions of securities are reflected in the financial statements as of the trade date.

Accounts Receivable Accoimts receivable consists primarily of receivables from state agencies and county school boards. AMIkids considers its accoimts receivable to be fully collectible and therefore, has not recorded an allowance for doubtful accounts. Amounts becoming uncollectible will be charged to operations when that determination is made.

Boat Inventory Boat inventory represents boats held for resale which are valued at estimated fair value at the time of the donation. Fair value is estimated based on third party appraisals, broker valuations and management's experience with the boat charter industry. Fair values are reviewed quarterly by management and are reduced when necessary. Adjustments to fair value are recorded as a reduction in boat program revenue if the adjustment is made during the year of the donation and as an increase in boat program expense if made in subsequent years. Normal expenditures for repairs and maintenance of boats are expensed as incurred.

Some boat donations are stmctured in a way where AMIkids, Inc. pays for a portion of the value of the donated boat and reduces boat program revenues. For the years ended June 30,2010 and 2009, $50,000 and $0 such costs were incurred, respectively.

Boats Under Lease AMIkids, Inc. charters its boats to third parties under operating leases for periods of up to three years or less. The operating leases contain options to purchase the boat at the end of the charter period for the fair value estimated by management at lease inception, with all of the charter payments applied to the purchase price. Revenues are recognized as received, except for security deposits that are recognized if and when the purchase option is exercised. If the purchase option is not exercised, the boat is retumed to AMIkids, Inc. and the security deposit is retumed to the lessee after deducting all necessary expenses for the boat to be in the same condition as at time of initiation of the lease.

Future minimum lease payments due under operating leases during fiscal years 2011,2012 and 2013 are approximately $1,356,000, $630,000, and $179,000, respectively. At June 30,2010 and 2009 the unexercised purchase options were approximately $4,648,000 and $3,482,000, respectively. The gross value and accumulated depreciation on leased property as of June 30,2010 was approximately $12,016,000 and $5,186,000, respectively. The gross value and accumulated depreciation on leased property as of June 30,2009 was approximately $8,813,000 and $2,807,000, respectively. Amortization of boats under lease amounted to $1,957,895 and $2,372,572 for the years ended June 30,2010 and 2009, respectively. Amortization does not include the book value of boats optioned or sold to buyers, which was $ 194,311 and $ 1,990,008 for the years ended June 30,2010 and 2009, respectively.


Property and Equipment Property and equipment are stated at cost if purchased, or at estimated fair value at date of receipt if acquired by gift. Property and equipment transferred to an institute or school by a funding agency are stated at estimated fair value at date of transfer. Property and equipment transferred or acquired with grant funds may revert to the funding agency should the institute or school no longer provide the services required by the contract. At the time property is retired, or otherwise disposed of, the asset and related accumulated depreciation are removed from the accounts and any resulting gain or loss is included in earnings. Repairs and maintenance are expensed when incurred. Depreciation and amortization is calculated using the straight-line method over the following estimated usefijl lives of the assets (term of the lease as to leasehold improvements) as follows:

Permanent site improvements 3-30 years Buildings and leasehold improvements 5-30 years Fumiture, fixtures and equipment 3-5 years Motor vehicles 3-5 years Boats, motors and trailers 3 years Swimming pools 10 years

Impairment of Long-Lived Assets AMIkids reviews all long-lived assets, which consist primarily of property and equipment, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the discounted cash flows.

Restricted Investments Restricted investments are comprised of amounts received with donor-imposed restrictions that limit their use to long-term purposes. Restricted investments and the related investment income are accounted for in the same manner as investments and investment income.

Deferred revenue Deferred revenue is related to grant payments collected in advance of revenue recognition.

Use of Facilities Facilities provided by a funding agency to an institute or school for use during the term of its contract are recorded as an in-kind contribution and rental expense in the financial statements in the period in which the facilities are utilized by the institute or school. The amounts recorded in each period of use by the institute or school represent the difference between the fair rental value of the facilities and the stated amount of the rent payments. The stated amount of the rent payments is generally zero. In-kind rental contributions and the related rental expense were approximately $950,000 and $991,000 for the years ended June 30,2010 and 2009, respectively, and are reflected as contributions revenue and rent and utilities expense, respectively, in the accompanying financial statements.

AMIkids, Inc. and Affiliates Notes to Combined Financial Statements June 30,2010 (With comparative financial information for 2009)

Public Support and Revenue Public support is primarily from contracts with various state agencies. Contracts with state agencies generally provide funding based on client service days. Regional revenue represents amounts received fi'om federal and local sources, including county school boards, United Way agencies and other contributions. Other revenue represents special fund raising events.

A significant portion of AMIkids' contracts are exchange transactions in which each party receives and sacrifices commensurate value. Funds from these exchange transactions are not considered contributions and, as such, are deemed to be eamed and reported as revenue when such funds have been expended towards the designated purpose.

Contributions received are measured at their fair values and are reported as increases in net assets. AMIkids reports contributions of cash and other assets as restricted support if they are received with donor stipulations that limit the use of the donated assets, or if they are designated as support for future periods. When a donor restriction expires, that is, when a stipulated time restriction ends or purpose restriction is accomplished, temporarily restricted net assets are reclassified to unrestricted net assets and reported in the combined statement of activities as net assets released from restrictions.

Donated Services Amounts are reported in the financial statements for voluntary donations of services when those services create or enhance non-fmancial assets or require specialized skills provided by the individuals possessing those skills and would be typically purchased if not provided by donation. For the years ended June 30,2010 and 2009, donated services recorded in the financial statements were not material to the financial statements.

Fair Value of Financial Instruments Effective July 1,2008, the Organization adopted FASB Accounting Standards Codification "Fair Value Measurements and Disclosures" which defmes fair value, establishes a framework for measuring fair value and expands required disclosure about fair value measurements. The impact of adopting this new, standard as of July 1,2008 was not significant to the Organization's financial statements. Fair value is defmed as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value hierarchy is established which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1 - Valuation based on quoted prices in active markets for identical assets or liabilities.

Level 2 - Valuation based on observable quoted prices for similar assets and liabilities in active markets.

Level 3 - Valuation based on inputs that are unobservable and are supported by little or no market activity, therefore requiring management's best estimate of what market participants would use as fair value.

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of June 30, 2010. The respective carrying value of certain


on-balance-sheet financial instruments approximate their fair values due to the short-term nature of these instmments. These financial instruments include cash, accounts receivable, accounts payable, and accmed expenses. The fair value of long term debt is estimated based on current rates that would be available for debt of similar terms which is not significantly different from its stated value.

The OrganizaUon's Level 1 financial assets as of June 30,2010 and 2009 consist of cash equivalents of $4,651,159 and $4,705,418 and investments of $1,956,898 and $4,087,705, respectively. Level 1 investments include pooled equity funds, fixed income funds, equity securities and govermnent securities valued based on quoted market prices. Level 2 fmancial assets as of June 30,2010 and 2009 consist of certificates of deposit of $7,114,582 and $5,370,090, respectively, valued based on cost plus accmed interest which approximates fair value as well as corporate bonds and cash surrender of insurance policies of $247,814 and 159,510, respectively. Corporate bonds are valued based upon recent bid prices. The cash surrender value of insurance policies is the quoted market prices of the underiying securities. The Organization has no Level 3 instruments.

Functional Allocation of Expenses The costs of providing the various programs and other activities have been summarized on a functional basis. Accordingly, certain costs have been allocated among the program and supporting services benefited. Other expenses are allocated based on management's estimate of the benefit derived by each activity.

Income Taxes AMIkids, Inc. and affiliated member institutes and schools are exempt from income tax under Section 501(c)(3) of the Intemal Revenue Code. There is minimal income tax associated with the unrelated business income mainly from the sale of donated boats.

The Organization adopted the accounting standard "Uncertainty in Income Taxes" on July 1,2009, which provides guidance on the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax retum. The Organization has not recognized a liability as a result of the implementation of this new standard. A reconciliation of the begiiming and ending amount of unrecognized tax benefits has not been provided since there is no unrecognized benefit as of the date of adoption. The Organization has not recognized interest expense or penalties as a result of the implementation of this new standard. If there were an unrecognized tax benefit, the Organization would recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.

Summarized Financial Information for 2009 The financial information for the year ended June 30,2009, is presented for comparative purposes, and is not intended to be a complete presentation. Certain amounts for fiscal 2009 have been reclassified to conform with their presentation in the 2010 fmancial statements with no impact on total net assets or changes in net assets.

10


2. Investments and Restricted Investments

Investments and restricted investments at June 30,2010 and 2009 consist of:

2010 2009

Certificates of deposit Pooled equity fiinds Pooled fixed income fiinds Equity securities Cash surrender value of

insurance policies Govemment securities

Less restricted investments

Cost

$ 7,114,582 1,330,146

764,973 200,068

61,623

9,471,392 (157,090)

$ 9,314,302

Fair value

$ 7,114,582 $ 1,175,745

793,640 173,704

61,623

9,319,294 (157,090)

$ 9,162,204 $

Cost

5,370,094 1,653,752

581,687 266,892

59,199 2,064,388 9,996,012 (157.090)

9,838,922

Fair value

$ 5,370,090 1,258,991

589,687 190,268

59,199 2,149,070 9,617,305 (157,090)

$ 9,460,215

Investment income (loss) was comprised of the following for the years ended June 30,2010 and 2009:

2010

417,275 14l.835_ 559.110_

$

$

2009

410,745 (461,627) (50,882)

2010 2009

Interest and dividends Net realized and unrealized gains (tosses)

3. Property and Equipment

Property and equipment at June 30,2010 and 2009 consist of:

Land and permanent site improvements Buildings and leasehold improvements Furniture, fixtures and equipment Motor vehicles Boats, motors and trailers Swimming Pools Construction in progress (estimate to complete is $3,100,000)

Less accumulated depreciation and amortization

Included in fiimiture, fixtures and equipment are assets recorded under capital leases with a cost and accumulated amortization of $434,723 and $243,923, respectively at June 30,2010 and $387,071 and $215,414, respectively at June 30,2009.

$ 5,812,564 24,480,436 9,276,267 3,879,779

808,309 443,289 536,512

45,237,156 (26,844.198)

$ 18,392,958

$ 5,501,797 24,223,631 9,177,610 3,833,125

848,337 443,289 291,767

44,319,556 (24.883,876)

$ 19,435,680

u


Certain of AMIkids* affiliated institutes and schools have purchased various assets with contract funds. Under the terms of these contracts, the funding agency may require such assets to be retumed upon termination of the contract or program.

4. Lines of Credit

Lines of credit at June 30,2010 and 2009 consist of:

Entity 2010 2009

AMIkids, Accounts receivable line of credit, $5,000,000 maximum. Inc. bearing interest at the one month LIBOR rate plus 2.1% but

not less than 3% (interest rate at June 30,2010 was 3%), due March 2011, borrowing-base determined by accounts receivable balance. $ 212,000

AMIkids, Boat inventory line of credit, $4,000,000 maximum. Inc. bearing interest at the one month LIBOR rate plus 2.1% but

not less than 3% (interest rate at June 30,2010 was 3%), due March 2011, borrowing-base determined by boat inventory market values.

AMIluds, Boat charter receivable line of credit, $5,000,000 maximum, Inc. bearing interest at the one month LIBOR rate plus 2.1 % but

not less than 3% (interest rate at June 30, 2010 was 3%), due March 2011, borrowing-base detennined by receivables under boat charter s^reements

Space Coast Line of credit, maximum available $50,000, interest at prime plus 1.5% (interest rate at June 30,2010 was 4.75%); due on demand, secured by building

Tampa Line of credit, maximum available $20,000, interest at prime plus 2% (interest rate at June 30,2010 was 5.25%); due on demand, uncollateralized 2,031 2,779

Total Lines of Credit $ 214,031 $ 2,779

The combined borrowings on the AMIkids, Inc. boat inventory and boat charter receivable lines of credit cannot exceed $8,000,000. The combined borrowings on the tiiree AMIkids, Inc. lines of credit cannot exceed $13,000,000. The AMIkids, Inc. lines of credit are cross-collateralized and are secured by the borrowing-base assets disclosed above as well as other assets of AMIkids, Inc.

At June 30,2010, the Organization had a maximum of $12,856,000 available under lines of credit, subject to availability based on asset levels. The AMIkids, Inc. lines of credit contain restrictive fmancial covenants related to debt service coverage and the maintenance of minimum cash and marketable securifies levels. The Organization was in compliance with debt covenants at June 30,2010 and 2009.

12


$ 534,640 $ 580,108

5. Long Term Debt

Long term debt at June 30,2010 and 2009 consists of Entity 2010 2009

AMIkids, Inc. Mortgage payable bearing interest at prime less 1.15% (interest rate at June 30,2010 was 2.1%); monthly installments of $4,175, due February 2012 with a final payment of $458,860 collateralized by building

AMIkids, Inc. Mortgage payable bearing interest at prime less 1.15% (interest rate at June 30,2010 was 2.1%); monthly installments of $1,670 due February 2012 with a final payment of $271,540 collateralized by building 318,769 345,757

Beaufort Notes payable in yearly installments of $30,000, in March of each year through 2012. Interest variable at 1% over the bank's annual percentage yield on certificates of deposit (interest at 2.0% at 6/30/2010), collateralized by school assets

Baton Rouge Mortgage payable in monthly installments of $2,801, including interest at 6.03%, due May 2012, collateralized by building

Baton Rouge Note payable in monthly installments of $1,783, including interest at 5.9%, due September 2014, collateralized by vehicles

Pensacola Mortgage payable, monthly installments of $1,337, including interest at 6%, due December 2014; (balloon payment due December 2014 for $68,529); collateralized by building 115,530

Pensacola Mortgage payable, monthly installments of $2,717, interest at 1% below prime due January 2010; collateralized by building - 134,781

Manatee Note payable in monthly instalhnents of $746, including interest at 10%, due December 2014; collateralized by equipment 26,338 32,321

Jacksonville Note payable in monthly installments of $500, including interest at 13.3%, due March 2015; capitalized lease obligation related to equipment 21,034

Jefferson Mortgage payable in monthly principal installments of $1,107, plus interest of 1.40% under the prime rate (interest rate at June 30,2010 was 1.85%); estimated balloon payment of $132,799 due October 2012, collateralized by three modular buildings. 163,787 177,067

48,000

41,910

80,113

84,000

72,007

.

13

AMIkids, Inc. and Affiliates t4otes to Combined Financial Statements June 30, 2010 (With comparative financial information for 2009)

1,997,666

133,893

93,959

2,177,700

140,950

103,214

Entity 2010 2009

Louisiana Mortgage payable in monthly installments of $24,085, plus Properties interest of 5.2%, due January 2019; collateralized by real

estate in Branch, Louisiana and Lake Charles, Louisiana

Pasco Mortgage payable in monthly installments of $1,485, including interest at 7.70%, due August 2021, collateralized by building

Orlando Mortgage payable in monthly installments of $1,370, interest rate of 7.25%, due November 2017, collateralized by building

Panama City Mortgage payable in monthly installments of $4,117, balloon payment of approximately $460,077, including interest at 7%, due December 2012, collateralized by land and buildings 500,136 513,333

Piedmont Mortgage payable in monthly installments of $775, balloon payment of approximately $56,427 including interest at 8.25%, due November 2011, collateralized by building 63,703 66,566

Red River Mortgage payable in monthly principal installments of $4,167, plus interest of 1.15% under the prime rate (interest rale at June 30,2010 was 2.1%); estimated balloon payment of $40,083 due August 2011, collateralized by building 94,250 254,207

Various Various notes payable, monthly installments from $97 to $1,007, various interest rates, due through June 2013, collateralized by vehicles and equipment. 198.599 231,148

Total Long Term Debt $ 4,432,327 $ 4,91345^*

AMIkids, Inc. has guaranteed the previously mentioned long term debt for Louisiana Properties, Jefferson and Red River.

Principal payments on long-term debt for years subsequent to June 30,2010 are as follows:

2011 $ 538,941 2012 1,252,175 2013 920,953 2014 380,390 2015 272,405

Thereafter 1,067.463 $ 4,432,327

14

AMIkids, Inc. and AfTiliates Notes to Combined Financial Statements June 30, 2010 | (With comparative financial information for 2009)

2010

6. Accrued Expenses

Accrued expenses at June 30,2010 and 2009 consist of:

Workers compensation self-insurance reserve Vehicle self-insurance reserve Medical self-insurance reserve Other self-insurance reserves Accrued payroll Accrued vacation Accrued boat program payments Other accruals

7. Restrictions and Limitations on Net Assets

Temporarily restricted net assets consist of the following at June 30,2010 and 2009: 2010

Education/scholarship Building / Equipment Girls Initiative Program Experiential Activities Other

2009

$ 2,360,379 711,952 611,327

15,439 593,480 945,106 693,216

1,142,765 $ 7,073,664

$ 2,038,127 1,412,645

772,766 6,787

570,047 896,673 821,467 880,368

$ 7,398,880

2009

$ 960,981 487,066 413,788 237,555 134,998

$ 1,032,368 755,436 411,369 272,250 138,586

$ 2,234,388 $ 2,610,009

Permanently restricted net assets consist of the following at June 30,2010 and 2009: 2010 2009

Endowment Fund $ 157,090 $ 157,090

The income fi'om the Endowment Fund is classified as temporarily restricted and must be used to assist former students of AMIkids' programs with educational or employment-related expenses or to support the marine program at a specific institute.

8. Net Assets Released From Restrictions

Net assets were released from donor restrictions by occurrence of events specified by donors as follows for the years ended June 30,2(jl0 and 2009.

2010 2009

Education/scholarship Building/ Equipment Girls Initiative Program Experiential Activities Other

$ 356,512 $ 833,463 20,000

387,495 225,827

303,324 455,985

2,412 220,258 552.268

1,823.297 $ 1,534.247

15

AMIkids, Inc. and Affiliates Notes to Combined Financial Statements June 30, 2010 (With comparative fmancial information for 2009)

9. Net Assets

The following reflects the separate components of net assets of the combined institutes and schools:

Unrestricted Temporarily Permanently

Restricted Restricted Total

AMIkids, Inc.

Net Assets June 30, 2008 Change in Net Assets Net Assets June 30, 2009 Change in Net Assets Net Assets June 30, 2010

18,344,932 1,587,217

19,932,149 689,283

20,621,432

138,748 $ (15,090)

50,000 $

123,658 (79,148) 44,510

50,000

50.000

18,533,680 1.572,127

20,105,807 610,135

20,715.942

AMIkids Foundation

Net Assets June 30,2008 Change in Net Assets Net Assets June 30,2009 Change in Net Assets Net Assets June 30,2010

187,049 (108,766)

78,283 33.142

111,425

624,347 182,843 807,190

16,407 823,597

7,090

7,090

7,090

818,486 74,077

892,563 49,549

942,112

Member Institutes and Schools

Net Assets June 30,2008 Change in Net Assets Net Assets June 30,2009 Change in Net Assets Net Assets June 30,2010

16,041,379 (1,232,839) 14,808,540

321,778

1,692,287 (13,126)

1,679,161 (312,880)

15.130,318 1,366,281

100,000

100,000

100,000

17,833,666 (K245,965) 16,587,701

8.898 16,596.599

Total Net Assets as ofJune 30,2010 $ 35,863,175 $ 2,234,388 $ 157,090 $ 38,254,653

16


10. Commitments and Contingencies

A substantial portion of AMIkids' public support is derived fi^m programs supported by various funding agencies. Under the terms of the agreements with the funding agencies, AMIkids' financial records are subject to audit by the appropriate govemmentai authorities. Depending on the results of these audits, if any, funds may be required to be refiinded to the appropriate agency.

AMIkids is subject to various claims and legal proceedings which arise in the ordinary course of business. AMIkids does not believe that these matters will have a material adverse effect on its financial position or results of operations.

AMIkids leases facilities under operating leases expiring in various years. Rent expense on these operating leases charged to operations for the years ended June 30,2010 and 2009 was approximately $713,000 and $703,000, respectively. Based on the current operating leases the annual lease expense is expected to remain consistent with 2010 expense over the next five years. Typically there are no operating leases with terms greater than five years.

AMIkids receives donations of boats that are valued at estimated fair value at the time of the donation. Management has estimated the value of the boat inventory at $3,475,325 and $3,502,150 at Jime 30, 2010 and 2009, respectively. Fair value is esfimated based on third party appraisals, broker valuations and management's experience with the boat charter industry. The actual fair value of the boats is not known until the boat is sold or leased.

AMIkids has purchased high-deductible policies for workers compensation and for other property and casualty insurance and is responsible for all claims below the deductible level. The company is fully insiM-ed for vehicle claims inciured after August 31,2009. Management has accrued approximately $3,088,000 and $3,458,000 at June 30,2010 and 2009, respecfively, as an esfimate of losses on unpaid claims imder these insurance policies. These accruals are estimated based on current and historical claims experience. It is reasonably possible that these estimates will change and, if changed, could have a material impact on the fmancial statements. Under AMIkids' workers compensation and vehicle policies, the Organization has provided the insurance carrier letters of credit for approximately $3,590,000, which is collateralized by investments and cash held by AMIkids. Total investments and cash of $5,076,000 support the expected insurance commitments, including the required letters of credit.

AMIkids is self insured for group health insurance up to a maximum of $100,000 per employee. Management has accrued approximately $611,000 and $773,000 at June 30,2010 and 2009, respectively, for estimated claims, including known claims and claims which are estimated to have occurred but which have not yet been reported. This estimate is based on cunent and historical claims experience and other information obtained from AMIkids's insiu-ance provider. It is reasonably possible that these estimates will change and, if changed, could have a material impact on the financial statements. Adjustments to the estimated claims accrual are made when the need for such adjustments becomes apparent.

17.


11. Retirement Plans

AMIkids maintains a noncontributory defined contribution pension plan covering all fiill-time employees who have completed two years of service and have attained the ^ e of 20-1/2 years. Contributions to the plan are based on a percentage of each employee's total compensation for the year. The pension expense for the years ended June 30,2010 and 2009 was approximately $2,213,000 and $2,186,000 respectively.

AMIkids has certain supplemental pension ^cements with key members of management, which are accrued for and included in accrued pension in the statement of financial position. The supplemental pension is generally fimded on an annual basis and the related assets are included as a component of investments.

12. Institute Openings and Closings

During the current fiscal year, AMIkids opened South Carolina Wilderness, Inc., which owns a facility in Georgetown which is currently under construction. In June 30,2010, AMIkids, Inc. entered into a new Federal contract for a school in New Mexico. This facility is now under construction and is being financed by the local county govemment. The Company expects the school to open in fiscal year 2011.

During fiscal year ended June 30,2010 and due to a loss of funding, the Infinity Sarasota, Infinity Newberry and Wings - Pennsylvania schools were closed and the White Pines contract was reduced to one camp.

13. Subsequent events

The Organization has evaluated events and transactions occurring subsequent to June 30,2010 as of September 20,2010 which is the date the financial statements were available to be issued. Subsequent events occurring after September 20,2010 have not been evaluated by management. No material events have occurred since June 30,2010 that require recognition or disclosure in the financial statements.

18

Independent Auditors' Report on Supplemental Information


Our audit of the basic combined financial statements included in the preceding section of this report was performed for the purpose of forming an opinion on those statements taken as a whole. The supplemental information presented in the following section of this report is presented for purposes of additional analysis and is not a required part of the combined financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic combined financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic combined financial statements taken as a whole.

Certified Public Accountants

Tampa, Florida September 20,2010

19

AMIkidi, Inc. and Amitatei Combining Scbednle - Statement orFmaDcul Poiilion InformatioD

June 30,2010

Schedule 1

Aisets Cash and Cash Equivalsits Investments Accounts Receivable:


Prepaid Expenses and Other Assets Due from Affiliates Boat InventoiT Boats under Lease Property and Equipmert, Net Restricted Investments

AMIkids

775,612 5,097,550

4,764,731 325,641 321,315

11,622,587 3,475,325 6,830,320 1,298.015

50.000

AMIluds AMIkids AMIkids AMIkkb AMIkids Acadiana Foundation GaincsviOe Family Services Baton Ronge

4,605 S

28,966 31,235 23,445

128,212

2,459,087 £ 782,712

7,559

2;345

13,572 18,064 43,874

31,040 S

7,511 194,012

59,197 97,630 8,491

16,277 S 112.114

66,559 6,219

31,639 565.844

350,324

AMIkkIs Bailey

WIdeniess

98,956 151,936

11,327 19,963

103.772

139,821

AMIkbh Bayou Repon

J 8.792

26,718 13,878 14,055

236,578

AMIkkIs Bcanfoii

S 13.947 513.170

8,843 78,605 19,463

100.859

122.517 7.090

375,490

Liabilities and Net Assets Liabilities:

Lines of Credit Accounts Payable Accrued Expenses Accrued Pension Due to Affiliates Defened Revenues Security Deposits Long Term Debt

Total U a b i l i ^

NetAssets: Unrestricted Temporarily Restricted Permanently Restncted

Total Net Assets

S

S

s

34,561.096

212,000 290,467

6,229,909 1,053,637 3,724,511

13,221 1,688,064

870.212 14.0i2.02\

20,384,565 44,510 50.000

20.479,075

34.561.096

S

S

_̂_

275,660

-10,710 43,232

-618,593

---

672,535

(396.875)

--

(396.875)

275.660

$

S

s

3.256.448

--

2,814

-2,311,522

---

2.314,336

111.425 823.597

7,090 942.112

3.256,448

I

S

s

175.485

-9,360

17,785

. 332,880

. -

4.417 364.442

(189,657) 700

-(188,957)

175.485

S

S

£

241,054

-2,852

17,191

-7,188

---

27.231

213,452 371

-213.823

241,054

S

S

$

1.148.976

-6.517

36,823

-27.394

--

122.023 192.757

934,456 21,763

-956.219

1.148,976

S

S

$

525.775

-8.113

40.707

-19.592

---

68.412

441.297 16,066

-457.363

525,775

S

S

$

422,538

-5.840

19.473

-18,199 15,319

--

S8.831

363,707

-.

363,707

422,538

S

s

$

1.110.377

-3,684

44,241

-18,727

--

48.000 114.6S2

898,649 97.076

. •

995.725

1.110,377

See Independent Auditors' Report on Supplemental Infonnation

20

AMIkkb, Inc. and AfTdialcs Combhiing Schedule - Slatcmenl of Financial Positwn Infbrmatktn

June 30,2010

Schedule!

Assets Cash and Cash Equivalents Investmeflts Accounts Receivable:


Prepaid Expmses and Other Assets Due from Affiliates Boat Inventory Boats under Lease Property and Equipment. Net Restricted Investmeno

Lubaities and Nel Assets Liabilities:

Lines of Credit Accounts Payable Ac<7ued Expenses Aoaued Pension Due to Affiliates Deferred Revenues' Security Deposits Long Term Ddit

Total Liabilities


Total Net Assets

AMIUda Big Cypress

£

"T

£

T

49,689

. 46,430 15,200 15.119

105.137

--

82,879

-314,454

-13,033 54,022

-258.022

37.453

-.

362,530

(59.207) 11.131

-(48.076)

314.454

AMDuds Bennettsvillc

$ 779 J

-11,551 9,854

22,667 113.872

--

35.257

-

AMIUds Sand HDb

; 3,640

. 10,666 6,457

22.429 107.119

--

53,499

. S 193,980 $ 203.810

S - $ 37.503 58.671

-270.766

---

366.940

(172,960)

--

(172.960)

£ 193.980 :

23,291 49,863

-34,400

--213

107.767

95,647 396

. 96,043

i 203.810

AMIluds White Pines

£ 98,475

-21.545 10,190 32,827

259.362

--

51.843

-£ 474JJ42

£ 7,063

235,587

-32,504

---

275.154

198,755 333

-199,088

£ 474.242

AMIkkb Aleiandria

$ 27,583 £

-35,277 28,984 23,692 81,963

--

119,478

-£ 316,977 £

£ £ 3,704

49.408

-294,088

12,272

-.

359.472

(67.234) 24.739

. (42.4951

S 316,977 £

AMIkids Folk

64,110

-8,423 4,036

17,203 32.150

-•

12,833

-138.755

-1,247 8,946

-9.712

840

-4.950

25.695

111,305 1,755

-113.060

138.755

AMIkkb DonaldsonvUle

S

T

£

^

4,775

-29.171 10.150 10.581 52,539

--

39.795

-147.011

-56.216 42,191

-328,583

15.308

-5.244

447.542

(300,531)

--

(300.531)

147,011

AMIkids Crossroads

£ 150.679 394,568

48.846 18,568 28,337 90,581

--

454,296

-S I.IS5.875

$ 9,488

64.993

-30.979

--

5,979 111.439

1,067,018 7,418

-1,074,436

£ 1.185.875

AMIkids Miami Dade

J J15.087

-101,325 53.133 46,782

131,726

-•

531,105

-£ 979.158

£ 21,827 82.968

-32,103

7,170

-8,044

152.112

754.176 72,870

-827.046

£ 979.158

See Independent Auditors' Report on Supplemental Information

21

AMIkids, Inc. and AHiltales Combming Schedule - Statement of Fniancial Positkin Informathin

June 30,2010

Schedule I

AMIkkb Emerald Coast

AMIkkb Pensacola

AMIkkb Last Chance Ranch

AMIkids Greater Ft. Lauderdale

AMIkhb Georgb

AMIkkb Georgetown

Assets Cash and Cash Equivalents Investments Accounts Receivable:

Fundii^ Agencies Other

[>repaid Expenses and Other Assets Due from Affiliates Boat Inventoiy Boats under Lease Property and Equipment, Net Restricted Investments

79.014 S

8,354 27.424 37,543

8.163

10,286 48,788

64,206 23.657 55.670

361,224

20,404 S

51,923 5,236

18,204 98,746

45,085

155,656 S

96,796 7,354

37,396 286,172

69,465

82,121

272,371

286.270 S

10,000 11,168 15,632

119,074

AMIkkb Manatee County

15,066

1,915 2,163

21,453 39,012

AMIkkb Sarasota CouBly

S 199,904 310,455

3,150 10,790 40,590

AMIkkb Inlinity

Schoob

£ 2,774

37,747 2,811

97,037

25,029 967,804 21,976 1,668


Lmes of Credit Accounts ?a^Bb\e Accrued Expenses Accrued Pension Due lo Affiliates Deferred Revenues Security Deposits Long Term Debt

Total Uti l i t ies

NetAssets: Unrestricted Temporarily Restricted Permanently Restricted

Total Net Assets

S

£

$

160.498

-4,051

18,864

-163.797

--

2,707 189.419

(33,920) 4,999

-(28.921)

160.498

£

£

£

563.831

-5,528

46,750

-17,052

--

115.530 184.860

369,905 9,066

-378.971

563.831

S

£

£

239.598

-6,056

72.143

-210,260

--

16.868 305.327

(84,090) 18,361

. (65.729)

239.598

S

S

$

652.839

-393

64,314

-18,382

---

83,089

550,383 19,367

. 569.750

552.839

S

s

J -

354.492

-

-

36,518 317,974

. 354.492

354.492

£

£

$

467.173

-8,417

37.600

-17,386

---

63.403

246,059 157,711

. 403.770

467.173

£

£

$

1,047,413

-10.618 70.240

-455,276 199,132

-26.338

761.604

273,185 12,624

. 285.809

1.047.413

S

S

s

586.865

-3.289

21.896

-14,026

--

10.583 49,794

524,197 12,874

. 537.071

586.865

£

£

£

142,037

-176

4.503

-10.559

--.

15.238

121,620 5,179

. 126,799

142.037

See Independent Auditors' Report on Supplemental Infonnation

22

AMIluds, Inc. and AHaiatei Combining Schedule - Slatcmenl ofFmancial PositioD Information

June 30,2010

Schtdidel



Prepaid Expenses and Other Assets Due from Affiliates Boat Inventory Boats under Lease Property and Equipment, Net Restricted Investments

Liabiniies and Net Assets Liabilities:

Lines of Credit Accounts Payable Accrued Expenses Accrued Pension Due to Affiliates Deferred Revenues Security Eteposits Long Term Debt

Total Liabilities


Total Net Assets

S

T

£

T

AMIkkb Georgia

Properties

--

--•

76,133

--

2,794,078

-2.870.211

----•

----'

2,870,211

--

2.870,211

2,870.211

S

"T

s

"T

AMIhkh InGnily

Chicago

35,510

-1I2.H4

5.168 43,948

---

31,672

. 228.412

. 4,491

22,173

-382,629

6,109

-14.252

429.654

(201.657) 415

. (201042)

228.412

£

z

£

z

AMIkkb InGnity

Newberry

31.563

-

---

42.218

--

4.944

-78.725

-821

53,192

-15,011

---

69.024

9,701

--

9.701

78.725

£

T

£

T

AMIkkb Infinity

Marlboro

254

-

-550

6,381 16,310

--

31,568

-55.063

. 893

7,999

-13.958

-* --

22.850

26.076 6,137

-32 J 1 3

55.063

£

T

£

T

AMIkkb Infinity

Sarasota

41,786

-

-4,291

------

46.077

--

2,291

-6,798

--.

9.089

36,988

--

36,988

46.077

AMIkkb JarksonvtUe

£

"T

£

"T

40,075 356,792

32.200 11.742

124,605 55,007

--

42,228 100.000 762,649

-4.843

31,743

-17,021 7,334

-21.034 81,975

568,340 12,334

100.000 680,674

762.649

£

T

S

T

AMIkkb Jefierson

4.505

-27,196

5,485 13,956 66.900

--

433.714

-551.756

-6.863

25.684

-1,022,118

16,514

-163.787

1,234.966

(683,710) 500

. (683.2101

551.756

AMIkkb Middle Ceoreia

s

Tj

£

T

118,818 410,751

-6,015

16.976 90.428

--

246,009

-888.997

-9,727

45,022

-15,763

--.

70.512

817,985 500

-818.485

888.997

South Carolina Wademess

£

T

£

T

Instftules

--

297,502

-297.502

297,502

.

. 297.502

297.502


23

AMIkkb, Inc. and Alliliates ComNning Schedule - Statement of Financial Foshun Information

June 30,2010

Schedalc I

AMIkkb Pasco

AMIkkb Norfolk

AMIkkb Northeast Lonbiana

AMIkkb Orlando

AMIkkb Palm Beach

AMIkids Panama City

Marine Institnle

AMIkkb Piedmont

AMIkkb Knellas

AMIkkb Peninsula

AsseU Cash and Cash Equivalents Investments Accounts Receivable:


Prepaid Ei^oises and Other Assets Due from Affiliates BoattavCTtory Boats under Lease Properly and Equifiment, Net Restricted Investments

220,870. £

29,322 4,924

19,385 239.240

584,233

4,672 S 259,263 £ 155,010 £

37.364 6.322

11.283

51,540

102,120 8,126

15,362 54.636

282,021

4,883 24,786 56,369

97,654

38.583 £

5.263 26.936 44,937

301,726

21,734 £

2,318 7,287

48,162 44,362

25.876 £ 169,320 £

778,284

9,366 7,017

16,817 107,334

133,596

5,010 31,151 54.828

163,956

280.000


Lines of Credit Accounts Payable Acoved Expenses Accrued Pension Due to Affiliates Deferred Revenues Security Deposits Long Term Debt

Total Liabilities


Total Net Assets

E

£

£

1.097.974

-2,529

24,614

-19,994

--

138.651 185.788

880,104 32,082

-912.186

1.097.974

£

£

£

111.181

-6,681

11.190

-650.652

22.443

-11.342

702,308

(591,127)

--

(591.127)

111.181

£

S

£

721.528

•

2,012 25,100

-17,462 29,282

•

. 73.856

647,672

-•

647.672

721.528

£

£

£

338.702

-5,508

48,656

-16,110

719

-113.643 184.636

69,459 84.607

-154.066

338.702

£

£

£

417.445

-18,725 56,839

-961,642

--

11.383 1.048.589

(633.774) 2.630

-(631.144)

417.445

$

S

£

902.147

-16,001 36,934

-21.531

1,000

-500.136 575.602

321,191 5,354

-326,545

902.147

£

£

£

300.006

-4,730

35,913

-23,715

--

71.454 135,812

156,026 8,168

. 164.194

300.006

S

£

£

424065

-2.443

29.353

-2 U 6 S

827

-.

53.888

273,274 97,103

. 370.377

424.265

£

£

£

280.000

--

16SO00

-147,341

--.

312,541

(32,541)

-.

(32.541)

280.000

See Ind^endent Auditors' Iteport on Supplemental Infonnation

24

AMIkkb, Inc. and AffiUates Combining Schedule - Statement of Financial Posilh>n Information

June 30,2010

Scbednle I

M l l l u d i Red River

AMIkkb Rio Grande

VaDcy

AMIMda Savannah River

AMIkkb Lonbiana Properties



PTCp^ Expenses and Other Assets Due tiom Affiliates Boat Inventory Boats under Lease Property and Equipment, Net Restricted hivestments

100,806 £

37,235

10,009

20,951

97,185

488,118

19.518 £

3,027

24,060

61,729

121,904

217,991 £

465,540

21,442

47,024

594,589

182,599

32,342 675.666

2.506.196

AMIluds Southwest

Flonda

£ 341,642 £ 157.5S1

7,663 23,509 56,432

AMIkkb Southwest Lonbiana

AMIkkb AMIkkb AMIkkb Space Coast TaDabassec Tampa

57,043 £ 306,146 £

192,829

28,625 8,956

20,504 68,295

63,500

13,857 3,025

16,353 90,495

968,093

58,700 £

81,044 9,261

18,999

43,751

302,695

7,681

14,812 7,885

23,491 55,293

517.640

LiabiUties and Net Assets Liabilities:

Lines of Credit Accounts Payable AcCTued Expenses Accrued Pension Due to Affiliates Deferred Revenues Security Deposits Long Term Debt

Total Liabilities


Total Net Assets

£

£

S

754.304

-3,604

27.932

-27.293 28,678

-94.250

181.757

561,346 11,201

. 572.547

754.304

£

£

£

230.238

-2,069

34,764

-455,580

--

2.502 494.915

(292,555) 27,878

-(264.677)

230.238

£

£

£

1.529.185

-42,982

178,993

-41,940

--

10.097 274,012

1052,673 2,500

-1.255.173

1.529.185

£

£

£

3OI4.204

1.997.666 1.997.666

1,216,538

--

1.216.538

3.214.204

£

£

£

779.626

-4,973

59,867

-14,013 16,263

-6.420

101.536

672.865 5025

. 678.090

779.626

S

£

£

246.923

-170

24,756

-577,273

---

602.199

(355,376) 100

. (355.276)

246.923

£

£

£

1.397.969

-5.962

34088

-17.515 43.611

--

101,376

1015.513 81,080

-1.296.593

1.397.969

£

£

£

514.450

-4,634

35,350

-17,195

--

5.902 63.081

451,369

--

451.369

514.450

£

£

£

626.802

2.031 5,986

25,358

-57,715

959

-12.038

104.087

510,326 12,389

-522.715

626.802

See Independent Auditors' Report <HI Supplemental Information

25

AMIkkb, Inc. and Affdlates Combining Schedule - Statement of Fmancial Positron Information

June 30,2010

Schedule I

Assets

Cash and Cash Equivalents Investments Accounts Receivable:


Prepaid Expenses and Other Assets Due from Affiliates

Boat Inventory Boats under Lease Property and Equipment, Net Restricted bvestments

Lubilitics and Net Assets liabilities'.

Lines of Credit Accounts Payable Accrued Expenses Accrued Pension Due to Affiliates Deferred Revenues Security Deposits Long Term Debt

Total Liabilities

NetAssets: Unrestricted Temporarily Restncted Permanently Restricted

Total Net Assets

AMIkkb Vqinsia

£ 70,768

. 4.520 3.149

30.910 39,499

--

40,967

. S 189.813

£ 8.530

24,778

-295,200

22,715

-.

351.223

(161,410)

. -

(161.410)

£ 189.813

AMIkkb V i r ^ i a

Wademess

£ 33.988

-225,821

7,016 13,355

1,930

--

650,828

-£ 932.938

£ 11,938 21,540

-260.003

---

293,481

639,457

-.

639.457

£ 932.938

AMIkkb West Florida

S

X

£

T

3,702

-35,525

8,449 28057 99.926

--

129.630

-305.389

-11.650 39,039

-740,053

--

2.192 792.934

(493,841) 6,296

-(487.545)

305.389

AMIkkb WINGS South

Fbrkte

£

T

£

T

73.921

-10,594 6,848

14,087 92.184

--

76,653

-274.287

-14,572 43.779

-1062,267

47,505

-4.328

1,372,451

(1,154,123) 55,959

-(1.098.164)

274.287

AMIkkb W m p -

Pennsylvania

£

T

£

T

3,274

-

3074

--164

-2,500

---

2,664

610

--610

3074

AMIkkb Wmgs-Texas

£ 36,478 £

-1,503 3,935

12,926 75,680

-•

353,641

-£ 484.163 £

£ S 4,116

30,417

-1,774,543

---

1.809.076

(1,349,108) 24,195

-(1,324,913)

S 484.163 £

AMIkkb VES

73,795 360077

42,394 5,520

10,715 197,555

•

-190,056

-880.312

-4,654

39,567

-14,629

--

10.142 68.992

734,465 76.8SS

-8 1 U 2 0

880.312

See Independeru Auditors' Report on Supplentental Information

26

AMIkids, Inc. and AflUiates Combinfaig Schedule - Statement of Flnancbl Position Informalron

June 30,2010

Schedule I

Total Eliminations Total

Assets Cash and Cash Equivalents £ 7,268,144 £ hivestments 9,162.204 Accounts Receivable:

Fundii^ Agencies 6,220,642 Oth« 1,051,348

Prepaid Expenses and Other Assets 1,849,690 Due from Affiliates 18015013 Boat Inventory 3,475,325 Boats under Lease 6,830,320 Property and Equipment, Net 18,392.958 Restricted hivestments 157,090

(137,604) (275,501)

(18015013)

7.268,144 9.162,204

6020,642 913,744

1,574,189

3.475.325 6,830,320

18,392,958 157,090

LbbiUties and Nel Asscb Lj^ilities:

Lines of Credit Accounts Pf^able Acoued E)q>enses Accrued Pension Dueto Affihates Deferred Revenues Security Deposits Long Term Debt

Total Liabilities


Total Net Assets

£ 72.622.934 £

£ 214,031 £ 761,550

8.677,629 1,053,637

18,187,230 544,674

1,688,064 4.432.327

35.559.142

34,672,314 2,234,388

157.090 37,063.792

(18.628.318) £

£ (27,984)

(1,603,965)

-(18.187,230)

---

(19,819,179)

1.190,861

--

1,190,861

53,994.616

214,031 733,566

7.073,664 1,053,637

-544,674

1,688,064 4.432.327

15.739.963

35.863.175 2.234,388

157.090 38054.653

S 72.622.934 £ (18.628018) £ 53.994.616

See Independent Auditors' Report on Supplemental Informaticm

27

AMIkkIs, Inc. and Affiliates Combining Schedule • Statement of Activities Information

Year Ended June 30,2010

Schedule H

AMIkkb

Public Suppori and revenue: State support:

Florida South Carolina Louisiana Georgia Texas Pennsylvania


Total Public Support

R^enue Boat Program Investment income (loss) Other

Total revenue Total public support

and revenue

AMIkub Acadiana

£ 3,017,695 $ 1.403.895 1,392046 1,658,786

300,414 25.651

5.198,648 517,387 831.524

1,526,614

AMIkids AMIkub AMIUds AMIkids Foundalkin Gainesville Family Services Baton Ronge

512,017 £ 504,729 £

1,015,424

AMIkkb Bailey

WildMness

1044,231

AMIkub BayoD Region

725,679

AMIkkIs Beaufort

1.051,796

231.657 157.805

8.188.149

280,978 7.100

1.814.692 348.046 348.046

320,514 6,386

838.917

295 505.024

315,251 24048

1.354.923

197,728 7.198

1,449.157

294073 6.559

1.026.611

104,631 80,489

1.236,916

20,000 100.911 4

8.090 59 1,689

694 3.010 8.792

116 97

10,140 126,670

6.547.559 14.735.708

20.000

1.834.692 100.911 448.957

8.094 847.011

59 505.083

2.383 1.357,306

11.802 1.460.959

213 1.026.824

136.810 1.373.726

Expenses Program Services Management and general Fundraising Boat Program

Total expenses Change in net assets Net assets, beginning of the year Net assets, end of the year

8,635,172 467,659

5.022.742

1,889.744 53.571

399.408

860,958 38,591

437019 14,659

1,370.046 25.207

1,448,573 23.530

1.011,513 28,069

1,432,779 36,468

14.125.573 610,135

19.868.940 £ 20,479,075 £

1.943.315 (108.623) (288052) (396.875) £

399.408 49.549

892.563 942.112 £

899.549 (52,538)

(136.419) (188.957) £

451.978 53.105

160.718 213.823 £

1.395.253 (37.947) 994.166 956019 £

1.472.103 (11.144) 468,507 457,363 £

1.039.682 (12,858) 376.565 363,707 £

1.469.247 (95,521)

1.091,246 995,725


28

AMIluds, Inc. and ARUlatcs ComUuing Schedule - SUtement of Activities Information


Scl»did«n

AMIkkb Big Cypress

AMIkkb Bennettsville

AMIkkb Sand Hills

AMIkkIs While nnes

AMIkids Alexandria

AMIkub Polk

AMIkids Donaldsonville

AMIkkIs Crossroads

AMIkids Miami Dade

Pi^lic Support and revenue: Stale support:




Revenue Boat Program Investment income (loss) Other

Total revenue > Total public support

and revenue

£ 1.118058 £ 1,240,635 1,252,588 2.470,683

858.114

400.176 £ 968.000 S 1,091,819

447,887 74,076

1.640O21

97.018 84,841

1.422.494

85O30 143.382

1.481.200

158.056 123.796

2.752.535

417,486 41.462

1,317,062

33,871 12.534

446.581

288,152 7,979

944.341

594.676 27.096

1,589.772

1,158,354 155028

2.405.501

499 28.086 28.585

1.668.806

2 793 795

1.423089

14 5.274 5.288

1.486.488

229 32.903 33.132

2.785.667

287 287

1.317.349

-

-446.581

5.587 5.587

949.928

45,285 2.305

47.590 1.637062

31 57.180

57011 2.462.712


Total expenses Change in net assets Net assets, beginning of the year Net asseis. end of the year

1,565,593 69.195

1.577076 27,487

1.502.206 21.689

2.962,656 51.112

1.174,808 26,136

420031 13,011

966,933 34,749

1,603,449 67.328

2.403,117 75,504

1.634.788 34,018

(82.094) S (48.076) £

1.604.863 (181,574)

8.614 (172.960) £

1.523,895 (37.407) 133.450 96.043 £

3.013.768 (228,101) 427.189 199,088 S

1000,944 116,405

(158.900) (42.495) £

433.242 13039 99.72!

113,060 £

1.001.682 (51.754)

(248.7Tf) (300,531) £

1.670.777 (33.415)

1,107,851 1.074,436 £

2.478.621 (15,909) 842.955 827.046


29

AMIkkIs, Inc. and Affiliates Combining Schedule - Statemcnl of Activities Information

Year Ended Jnne 30,2010

Scbednle n

AMIkkIs Emerald Coast

AMIkkIs Pensacola

AMIkkIs Last

Chance Ranch

Public Support and revenue: State support:



Total Public Suppcyrt

Revenue Boat Program Investment income (loss) Odier


and revenue

356.095 10029

817,283

AMIkids GreaUrFL Lauderdale

429.412 22,519

289,566 11.987

737,569 9,798

AMIkkIs Georgia

450,859 £ 544,410 £ 947.662 £ 571,816 £

84.650

AMIkids Georgetown

1,114058

AMIkkb AMIkkb AMIkkb Manatee Sarasota Infmity County County Schoob

462,406 £ 307.844 £

83,786 64,070

533039 6,506

679,093 84,694

996.341 1,249,215 1.319,183 84.650 1,262014 1,002,151 1.071.631

389.509 520

, 61 4.154 4 0 I 5

821.498

3,987 208

4.195 1.000.536

15 82.984 82.999

1,332014

3,119 4.239 7058

1026.541

36.391

36,391 121.041

959 19.471 20.430

1082.644

50 24 74

1.002.225

5,925 6,077

12.002 1.083.633

210

210 390.239

Expenses Program Services

Management and general Fundraising Boat Program

Total expenses Change in net assM Net assets, beginning of the year Net assets, end of the year

723,094 27,786

1,006,125 49.406

1070.861 44,510

1.230,177 52073

4.479

1.455,910 24,748

861,169 34,965

975,690 41,613

314,824 61,834

s

750.880 70,618

(99.539) (28.921) £

1.055.531 (54.995) 433,966 378,971 £

1.315071 16,843

(82.572) (65.729) £

1.282.550 43,991

S2S.759 569.750 £

4.479 116.562 237.930 354,492 £

1.480.658 (198.014) 601.784 403,770 £

896.134 106,091 179018 285,809 £

1.017.303 66030

470,741 537,071 £

376.658 13,581

113018 126.799


30

AMIUds, Inc. and AflUiatcs Combining Scbednle - Statement of Activities Information


Schedule n

AMIkids AMIkids AMIkkb AMIluds AMIUds Gcorpa Infinity Infinity Infinity Infinity

Properties Chicago Newberry Marlboro Sarasota

Public Su(q>ort and revenue: State support:




AMIkids Jacksonville

AMIkkb Jefleraon

522,126 £

793.188

AMIkids Middle Georpa

1,138.657

South Carolma Wademess Inslitnles

-

-

1084.434 9.981

1094.415

500.000 322062 822.262

403.817 18,787

422,604

330,152 34.544

364.696

519.691 12.648

1,054.465

211,477 7,121

1.011.786

220,673 3.630

1.362.960 297.502 297.502

Revenue Boat Program Investment income (loss) OAer


and revenue

1.133 620.000 621.133 621.133

244 14,267 14.511

1.408,926

200

200 82Z462

127 3.177 3.304

425.908

176 7.508 7.684

372.380

15003 7.801

23.104 1.077.569

118

118 1.011.904

9.018 826

9.844 1072.804

•

. 297.502

Expenses Program Services Man^ement and general Fundraising Boat Program

Total expenses Change in net assets Net assets, beginntng of the year Net assets, end of the year

673,678 1,178,488 198017

799,456 81,991

400,372 65,775

338017 56,115

1.097,947

50,075

977.978

49,689

1,383,972 43,734

£

673.678 (52,545)

2.922.756

2,870011 £

1077.205 31,721

(232.963) (201.242) £

881,447 (58,985) 68.686 9.701 £

466.147 (40,239) 72.452 32013 £

394.832 (22.452) 59.440 36.988 S

1.148.022 (70.453) 751.127 680,674 £

1.(27.667 (15,763)

(667.447) (683010) S

1.427006 (54.902) 873087 818,485 £

. 297,502

297,502


31

AMUdds, Inc. and Affiliates Combblng Schedule - Statement of Activities Information

Year Ended Jnne 30,20t0

Schedule n

AMIkkIs

Pasco

Public Sui^Mrt and revenue: State support:

Florida South Carolina Louisiana. Georgia Texas Pennsylvania





and revenue

AMIkids Norfolk

507.378 £

AMIkids Northeast Louisiana

898,821

AMIkkIs OrUindo

AMIkkb Palm Beach

AMIkids Panama City

BAarine Institute

AMIkids Piedmont

522.057 £ 510,348 £ 517000 £ 1,114057

AMIkids Pindhis

AMIkkb Pcnhinla

525.881 £

352091 7.952

867.621

506,660 9.890

516.550

334,546 2051

1,235,618

432,894 69.390

1.024.341

268,852 8.442

787.642

719.787 39,997

1.277.084

77032 32.912

1.224.601

425,206 72.024

1.023.111

3,640 40

3.680

16,255 3057

20,012 887,633

288 288

516.838

11

It 1,235,629

395 7.418 7.813

1.032.154

548 8,978 9.526

797,168

48035 48035

1025019

85 333 418

1.225.019

542 28,726 29.268

1.052079

3 3

3.683


Total expenses Change in net assets Net assets, beginning of die year . Net assets, end of the year

897.889 39,025

541,825 153.673

1,108,155 45001

977,369 53,555

960.633 52,991

1092.065 47,155

1,191,495

25,266

982,291

28.628 19.762

1.771

£

936.914 (49,281) 961,467 912,186 £

695.498 (178,660) (412.467) (591.127) $

1,153056 82073

565.399 647,672 £

1.030.924 IO30

152.836 154,066 £

I.OI 3.624 (216.456) (414.688) (631,144) £

1.339.220 (13,901) 340,446 326,545 £

1016.761 8,258

155.936 164,194 £

1,010.919 41,460

328.917 370077 £

21.533 (17,850) (14.691) (32.541)


32

AMIkids, Inc. and Affiliates Combining Schedule - Statement of Activities Information

Year Ended Jnne 30,2010

Schedule II

Public Support and revenue: State support:




Revenue Boat Program Investment income Ooss) Other


and revenue

AMIkkIs Red River

899,800

AMIkids Rio Grande

Valley

AMDuds Savannah River

780,167 7,016,901

AMIkkIs Lonbiana Properties

AMUuds Sontfawest

Florida

AMIkids Southwest Lonbiana

528,920 £

AMiyds Space Coast

AMIkids TaDahassee

AMBuds Tampa

982.928 £ 585,425 £ 515.449

333.918 22,770

1.256.488

70,571 19.814

870.552

37,468 80.564

7.134.933 545.000 545.000

486,154 18,804

1.033.878

306.852 4.130

1.147.436

375,765 70O14

1.428.907

356.684 15042

957051

425,980 39,753

981.182

2.688 2.688

1.259.176

7 5,177 5.184

875.736

11.477 2.060

13.537 7.148.470

1,023 410.688 41101! 956,711

6,670 22.944 29.614

1.063.492

88 1.697 1.785

1.149.221

324 106082 107.106

1.536.013

23.829 23.829

981.180

5 44.896 44,901

1.026.083

Expenses Program Services Man^ement and general Fundraising Boat Program

Total expenses Change in net assets Net assets, beginning of the year Net assets, end of the year

1,155,661 34,143

1.003,409 17,452

6,933,149 73,637

236,897 1.000.797 29,939

1,002,046 19,765

1,493,867 39.795

1.064.768 36,974

1,037.825 34,601

1.189.804 69072

503.175 £ 572.547 £

1.020.861 (145,125) (119.552) (264.677) £

7.006.786 141,684

i.113.489 1.255.173 £

236.897 719,814 496.724

1016.538 £

1.030,736 32,756

645034 678,090 £

1.021.811 127.410

(482.686) (355.276) £

1.533.662 2051

1,294.242 1,296,593 S

1.101.742 (120.562) 571.931 451069 £

1.072.426 (46,343) 569,058 522015


33

AMIkids, Inc. and AfTdiates Combining Schedule - Statcmtnt of ActWltiei Infonnation

Year Ended Jane 30,2010

Schedule II

AMDuds Volusia

AMIkuls Virginia

Wilderness

AMIkkb West Florida

AMIkids WINGS South

Florida

AMIkids Wmgs -

Pennsylvania

AMIkkb Wings-Tcia i

AMIkub VES

Public Su^tort and revenue: State support:

Florida S Smith Carolina Louisiana Georgia Texas Pennsylvania


Total Public Support ^



and revenue


Total expenses Change in net assets Net assets, beginning of the year Net assets, end of the year £

447,454 £

-----

443,421 2.725

893.600

-28

-28

893.628

812,982 33.593

--

846.575 47,053

(208.463) (161,410) $

£

---• -

642,758 3,892

646.650

-301 250 551

647.201

713,700 112,525

•

-826.225

(179.024) 818.481 639,457 £

1,084,699 £

----- •

402.886 11.512

1.499.097

-129 159 288

1.499.385

1,670,594 39,442

--

1010.036 (210,651) (276,894) (487.545) £

972,434 £

-----

292,879 63.640

1028.953

-388

7.983 8071

1037024

1,607,236 72,408

--

1.679.644 (342,320) (755.8*4)

(1.098.164) £

£

--•

-145019 21,799 20.413

187.531

--

1.152.078 1.152.078 1039.609

554.076 15.785

--

569.861 769.748

(769.138) 610 S

£

---

922,181

-31,913 30,106

984.200

-59

854 913

985.113

1.010.982 28,683

--

1.039.665 (54.552)

(1.270061) (1024,913) £

997.884

--•

-•

390.241 24.880

1.413.005

-36.777

8.023 44.800

1.457,805

1,465.544 55085

--

1.520.929 (63,124) 874.444 811,320


34

AMIkkb, Inc. and Affiliates Combining Scbednle - Statement of Activities Information

Year Ended June 30,20)0

Sehednle 11

Total Eliminations Total

Public S u t ^ r t and revenue: State support:

Florida £ South Carolina Louisiana Georgia Texas Pennsylvania





and revenue

Expenses Program Services Management and general Fundraising Boat Pr t^am

Total expenses Change in net assets Net assets, beginning of the year Net assets, end of the year £

20,117.974 £ 9,648012 9,594,550

11,058,575 2,002,762

170.970 19.834,872 3,526.525

75.954.540

5.198,648 831.524

3.786.864 9.817.036

85.771.576

68.050,876 11016001

871.546 5.022.742

85.161.365

610011 36.453.581 37.063.792 £

£

-----

(182,000) (1,136,571) (1018.571)

-(272,414)

(3,020,825) (3.293.239) (4.611.810)

(2.519.791) (1.868.244)

(282.146)

-(4.670.181)

58071 1.132.490 1.190.861 £

20,117,974 9.648012 9.594.550

11,058,575 2,002.762

170.970 19.652.872 2.389.954

74.635.969

5,198,648 559,110 766.039

6,523.797 81,159.766

65,531.085 9,347,957

589,400 5,022042

80,491.184 668,582

37.586.071 38,254.653


35

AMIkltls, Inc. and Affiliates Public Support and Rovanua Information

Sehmubm

For th« Year End« l Juna 30.2010

Florida

Georgia

intMis

Louisiana

Pennsylvania

South Carolna

Texas

Virginia

Less IntercMnpany RavsmM Total PubNc Support & Revanua

State

1 20,117.974

tt,058,675

-9.594,650

170.970

9.648.312

2,002.762

-52.593,143

. S 52.593.143

School DIstricta

9,700.574

345,806

1,351,933

2,079OS2

(800)

1.32SO05

58.742

6t.S27

14,926,599

-S 14.926.599

173,053

Ottwr Federal Qranta

173,053 S 1.823,856

t1Q,003

32,501 649.359 22,599

147.409 40,183

134,995

2,960,905

(162,000)

OnltadWav

) 514,228

54,000

33,256

601,484

Ottiar Local Grant*

212,619

3,560 956 J29

1,172,831

601,484 I 1.172,831

Contributtona BoatProqiam Other

CofflMnad S i ^ p o r t a Ravanua

1.419,685 S 5,198,648 t 2,106,996 I 41067.633

176.042

9.980

668,620

20,413

1,168,043

49,920

13,822

3.526.525

t1,13e,57tl

5,108,648

892.707

14.512

444.7B2

1,152,078

200.377

6,096

841

4,616.389 fi^3O40)

12,383,193

1.408,926

13.490.986

1.36SO60

12.526.602

2.161063

1,167714

85.771.577

i4,6t1,811) 2,389,954 8 5.198.648 > 1.325,149 £ 81.159.766

" • " " •

Fortr iaYa«rEndwtJune30.2IKI9

Florida

Georgia

ininob

Louisiana

Pennsylvania

South Carolna

Texas

Virtprfla

Less Intarcompany Revanue Total Public Support & Revenue

State

1 20,499.031

11,486.177

-8.714.729

1,293,302

10,484,319

2,328,525

812.308

56,620.391

£ 56.620.391

School DIatricta

$ 10,377,551

736.967

1.340.466

1,731,977

29,547

1,764000

67.476

284.849

16,333,032

-t 16333.032

15.B43

Other Federal Grants

15,843 * 1,076,785

101.060

2.225.848

- 182.000

15,843 $ 2.407.848

Unltad Way

S 595,931

(300)

270B9

595.360

22.040

257.458

54098

91 .see

48,883

-36,844

3.390

2,564

687,312

Other Local Grant*

154,287

44,663

427,128

628,078

Contrlbutlona Boat Program

3.170.208

9.437 562,213 42.693

911,711

55,331

11,416

7,009,619 (3,962,530)

5.739.940

t 626.078 8 3.047.089 J _

Othar

$ 1,363,324

414,459

9.366

230,282

-262,804

19,349

18.284

Combined Suppor ts Ravami*

8 42.069.302

15.910.571

1,386,558

12.926.107

1.387,582

13017.336

2,528,366

1.648109

2.317,868

(1.613,964) 91,575.931

(5,394,494)

703.904 S B6.1B1.437

Sec Imkpoidenl Audilor̂ Rcpon on Sopplemeniil Infonnation

36

Reports Required by Government Auditing Standards,

OMB Circular A-133, tlie Florida Single Audit Act and the State of Texas Single Audit Circular

37

AMIkids, Inc. Schedule of Expenditures of Federal Awards

and State Financial Assistance Year Ended June 30, 2010

Federal Acencv/ Program

DeDarliiient of Agriculture (oassed throueh Florida and Louisiana Departments of Education): School Breakfast Program School Breakfast Program National School Lunch Program National School Lunch Program

CFDA Number

10.553 10.553 10.555 10.555

Total Expenditures of Federal Awards - Child Nutrition Cluster

State Azencv/State Protect

Florida Deoartment of Juvenile Justice: Delinquency Non-secure Residential Services

Delinquency Secure Residential Contracted Facilities Conditional Release Services Day Treatment Services

Total Expenditures of State Fiuancial Assistance -

Texas Youth Commission: Residential Services

Total Expenditures of State Financial Assistance -

CSFA Number

80.016

80.017

80.018 80.021

• Florida

N/A

Texas

Contract #

01-0233 (Florida) N/A (Louisiana) 01-0233 (Florida) N/A (Louisiana)

Contract #

K8H03, R2003, R2055, R2012,R2014,U7G02

S9G01

B5101 P2003,P2011,V8S02

RS05453, RS05376

Exoenditures

$294,650 17,646

590,285 37,981

$940462

Exoenditures

$ 7,163,455

1,156,385

77,614 11,720,519

$20,117,973

$2,002,762

$2,002,762

Note 1 - Basis of Presentation

The schedule of expenditures of federal awards and state financial assistance includes the federal and state grant activity of AMIkids, Inc. and is presented on the accrual basis of accounting. The infonnation in this schedule is presented in accordance with the requirements of U.S. Office of Management and Budget Circular A-133, Audits of States, Local Govemments and Non-Profit Organizations, Chapter 3A-5, Rules of the Florida Department of Banking and Finance and the Texas Uniform Grant Management Standards issued by the Govemor's Office of Budget and Planning. Therefore, some amounts presented in this schedule may differ from amounts presented in, or used in the preparation of the general purpose fmancial statements.

38

mssjmmE&nmiiP Accountants & Consultants

Report on Internal Control over Financial Reporting and on Compliance and Other •Matters Based on an Audit of Financial Statements Performed in Accordance with Govemment Auditing Standards


We have audited the combined financial statements of AMIkids, Inc. and AfEiliates as of and for the year ended June 30,2010, and have issued our report thereon dated September 20, 2010. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States.

Intemal Control Over Financial Reporting

In planning and performing our audit, we considered AMIkids, Inc. and Affiliates' intemal control over financial reporting as a basis for designing our auditing procedures for the purpose of expressing our opinion on the fmancial statements, but not for the purpose of expressing an opinion on the effectiveness of the AMIkids, Inc. and Affiliates' intemal control over financial reporting. Accordingly, we do not express an opinion on the effectiveness of the AMIkids, Inc. and Affiliates' intemal control over financial reporting.

A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct misstatements on a timely basis. A material weakness is a deficiency, or combination of deficiencies, in intemal control, such that there is a reasonable possibility that a material misstatement of the entity's financial statements will not be prevented, or detected and corrected on a timely basis.

Our consideration of intemal control over financial reporting was for the limited puipose described in the first paragraph of this section and was not designed to identify all deficiencies in intemal control over financial reporting that might be deficiencies, significant deficiencies or material weaknesses. We did not identify any deficiencies in intemal control over financial reporting that we consider to be material weaknesses, as defined above.

Compliance and Other Matters

As part of obtaining reasonable assurance about whether AMIkids, Inc. and Affiliates' combined financial statements are fi^e of material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit and, accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards.

39

201 S. Orange Avenue, Suite 800 • Orlando, FL 32801-3421 • 407-841-6930 • Fax: 407-841-6347 525 Pope Avenue NW • Winter Haven, FL 33881 • 863-299-5638 • Fax: 863-299-8944

2907 W. Bay to Bay Bivd, Suite 202 • Tampa, FL 33629 • 813-414-0121- Fax: 407-841-6347 www.cfrcpa.com


This report is intended solely for the information and use of the audit committee, management, others within the organization and federal and state awarding agencies and pass-through entities and is not intended to be and should not be used by anyone other than those specified parties.

Certified Public Accountants Tampa, Florida September 20,2010

40

cmsjmmoastfimap Accountants & Consultants

Report on Compliance With Requirements Applicable to Each IVIajor Federal Program and State Project and on internal Control Over Compliance in Accordance With OMB Circular A-133

Board of Tmstees AMIkids, Inc.

Compliance

We have audited the compliance of AMIkids, Inc. (a nonprofit organization) with the types of compliance requirements described in the U.S. Office of Management and Budget (OMB) Circular A-133 Compliance Supplement, the requirements described in the State of Florida Executive Office of the Governor's State Projects Compliance Supplement and Stale of Texas Uniform Grants Management Standards that are applicable to its major federal program and each of its state projects for the year ended June 30, 2010. AMIkids, Inc.'s major federal program and state projects are idenfified in the summary of auditor's results section of the accompanying schedule of findings and questioned costs. Compliance with the requirements of laws, regulations, contracts, and grants applicable to its major federal program and each of its state projects is the responsibility of AMIkids, Inc.'s management. Our responsibility is to express an opinion on AMIkids, Inc.'s compliance based on our audit.

AMIkids, Inc. and Affiliates' combined fmancial statements include the operations of over fifty affiliated legal entities (the "Institutes"), which received $2,011,396 in total federal awards which is not included in the Schedule of Expenditures of Federal Awards for the year ended June 30, 2010. Our audit, described below, did not include the operations of the Institutes because the federal awards for each Institute was individually below the single audit threshold.

We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; OMB Circular A-133, Audits of States, Local Governments, and Nonprofit Organizations; State of Florida, Chapter 10.650, Rules of the Auditor General; and the State of Texas Uniform Grant Management Standards issued by the Governors' Office of Budget and Planning. Those standards and OMB Circular A-133 and regulations in the States of Florida and Texas require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major federal program or state project occurred. An audit includes examining, on a test basis, evidence about AMIkids, Inc.'s compliance with those requirements and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. Our audit does not provide a legal determination of AMIkids, Inc.'s compliance with those requirements.

In our opinion, AMIkids, Inc. complied, in all material respects, with the requirements referred to above that are applicable to its major federal program and each of its state projects for the year ended June 30,2010.

41

201 S. Orange Avenue, Suite 800 • Orlando, FL 32801-3421 • 407-841-6930 • Fax: 407-841-6347 525 Pope Avenue NW • Winter Haven, FL 33881 • 863-299-5638 • Fax: 863-299-8944

2907 W. Bay to Bay Bivd, Suite 202 • Tampa, FL 33629 - 813-414-0121* Fax: 407-841-6347 www.cfrcpa.com


Intemal Control Over Compliance

Management of AMIkids, Inc. is responsible for establishing and mmntaining effective intemal control over compliance with the requirements of laws, regulations, contracts, and grants applicable to federal programs and state projects. In planning and performing our audit, we considered AMIkids, Inc.'s intemal control over compliance with the requirements that could have a direct and material effect on a major federal program or state project in order to determine our auditing procedures for the purpose of expressing our opinion on compliance, and to test and report on intemal control over compliance in accordance with OMB Circular A-133 and regulations issued by the States of Florida and Texas, but not for the purpose of expressing an opinion on the effectiveness of intemal control over compliance. Accordingly, we do not express an opinion on the effectiveness of AMIkids, Inc.'s intemal control over compliance.

A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not allow management or employees, in the normal course of performing their assigned fimctions, to prevent, or detect and correct, noncompliance with a type of compliance requirement of a federal program or state project on a timely basis. A material weakness in internal control over compliance is a deficiency, or combination of deficiencies, in intemal control over compliance, such that there is a reasonable possibility that material noncompliance with a type of compliance requirement of a federal program or state project will not be prevented, or detected and corrected, on a timely basis.

Our consideration of intemal control over compliance was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in intemal control over compliance tiiat might be deficiencies, significant deficiencies or material weaknesses. We did not identify any deficiencies in intemal control over compliance that we consider to be material weaknesses, as defined above.

This report is intended solely for the information and use of the audit committee, management, others within the organization and federal and state awarding agencies and pass-through entities and is not intended to be and should not be used by anyone other than those specified parties.

Certified Public Accountants

Tampa, Florida September 20,2010

42

AMIluds , Inc . Schedule of Findings and Questioned Costs - Federa l P r o g r a m and State Projects

Yea r Ended J u n e 30,2010

Year ended June 30, 2010 ^

Section I - Summary of Auditors* Results

Financial Statements

Type of auditor's report issued:

Intemal control over financial reporting:

Unqualified

• Material weaknesses identified? • Reportable conditions identified that

are not considered to be material conditions?

Noncompliance material to financial statements noted?

Federal Program and State Projects

Intemal control over major programs and projects:

• Material weaknesses identified?

• Reportable conditions identified that are not considered to be material weaknesses?

Type of auditors' report issued on compliance for major programs and projects:

Any audit findings disclosed that are required to be reported in accordance with section 510(a) of Circular A-133?

Any audit findings disclosed that are required to be reported under Florida Section 10.656, Rules of the Auditor General?

Any audit comments or recommendations reported in a separate letter as required by Florida Section 10.654(l)(e), Rules of the Auditor General?

Any audit comments or recommendations reported in a separate letter as required by Texas Rule 5.167; State of Texas Single Audit Circular?

Federal CFDA Number

10.553

10.555

Yes

Yes

Yes

Unqualified

Yes

Yes

Yes

Yes

Yes

Yes

X

X

X

X

X

X

Name of Federal Program

School Breakfast Program

National School Lunch Program

No

None reported

No

No

None reported

No

No

No

No

43

State of Florida CFSA Number Name of State Proiect

80.017 Delinquency Secure Residential Contracted Facilities

80.021 Day Treatment Services

State of Texas grant number Name of State Project

RS05453 Residential Services

RS05376 Residential Services

Dollar threshold used to distinguish between type A and type B programs and projects:

Major federal programs $300,000

Major state projects - Florida $603,539

Major state projects - Texas $300,000

Auditee qualified as low-risk auditee pursuant to OMB Circular A-133? X Yes No

Section II - Financial Statement Finding No matters were reported.

Section III -Findings and Questioned Costs No matters were reported.

Section IV - Summary Schedule of Prior Year Findings No matters were reported in the prior year.

44

AMIkids, Inc^ and Affiliatesapp1.lla.la.gov/PublicReports.nsf/B21FBDCE5D8AA... · AMIkids, Inc^ and...

Documents

Transcript of AMIkids, Inc^ and Affiliatesapp1.lla.la.gov/PublicReports.nsf/B21FBDCE5D8AA... · AMIkids, Inc^ and...