Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012
-
Upload
kevin-otterman -
Category
Business
-
view
441 -
download
0
description
Transcript of Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012
![Page 1: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/1.jpg)
Sunglass Action CameraCharter Presentation to: Jxxxxx Vxxxxxxxxx
By: Kevin OttermanFebruary 27, 2012
![Page 2: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/2.jpg)
Executive SummarySunglass Action Camera – multiple models
USP: More convenient than helmet/chest/dash mounting; less conspicuous or theft prone
Dedicated innovation: compact integration into sunglass platform; optional path to support prescription lenses
Price Point (RRP): US$349, US$249 at launch (optional: $399) Time-to-market/ Lifecycle: Flagship release Q4/2012, 3 year LC (min) Addressable Market: Action Cameras, Estimated market size >1.3MM devices
per year Planned (total) volume: ~60,000/year across models Product EBITDA target: TBD
Regional Market Focus: All Regions, split TBD
Sales Channel Split: TBD
Main reference/ competitor products: GoPro HD Hero2, Contour ROAM, Oregon Scientific ATC9K
Pro
duct
idea
Tar
get
Pos
ition
ing
in
Por
tfolio
Tar
get M
arke
t(E
nd-c
usto
mer
&
chan
nel)
![Page 3: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/3.jpg)
Market Overview
• Action (Helmet) Cameras are hot sellers in today’s market
• Sales of action cameras tripled from CY2010 to CY2011 to 1.3MM units (source: Chris Chute, International Data Corp)
• Generally retail for $200-400• Most today are ‘wearable’ or
‘helmet-mounted’
![Page 4: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/4.jpg)
Competitive Landscape
$250 $350 $400
Flagship HD Model ($349)
GO
PR
OB
US
HN
EL
LC
ON
TO
UR
$200
ROAM ($199)
HD Helmet Hero ($239)
$300
HD Hero2 OD ($389)
HD Hero 960 ($229)
Oth
ers
HD Hero2 MS ($299)HD Hero2 MS ($299)
Base Model ($249) OPTIONAL: Prescription Frame ($399)
GSI ($99)
Coleman CSXSWP ($99)Drift Innovation HD ($429)Drift HD ($359)
Oregon Scientific ATC9K ($349)
![Page 5: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/5.jpg)
Competitive Landscape
GoPro HD HERO GoPro HD HERO 960
GoPro HD HERO2 Contour+ V.I.O. POV HD Sony HXR-MC1 Drift HD Oregon Scientific ATC9K
Sensor Type 5 MP 1/2.5" CMOS
5 MP 1/2.5" CMOS
11 MP 1/2.3" CMOS 5 MP CMOS 1/2.7" CMOS 4MP 1/5" Exmor
CMOS 9 MP CMOS 5 MP 1/3.2" CMOS
Lens Fixed Focus f/2.8
Fixed Focus f/2.8
Fixed Focus f/2.8
Fixed Focus f/2.8
Fixed Focus f/2.0
Carl Zeiss 10x Optical Zoom NA Fixed Focus
f/3.2
Max. Video Resolution 1920 x 1080/30p 1280 x 960/30p 1920 x
1080/30p1920 x 1080 / 30p
1920 x 1080/30p 1920 x 1080/60i 1920 x 1080 /
30p1920 x 1080 / 30p
Storage Media SDHC SDHC SDHC Micro SD SDHC MS PRO Duo Micro SD SDHC
Display Size 1.5" status only 1.5" status only 1.5" status only None 2" 2.7" 1.5" 1.5"
Waterproof 180' with case 180' with case 180' with case No 3.3' No No Yes
Inputs None None Mic None Mic None Mic None
OutputsAudio, Composite Video, USB 2.0
Audio, Composite Video, USB 2.0
Audio, Composite Video, USB 2.0, HDMI
USB 2.0, HDMIAudio, Composite Video, USB 2.0
Audio, Composite, Component, USB 2.0, HDMI
HDMI USB 2.0, HDMI
Built-in Speaker No No No No Yes Yes Yes Yes
Battery Type Lithium- Ion Lithium- Ion Lithium- Ion Lithium- Ion 4x AA Lithium- Ion Lithium- Ion Lithium- Ion
Other Features Battery Warmer Battery Warmer Battery Warmer, LED Lights Pivoting Lens Wireless remote Dual Recording 4x Digital Zoom,
Pivoting Lens Optional GPS
Dimensions 1.6 x 2.4 x 1.2" 1.6 x 2.4 x 1.2" 1.6 x 2.4 x 1.2" 1.34 x 2.28 x 3.86"
1.57 x 2.36 x 6.57"
1.5 x 1.9 x 3.5", 3.3 x 4.8 x 1.8" 1.30 x 1.97 x 4.09" 1.73 x 2.17 x 3.94"
Weight 5.9 oz 5.9 oz 5.9 oz 5.29 oz 11.7 oz 1.1 lb 4.23 oz 7.04 oz
![Page 6: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/6.jpg)
The Product Concept
• A limited effort has been made toward camera Sunglasses (ref: www.sunnycamglasses.com)
• No mount attachment necessary (vs. typical action cameras on the market)
• The pinhole camera is located between eyes, so the camera sees what the user sees
• What is needed: Compact HD video recording unit embedded in stylish sunglasses
![Page 7: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/7.jpg)
Challenges
• Make compact and attractive• Retain good battery life• Cost• Establishing market presence• Suitable higher-res camera sensor• Other Sunglass cameras exist today
(check for patent/IP issues)
![Page 8: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/8.jpg)
Opportunities
• Most of today’s action/helmet cameras are awkward/inconvenient – chest mounts– helmet mounts– surface mounts
• Existing action cameras are conspicuous– Stand out in crowd vs. stealth– Prone to theft and breakage
• A more convenient HD recording device would be popular
![Page 9: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/9.jpg)
Opportunities (cont.)
• Models could exist for multiple brands– High-end HD model for higher-end optics
brand (Serengeti?)– Lower-resolution model for mid-range optics
brand (Bolle or Cebe?)– Economies are realized in mfg/scale
• Additional opportunity exists by creating a prescription-friendly frame and partnering with an optics retailer (ex. Wal-Mart)
![Page 10: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/10.jpg)
Risks
• Busy competitive landscape– Shakeout in the future likely– Pricing pressure
• Smartphone apps, some free, provide action camera functions
![Page 11: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/11.jpg)
Road Map – Camera Eyeware
2H 2012 2H 20131H 2013
HD (4Q12)USP’sBest in class convenience/ease
Compact integration to minimize profile and theft risk
Direct storage to social friendly format(s)
Standard Res (2Q13)USP’sBest in class convenience/ease
Affordable
Low profile minimizes theft risk
Prescription (4Q13)USP’sBest in class convenience/ease
Flexibility for prescription users (unique position in mkt)
Low profile minimizes theft risk
![Page 12: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/12.jpg)
Financial Summary – best case
Project / ProductLifecycle
Product HD Std Res PrescriptionTotal
Estimate Lifecycle Volumes 0 0 0 0Net Distributor Price $244.30 $174.30 $279.30Total Lifecycle Revenues $0 $0 $0 $0
Total BOM Cost $119.85 $109.05 $113.04Total Lifecycle COGS $0 $0 $0 $0
Total Gross Margin $0 $0 $0 $0 #DIV/ 0!
Internal and NRE Costs $0 $0 $0 $0SGA Costs $0 $0 $0 $0 6%Warranty Costs $0 $0 $0 $0 2%
EBITDA effect - 3 year lifecycle $0 $0 $0 $0
Net EBITDA Present Value (2012 $) $0 $0 $0 $0 10%Discount rate
Return on Investment #DIV/0!
Action Cam Eyeware2012- 2015
![Page 13: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/13.jpg)
Financial Summary – worst case
Project / ProductLifecycle
Product HD Std Res PrescriptionTotal
Estimate Lifecycle Volumes 0 0 0 0Net Distributor Price $244.30 $174.30 $279.30Total Lifecycle Revenues $0 $0 $0 $0
Total BOM Cost $119.85 $109.05 $113.04Total Lifecycle COGS $0 $0 $0 $0
Total Gross Margin $0 $0 $0 $0 #DIV/ 0!
Internal and NRE Costs $0 $0 $0 $0SGA Costs $0 $0 $0 $0 6%Warranty Costs $0 $0 $0 $0 2%
EBITDA effect - 3 year lifecycle $0 $0 $0 $0
Net EBITDA Present Value (2012 $) $0 $0 $0 $0 10%Discount rate
Return on Investment #DIV/0!
Action Cam Eyeware2012- 2015
![Page 14: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/14.jpg)
Internal and NRE Costs
Internal R&D Costs
FTE COSTS Rate Hours Utilization TotalProduct Manager $70.00 0 50% $0Project Manager $70.00 0 50% $0HW Engineer $70.00 0 50% $0SW Engineer $70.00 0 50% $0Mech Engineer $70.00 0 50% $0PMM $70.00 0 50% $0
TOTAL $0
NRE COSTS
Tooling 1 $0
NRE ODM 1 $0
NRE Application 2 $0
Compliance 1 $0
ID development 3 $0SW development $0
Travel 4 $0
Documentation 5 $0TOTAL $0
TOTAL $0
![Page 15: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/15.jpg)
Margin Calculations
HD Standard Res Prescription
Monthly volumes 0 0 0Annual volumes 0 0 0
ODM BOM cost FOB Hong Kong 1 $0.00 $0.00 $0.00
3rd party application license fee 2 $0.00 $0.00 $0.00Air Freight to KC $3.10 $3.10 $3.10Total BOM cost $3.10 $3.10 $3.10
Launch price ($) $349.00 $249.00 $399.00
Distributor margin 4 30% 30% 30%Net distributor price $244.30 $174.30 $279.30Gross Margin $241.20 $171.20 $276.20GM % 99% 98% 99%
![Page 16: Action Camera Charter (GoPro, Contour, Garmin) - proposed to Bushnell 02/2012](https://reader036.fdocuments.us/reader036/viewer/2022081602/555efae2d8b42a7f6c8b5943/html5/thumbnails/16.jpg)
Helmet Camera Manufacturers
• Dongguan Gaoki Electronics Industry Factory• Shenzhen Asmile Technology Co., Limited• Shenzhen Zhongshixun Technology Co., Limited• Shenzhen Laesent Technology Co., Ltd.• Shenzhen Futian SEG Plaza Excellence Exploiter Electronics Business Department• Shenghong Electronic S&T Co., Ltd.• Shenzhen Avery Electronic Co., Ltd• Shenzhen MHC Technology Co., Ltd.• Shenzhen Campark Electronics Co., Limited• Somax (Shenzhen) Tech Co., Ltd.• Shenzhen Adika Tech Co., Ltd.• Shenzhen CG Electronics Co., Ltd.• Shenghong Electronic S&T Co., Ltd.• Shenzhen Risest Technology Co., Ltd.• Shenzhen Kome Technology Co., Ltd.• Shenzhen Speed Sources Technology Co., Ltd.• VG (Shenzhen) High Tech Ltd.