AC-Reckon 2002-2011
-
Upload
sham-kashyap -
Category
Documents
-
view
221 -
download
0
Transcript of AC-Reckon 2002-2011
-
8/3/2019 AC-Reckon 2002-2011
1/104
GOVERNMENTOFKARNATAKA
ACCOUNTS RECKONERFOR
20022011
FINANCEDEPARTMENT
ComputerCell
June 2011
-
8/3/2019 AC-Reckon 2002-2011
2/104
StatementNo. Details PageNo.
I Budget at a Glance 01
II Summarised Financial Position of Government of Karnataka as on 31st March 0203III Sources & Applications of Funds 04
IV Summary of State Transactions 0506
V Tax Revenue, NonTax Revenue, Public Debt & Consolidated Fund for the State 0708
VI Revenue Receipts, Revenue Expenditure & Revenue Surplus/Deficit 09
VII Arrears of Revenue 10
VIII Analysis of Consolidated Fund 1126
IX Object Headwise Revenue Expenditure 2742X Major Headwise Plan/NonPlan Expenditure 4360
XI Summary of Appropriation Accounts & Control over Expenditure 61
XII Progressive Capital Expenditure in the form of Equity & Capital Assistance at the end of 31st March 6267
XIII State Resources for Plan Expenditure 68
XIV Sectoral Outlays on State Plan Schemes 6973
XV Outlay on Centrally Sponsored Schemes 7475
XVI Outlay on Central Plan Schemes 7679
XVII Major Headwise Expenditure under State Plan Schemes 8084
XVIII Major Headwise Expenditure under Centrally Sponsored Schemes 8586
XIX Major Headwise Expenditure under Central Plan Schemes 87
XX Public Debt & Liabilities as on 31st March 88
XXI Contingent Liabilities for Guarantees given by the Government 89
XXII Loans & Advances by the State Government 90
XXIII Outstanding Loans as on 31st March 9194
XXIV Groupwise details of Sanctioned Strength 9596
XXV Expenditure on Salaries 9798
XXVI No. of Pensioners & Expenditure thereon 99
XXVII Ways & Means Advances and Overdraft 100
XXVIII Misappropriations, Defalcations etc. 101
XXIX Developmental and NonDevelopmental Expenditure 102
CONTENTS
-
8/3/2019 AC-Reckon 2002-2011
3/104
-
8/3/2019 AC-Reckon 2002-2011
4/104
-
8/3/2019 AC-Reckon 2002-2011
5/104
STATEMENT II
SummarisedFinancialPositionofGovernmentofKarnatakaason31stMarch (` incrores)
Item 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010b) Other Development loans 2726.85 3 170.90 3 661.51 4015.13 4 408.26 4 644.09 4 986.02 5 699.46 5 891.28 6 827.14
c) Loans to Govt. servants & 17.05 49.83 89.91 96.41 122.33 50.78 7.96 0.31 0.43 1.99
Miscellaneous loans
T O T A L (B) 4076.69 4556.46 4256.03 5202.95 5769.77 5943.57 6240.82 6945.50 7620.19 8046.42
C. OTHER ADVANCES 13.66 15.80 8.81 9.62 14.25 20.43 15.45 12.30 10.95 10.17
D. REMITTANCE BALANCES 0.00 36.75 29.93 144.24 35.51 0.00 0.00 310.91 362.56 399.03
E. CASH
a) Cash in Treasuries & Local remittances 2.42 5.71 3.76 1.40 0.85 1.18 0.00 0.00 0.00 0.00
b) Deposits with RBI 0.00 0.00 74.99 13.22 22.40 50.90 231.87 89.89 -358.46 -107.69
c) Departmental Cash balances including 3.52 5.11 3.06 5.04 5.28 5.16 5.92 5.91 6.08 10.77
Permanent advances
d) Cash balance investment 964.67 941.28 387.62 296.11 2029.83 4204.34 5523.77 3480.49 7519.31 8889.98
e) Remittances in Transit 0.00 0.00 0.00 0.00 0.00 0.08 0.01 0.01 0.01 0.01
f) Investments from Earmarked Funds 22.45 21.65 21.43 21.43 21.43 344.98 343.20 343.15 652.91 980.44
Total E 993.06 973.75 490.86 337.20 2079.79 4606.64 6104.77 3919.45 7819.85 9773.51
F. DEFICIT ON GOVERNMENT ACCOUNTS
i) Deficit at the end of the year ended 31st March 3620.95 5483.21 8697.16 11267.50 11700.30 9988.31 7601.54 3402.95 -719.27 -2598.18
Add
ii) Rev. Deficit during the current year 1862.23 3284.45 2645.74 524.83 -1640.06 -2311.16 -4151.51 -3776.37 -1631.38 -1618.78
iii) Other Adjustments 0.00 -70.47 -75.40 -92.03 -74.18 -73.97 -47.08 -100.07 -66.39 -64.42
iv) Capital Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -245.78 -181.14 -69.79
T O T A L F 5483.18 8697.19 11267.50 11700.30 9986.06 7603.18 3402.95 -719.27 -2598.18 -4351.17
G R A N D T O T A L 27959.75 33778.78 38487.96 42858.53 48023.29 54133.65 60268.04 63621.87 76238.64 89037.92
(*) Under the Government System of Accounting,the revenue surplus or deficit is closed annually by Govt. account with the result that cumulative
postion of such surplus or deficit is not ascertainmenable. The balancing figure of Rs. 1017.64 Crores as on 31 st March 1983 was, therefore, trated ascumulative surplus for drawing up the first statement of financial postion for 1983-84 which took the place of a Balance Sheet.
3
-
8/3/2019 AC-Reckon 2002-2011
6/104
STATEMENT III
Sources&ApplicationofFundsfortheYears200203to201112 (` incrores)
Item 2002-03 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11RE
2011-12BE
SOURCES
1. Revenue Receipts 16168.75 20759.88 26569.66 30352.05 37586.94 41151.14 43290.68 49155.70 57784.58 66313.27
2. Recoveries from Loans & Advances 928.00 64.29 46.85 123.55 59.97 52.07 56.65 555.36 159.50 61.72
3. Increase in Public Debt. 3736.79 4546.90 4480.03 4852.69 1796.57 1027.91 6814.26 5682.53 4680.72 10891.69
4. Contingency Fund 7.89 0.00 40.52 38.91 0.00 13.28 0.00 2.10 5.00 5.00
5. Net Receipt from Public Account
(i) Increase in Small Savings, PF etc. 626.65 559.01 585.38 655.87 659.38 748.38 1176.24 1467.51 1550.35 1585.00
(ii) Increase in Res.Funds 161.35 274.28 465.06 149.75 1190.03 749.58 1864.09 2873.04 0.00 -993.88
(iii) Increase/decrease in Suspense Misc. 665.43 -133.91 -1468.89 -1652.07 -1083.28 3541.31 -3071.20 -772.94 5665.00 1293.63
(iv) Effect on Remittance Balances 6.82 -114.31 108.73 39.66 513.51 -828.56 -51.65 -36.48 0.00 0.00
(v) Decrease/Increase in Deposits & Adv 150.18 -647.98 -561.81 -368.39 1805.12 -62.42 1554.46 1909.34 0.00 0.00
Net Receipts from Public Account 1610.43 -62.91 -871.53 -1175.18 3084.76 4148.29 1471.94 5440.47 7215.35 1884.75
6. Misc. Capital Receipts 0.00 0.00 0.00 0.00 0.00 245.78 181.14 69.79 170.00 2000.00
Total 22451.86 25308.16 30265.53 34192.02 42528.24 46638.47 51814.67 60905.95 70015.15 81156.43
APPLICATION
1. Revenue Expenditure 18814.50 21284.71 24931.85 28040.90 33435.43 37374.77 41659.29 47536.92 56189.23 65034.33
2. Lending for Development & 627.57 1011.20 611.42 299.60 357.23 756.74 731.34 981.58 1637.36 2067.88
Other Purposes
3. Capital Expenditure 2936.00 3029.39 4673.68 5821.93 8542.57 8648.94 9870.29 12136.68 11987.42 13754.44
4. Contingency Fund 0.00 40.52 38.91 0.00 13.28 0.00 2.10 0.00 5.00 5.00
5. Decrease/Increase in Cash Balance (CB-OB) 73.79 -57.66 9.67 29.59 179.73 -141.98 -448.35 250.77 196.14 294.78
Total 22451.86 25308.16 30265.53 34192.02 42528.24 46638.47 51814.67 60905.95 70015.15 81156.43
4
-
8/3/2019 AC-Reckon 2002-2011
7/104
-
8/3/2019 AC-Reckon 2002-2011
8/104
-
8/3/2019 AC-Reckon 2002-2011
9/104
-
8/3/2019 AC-Reckon 2002-2011
10/104
-
8/3/2019 AC-Reckon 2002-2011
11/104
-
8/3/2019 AC-Reckon 2002-2011
12/104
STATEMENT VII
ArrearsofRevenue (` incrores)
Year Revenue Raised (Rs.in Crores) Arrears of Revenue (Rs.in Crores) Percentage of arrears to revenue raised
2000-01 10703.00 1894.00 18
2001-02 10947.00 2634.00 24
2002-03 11718.00 3390.00 29
2003-04 15528.51 3960.51 26
2004-05 20137.91 3844.85 19
2005-06 22506.26 3683.01 16
2006-07 27399.44 5025.99 182007-08 29344.42 6163.08 21
2008-09 30804.65 5937.79 19
2009-10 33912.40 4585.58 14
10
-
8/3/2019 AC-Reckon 2002-2011
13/104
-
8/3/2019 AC-Reckon 2002-2011
14/104
-
8/3/2019 AC-Reckon 2002-2011
15/104
-
8/3/2019 AC-Reckon 2002-2011
16/104
-
8/3/2019 AC-Reckon 2002-2011
17/104
STATEMENT VIII
AnalysisofConsolidatedFund (` inLakhs)
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-PlanObj Hd ITEM
2003-04 2004-05 2005-06 2006-07 2007-08
296 Stock -155.60 -66.29 -7.65 -0.73 -35.38 0.32 -64.69 -0.52 -58.09 -3.96
297 Miscellaneous Works Advances 578.58 -246.58 -465.12 -49.45 491.21 -9.62 61.39 17.76 113.02 80.38
298 Ex-Gratia 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
301 Medical Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
302 Library Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
303 Remuneration to Shanbhogues and Patels 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
304 Remuneration to Gramasahayakas 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
307 Dieting and Moving charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
308 Feed and Fodder 0.00 94.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
309 Livestock and Fodder 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
312 M.O. Commission for Pension Payments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
313
Equipments and Apparatus (including
computers) 0.00 8.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
314 Laboratory Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
316 Rewards 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
317 Training 2.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
318 Repairs and Miscellaneous (Training Section) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
320 Repairs and Miscellaneous (Workshop Section) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
321 Labour (Workshop Section) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
323 Capitation Grant 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
324 Honorarium 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
326 Boarding Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
336 Animals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
338 Agricultural Inputs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
339 Programmes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
342 Purchase of Books 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
346 Maintenance of Cattle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
347 Agricultural Implements 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
349 Birds 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
351 Uniform Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
352 Fee Compensation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
353
Bonus for Sandalwood Extracted from Private
Holdings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
354 Telephone Charges - Council of Ministers 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
360 Legal Assistance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
362
Committees, Conferences, Seminars, Tribunals
Etc., 0.00 2.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15
-
8/3/2019 AC-Reckon 2002-2011
18/104
STATEMENT VIII
AnalysisofConsolidatedFund (` inLakhs)
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-PlanObj Hd ITEM
2003-04 2004-05 2005-06 2006-07 2007-08
363 Exhibitions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
364 Deduct - Recoveries -151.41 -124.92 -100.64 -16.26 -70.09 -1013.45 -35.08 -432.74 -1.53 -2293.35
365
Reimbursement of Charges on Account of
Related Instructions, Shop Floor and Basic
Training 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
368 Civil Works 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
369
Deduct - Amount Transferred to Other
Departments/Govts. etc 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
370 Cost of Security Force of Police 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
371
Reimbursement of Sales Tax on Tickets Sold
Outside the State 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
372 Feed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
373 Nutrition 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
378
Deduct - Amount Transferred to 4701 Capital
Outlay on Major & Medium Irrigation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
381 Normal 530.91 0.00 206.01 0.00 374.35 0.00 0.00 0.00 0.00 0.00
383
Honorarium to Doctors for Distinguished
Services 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
385 Conservation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
386 Construction 18665.96 1684.80 12394.03 0.00 13656.95 0.00 37007.44 0.00 69715.12 0.00
390 Sports & Games 0.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
392 Purchase of Samples of Drugs for Testing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
393 Advances 28.43 124.29 11.06 664.35 3.75 226.01 3.75 184.54 7.50 29.21
394 Loans 13858.66 11269.42 14440.32 12143.98 28030.25 4115.88 24088.67 427.26 52483.59 202.45
395 Loans to PSUs & Local Bodies 75717.07 0.00 33367.17 0.00 6779.23 23.88 6431.84 4500.00 21828.29 300.00
396 Construction 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
422 Special Component Plan 13684.29 48.81 14207.68 0.00 15804.25 0.00 13997.62 0.00 36268.93 0.00
423 Tribal Sub Plan 1596.70 3.42 3553.27 -0.10 4311.51 0.00 5988.35 0.00 15793.96 0.00
424 Rural Water Supply Schemes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
426 Rural Sanitation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
427 Rehabilitation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
428 Insurance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
430 Cost of Stamps 0.00 0.00 0.00 0.00 0.00 0.24 0.00 0.00 0.00 0.00
431 House Sites 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
433 Examination Expenses 0.00 0.00 0.00 142.77 0.00 360.31 0.00 498.61 0.00 346.89
434 Transporation Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
436 NABARD Works 7117.52 0.00 14608.90 0.00 14037.76 0.00 23237.51 0.00 35402.68 0.00
442 Deduct - SCP Pooled Upfront 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16
-
8/3/2019 AC-Reckon 2002-2011
19/104
-
8/3/2019 AC-Reckon 2002-2011
20/104
STATEMENT VIII
AnalysisofConsolidatedFund (` inLakhs)
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-PlanObj Hd ITEM
2003-04 2004-05 2005-06 2006-07 2007-08
420 Raichur 1364.16 7060.12 3515.40 7762.62 8521.97 8749.23 9743.01 10973.07 8916.36 14393.38
421 Yadgir 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
422 SCP
423 TSP
451 Davanagere 1325.38 12435.74 4438.98 13259.74 8652.47 13931.98 10017.03 17339.89 9873.20 22317.57
452 Ramanagara 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
453 Chickkaballabur 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
456 Chamarajanagar 1071.58 5776.88 3105.82 5751.43 5503.22 6682.04 6363.10 8931.53 5561.09 9804.39
457 Udupi 742.38 8693.84 1981.03 7953.50 4771.40 9375.98 5428.91 11704.68 4634.89 13003.72
461 Bagalkot 1553.60 8054.86 3311.31 10863.21 8500.87 11036.91 9539.41 13943.69 9102.02 17686.24462 Gadag 917.38 7021.09 2151.50 7156.96 5408.52 8512.28 6103.05 9813.28 5178.98 12447.16
463 Haveri 934.72 9758.64 2471.13 10523.80 7611.39 11412.42 8549.36 14260.48 7828.61 18259.38
466 Koppal 1062.73 6141.66 3192.93 6799.66 6976.48 7812.20 8110.26 9000.29 7121.15 11819.10
120135.06 319018.12 163095.72 351807.99 250710.17 395916.82 284333.56 486890.47 281014.26 621412.30
Less Salary 16611.43 256005.02 18000.00 267751.22 19664.50 297336.86 30249.97 341783.77 26233.18 463628.91
Total-2 103523.63 63013.10 145095.72 84056.77 231045.67 98579.96 254083.59 145106.70 254781.08 157783.39
Consolidated Fund (Total-A+Total B) 738013.21 2726823.96 1019384.56 2551530.28 1113101.72 2384226.52 1656943.12 2751516.58 1626304.36 3184618.01
(P+NP) 4408459.70 4810922.373464837.17 3570914.84 3497328.24
18
-
8/3/2019 AC-Reckon 2002-2011
21/104
-
8/3/2019 AC-Reckon 2002-2011
22/104
STATEMENT VIII
AnalysisofConsolidatedFund (` inLakhs)
Obj Hd ITEM096 Purchase of Stationery - Govt. Press
130 Tender Bulletin Expenses
131 Secret Service Expenses
136 Preliminary Expenses
190 Motor Vehicles
191 Fuel and Oil Expenses
192 Repairs of Motor Vehicles
193 Purchase of New Motor Vehicles
195 Transport Expenses
299 Prize Money
306 Cash and Incentive Awards
310 Payment of Commission to Agents
384 Award
3. Others
001 Consolidated Salaries
028
Establishment Charges - transferred from 2059
Public Works
030
Establishment Charges Transferred From 2702-
Minor Irrigation
059 Other Expenses
095 Text Books
100 Financial Assistance/Relief
101 Grants-in-Aid
102 Special Grants
103 Assistance in Kind
104 Contributions
105 Contributions to Provident Fund
106 Subsidies
108 Contributions to Band Fund
109 Rebate
110 Compensations
111 Scholorships and Stipends
112 Stipends
113 Scholarships
114 Ration
117 Scholarships & Incentives
120 Hospitality Expenses
Total 2. Administrative Expenditure
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan
2011-12 BE2008-09 2009-10 2010-11 RE
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
644.36 14134.56 637.48 13099.70 868.43 15963.86 1151.39 15904.88
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18784.71 63631.59 16388.91 82446.69 26956.37 88062.23 32564.27 87778.07
0.00 805.63 0.00 1721.00 33.77 1418.31 538.26 65146.24
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
314482.92 24842.57 401636.69 30111.47 398825.03 117250.04 491000.05 135546.20
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
104810.54 218124.15 100941.27 392679.24 124553.42 244629.29 45561.79 55431.72
70345.75 116384.37 75775.86 147732.49 125126.93 166836.84 187257.82 241800.72
0.00 0.00 0.00 0.00 13163.02 66131.00 2716.92 250.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1294.95 185224.42 893.78 15296.82 865.00 215365.18 666.28 15495.53
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
46440.35 293474.73 42940.67 368873.60 57198.09 505394.90 79730.22 544509.94
0.00 0.00 0.00 0.00 67.98 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2204.17 1991.33 4755.59 1874.58 10417.87 2687.78 9864.95 2582.41
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20
-
8/3/2019 AC-Reckon 2002-2011
23/104
STATEMENT VIII
AnalysisofConsolidatedFund (` inLakhs)
Obj Hd ITEM121 Sumptuary Allowances
122 Entertainment Allowances
123 General Elections
124 Bye Elections
125 Modernisation
126 Terminal Leave Benefits
127 Repayment of Internal Debt
128 Repayment of Central Debt
129 Assistance for Repayments
132 Capital Expenses
133 Special Development Plan
137 Survey
139 Major Works
140 Minor Works
141 Works
142 Buildings
145 Acquisition of Land
146 Infrastructure
147 Land & Buildings
150 Repairs151 Maintenance and Repairs
152 Special Repairs
154 Extensions & Improvements
155
Construction of Wharfs, Jetties & Other
Facilities
158 Navigational Aids
160 Renewals
161 Furnishings
162 Purchase of Seed Cocoons
165 Reservoir166 Dam & Appurtenant Works
167 Canals & Branches - Normal
169 Distributaries - Normal
171 Water Courses
172 Roads
173 Bridges
174 Land Drainages
177 Computer Software
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan
2011-12 BE2008-09 2009-10 2010-11 RE
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3144.75 8405.19 6684.69 9574.02 7029.08 15658.31 7347.75 22290.22
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
370378.53 1548.77 299680.02 1160.04 340879.84 2046.64 348117.40 1551.2428530.00 0.00 139928.42 0.00 159804.75 0.00 238263.56 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
107158.92 4598.49 148177.24 5094.29 158237.57 9293.54 234180.80 14682.17
1777.00 0.00 396.39 0.00 450.00 0.00 450.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
821.25 1229.33 1151.12 1325.68 1129.50 1406.86 1944.50 1455.12
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
151596.37 0.00 138533.69 0.00 156041.22 10000.00 127037.69 10000.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21
-
8/3/2019 AC-Reckon 2002-2011
24/104
STATEMENT VIII
AnalysisofConsolidatedFund (` inLakhs)
Obj Hd ITEM180 Machinery and Equipment
181
Machinery & Equipment - Transferred from
2059 Public Works
182 Repairs and Carriages
185
Machinery & Equipments Transferred from
2702 Minor Irrigation
200 Maintenance
201 GIA for ZP
211 Investment
221 Materials and Supplies
222 Drugs and Chemicals
223 Chemicals and Glassware
224 Raw Materials
225 New Supplies
226
Cost of Materials and Equipment supplied by
GOI
229 Equipments and Clothing
230 Hospital Accessaries
231 Bedding and Clothing
234 Diet Expenses
235 X-Ray Films
236 Equipment Charges
237 Raw Material - Training Section
240 Debt Servicing
241 Interest
243 Interest on Capital
250 Pensionary Charges
251 Pension & Retirement Benefits
252 Commuted Value of Pensions
253 Compassionate Allowances
254 D.C.R.G
261 Inter Account Transfers
271 Depreciation
272 Transfer to Depreciation Reserve Fund
291 Suspense
292 Stock Debits
293 M P W A Debits
294 Stock Credits
295 M P W A Credits
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan
2011-12 BE2008-09 2009-10 2010-11 RE
1530.79 1633.20 1049.68 1399.10 5252.93 2350.34 4600.82 2410.91
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
150.61 528.00 122.94 452.05 232.00 715.14 233.00 723.52
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4970.68 58360.45 7759.91 54804.73 7713.48 62443.66 8306.02 102696.81
0.00 17.81 0.00 20.69 0.00 21.51
167003.71 0.00 262369.19 0.00 267120.60 0.00 135508.47 0.00
6736.38 6750.59 2368.56 6355.89 4634.22 9179.74 2586.23 8847.65
883.12 13103.10 1227.57 12368.41 1098.80 13277.50 2874.38 13775.28
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 18.00 0.00 18.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18.17 778.59 49.57 910.00 81.21 887.65 94.50 910.26
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.97 1419.59 16.89 1677.63 32.00 2766.71 32.00 2877.52
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5359.95 707664.13 4096.62 852001.28 3873.00 909512.78 3006.00 1264513.72
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 69.72 0.00 75.87 0.00 92.92 0.00 95.96
0.18 70.55 0.15 83.68 0.14 109.03 0.14 113.15
19863.47 477532.77 30462.09 402545.81 18984.00 512745.94 14295.02 637770.28
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-31662.05 40736.08 -44112.56 271005.32 -244994.44 66561.75 -55540.00 58796.00
0.00 3.70 0.00 1.93 0.00 4.64 0.00 4.71
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.74 0.00 0.68 0.00 10473.43 0.00 10891.85
0.00 3.39 0.00 10.20 500.00 2623.66 500.00 2873.97
0.00 -148.62 0.00 -40.23 0.00 -10473.42 0.00 -11475.23
-461.74 -196.98 -28.82 -31.02 -500.00 -2623.87 -500.00 -2874.21
22
-
8/3/2019 AC-Reckon 2002-2011
25/104
STATEMENT VIII
AnalysisofConsolidatedFund (` inLakhs)
Obj Hd ITEM
296 Stock
297 Miscellaneous Works Advances
298 Ex-Gratia
301 Medical Charges
302 Library Charges
303 Remuneration to Shanbhogues and Patels
304 Remuneration to Gramasahayakas
307 Dieting and Moving charges
308 Feed and Fodder
309 Livestock and Fodder312 M.O. Commission for Pension Payments
313
Equipments and Apparatus (including
computers)
314 Laboratory Charges
316 Rewards
317 Training
318 Repairs and Miscellaneous (Training Section)
320 Repairs and Miscellaneous (Workshop Section)
321 Labour (Workshop Section)
323 Capitation Grant
324 Honorarium
326 Boarding Charges
336 Animals
338 Agricultural Inputs
339 Programmes
342 Purchase of Books
346 Maintenance of Cattle
347 Agricultural Implements
349 Birds
351 Uniform Charges
352 Fee Compensation
353
Bonus for Sandalwood Extracted from Private
Holdings
354 Telephone Charges - Council of Ministers
360 Legal Assistance
362
Committees, Conferences, Seminars, Tribunals
Etc.,
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan
2011-12 BE2008-09 2009-10 2010-11 RE
-0.93 -0.15 -2.45 -2.34 0.00 0.00 0.00 0.00
-2.57 -1.46 1.80 -1.01 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23
-
8/3/2019 AC-Reckon 2002-2011
26/104
STATEMENT VIII
AnalysisofConsolidatedFund (` inLakhs)
Obj Hd ITEM
363 Exhibitions
364 Deduct - Recoveries
365
Reimbursement of Charges on Account of
Related Instructions, Shop Floor and Basic
Training
368 Civil Works
369
Deduct - Amount Transferred to Other
Departments/Govts. etc
370 Cost of Security Force of Police
371
Reimbursement of Sales Tax on Tickets Sold
Outside the State
372 Feed
373 Nutrition
378
Deduct - Amount Transferred to 4701 Capital
Outlay on Major & Medium Irrigation
381 Normal
383
Honorarium to Doctors for Distinguished
Services
385 Conservation
386 Construction
390 Sports & Games
392 Purchase of Samples of Drugs for Testing
393 Advances
394 Loans
395 Loans to PSUs & Local Bodies
396 Construction
422 Special Component Plan
423 Tribal Sub Plan
424 Rural Water Supply Schemes
426 Rural Sanitation
427 Rehabilitation
428 Insurance
430 Cost of Stamps
431 House Sites
433 Examination Expenses
434 Transporation Charges
436 NABARD Works
442 Deduct - SCP Pooled Upfront
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan
2011-12 BE2008-09 2009-10 2010-11 RE
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-0.71 -3582.64 0.00 -138.76 -0.01 -0.01 -0.01 -0.01
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
79791.03 0.01 78856.99 250.01 80476.35 320.00 80888.43 520.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.75 256.04 3.79 508.08 200.00 807.00 200.00 582.00
12319.89 50519.75 28657.34 6008.00 116705.83 1100.00 65860.99 8500.00
8477.90 0.00 53581.22 0.00 82393.00 0.00 118832.67 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
53318.27 0.00 138513.26 0.00 310336.28 0.00 439258.20 5354.87
22928.16 0.00 49824.00 0.00 134909.14 0.00 180300.73 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 1052.85 0.00 393.58 0.00 800.00 0.00 832.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
64712.76 0.00 56666.86 0.00 80373.18 0.00 78691.44 0.00
0.00 0.00 0.00 0.00 -61720.00 0.00 -70000.00 0.00
24
-
8/3/2019 AC-Reckon 2002-2011
27/104
STATEMENT VIII
-
8/3/2019 AC-Reckon 2002-2011
28/104
STATEMENT VIII
AnalysisofConsolidatedFund (` inLakhs)
Obj Hd ITEM
420 Raichur
421 Yadgir
422 SCP
423 TSP
451 Davanagere
452 Ramanagara
453 Chickkaballabur
456 Chamarajanagar
457 Udupi
461 Bagalkot462 Gadag
463 Haveri
466 Koppal
Less Salary
Total-2
Consolidated Fund (Total-A+Total B)
(P+NP)
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan
2011-12 BE2008-09 2009-10 2010-11 RE
12110.28 17601.72 13558.37 18924.39 16861.03 20652.56 16509.27 22987.05
0.00 0.00 0.00 0.00 8841.01 20967.21 8943.36 18968.69
4750.00
1400.00
10490.48 26622.58 11417.97 26615.64 14632.44 28219.55 14247.26 34248.61
5974.78 15884.33 6822.90 17083.22 8844.32 16136.22 7952.02 18065.77
6930.84 16987.31 8277.82 20380.42 10802.08 19049.93 10555.81 21201.39
6588.04 12427.14 7865.41 12489.36 9530.38 13969.80 8792.08 15242.40
5401.31 14422.09 5369.89 14413.14 6488.43 18017.71 6336.28 20483.81
9582.79 21085.70 12525.00 24050.38 15204.10 23601.19 13936.33 26917.356094.74 14489.54 6996.19 15178.63 8825.10 16201.56 8375.41 18577.54
8694.45 21678.12 9826.07 22288.76 12445.37 24358.79 12068.99 26982.57
8942.55 13047.49 9836.63 14264.37 12222.51 16857.95 11681.39 18073.73
324558.11 755659.85 350568.02 786850.48 442824.36 843306.99 489164.95 1006119.35
40723.48 543129.80 51473.14 537148.28 62098.18 612443.33 75745.82 706123.08
283834.63 212530.05 299094.88 249702.20 380726.18 230863.66 413419.13 299996.27
1988916.31 3414965.67 2433707.59 3862643.60 2858200.20 4369501.50 3464448.05 5067427.65
7227701.70 8531875.705403881.98 6296351.19
26
-
8/3/2019 AC-Reckon 2002-2011
29/104
-
8/3/2019 AC-Reckon 2002-2011
30/104
-
8/3/2019 AC-Reckon 2002-2011
31/104
-
8/3/2019 AC-Reckon 2002-2011
32/104
-
8/3/2019 AC-Reckon 2002-2011
33/104
-
8/3/2019 AC-Reckon 2002-2011
34/104
-
8/3/2019 AC-Reckon 2002-2011
35/104
STATEMENT IX
Analysis of Revenue Expenditure ( in Lakhs)
-
8/3/2019 AC-Reckon 2002-2011
36/104
AnalysisofRevenueExpenditure (` inLakhs)
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan
Obj
Hd
ITEM2003-04 2004-05 2005-06 2006-07 2007-08
Total-2 103523.63 63013.10 145095.72 84056.77 231045.67 98579.96 254083.59 145106.70 254781.08 157783.39
Consolidated Fund (Total-A+Total B) 355271.86 1773199.41 512462.32 1980722.80 506867.51 2297222.26 785253.78 2558288.88 831281.88 2906195.14
(P+NP) 2128471.27 2493185.12 2804089.77 3343542.66 3737477.02
34
STATEMENT IX
Analysis of Revenue Expenditure (` inLakhs)
-
8/3/2019 AC-Reckon 2002-2011
37/104
AnalysisofRevenueExpenditure ( )
A.State Sector of which
1.Salary
002 Pay-Officers
003 Pay-Staff
004 Interim Relief
011 Dearness Allowance
014 Other Allowance
020 Medical Allowance
Total
2. Administrative Expenditure
015 Subsidiary Expenses
021 Reimbursement of Medical Expenses
031 Wages
041 Travel Expenses
046
Conveyance Allowance of Parliamentary
Functionaries
050 Office Expenses
051 General Expenses
052 Telephone Charges
053 Purchase of Furniture and Fixture for Office
058 Electricity and Water Charges
060 Other Charges
062 Allowances to Witnesses and Prosecutors
063 Remuneration
064 Payment for Professional and Special Services
065 Commission to Official Stamp Vendors
070 Rent for A.N.M Hostels
071 Building Expenses
072 Rents,Rates and Taxes
075 Libraries and Periodicals
080 Publicity Expenses
081 Publications
084 Publicity and Advertisements
091 Advertising, Sales and Publicity
092 Publicity & Propaganda
093 Publication and Hoardings
Obj
Hd
ITEM
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan728472.70 2357238.68 879700.05 2736573.03 1155187.69 3177604.43 1470482.93 3537665.68
4733.65 32042.27 6028.75 34857.07 12946.91 58689.00 22020.49 74900.81
13338.10 240786.99 14944.38 234783.95 10246.23 212007.69 12741.85 219594.49
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4988.51 70544.97 9075.22 102412.00 14552.55 150454.05 23812.05 205770.68
1987.62 38908.98 2340.06 33811.80 3393.79 74160.06 4889.60 145310.16
0.00 0.00 60.98 1158.79 74.80 1151.55 79.34 1291.06
25047.88 382283.21 32449.39 407023.61 41214.28 496462.35 63543.33 646867.20
7928.46 11489.71 4721.08 23142.31 4410.68 19524.59 5754.33 20657.21
0.00 0.00 140.69 5965.23 396.50 4496.28 393.57 4450.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
394.03 8944.40 414.98 10795.20 674.89 11772.42 729.59 11529.25
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7248.74 19174.55 9569.49 17807.90 18656.81 23727.60 22843.29 22582.05
64.72 883.02 92.96 904.96 166.15 1403.83 172.72 1407.48
22.24 215.47 28.07 294.07 79.55 369.71 154.00 368.05
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
524.81 8783.54 577.67 8983.81 1504.88 10794.48 1160.64 10870.30
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2009-10 2010-11 RE 2011-12 BE2008-09
35
STATEMENT IX
AnalysisofRevenueExpenditure (` inLakhs)
-
8/3/2019 AC-Reckon 2002-2011
38/104
y p
Obj
Hd
ITEM
094 Printing Charges
096 Purchase of Stationery - Govt. Press
130 Tender Bulletin Expenses
131 Secret Service Expenses
136 Preliminary Expenses
190 Motor Vehicles
191 Fuel and Oil Expenses
192 Repairs of Motor Vehicles
193 Purchase of New Motor Vehicles
195 Transport Expenses
299 Prize Money
306 Cash and Incentive Awards
310 Payment of Commission to Agents
384 Award
Total
3.Others
001 Consolidated Salaries
028
Establishment Charges - transferred from 2059
Public Works
059 Other Expenses
095 Text Books
100 Financial Assistance/Relief
101 Grants-in-Aid
102 Special Grants
103 Assistance in Kind
104 Contributions
105 Contributions to Provident Fund
106 Subsidies
108 Contributions to Band Fund
109 Rebate
110 Compensations
111 Scholorships and Stipends
112 Stipends
113 Scholarships
114 Ration
117 Scholarships & Incentives
120 Hospitality Expenses
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan
2009-10 2010-11 RE 2011-12 BE2008-09
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
644.36 14134.56 637.48 13099.70 868.43 15963.86 1151.39 15904.88
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16827.36 63625.25 16182.42 80993.18 26757.89 88052.77 32359.53 87769.22
0.00 805.63 0.00 1721.00 33.77 1418.31 538.26 65146.24
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
292393.05 24842.57 341963.35 30111.47 348635.42 117250.04 417173.80 135546.20
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
102491.94 218096.15 100941.27 392585.49 124553.42 244504.49 45561.79 55300.68
70345.75 116384.37 75775.86 147732.49 125126.93 166836.84 187257.82 241800.72
0.00 0.00 0.00 0.00 13163.02 66131.00 2716.92 250.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1294.95 185224.42 893.78 15296.82 865.00 215365.18 666.28 15495.53
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
46440.35 293474.73 42940.67 368873.60 55198.09 505394.90 79730.22 544509.94
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2204.17 1991.33 4755.59 1874.58 10417.87 2687.78 9864.95 2582.41
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
36
STATEMENT IX
AnalysisofRevenueExpenditure (` inLakhs)
-
8/3/2019 AC-Reckon 2002-2011
39/104
Obj
Hd
ITEM
121 Sumptuary Allowances
122 Entertainment Allowances
123 General Elections
124 Bye Elections
125 Modernisation
126 Terminal Leave Benefits
129 Assistance for Repayments
132 Capital Expenses
133 Special Development Plan
137 Survey
139 Major Works
140 Minor Works
141 Works
142 Buildings
145 Acquisition of Land
146 Infrastructure
147 Land & Buildings
150 Repairs
151 Maintenance and Repairs
152 Special Repairs
154 Extensions & Improvements
160 Renewals
161 Furnishings
162 Purchase of Seed Cocoons
172 Roads
173 Bridges
177 Computer Software
180 Machinery and Equipment
181Machinery & Equipment - Transferred from2059 Public Works
182 Repairs and Carriages
200 Maintenance
201
221 Materials and Supplies
222 Drugs and Chemicals
223 Chemicals and Glassware
224 Raw Materials
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan
2009-10 2010-11 RE 2011-12 BE2008-09
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3144.75 8405.19 6684.69 9574.02 6529.08 15658.31 6547.75 22290.22
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
482.76 1548.77 450.30 1160.04 2449.00 1546.64 1676.00 1551.24
0.00 0.00 23824.82 0.00 48471.00 0.00 71093.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0025373.91 4598.49 23099.74 5094.29 19651.09 9293.54 24144.19 14682.17
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
603.32 1229.33 850.25 1325.68 891.50 1406.86 1681.50 1455.12
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
40312.75 0.00 23010.26 0.00 35000.00 10000.00 7125.00 10000.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1177.54 1633.20 717.81 1399.10 2862.93 2350.34 1473.82 2410.91
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 323.73 0.01 287.95 0.00 430.79 0.00 439.17
4281.82 58360.45 7125.92 54804.73 7223.90 62443.66 7904.21 102696.81
0.00 17.81 0.00 20.69 0.00 21.51
6728.54 6747.13 2365.78 6336.20 4627.21 9174.23 2579.22 8842.14
883.12 13103.10 1227.57 12368.41 1098.80 13277.50 2874.38 13775.28
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
37
STATEMENT IX
AnalysisofRevenueExpenditure (` inLakhs)
-
8/3/2019 AC-Reckon 2002-2011
40/104
Obj
Hd
ITEM
225 New Supplies
226
Cost of Materials and Equipment supplied by
GOI
229 Equipments and Clothing
230 Hospital Accessaries
231 Bedding and Clothing
234 Diet Expenses
235 X-Ray Films
236 Equipment Charges
237 Raw Material - Training Section240 Debt Servicing
241 Interest
243 Interest on Capital
250 Pensionary Charges
251 Pension & Retirement Benefits
252 Commuted Value of Pensions
253 Compassionate Allowances
254 D.C.R.G
261 Inter Account Transfers
271 Depreciation
272 Transfer to Depreciation Reserve Fund
292 Stock Debits
293 M P W A Debits
294 Stock Credits
295 M P W A Credits
296 Stock
297 Miscellaneous Works Advances
298 Ex-Gratia
301 Medical Charges
302 Library Charges
303 Remuneration to Shanbhogues and Patels
304 Remuneration to Gramasahayakas
307 Dieting and Moving charges
308 Feed and Fodder
309 Livestock and Fodder
312 M.O. Commission for Pension Payments
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan
2009-10 2010-11 RE 2011-12 BE2008-09
1.00 0.00 0.00 0.00 18.00 0.00 18.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18.17 778.59 49.57 910.00 81.21 887.65 94.50 910.26
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.97 1419.59 16.89 1677.63 32.00 2766.71 32.00 2877.52
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 453248.59 0.00 521369.47 0.00 565373.48 718.00 757604.98
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 69.72 0.00 75.87 0.00 92.92 0.00 95.96
0.00 62.74 0.00 74.11 0.00 98.93 0.00 103.65
19863.47 477532.77 30462.09 402545.81 18984.00 512745.94 14295.02 637770.28
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13610.65 40736.08 9700.89 271048.97 -11375.00 65528.14 2875.00 57721.06
0.00 3.70 0.00 1.93 0.00 4.64 0.00 4.71
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.74 0.00 0.68 0.00 10473.43 0.00 10891.85
0.00 3.39 0.00 10.20 0.00 2623.66 0.00 2873.97
0.00 -148.62 0.00 -40.23 0.00 -10473.42 0.00 -11475.23
0.00 -196.98 0.00 -31.02 0.00 -2623.87 0.00 -2874.21
0.00 -0.04 0.00 0.00 0.00 0.00 0.00 0.00
0.00 -1.50 0.00 -0.79 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
38
STATEMENT IX
AnalysisofRevenueExpenditure (` inLakhs)
-
8/3/2019 AC-Reckon 2002-2011
41/104
Obj
Hd
ITEM
313
Equipments and Apparatus (including
computers)
314 Laboratory Charges
316 Rewards
317 Training
318 Repairs and Miscellaneous (Training Section)
320 Repairs and Miscellaneous (Workshop Section)
321 Labour (Workshop Section)
323 Capitation Grant
324 Honorarium
326 Boarding Charges
336 Animals
338 Agricultural Inputs
339 Programmes
342 Purchase of Books
346 Maintenance of Cattle
347 Agricultural Implements
349 Birds351 Uniform Charges
352 Fee Compensation
353
Bonus for Sandalwood Extracted from Private
Holdings
354 Telephone Charges - Council of Ministers
360 Legal Assistance
362
Committees, Conferences, Seminars, Tribunals
Etc.,
363 Exhibitions
364 Deduct - Recoveries
365
Reimbursement of Charges on Account of
Related Instructions, Shop Floor and Basic
Training
368 Civil Works
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan
2009-10 2010-11 RE 2011-12 BE2008-09
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
39
STATEMENT IX
AnalysisofRevenueExpenditure (` inLakhs)
-
8/3/2019 AC-Reckon 2002-2011
42/104
Obj
Hd
ITEM
369
Deduct - Amount Transferred to Other
Departments/Govts. etc
370 Cost of Security Force of Police
371
Reimbursement of Sales Tax on Tickets Sold
Outside the State
372 Feed
373 Nutrition
378
Deduct - Amount Transferred to 4701 Capital
Outlay on Major & Medium Irrigation
383
Honorarium to Doctors for Distinguished
Services
385 Conservation
386 Construction
390 Sports & Games
392 Purchase of Samples of Drugs for Testing
422 Special Component Plan
423 Tribal Sub Plan
424 Rural Water Supply Schemes
427 Rehabilitation
428 Insurance
430 Cost of Stamps
431 House Sites
433 Examination Expenses
434 Transporation Charges
436 NABARD Works
442 Deduct - SCP Pooled Upfront
443 Deduct - TSP Pooled Upfront
500 Lumpsum - State
Total
B.District Sector of which1.Salary
PO
PS
IR
DA
OA
MA
Total-1
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan
2009-10 2010-11 RE 2011-12 BE2008-09
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
534.65 0.01 199.53 0.00 500.00 0.00 500.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
37788.14 0.00 98652.52 0.00 210789.48 0.00 265251.97 0.00
16608.69 0.00 35359.08 0.00 94242.80 0.00 111515.72 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 1052.85 0.00 393.58 0.00 800.00 0.00 832.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 2100.00 0.00 17800.00 0.00
0.00 0.00 0.00 0.00 -28105.00 0.00 -21386.50 0.00
0.00 0.00 0.00 0.00 -6850.00 -400.00 -10539.75 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
686597.46 1911330.22 831068.24 2248599.89 1087215.52 2593089.31 1251783.07 2696133.09
324558.11 755659.85 350568.02 786850.48 442824.36 843306.99 489164.95 1006119.35
3016.80 21209.83 3662.06 20552.29 4199.03 23163.50 4520.08 23203.32
26330.56 377155.51 31223.12 344263.88 33708.36 356275.00 36667.39 358083.71
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8070.53 109550.47 13256.37 138630.14 18953.70 189719.25 28831.23 266900.92
3305.59 35213.99 3331.59 33701.97 5074.57 42165.38 5550.81 56288.86
0.00 0.00 0.00 0.00 162.52 1670.20 176.31 1646.27
40723.48 543129.80 51473.14 537148.28 62098.18 612993.33 75745.82 706123.08
40
-
8/3/2019 AC-Reckon 2002-2011
43/104
STATEMENT IX
AnalysisofRevenueExpenditure (` inLakhs)
-
8/3/2019 AC-Reckon 2002-2011
44/104
Obj
Hd
ITEM
Total-2
Consolidated Fund (Total-A+Total B)
(P+NP)
Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan
2009-10 2010-11 RE 2011-12 BE2008-09
283834.63 212530.05 299094.88 249702.20 380726.18 230313.66 413419.13 299996.27
1053030.81 3112898.53 1230268.07 3523423.51 1598012.05 4020911.42 1959647.88 4543785.03
4165929.34 4753691.58 5618923.47 6503432.91
42
STATEMENT X
MajorHeadwisePlan&NonPlanExpenditure (` incrores)
-
8/3/2019 AC-Reckon 2002-2011
45/104
Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non PlanA. GENERAL SERVICE
2011 Parliament/State/Union Territory Legislatures 0.00 31.54 0.00 31.04 0.00 31.27 0.00 39.24 0.00 43.27
2012
President, Vice President, Governor,
Administrator of Union Territories 0.00 2.10 0.00 2.40 0.00 2.31 0.00 2.55 0.00 2.58
2013 Council of Ministers 0.00 10.35 0.00 10.79 0.00 5.27 0.00 8.21 0.00 8.46
2014 Administration of Justice 0.00 147.05 0.00 169.42 0.00 163.40 0.20 175.37 6.29 193.94
2015 Elections 0.00 41.64 0.00 24.99 0.00 60.59 0.00 22.07 0.00 20.060.00 232.68 0.00 238.64 0.00 262.84 0.20 247.44 6.29 268.31
(b).Fiscal Services
2020
Collection of Taxes on Income &
Expenditure 0.00 2.53 0.00 2.81 0.00 2.87 0.00 2.82 0.00 2.88
2029 Land Revenue 0.00 120.52 0.00 124.22 0.00 120.10 0.00 141.28 0.00 106.28
2030 Stamps and Registration 0.00 29.06 0.00 19.33 0.00 40.85 0.00 35.67 0.00 39.98
2039 State Excise 0.00 38.34 0.00 37.96 0.00 40.27 0.00 40.04 0.00 51.90
2040 Taxes on Sales, Trade, Etc., 8.64 95.28 0.00 117.18 0.00 98.91 5.85 92.11 4.39 97.95
2041 Taxes on Vehicles 0.23 25.44 0.13 26.84 0.28 28.80 0.48 32.00 0.29 39.64
2045
Other Taxes & Duties on Commodities and
Services 0.00 3.28 0.00 3.28 0.00 3.80 0.00 6.55 0.00 4.00
2047 Other Fiscal Services 0.00 37.97 0.00 35.97 0.00 64.90 0.00 39.41 0.00 21.25
8.87 352.42 0.13 367.59 0.28 400.50 6.33 389.88 4.68 363.88
(c).Interest Payments and Servicing of Debt
2048
Appropriation for Reduction or Avoidance of
Debt
2049 Interest Payments 0.00 3291.89 0.00 3710.00 0.00 3794.05 0.00 3764.82 0.00 4236.40
0.00 3291.89 0.00 3710.00 0.00 3794.05 0.00 3764.82 0.00 4236.40
(d).Administrative Services2051 Public Service Commission 0.00 5.16 0.00 4.29 0.00 6.17 0.00 9.46 0.00 12.09
2052 Secretariat-General Services 0.00 37.91 0.00 40.12 0.00 40.70 0.56 44.25 0.77 47.39
2053 District Administration 0.00 93.08 0.00 100.77 0.00 166.84 0.00 138.25 0.00 157.17
2054 Treasury and Accounts Administration 0.00 52.27 0.00 40.39 0.00 40.80 0.00 44.14 0.31 45.12
2055 Police 0.00 797.82 0.00 859.29 0.00 873.18 0.00 1022.69 57.73 1064.48
2056 Jails 0.00 27.80 0.00 49.02 0.00 52.16 0.00 43.85 0.00 37.95
2057 Supplies & Disposals 0.00 0.87 0.00 0.51 0.00 0.10
Total:
Total:
Total:
2003-04Major
Head
Description2002-03
(a).Oragans of state
2004-05 2005-06 2006-07
43
STATEMENT X
MajorHeadwisePlan&NonPlanExpenditure (` incrores)
-
8/3/2019 AC-Reckon 2002-2011
46/104
Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan
2003-04Major
Head
Description2002-03 2004-05 2005-06 2006-07
2058 Stationery and Printing 2.42 29.12 1.40 30.14 0.45 80.36 0.66 64.35 0.93 76.68
2059 Public Works 1.47 196.64 1.46 208.72 1.18 214.37 1.35 282.12 3.49 335.10
2070 Other Administrative Services 2.18 64.91 0.57 70.32 0.84 70.76 2.92 77.80 2.02 88.08
6.07 1305.58 3.43 1403.57 2.47 1545.44 5.49 1726.91 65.25 1864.06
2071 Pension & Other Retirement Benefits 0.00 1773.08 0.00 1900.54 0.00 2156.92 0.00 2236.79 0.00 2495.88
2075 Miscellaneous General Services 0.00 141.50 0.00 1415.21 0.00 1737.73 0.00 1657.98 0.00 1114.68
0.00 1914.58 0.00 3315.75 0.00 3894.65 0.00 3894.77 0.00 3610.56
14.94 7097.15 3.56 9035.55 2.75 9897.48 12.02 10023.82 76.22 10343.21
B.SOCIAL SERVICES
Education,Sports,Art and culture
2202 General Education 484.11 2915.53 575.49 3034.44 868.08 3316.78 920.90 3649.92 1150.01 4210.02
2203 Technical Education 6.21 81.19 4.82 64.73 27.53 68.45 98.75 70.50 92.56 68.89
2204 Sports and Youth Services 7.45 22.36 12.47 23.02 7.76 23.08 10.70 26.34 16.93 36.84
2205 Art & Culture 10.25 36.90 9.68 41.38 10.60 35.63 23.31 36.98 80.55 47.43
508.02 3055.98 602.46 3163.57 913.97 3443.94 1053.66 3783.74 1340.05 4363.18
Health and Family Welfare
2210 Medical and Public Health 146.39 647.32 169.00 620.02 163.37 695.38 263.15 740.91 249.04 787.00
2211 Family Welfare 151.38 8.56 160.89 9.01 168.22 8.63 126.27 8.17 162.16 8.46
297.77 655.88 329.89 629.03 331.59 704.01 389.42 749.08 411.20 795.46
Water Supply,Sanitation and Housing
2215 Water Supply and Sanitation 296.02 6.89 324.53 10.24 292.06 6.19 138.86 9.20 165.42 9.12
2216 Housing 172.35 14.15 153.32 16.52 134.02 32.60 252.65 20.02 264.88 43.19
2217 Urban Development 76.44 10.19 236.55 53.06 381.47 11.54 432.53 58.51 703.15 19.69
544.81 31.23 714.40 79.82 807.55 50.33 824.04 87.73 1133.45 72.00
Information and Broadcasting
2220 Information and Publicity 3.28 15.98 1.97 20.77 1.51 24.94 2.37 17.09 3.29 23.903.28 15.98 1.97 20.77 1.51 24.94 2.37 17.09 3.29 23.90
Welfare of SC/ST/OBCs
2225 Welfare of SC,ST and OBC 277.33 213.72 240.98 166.62 289.82 245.10 414.22 261.32 619.55 306.16
277.33 213.72 240.98 166.62 289.82 245.10 414.22 261.32 619.55 306.16
Labour & Labour Welfare
2230 Labour and Employment Training 28.67 35.55 22.99 41.11 27.20 41.04 22.93 43.77 46.74 48.61
28.67 35.55 22.99 41.11 27.20 41.04 22.93 43.77 46.74 48.61
Total:
Total:
Total:
Total:
10419.43
Total:
Total:
Total:
9900.23 10035.84
(e).Pension and Miscellaneous General Services
Total:
Total A
Total -A (P+NP) 7112.09 9039.11
44
STATEMENT X
MajorHeadwisePlan&NonPlanExpenditure (` incrores)
-
8/3/2019 AC-Reckon 2002-2011
47/104
Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan
2003-04Major
Head
Description2002-03 2004-05 2005-06 2006-07
Social Welfare & Nutrition
2235 Social Security and Welfare 131.62 212.70 196.93 237.82 179.87 238.25 214.56 257.43 546.66 314.73
2236 Nutrition 39.13 49.35 66.89 61.32 61.59 65.76 85.65 69.78 82.24 129.10
2245 Relief on Account of Natural Calamities 0.00 192.21 0.00 363.63 0.00 240.20 0.00 474.88 0.00 612.15
170.75 454.26 263.82 662.77 241.46 544.21 300.21 802.09 628.90 1055.98
Others
2250 Other Social Services 0.00 24.12 0.00 15.53 10.10 38.11 103.96 33.79 25.00 53.43
2251 Secretariat - Social Services 0.00 8.89 0.00 9.32 0.00 7.86 0.00 9.36 0.00 9.85
0.00 33.01 0.00 24.85 10.10 45.97 103.96 43.15 25.00 63.28
1830.63 4495.61 2176.51 4788.54 2623.20 5099.54 3110.81 5787.97 4208.18 6728.57
C.ECONOMIC SERVICES
(a) Agriculture & Allied Activities
2401 Crop Husbandry 119.16 128.77 205.01 124.45 352.90 130.12 206.48 145.61 388.39 183.38
2402 Soil & Water Conservation 52.64 30.69 92.33 31.38 152.10 31.15 153.30 22.65 126.37 24.32
2403 Animal Husbandry 24.11 110.34 23.37 105.55 32.87 118.19 49.07 133.91 82.53 137.81
2404 Dairy Development 1.81 1.71 0.59 12.18 1.65 0.00 9.80 0.00 4.25 11.00
2405 Fisheries 8.39 10.36 9.14 9.95 17.29 9.98 16.10 10.66 29.88 11.37
2406 Forestry and Wild Life 106.18 143.50 92.88 242.78 85.00 207.18 83.02 176.33 140.76 188.74
2408 Food, Storage and Ware Housing 0.00 194.03 0.00 209.55 0.00 613.94 0.00 751.56 0.00 768.07
2415 Agricultural Research and Education 22.58 82.99 20.80 78.87 30.79 80.84 44.00 72.51 62.00 75.41
2425 Co-Operation 2.34 37.52 6.28 83.82 51.90 149.00 96.08 895.56 103.63 802.93
2435 Other Agriculture Programme 0.00 0.00
337.21 739.91 450.40 898.53 724.50 1340.40 657.85 2208.79 937.81 2203.03
(b) Rural Development
2501 Special Programmes for Rural Development 22.70 9.47 19.19 9.24 37.58 8.92 49.75 10.69 43.11 12.08
2505 Rural Employment 67.74 0.00 44.04 0.00 106.81 0.00 84.38 0.00 75.69 0.002506 Land Reforms 4.43 2.19 2.47 1.41 1.77 1.13 4.60 1.26 1.49 3.59
2515 Other Rural Development Programmes 329.83 86.19 289.60 89.13 418.76 121.89 491.76 133.56 471.58 299.27
424.70 97.85 355.30 99.78 564.92 131.94 630.49 145.51 591.87 314.94
(c) Special Area Programme
2551 Hill Areas 15.12 0.00 15.62 0.00 16.63 0.00 14.00 0.00 15.07 0.00
2575 Other Special Area Programme 0.00 31.73 3.75 0.15 30.00 0.10 15.00 142.45 30.07 303.38
15.12 31.73 19.37 0.15 46.63 0.10 29.00 142.45 45.14 303.38
Total:
Total:
Total:
6965.05 7722.74
TOTAL B-SOCIAL SERVICES
Total B (P+NP) 8898.78 10936.756326.24
Total:
Total:
45
STATEMENT X
MajorHeadwisePlan&NonPlanExpenditure (` incrores)
-
8/3/2019 AC-Reckon 2002-2011
48/104
Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan
2003-04Major
Head
Description2002-03 2004-05 2005-06 2006-07
(d) Irrigation & Flood Control
2700 Major Irrigation
2701 Major & Medium Irrigation 5.00 64.01 2.03 61.17 3.10 57.50 2.90 65.42 3.12 76.67
2702 Minor Irrigation 9.33 73.34 22.31 66.60 8.44 124.89 20.04 85.29 20.31 119.94
2705 Command Area Development 54.56 0.00 26.47 0.00 19.50 0.00 41.67 0.00 73.78 0.00
2711 Flood Control and Drainage System 0.00 0.48 0.00 0.49 0.00 0.48 0.00 0.49 0.00 0.59
68.89 137.83 50.81 128.26 31.04 182.87 64.61 151.20 97.21 197.20
(e) Energy
2801 Power 56.22 1844.74 45.25 1676.99 166.53 1725.76 10.63 1822.68 27.22 2371.41
2810 Non Conventional Sources of Energy 5.97 0.00 10.81 0.00 4.43 0.00 3.63 0.00 3.37 0.00
62.19 1844.74 56.06 1676.99 170.96 1725.76 14.26 1822.68 30.59 2371.41
(f) Industries & Minearls
2851 Village and Small Industries 154.28 108.23 86.60 118.81 74.87 190.51 115.07 195.17 179.69 150.35
2852 Industries 4.89 39.58 5.02 14.38 7.15 33.86 18.01 22.59 11.60 15.37
2853
Non Ferrous Mining and Metallurgical
Industries 1.19 4.57 1.01 4.74 0.88 4.50 2.03 4.82 1.70 5.15
2885 Other Outlays on Industries and Minerals 2.24 0.00 0.00 0.00 3.50 0.00 0.00 0.00 2.00 0.00
162.60 152.38 92.63 137.93 86.40 228.87 135.11 222.58 194.99 170.87
(g) Transport
3051 Ports and Light Houses 0.00 2.82 0.00 2.93 0.00 2.92 0.00 3.15 0.00 3.22
3053 Civil Aviation 0.00 0.51 0.00 0.65 0.00 0.70 0.00 1.10 0.00 0.69
3054 Roads and Bridges 66.87 259.52 47.50 229.92 288.82 208.44 314.88 337.00 581.58 703.83
3055 Road Transport 0.00 64.43 0.00 28.74 0.00 115.03 0.00 98.46 0.00 272.77
3056 Inland Water Transport 0.00 1.63 0.00 1.68 0.00 1.68 0.00 1.52 0.00 1.88
66.87 328.91 47.50 263.92 288.82 328.77 314.88 441.23 581.58 982.39
(i) Science,Tech & Environment
3425 Other Scientific Research 1.42 0.00 1.46 0.01 2.10 0.00 8.81 0.01 4.13 0.01
3435 Ecology and Environment 6.38 0.00 10.84 0.00 6.75 0.00 6.96 0.00 12.19 0.007.80 0.00 12.30 0.01 8.85 0.00 15.77 0.01 16.32 0.01
(j) General Economic Services
3451 Secretariat Economic Services 8.81 21.99 4.13 22.35 7.86 22.86 30.38 23.75 14.74 45.00
3452 Tourism 16.37 1.20 16.72 1.33 56.05 1.42 30.94 1.49 48.32 1.57
3454 Census Surveys & Statistics 2.29 9.39 3.29 10.66 2.72 10.27 7.29 10.90 4.09 12.02
3455 Meteorology 0.25 0.00 0.25 0.00 0.33 0.00 0.57 0.00 0.50 0.00
3456 Civil Supplies 1.94 2.86 0.76 3.16 1.64 3.59 1.95 3.43 2.01 5.06
Total:
Total:
Total:
Total:
Total:
46
STATEMENT X
MajorHeadwisePlan&NonPlanExpenditure (` incrores)
-
8/3/2019 AC-Reckon 2002-2011
49/104
Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan
2003-04Major
Head
Description2002-03 2004-05 2005-06 2006-07
3465 General Financial and Trading Institutions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3475 Other General Economic Services 224.42 34.19 263.18 35.96 507.94 35.01 12.73 827.47 973.48 294.69
254.08 69.63 288.33 73.46 576.54 73.15 83.86 867.04 1043.14 358.34
1399.46 3402.98 1372.70 3279.03 2498.66 4011.86 1945.83 6001.49 3538.65 6901.57
3604 Grant-in -aid Contribution 0.00 573.71 0.00 628.85 0.00 798.34 0.00 1158.96 29.50 1609.56
0.00 573.71 0.00 628.85 0.00 798.34 0.00 1158.96 29.50 1609.56
3245.03 15569.45 3552.77 17731.97 5124.61 19807.22 5068.66 22972.24 7852.55 25582.91
Total Revenue Account (P+NP)
A GENL. SERVICES
A GENERAL. SERVICES
4055 Capital Outlay on Police 22.37 0.00 36.40 0.00 54.88 0.00 124.53 0.00 172.39 0.00
4059 Capital Outlay on Public Works 53.48 0.00 79.53 12.50 81.33 0.00 93.39 0.00 148.55 0.00
4070
Capital Outlay on Other Administrative
Services 0.00 0.00 0.00 0.00
75.85 0.00 115.93 12.50 136.21 0.00 217.92 0.00 320.94 0.00
Total A GENL.SERVICES 75.85 0.00 115.93 12.50 136.21 0.00 217.92 0.00 320.94 0.00
B SOCIAL SERVICES
(a) Education,Sports,Art & Culture
4202
Capital Outlay on Education, Sports, Art and
Culture 6.40 0.31 5.08 0.23 4.72 0.20 50.58 2.09 54.19 0.79
6.40 0.31 5.08 0.23 4.72 0.20 50.58 2.09 54.19 0.79
(b) Health & Family Welfare
4210 Capital Outlay on Medical & Public Health 43.61 0.00 25.13 0.00 7.97 0.00 7.69 0.00 142.95 0.004211 Capital Outlay on Family Welfare 6.86 0.00 11.64 0.00 0.33 0.00
50.47 0.00 36.77 0.00 8.30 0.00 7.69 0.00 142.95 0.00
(c) Water Supply,Sanitation & Housing
4215
Capital Outlay On Water Supply and
Sanitation 37.51 0.00 115.23 0.00 224.28 0.00 720.09 0.00 568.44 0.00
4216 Capital Outlay on Housing 127.71 2.00 144.23 4.35 147.75 0.00 215.87 0.00 225.04 0.00
4217 Capital Outlay on Urban Development 0.10 0.00 25.00 0.00 39.35 0.00 33.81 0.00 132.00 0.00
Total:
Total:
Total:
CAPITAL EXPENDITURE OUTSIDE REVNUE
28040.90 33435.46
TOTAL -REVENUE ACCOUNT
18814.48 21284.74 24931.83
D-GRANT-IN-AID & CONTRIBUTION
Total:
10440.224802.44 4651.73 7947.32
Total:
TOTAL -C ECO.SERVICES
TOTAL C (P+NP) 6510.52
47
STATEMENT X
MajorHeadwisePlan&NonPlanExpenditure (` incrores)
-
8/3/2019 AC-Reckon 2002-2011
50/104
Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan
2003-04Major
Head
Description2002-03 2004-05 2005-06 2006-07
165.32 2.00 284.46 4.35 411.38 0.00 969.77 0.00 925.48 0.00
(d) Information & Broadcasting
4220 Capital Outlay on Information & Publicity 1.01 0.00 1.11 0.00 0.66 0.00 1.80 0.00 2.00 0.00
1.01 0.00 1.11 0.00 0.66 0.00 1.80 0.00 2.00 0.00
(e) Welfare of Sc,St& Obc
4225 Welfare of SC,ST and OBCs 55.10 0.00 88.35 0.00 55.29 0.00 66.37 0.00 164.40 0.00
55.10 0.00 88.35 0.00 55.29 0.00 66.37 0.00 164.40 0.00
(f) Social Welfare & Nutrition
4235 Capital Outlay on Social Security & Welfare 13.62 0.00 6.82 0.00 5.46 0.00 3.57 0.00 2.74 0.00
13.62 0.00 6.82 0.00 5.46 0.00 3.57 0.00 2.74 0.00
(g) Other Social Services
4250 Capital Outlay on Other Social Services 1.07 0.00 0.03 0.00 0.03 0.00 3.42 0.00 0.07 0.00
1.07 0.00 0.03 0.00 0.03 0.00 3.42 0.00 0.07 0.00
292.99 2.31 422.62 4.58 485.84 0.20 1103.20 2.09 1291.83 0.79
(a) Agricultural & Allied Services
4401 Capital Outlay on Crop Husbandry 0.05 0.00 0.05 0.00 0.10 0.00 0.04 0.00 0.23 0.00
4402
Capital Outlay on Soil and Water
Conservation 0.00 0.00 0.00 0.00 0.00 0.00 19.99 0.00 3.86 0.00
4403 Capital Outlay on Animal Husbandry 0.02 0.00 0.00 0.00 0.14 0.00 0.10 0.00 7.51 0.00
4404 Capital Outlay on Dairy Development
4405 Capital Outlay on Fisheries 6.80 0.00 3.26 0.00 7.56 0.00 5.60 -0.04 13.28 -0.02
4406 Capital Outlay on Forestry & Wild Life 3.57 0.00 2.48 0.00 3.61 0.00 0.78 0.00 6.18 0.00
4408
Capital Outlay on Food Storage & Ware
Housing 0.00 0.00 1.00 0.00 0.05 0.00 0.10 0.00 0.10 0.00
4416 Investments in Agricultural Institutions 0.00 0.00
4425 Capital Outlay on Co- Operation 12.51 0.00 0.65 0.00 8.31 -0.97 0.00 -9.41 3.25 -1.2422.95 0.00 7.44 0.00 19.77 -0.97 26.61 -9.45 34.41 -1.26
(b) Rural Development
4515
Capital Outlay on Other Rural Development
Programmes 0.00 0.10 0.00 0.18 0.00 0.93 0.00 0.96 175.23 1.11
4575
Capital Outlay on Other Special Area
Programme
0.00 0.10 0.00 0.18 0.00 0.93 0.00 0.96 175.23 1.11
TOTAL B SOCIAL SERVICES
C ECONOMIC SERVICES
Total:
Total:
Total:
Total:
Total:
Total:
Total:
48
STATEMENT X
MajorHeadwisePlan&NonPlanExpenditure (` incrores)
-
8/3/2019 AC-Reckon 2002-2011
51/104
Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan
2003-04Major
Head
Description2002-03 2004-05 2005-06 2006-07
(c) Irrigation & Flood Control
4700 Capital Outlay on Major Irrigation
4701 Capital Outlay on Major & Medium Irrigation 1717.23 200.02 1682.44 82.02 2797.10 7.83 3139.76 3.44 3730.59 3.55
4702 Capital Outlay on Minor Irrigation 102.99 0.00 109.88 0.00 197.29 0.00 177.22 0.00 360.51 0.00
4705
Capital Outlay on Command Area
Development 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.40 0.00
4711 Capital Outlay on Flood Control Projects 8.11 0.00 7.11 0.00 7.51 0.00 9.27 0.00 20.69 0.00
1828.43 200.02 1799.43 82.02 3001.90 7.83 3326.25 3.44 4112.19 3.55
(d) Energy
4801 Capital Outlay on Power Projects 0.00 0.00 50.00 0.00 300.00 130.47
0.00 0.00 0.00 0.00 0.00 0.00 50.00 0.00 300.00 130.47
(e) Industry & Minerals
4851 Capital Outlay on Village & Small Industries 11.37 0.00 1.67 0.00 2.99 0.00 5.25 0.00 0.74 0.00
4852 Capital Outlay on Iron and Steel Industries 2.45 0.00 1.85 0.00 6.20 0.00 6.80 0.00 65.31 -2.41
4858 Capital Outlay on Engineering Industries -0.40 0.00
4859
Capital Outlay on Telecommunication and
Electronics Industries
4860 Capital Outlay on Consumer Industries 0.00 0.00 0.00 0.00 0.08 0.00 0.05 0.00 0.07 0.00
4885
Other Capital Outlay on Industries &
Minerals 2.25 0.00 0.00 0.00 0.00 0.00
16.07 0.00 3.52 0.00 8.87 0.00 12.10 0.00 66.12 -2.41
(f) Transport
5051 Capital Outlay on Ports & Light Houses 4.96 0.00 5.10 0.00 5.35 0.00 5.71 0.00 6.95 0.00
5053 Capital Outlay on Civil Aviation 0.00 0.00
5054 Capital Outlay on Roads & Bridges 418.12 0.00 505.11 0.00 810.52 34.96 1005.70 19.04 1758.35 0.005055 Capital Outlay on Road Transport 0.00 45.00 0.00 0.00 58.21 0.00
5075 Capital Outlay On Other Transport Services
423.08 0.00 510.21 0.00 815.87 79.96 1011.41 19.04 1823.51 0.00
(g) General Economic Services
5452 Capital Outlay on Tourism 0.00 0.00 0.00 0.00
5465 Inv.in Genl.Finl and Trdg Insts 74.54 0.00 71.43 0.00 117.72 0.00 48.58 0.00 281.56 0.00
Total:
Total:
Total:
Total:
49
STATEMENT X
MajorHeadwisePlan&NonPlanExpenditure (` incrores)
-
8/3/2019 AC-Reckon 2002-2011
52/104
Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan
2003-04Major
Head
Description2002-03 2004-05 2005-06 2006-07
5475
Capital Outlay on Other General Economic
Services -0.36 0.00 -0.47 -0.02 -0.29 -0.15 10.32 -0.55 5.00 -0.47
74.18 0.00 70.96 -0.02 117.43 -0.15 58.90 -0.55 286.56 -0.47
2364.71 200.12 2391.56 82.18 3963.84 87.60 4485.27 13.44 6798.02 130.99
2733.55 202.43 2930.11 99.26 4585.89 87.80 5806.39 15.53 8410.79 131.78
LOANS FOR PUBLIC DEBT
6003 Internal Debt of the State Government 0.00 4380.05 0.00 6162.05 0.00 2084.60 0.00 393.36 0.00 1012.34
6004
Loans and Advances from Central
Government 0.00 1409.19 0.00 3161.01 0.00 3407.59 0.00 417.50 0.00 737.03
Total Public Debt 0.00 5789.24 0.00 9323.06 0.00 5492.19 0.00 810.86 0.00 1749.37
Social Services
6202 Loans for Education, Sports, Art & Culture 9.59 0.00
6210 Loans for Medical & Public Health 4.62 0.00 3.59 0.00
6211 Loans For Family Welfare 0.00 0.00 0.11 0.00 0.25 0.00 0.35 0.00 0.10 0.00
6215 Loans for Water Supply & Sanitation 163.67 0.00 165.71 0.00 126.23 0.00 52.50 0.00 48.00 45.00
6216 Loans for Housing 0.00 0.00 0.00 0.00 46.40 0.00 75.00 0.00
6217 Loans for Urban Development 66.36 0.00 87.74 0.00 112.33 0.00 29.26 0.00 154.15 0.006220 Loans for Information and Publicity
6235 Loans for Social Security and Welfare 0.00 0.00 2.91 0.00 0.00 0.00
230.03 0.00 256.47 0.00 238.81 0.00 142.72 0.00 280.84 45.00
Economic Services
6401 Loans for Crop Husbandry 0.00 5.75 0.00 0.00 0.00 0.00
6402 Loans for Soil and Water Conservation 0.00 0.00
6405 Loans for Fisheries 0.06 0.00 0.30 0.00 0.16 0.00 0.01 0.00 0.04 0.00
6406 Loans for Forestry & Wild Life 0.00 0.00 0.01 0.00 0.04 0.00
6408 Loans for Food Storage & Ware Housing 0.71 0.00 0.39 0.00 4.39 0.00 0.00 0.00 0.00 0.00
6416 Loans for Agricultural Financial Institutions 5.90 0.00 3.16 0.00 3.16 0.00 5.65 0.00 5.93 0.00
6425 Loans for Co- Operation 9.30 0.00 0.67 0.00 1.77 0.00 0.00 0.00 3.83 0.00
6801 Loans for Power Projects 47.23 0.00 586.80 0.00 147.78 0.00 18.13 0.00 0.00 0.00
6851 Loans for Village and Small Industries 13.81 0.00 1.14 0.00 1.75 0.00 0.09 0.00 2.88 0.00
6852 Loans for Iron and Steel Industries 0.00 148.36 0.00 68.54 0.00 67.28 0.00 27.51 0.00 2.59
2935.98 3029.37 4673.69
Total Social Services
5821.92 8542.57
TOTAL - CAPITAL ACCOUNT
Capital Account (P+NP)
Total:
TOTAL C ECONOMIC SERVICES
50
STATEMENT X
MajorHeadwisePlan&NonPlanExpenditure (` incrores)
-
8/3/2019 AC-Reckon 2002-2011
53/104
Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan
2003-04Major
Head
Description2002-03 2004-05 2005-06 2006-07
6853
Loans for Non- Ferrous Mining &
Metallurgical Industries 0.00 0.00
6857
Loans for Chemical and Pharmaceutical
Industries 2.36 0.00 0.00 0.00
6858 Loans for Engineering Industries 0.10 0.00 0.00 0.00 4.02 0.00 12.44 0.00
6859
Loans for Telecommunication & Electronic
Industries 0.00 0.00 0.00 0.00
6860 Loans for Consumer Industries 69.02 9.88 45.06 0.00 81.40 0.00 62.15 0.24 12.51 0.00
6885 Loans for Minerals & other Industries 0.00 8.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7055 Loans to Road Transports
7075 Loans for Other Transport 14.70 0.00
7465
Loans for General Financial and Trading
Institutions 10.94 0.00 3.00 0.00 0.00 0.00 0.00 0.00
7475 Loans for Other General Economic Services 0.00 0.00
7610 Loans to Government Servants, etc., 0.70 2.97 0.28 1.24 0.11 6.64 0.04 2.26 0.04 1.85
7615 Miscellaneous Loans 0.00 61.48 0.00 44.16 0.00 54.16 0.00 13.65 0.00 1.68
160.13 237.42 640.80 113.94 244.54 128.08 113.22 43.66 25.27 6.12
390.16 237.42 897.27 113.94 483.35 128.08 255.94 43.66 306.11 51.126368.74 21798.54 7380.15 27268.23 10193.85 25515.29 11130.99 23842.29 16569.45 27515.18
34648.38 35709.14 34973.28 44084.63Total Consolidated Fund (P+NP) 28167.28
Total Economic Services
Total F LoansTOTAL CONSOLIDATED FUND
51
STATEMENT X
MajorHeadwisePlan&NonPlanExpenditure (` incrores)
-
8/3/2019 AC-Reckon 2002-2011
54/104
A. GENERAL SERVICE
2011 Parliament/State/Union Territory Legislatures
2012
President, Vice President, Governor,
Administrator of Union Territories
2013 Council of Ministers
2014 Administration of Justice
2015 Elections
(b).Fiscal Services
2020
Collection of Taxes on Income &
Expenditure
2029 Land Revenue
2030 Stamps and Registration
2039 State Excise
2040 Taxes on Sales, Trade, Etc.,
2041 Taxes on Vehicles
2045Other Taxes & Duties on Commodities andServices
2047 Other Fiscal Services
(c).Interest Payments and Servicing of Debt
2048
Appropriation for Reduction or Avoidance of
Debt
2049 Interest Payments
(d).Administrative Services2051 Public Service Commission
2052 Secretariat-General Services
2053 District Administration
2054 Treasury and Accounts Administration
2055 Police
2056 Jails
2057 Supplies & Disposals
Total:
Total:
Total:
Major
Head
Description
(a).Oragans of state
Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan
0.00 41.70 0.00 42.22 0.00 78.20 0.00 70.58 0.00 93.38
0.00 3.41 0.00 4.55 0.00 4.98 0.00 4.55 0.00 5.25
0.00 8.92 0.00 8.07 0.00 10.97 0.00 11.76 0.00 13.82
11.40 225.63 18.16 256.07 26.08 285.57 21.17 374.12 31.25 488.99
0.00 38.21 0.00 125.82 0.00 137.72 0.00 54.27 0.00 66.19
11.40 317.87 18.16 436.73 26.08 517.44 21.17 515.28 31.25 667.63
0.00 3.28 0.00 4.46 0.00 4.89 0.00 6.89 0.00 8.67
0.00 135.99 0.00 138.44 0.00 154.96 5.00 159.60 0.00 217.91
0.00 44.68 0.00 41.04 0.00 53.19 0.00 75.67 0.00 74.27
0.00 65.78 0.00 58.38 0.00 65.24 0.00 80.23 0.00 94.73
11.32 110.95 6.44 125.12 9.44 139.13 8.01 194.98 8.00 227.38
0.61 41.54 0.75 47.76 0.46 51.56 1.00 59.72 1.00 72.07
0.00 4.75 0.00 9.99 0.00 8.00 0.00 12.61 0.00 14.66
0.00 30.20 0.00 11.99 0.00 5.02 0.00 6.01 0.00 6.73
11.93 437.17 7.19 437.18 9.90 481.99 14.01 595.71 9.00 716.42
0.00 4505.78 0.00 4532.03 0.00 5212.91 0.00 5542.37 0.00 6950.00
0.00 4505.78 0.00 4532.03 0.00 5212.91 0.00 5542.37 0.00 6950.00
0.00 10.97 0.00 18.59 0.00 12.76 0.00 19.37 0.00 21.03
2.27 57.88 0.00 68.58 0.00 74.51 2.50 80.83 3.00 93.05
10.22 178.70 2.61 201.96 4.03 220.07 0.00 230.37 0.00 305.14
1.21 52.80 1.44 59.97 1.78 63.40 5.00 116.90 4.00 110.75
37.85 1298.29 19.72 1570.91 40.00 1802.16 6.01 1991.02 59.50 2296.58
1.42 45.15 1.94 50.97 0.00 51.78 0.00 66.27 0.00 75.87
0.00 0.00 0.00 0.00 0.00 0.00
2008-092007-08 2009-10 2010-11-RE 2011-12 BE
52
-
8/3/2019 AC-Reckon 2002-2011
55/104
-
8/3/2019 AC-Reckon 2002-2011
56/104
STATEMENT X
MajorHeadwisePlan&NonPlanExpenditure (` incrores)
-
8/3/2019 AC-Reckon 2002-2011
57/104
Major
HeadDescription
(d) Irrigation & Flood Control
2700 Major Irrigation
2701 Major & Medium Irrigation
2702 Minor Irrigation
2705 Command Area Development
2711 Flood Control and Drainage System
(e) Energy
2801 Power
2810 Non Conventional Sources of Energy
(f) Industries & Minearls
2851 Village and Small Industries
2852 Industries
2853
Non Ferrous Mining and Metallurgical
Industries
2885 Other Outlays on Industries and Minerals
(g) Transport3051 Ports and Light Houses
3053 Civil Aviation
3054 Roads and Bridges
3055 Road Transport
3056 Inland Water Transport
(i) Science,Tech & Environment
3425 Other Scientific Research
3435 Ecology and Environment
(j) General Economic Services
3451 Secretariat Economic Services
3452 Tourism
3454 Census Surveys & Statistics
3455 Meteorology
3456 Civil Supplies
Total:
Total:
Total:
Total:
Total:
Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan
2008-092007-08 2009-10 2010-11-RE 2011-12 BE
0.00 28.67 0.00 0.00 1.20 35.51 0.00 35.35
4.30 66.36 6.03 34.52 61.46 68.07 12.95 139.09 12.98 187.18
22.88 89.97 26.93 106.37 28.07 105.18 46.83 118.11 36.95 124.11
94.62 0.00 59.29 0.00 68.54 0.00 128.99 0.00 710.69 0.00
0.00 0.39 0.00 0.41 0.00 0.44 0.00 0.48 0.00 0.00
121.80 156.72 92.25 169.97 158.07 173.69 189.97 293.19 760.62 346.64
5.23 2299.03 0.53 1944.56 0.42 2342.95 27.40 3694.06 1.20 4304.08
3.50 0.00 6.98 0.00 9.13 0.00 20.18 0.00 19.68 0.00
8.73 2299.03 7.51 1944.56 9.55 2342.95 47.58 3694.06 20.88 4304.08
216.35 344.73 155.76 211.94 177.58 176.08 225.67 219.17 300.59 228.99
81.40 18.25 62.28 18.00 41.50 20.95 204.79 27.68 176.25 25.06
3.21 5.69 3.20 6.29 3.09 8.09 4.32 8.64 6.80 9.42
2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
302.96 368.67 221.24 236.23 222.17 205.12 434.78 255.49 483.64 263.47
0.00 3.93 0.00 53.04 0.00 32.29 0.00 19.45 0.00 28.50
0.00 0.77 0.00 0.69 0.00 1.41 0.00 1.91