Amaia Skies Cubao 1 Bedroom Computation

2

Click here to load reader

description

Amaia Skies Cubao 1 Bedroom Computation. For More Pre-Selling Real Estate Projects, Visit CondoHousePhilippines.Com!

Transcript of Amaia Skies Cubao 1 Bedroom Computation

Page 1: Amaia Skies Cubao 1 Bedroom Computation

Amaia Skies Cubao

1 Bedroom Computation

Links: Amaia Skies Cubao Map | Amaia Skies Cubao Price List

For Inquiries, Site Visit Requests, and Reservations, Click Here

Be The First To Know About The Newest Pre Selling Real Estate

Projects in the Philippines!

Get The Best Units at its Lowest Prices!

CondoHousePhilippines.Com

Pre Selling Real Estate Projects in the Philippines

Page 2: Amaia Skies Cubao 1 Bedroom Computation

RCBC

SAMPLE COMPUTATION SHEET ONLY

TOWER FLOOR UNIT # TOTAL AREA UNIT TYPET1 6TH 1 28.36 1-BR Typical G

GROSS SELLING PRICE W/O VAT: P 1,928,480.00

Plus: OTHER CHARGES PAYABLE TO AMAIA: 115,708.80

TOTAL AMAIA RECEIVABLE: P 2,044,188.80

DISCOUNTS:-

NET SELLING PRICE AFTER DISCOUNT 2,044,188.80

PAYMENT SCHEDULE: DOWNPAYMENT5 Downpayment (10% Selling Price) 204,418.88

Less: Reservation Fee 1-Sep-11 10,000.00 Net Downpayment 194,418.88

12 Due Date Monthly

Downpayment Other Charges

Total Monthly

Payment

1-Oct-11 16,201.57 16,201.57 1-Nov-11 16,201.57 16,201.57 1-Dec-11 16,201.57 16,201.57 1-Jan-12 16,201.57 16,201.57 1-Feb-12 16,201.57 16,201.57 1-Mar-12 16,201.57 16,201.57 1-Apr-12 16,201.57 16,201.57 1-May-12 16,201.57 16,201.57 1-Jun-12 16,201.57 16,201.57 1-Jul-12 16,201.57 16,201.57 1-Aug-12 16,201.57 16,201.57 1-Sep-12 16,201.57 16,201.57

PAYMENT SCHEDULE: BALANCEBank Guarantee to be submitted on or before 01-Apr-12DUE AND PAYABLE ON 01-Oct-12 1,839,769.92P (Loanable from a Financing Institution) 1,947,390.36

20 years to pay 16,411.1715 years to pay 18,529.0710 years to pay 23,186.115 years to pay 38,083.54

Note

1. In the event that there is an increase in the amount of OTHER CHARGES, the SELLER shall have the

right to charge the PURCHASER, and the PURCHASER agrees to pay, an amount proportional to or

corresponding to the said increase.

2. MA for the balance is based on 8.88% interest rate, fixed for the first 5 years.

This is subject to repricing after the 5th year, but not exceeding 12% interest rate

Prepared By: Noted By:

Signature Over Printed Name Signature Over Printed NameCustomer Service Staff Customer Service Supervisor / Team Leader

Conforme:

Customer Number: ____________________________Signature Over Printed Name Allocation 0Purchaser

AMAIA LAND CORP.CUSTOMER SERVICE UNIT

AMAIA SKIES CUBAO

7th Downpayment due on

Months Schedule

1st Downpayment due on2nd Downpayment due on

T1-601 w/o Balcony

8th Downpayment due on9th Downpayment due on

10th Downpayment due on

3rd Downpayment due on4th Downpayment due on5th Downpayment due on6th Downpayment due on

11th Downpayment due on12th Downpayment due on