AC-Reckon 2002-2011

download AC-Reckon 2002-2011

of 104

Transcript of AC-Reckon 2002-2011

  • 8/3/2019 AC-Reckon 2002-2011

    1/104

    GOVERNMENTOFKARNATAKA

    ACCOUNTS RECKONERFOR

    20022011

    FINANCEDEPARTMENT

    ComputerCell

    June 2011

  • 8/3/2019 AC-Reckon 2002-2011

    2/104

    StatementNo. Details PageNo.

    I Budget at a Glance 01

    II Summarised Financial Position of Government of Karnataka as on 31st March 0203III Sources & Applications of Funds 04

    IV Summary of State Transactions 0506

    V Tax Revenue, NonTax Revenue, Public Debt & Consolidated Fund for the State 0708

    VI Revenue Receipts, Revenue Expenditure & Revenue Surplus/Deficit 09

    VII Arrears of Revenue 10

    VIII Analysis of Consolidated Fund 1126

    IX Object Headwise Revenue Expenditure 2742X Major Headwise Plan/NonPlan Expenditure 4360

    XI Summary of Appropriation Accounts & Control over Expenditure 61

    XII Progressive Capital Expenditure in the form of Equity & Capital Assistance at the end of 31st March 6267

    XIII State Resources for Plan Expenditure 68

    XIV Sectoral Outlays on State Plan Schemes 6973

    XV Outlay on Centrally Sponsored Schemes 7475

    XVI Outlay on Central Plan Schemes 7679

    XVII Major Headwise Expenditure under State Plan Schemes 8084

    XVIII Major Headwise Expenditure under Centrally Sponsored Schemes 8586

    XIX Major Headwise Expenditure under Central Plan Schemes 87

    XX Public Debt & Liabilities as on 31st March 88

    XXI Contingent Liabilities for Guarantees given by the Government 89

    XXII Loans & Advances by the State Government 90

    XXIII Outstanding Loans as on 31st March 9194

    XXIV Groupwise details of Sanctioned Strength 9596

    XXV Expenditure on Salaries 9798

    XXVI No. of Pensioners & Expenditure thereon 99

    XXVII Ways & Means Advances and Overdraft 100

    XXVIII Misappropriations, Defalcations etc. 101

    XXIX Developmental and NonDevelopmental Expenditure 102

    CONTENTS

  • 8/3/2019 AC-Reckon 2002-2011

    3/104

  • 8/3/2019 AC-Reckon 2002-2011

    4/104

  • 8/3/2019 AC-Reckon 2002-2011

    5/104

    STATEMENT II

    SummarisedFinancialPositionofGovernmentofKarnatakaason31stMarch (` incrores)

    Item 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010b) Other Development loans 2726.85 3 170.90 3 661.51 4015.13 4 408.26 4 644.09 4 986.02 5 699.46 5 891.28 6 827.14

    c) Loans to Govt. servants & 17.05 49.83 89.91 96.41 122.33 50.78 7.96 0.31 0.43 1.99

    Miscellaneous loans

    T O T A L (B) 4076.69 4556.46 4256.03 5202.95 5769.77 5943.57 6240.82 6945.50 7620.19 8046.42

    C. OTHER ADVANCES 13.66 15.80 8.81 9.62 14.25 20.43 15.45 12.30 10.95 10.17

    D. REMITTANCE BALANCES 0.00 36.75 29.93 144.24 35.51 0.00 0.00 310.91 362.56 399.03

    E. CASH

    a) Cash in Treasuries & Local remittances 2.42 5.71 3.76 1.40 0.85 1.18 0.00 0.00 0.00 0.00

    b) Deposits with RBI 0.00 0.00 74.99 13.22 22.40 50.90 231.87 89.89 -358.46 -107.69

    c) Departmental Cash balances including 3.52 5.11 3.06 5.04 5.28 5.16 5.92 5.91 6.08 10.77

    Permanent advances

    d) Cash balance investment 964.67 941.28 387.62 296.11 2029.83 4204.34 5523.77 3480.49 7519.31 8889.98

    e) Remittances in Transit 0.00 0.00 0.00 0.00 0.00 0.08 0.01 0.01 0.01 0.01

    f) Investments from Earmarked Funds 22.45 21.65 21.43 21.43 21.43 344.98 343.20 343.15 652.91 980.44

    Total E 993.06 973.75 490.86 337.20 2079.79 4606.64 6104.77 3919.45 7819.85 9773.51

    F. DEFICIT ON GOVERNMENT ACCOUNTS

    i) Deficit at the end of the year ended 31st March 3620.95 5483.21 8697.16 11267.50 11700.30 9988.31 7601.54 3402.95 -719.27 -2598.18

    Add

    ii) Rev. Deficit during the current year 1862.23 3284.45 2645.74 524.83 -1640.06 -2311.16 -4151.51 -3776.37 -1631.38 -1618.78

    iii) Other Adjustments 0.00 -70.47 -75.40 -92.03 -74.18 -73.97 -47.08 -100.07 -66.39 -64.42

    iv) Capital Receipts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -245.78 -181.14 -69.79

    T O T A L F 5483.18 8697.19 11267.50 11700.30 9986.06 7603.18 3402.95 -719.27 -2598.18 -4351.17

    G R A N D T O T A L 27959.75 33778.78 38487.96 42858.53 48023.29 54133.65 60268.04 63621.87 76238.64 89037.92

    (*) Under the Government System of Accounting,the revenue surplus or deficit is closed annually by Govt. account with the result that cumulative

    postion of such surplus or deficit is not ascertainmenable. The balancing figure of Rs. 1017.64 Crores as on 31 st March 1983 was, therefore, trated ascumulative surplus for drawing up the first statement of financial postion for 1983-84 which took the place of a Balance Sheet.

    3

  • 8/3/2019 AC-Reckon 2002-2011

    6/104

    STATEMENT III

    Sources&ApplicationofFundsfortheYears200203to201112 (` incrores)

    Item 2002-03 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11RE

    2011-12BE

    SOURCES

    1. Revenue Receipts 16168.75 20759.88 26569.66 30352.05 37586.94 41151.14 43290.68 49155.70 57784.58 66313.27

    2. Recoveries from Loans & Advances 928.00 64.29 46.85 123.55 59.97 52.07 56.65 555.36 159.50 61.72

    3. Increase in Public Debt. 3736.79 4546.90 4480.03 4852.69 1796.57 1027.91 6814.26 5682.53 4680.72 10891.69

    4. Contingency Fund 7.89 0.00 40.52 38.91 0.00 13.28 0.00 2.10 5.00 5.00

    5. Net Receipt from Public Account

    (i) Increase in Small Savings, PF etc. 626.65 559.01 585.38 655.87 659.38 748.38 1176.24 1467.51 1550.35 1585.00

    (ii) Increase in Res.Funds 161.35 274.28 465.06 149.75 1190.03 749.58 1864.09 2873.04 0.00 -993.88

    (iii) Increase/decrease in Suspense Misc. 665.43 -133.91 -1468.89 -1652.07 -1083.28 3541.31 -3071.20 -772.94 5665.00 1293.63

    (iv) Effect on Remittance Balances 6.82 -114.31 108.73 39.66 513.51 -828.56 -51.65 -36.48 0.00 0.00

    (v) Decrease/Increase in Deposits & Adv 150.18 -647.98 -561.81 -368.39 1805.12 -62.42 1554.46 1909.34 0.00 0.00

    Net Receipts from Public Account 1610.43 -62.91 -871.53 -1175.18 3084.76 4148.29 1471.94 5440.47 7215.35 1884.75

    6. Misc. Capital Receipts 0.00 0.00 0.00 0.00 0.00 245.78 181.14 69.79 170.00 2000.00

    Total 22451.86 25308.16 30265.53 34192.02 42528.24 46638.47 51814.67 60905.95 70015.15 81156.43

    APPLICATION

    1. Revenue Expenditure 18814.50 21284.71 24931.85 28040.90 33435.43 37374.77 41659.29 47536.92 56189.23 65034.33

    2. Lending for Development & 627.57 1011.20 611.42 299.60 357.23 756.74 731.34 981.58 1637.36 2067.88

    Other Purposes

    3. Capital Expenditure 2936.00 3029.39 4673.68 5821.93 8542.57 8648.94 9870.29 12136.68 11987.42 13754.44

    4. Contingency Fund 0.00 40.52 38.91 0.00 13.28 0.00 2.10 0.00 5.00 5.00

    5. Decrease/Increase in Cash Balance (CB-OB) 73.79 -57.66 9.67 29.59 179.73 -141.98 -448.35 250.77 196.14 294.78

    Total 22451.86 25308.16 30265.53 34192.02 42528.24 46638.47 51814.67 60905.95 70015.15 81156.43

    4

  • 8/3/2019 AC-Reckon 2002-2011

    7/104

  • 8/3/2019 AC-Reckon 2002-2011

    8/104

  • 8/3/2019 AC-Reckon 2002-2011

    9/104

  • 8/3/2019 AC-Reckon 2002-2011

    10/104

  • 8/3/2019 AC-Reckon 2002-2011

    11/104

  • 8/3/2019 AC-Reckon 2002-2011

    12/104

    STATEMENT VII

    ArrearsofRevenue (` incrores)

    Year Revenue Raised (Rs.in Crores) Arrears of Revenue (Rs.in Crores) Percentage of arrears to revenue raised

    2000-01 10703.00 1894.00 18

    2001-02 10947.00 2634.00 24

    2002-03 11718.00 3390.00 29

    2003-04 15528.51 3960.51 26

    2004-05 20137.91 3844.85 19

    2005-06 22506.26 3683.01 16

    2006-07 27399.44 5025.99 182007-08 29344.42 6163.08 21

    2008-09 30804.65 5937.79 19

    2009-10 33912.40 4585.58 14

    10

  • 8/3/2019 AC-Reckon 2002-2011

    13/104

  • 8/3/2019 AC-Reckon 2002-2011

    14/104

  • 8/3/2019 AC-Reckon 2002-2011

    15/104

  • 8/3/2019 AC-Reckon 2002-2011

    16/104

  • 8/3/2019 AC-Reckon 2002-2011

    17/104

    STATEMENT VIII

    AnalysisofConsolidatedFund (` inLakhs)

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-PlanObj Hd ITEM

    2003-04 2004-05 2005-06 2006-07 2007-08

    296 Stock -155.60 -66.29 -7.65 -0.73 -35.38 0.32 -64.69 -0.52 -58.09 -3.96

    297 Miscellaneous Works Advances 578.58 -246.58 -465.12 -49.45 491.21 -9.62 61.39 17.76 113.02 80.38

    298 Ex-Gratia 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    301 Medical Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    302 Library Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    303 Remuneration to Shanbhogues and Patels 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    304 Remuneration to Gramasahayakas 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    307 Dieting and Moving charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    308 Feed and Fodder 0.00 94.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    309 Livestock and Fodder 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    312 M.O. Commission for Pension Payments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    313

    Equipments and Apparatus (including

    computers) 0.00 8.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    314 Laboratory Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    316 Rewards 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    317 Training 2.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    318 Repairs and Miscellaneous (Training Section) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    320 Repairs and Miscellaneous (Workshop Section) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    321 Labour (Workshop Section) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    323 Capitation Grant 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    324 Honorarium 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    326 Boarding Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    336 Animals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    338 Agricultural Inputs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    339 Programmes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    342 Purchase of Books 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    346 Maintenance of Cattle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    347 Agricultural Implements 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    349 Birds 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    351 Uniform Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    352 Fee Compensation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    353

    Bonus for Sandalwood Extracted from Private

    Holdings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    354 Telephone Charges - Council of Ministers 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    360 Legal Assistance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    362

    Committees, Conferences, Seminars, Tribunals

    Etc., 0.00 2.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    15

  • 8/3/2019 AC-Reckon 2002-2011

    18/104

    STATEMENT VIII

    AnalysisofConsolidatedFund (` inLakhs)

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-PlanObj Hd ITEM

    2003-04 2004-05 2005-06 2006-07 2007-08

    363 Exhibitions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    364 Deduct - Recoveries -151.41 -124.92 -100.64 -16.26 -70.09 -1013.45 -35.08 -432.74 -1.53 -2293.35

    365

    Reimbursement of Charges on Account of

    Related Instructions, Shop Floor and Basic

    Training 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    368 Civil Works 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    369

    Deduct - Amount Transferred to Other

    Departments/Govts. etc 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    370 Cost of Security Force of Police 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    371

    Reimbursement of Sales Tax on Tickets Sold

    Outside the State 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    372 Feed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    373 Nutrition 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    378

    Deduct - Amount Transferred to 4701 Capital

    Outlay on Major & Medium Irrigation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    381 Normal 530.91 0.00 206.01 0.00 374.35 0.00 0.00 0.00 0.00 0.00

    383

    Honorarium to Doctors for Distinguished

    Services 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    385 Conservation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    386 Construction 18665.96 1684.80 12394.03 0.00 13656.95 0.00 37007.44 0.00 69715.12 0.00

    390 Sports & Games 0.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    392 Purchase of Samples of Drugs for Testing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    393 Advances 28.43 124.29 11.06 664.35 3.75 226.01 3.75 184.54 7.50 29.21

    394 Loans 13858.66 11269.42 14440.32 12143.98 28030.25 4115.88 24088.67 427.26 52483.59 202.45

    395 Loans to PSUs & Local Bodies 75717.07 0.00 33367.17 0.00 6779.23 23.88 6431.84 4500.00 21828.29 300.00

    396 Construction 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    422 Special Component Plan 13684.29 48.81 14207.68 0.00 15804.25 0.00 13997.62 0.00 36268.93 0.00

    423 Tribal Sub Plan 1596.70 3.42 3553.27 -0.10 4311.51 0.00 5988.35 0.00 15793.96 0.00

    424 Rural Water Supply Schemes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    426 Rural Sanitation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    427 Rehabilitation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    428 Insurance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    430 Cost of Stamps 0.00 0.00 0.00 0.00 0.00 0.24 0.00 0.00 0.00 0.00

    431 House Sites 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    433 Examination Expenses 0.00 0.00 0.00 142.77 0.00 360.31 0.00 498.61 0.00 346.89

    434 Transporation Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    436 NABARD Works 7117.52 0.00 14608.90 0.00 14037.76 0.00 23237.51 0.00 35402.68 0.00

    442 Deduct - SCP Pooled Upfront 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    16

  • 8/3/2019 AC-Reckon 2002-2011

    19/104

  • 8/3/2019 AC-Reckon 2002-2011

    20/104

    STATEMENT VIII

    AnalysisofConsolidatedFund (` inLakhs)

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-PlanObj Hd ITEM

    2003-04 2004-05 2005-06 2006-07 2007-08

    420 Raichur 1364.16 7060.12 3515.40 7762.62 8521.97 8749.23 9743.01 10973.07 8916.36 14393.38

    421 Yadgir 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    422 SCP

    423 TSP

    451 Davanagere 1325.38 12435.74 4438.98 13259.74 8652.47 13931.98 10017.03 17339.89 9873.20 22317.57

    452 Ramanagara 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    453 Chickkaballabur 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    456 Chamarajanagar 1071.58 5776.88 3105.82 5751.43 5503.22 6682.04 6363.10 8931.53 5561.09 9804.39

    457 Udupi 742.38 8693.84 1981.03 7953.50 4771.40 9375.98 5428.91 11704.68 4634.89 13003.72

    461 Bagalkot 1553.60 8054.86 3311.31 10863.21 8500.87 11036.91 9539.41 13943.69 9102.02 17686.24462 Gadag 917.38 7021.09 2151.50 7156.96 5408.52 8512.28 6103.05 9813.28 5178.98 12447.16

    463 Haveri 934.72 9758.64 2471.13 10523.80 7611.39 11412.42 8549.36 14260.48 7828.61 18259.38

    466 Koppal 1062.73 6141.66 3192.93 6799.66 6976.48 7812.20 8110.26 9000.29 7121.15 11819.10

    120135.06 319018.12 163095.72 351807.99 250710.17 395916.82 284333.56 486890.47 281014.26 621412.30

    Less Salary 16611.43 256005.02 18000.00 267751.22 19664.50 297336.86 30249.97 341783.77 26233.18 463628.91

    Total-2 103523.63 63013.10 145095.72 84056.77 231045.67 98579.96 254083.59 145106.70 254781.08 157783.39

    Consolidated Fund (Total-A+Total B) 738013.21 2726823.96 1019384.56 2551530.28 1113101.72 2384226.52 1656943.12 2751516.58 1626304.36 3184618.01

    (P+NP) 4408459.70 4810922.373464837.17 3570914.84 3497328.24

    18

  • 8/3/2019 AC-Reckon 2002-2011

    21/104

  • 8/3/2019 AC-Reckon 2002-2011

    22/104

    STATEMENT VIII

    AnalysisofConsolidatedFund (` inLakhs)

    Obj Hd ITEM096 Purchase of Stationery - Govt. Press

    130 Tender Bulletin Expenses

    131 Secret Service Expenses

    136 Preliminary Expenses

    190 Motor Vehicles

    191 Fuel and Oil Expenses

    192 Repairs of Motor Vehicles

    193 Purchase of New Motor Vehicles

    195 Transport Expenses

    299 Prize Money

    306 Cash and Incentive Awards

    310 Payment of Commission to Agents

    384 Award

    3. Others

    001 Consolidated Salaries

    028

    Establishment Charges - transferred from 2059

    Public Works

    030

    Establishment Charges Transferred From 2702-

    Minor Irrigation

    059 Other Expenses

    095 Text Books

    100 Financial Assistance/Relief

    101 Grants-in-Aid

    102 Special Grants

    103 Assistance in Kind

    104 Contributions

    105 Contributions to Provident Fund

    106 Subsidies

    108 Contributions to Band Fund

    109 Rebate

    110 Compensations

    111 Scholorships and Stipends

    112 Stipends

    113 Scholarships

    114 Ration

    117 Scholarships & Incentives

    120 Hospitality Expenses

    Total 2. Administrative Expenditure

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan

    2011-12 BE2008-09 2009-10 2010-11 RE

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    644.36 14134.56 637.48 13099.70 868.43 15963.86 1151.39 15904.88

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    18784.71 63631.59 16388.91 82446.69 26956.37 88062.23 32564.27 87778.07

    0.00 805.63 0.00 1721.00 33.77 1418.31 538.26 65146.24

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    314482.92 24842.57 401636.69 30111.47 398825.03 117250.04 491000.05 135546.20

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    104810.54 218124.15 100941.27 392679.24 124553.42 244629.29 45561.79 55431.72

    70345.75 116384.37 75775.86 147732.49 125126.93 166836.84 187257.82 241800.72

    0.00 0.00 0.00 0.00 13163.02 66131.00 2716.92 250.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    1294.95 185224.42 893.78 15296.82 865.00 215365.18 666.28 15495.53

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    46440.35 293474.73 42940.67 368873.60 57198.09 505394.90 79730.22 544509.94

    0.00 0.00 0.00 0.00 67.98 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    2204.17 1991.33 4755.59 1874.58 10417.87 2687.78 9864.95 2582.41

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    20

  • 8/3/2019 AC-Reckon 2002-2011

    23/104

    STATEMENT VIII

    AnalysisofConsolidatedFund (` inLakhs)

    Obj Hd ITEM121 Sumptuary Allowances

    122 Entertainment Allowances

    123 General Elections

    124 Bye Elections

    125 Modernisation

    126 Terminal Leave Benefits

    127 Repayment of Internal Debt

    128 Repayment of Central Debt

    129 Assistance for Repayments

    132 Capital Expenses

    133 Special Development Plan

    137 Survey

    139 Major Works

    140 Minor Works

    141 Works

    142 Buildings

    145 Acquisition of Land

    146 Infrastructure

    147 Land & Buildings

    150 Repairs151 Maintenance and Repairs

    152 Special Repairs

    154 Extensions & Improvements

    155

    Construction of Wharfs, Jetties & Other

    Facilities

    158 Navigational Aids

    160 Renewals

    161 Furnishings

    162 Purchase of Seed Cocoons

    165 Reservoir166 Dam & Appurtenant Works

    167 Canals & Branches - Normal

    169 Distributaries - Normal

    171 Water Courses

    172 Roads

    173 Bridges

    174 Land Drainages

    177 Computer Software

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan

    2011-12 BE2008-09 2009-10 2010-11 RE

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    3144.75 8405.19 6684.69 9574.02 7029.08 15658.31 7347.75 22290.22

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    370378.53 1548.77 299680.02 1160.04 340879.84 2046.64 348117.40 1551.2428530.00 0.00 139928.42 0.00 159804.75 0.00 238263.56 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    107158.92 4598.49 148177.24 5094.29 158237.57 9293.54 234180.80 14682.17

    1777.00 0.00 396.39 0.00 450.00 0.00 450.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    821.25 1229.33 1151.12 1325.68 1129.50 1406.86 1944.50 1455.12

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    151596.37 0.00 138533.69 0.00 156041.22 10000.00 127037.69 10000.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    21

  • 8/3/2019 AC-Reckon 2002-2011

    24/104

    STATEMENT VIII

    AnalysisofConsolidatedFund (` inLakhs)

    Obj Hd ITEM180 Machinery and Equipment

    181

    Machinery & Equipment - Transferred from

    2059 Public Works

    182 Repairs and Carriages

    185

    Machinery & Equipments Transferred from

    2702 Minor Irrigation

    200 Maintenance

    201 GIA for ZP

    211 Investment

    221 Materials and Supplies

    222 Drugs and Chemicals

    223 Chemicals and Glassware

    224 Raw Materials

    225 New Supplies

    226

    Cost of Materials and Equipment supplied by

    GOI

    229 Equipments and Clothing

    230 Hospital Accessaries

    231 Bedding and Clothing

    234 Diet Expenses

    235 X-Ray Films

    236 Equipment Charges

    237 Raw Material - Training Section

    240 Debt Servicing

    241 Interest

    243 Interest on Capital

    250 Pensionary Charges

    251 Pension & Retirement Benefits

    252 Commuted Value of Pensions

    253 Compassionate Allowances

    254 D.C.R.G

    261 Inter Account Transfers

    271 Depreciation

    272 Transfer to Depreciation Reserve Fund

    291 Suspense

    292 Stock Debits

    293 M P W A Debits

    294 Stock Credits

    295 M P W A Credits

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan

    2011-12 BE2008-09 2009-10 2010-11 RE

    1530.79 1633.20 1049.68 1399.10 5252.93 2350.34 4600.82 2410.91

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    150.61 528.00 122.94 452.05 232.00 715.14 233.00 723.52

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    4970.68 58360.45 7759.91 54804.73 7713.48 62443.66 8306.02 102696.81

    0.00 17.81 0.00 20.69 0.00 21.51

    167003.71 0.00 262369.19 0.00 267120.60 0.00 135508.47 0.00

    6736.38 6750.59 2368.56 6355.89 4634.22 9179.74 2586.23 8847.65

    883.12 13103.10 1227.57 12368.41 1098.80 13277.50 2874.38 13775.28

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    1.00 0.00 0.00 0.00 18.00 0.00 18.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    18.17 778.59 49.57 910.00 81.21 887.65 94.50 910.26

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    13.97 1419.59 16.89 1677.63 32.00 2766.71 32.00 2877.52

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    5359.95 707664.13 4096.62 852001.28 3873.00 909512.78 3006.00 1264513.72

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 69.72 0.00 75.87 0.00 92.92 0.00 95.96

    0.18 70.55 0.15 83.68 0.14 109.03 0.14 113.15

    19863.47 477532.77 30462.09 402545.81 18984.00 512745.94 14295.02 637770.28

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    -31662.05 40736.08 -44112.56 271005.32 -244994.44 66561.75 -55540.00 58796.00

    0.00 3.70 0.00 1.93 0.00 4.64 0.00 4.71

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.74 0.00 0.68 0.00 10473.43 0.00 10891.85

    0.00 3.39 0.00 10.20 500.00 2623.66 500.00 2873.97

    0.00 -148.62 0.00 -40.23 0.00 -10473.42 0.00 -11475.23

    -461.74 -196.98 -28.82 -31.02 -500.00 -2623.87 -500.00 -2874.21

    22

  • 8/3/2019 AC-Reckon 2002-2011

    25/104

    STATEMENT VIII

    AnalysisofConsolidatedFund (` inLakhs)

    Obj Hd ITEM

    296 Stock

    297 Miscellaneous Works Advances

    298 Ex-Gratia

    301 Medical Charges

    302 Library Charges

    303 Remuneration to Shanbhogues and Patels

    304 Remuneration to Gramasahayakas

    307 Dieting and Moving charges

    308 Feed and Fodder

    309 Livestock and Fodder312 M.O. Commission for Pension Payments

    313

    Equipments and Apparatus (including

    computers)

    314 Laboratory Charges

    316 Rewards

    317 Training

    318 Repairs and Miscellaneous (Training Section)

    320 Repairs and Miscellaneous (Workshop Section)

    321 Labour (Workshop Section)

    323 Capitation Grant

    324 Honorarium

    326 Boarding Charges

    336 Animals

    338 Agricultural Inputs

    339 Programmes

    342 Purchase of Books

    346 Maintenance of Cattle

    347 Agricultural Implements

    349 Birds

    351 Uniform Charges

    352 Fee Compensation

    353

    Bonus for Sandalwood Extracted from Private

    Holdings

    354 Telephone Charges - Council of Ministers

    360 Legal Assistance

    362

    Committees, Conferences, Seminars, Tribunals

    Etc.,

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan

    2011-12 BE2008-09 2009-10 2010-11 RE

    -0.93 -0.15 -2.45 -2.34 0.00 0.00 0.00 0.00

    -2.57 -1.46 1.80 -1.01 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    23

  • 8/3/2019 AC-Reckon 2002-2011

    26/104

    STATEMENT VIII

    AnalysisofConsolidatedFund (` inLakhs)

    Obj Hd ITEM

    363 Exhibitions

    364 Deduct - Recoveries

    365

    Reimbursement of Charges on Account of

    Related Instructions, Shop Floor and Basic

    Training

    368 Civil Works

    369

    Deduct - Amount Transferred to Other

    Departments/Govts. etc

    370 Cost of Security Force of Police

    371

    Reimbursement of Sales Tax on Tickets Sold

    Outside the State

    372 Feed

    373 Nutrition

    378

    Deduct - Amount Transferred to 4701 Capital

    Outlay on Major & Medium Irrigation

    381 Normal

    383

    Honorarium to Doctors for Distinguished

    Services

    385 Conservation

    386 Construction

    390 Sports & Games

    392 Purchase of Samples of Drugs for Testing

    393 Advances

    394 Loans

    395 Loans to PSUs & Local Bodies

    396 Construction

    422 Special Component Plan

    423 Tribal Sub Plan

    424 Rural Water Supply Schemes

    426 Rural Sanitation

    427 Rehabilitation

    428 Insurance

    430 Cost of Stamps

    431 House Sites

    433 Examination Expenses

    434 Transporation Charges

    436 NABARD Works

    442 Deduct - SCP Pooled Upfront

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan

    2011-12 BE2008-09 2009-10 2010-11 RE

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    -0.71 -3582.64 0.00 -138.76 -0.01 -0.01 -0.01 -0.01

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    79791.03 0.01 78856.99 250.01 80476.35 320.00 80888.43 520.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    3.75 256.04 3.79 508.08 200.00 807.00 200.00 582.00

    12319.89 50519.75 28657.34 6008.00 116705.83 1100.00 65860.99 8500.00

    8477.90 0.00 53581.22 0.00 82393.00 0.00 118832.67 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    53318.27 0.00 138513.26 0.00 310336.28 0.00 439258.20 5354.87

    22928.16 0.00 49824.00 0.00 134909.14 0.00 180300.73 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 1052.85 0.00 393.58 0.00 800.00 0.00 832.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    64712.76 0.00 56666.86 0.00 80373.18 0.00 78691.44 0.00

    0.00 0.00 0.00 0.00 -61720.00 0.00 -70000.00 0.00

    24

  • 8/3/2019 AC-Reckon 2002-2011

    27/104

    STATEMENT VIII

  • 8/3/2019 AC-Reckon 2002-2011

    28/104

    STATEMENT VIII

    AnalysisofConsolidatedFund (` inLakhs)

    Obj Hd ITEM

    420 Raichur

    421 Yadgir

    422 SCP

    423 TSP

    451 Davanagere

    452 Ramanagara

    453 Chickkaballabur

    456 Chamarajanagar

    457 Udupi

    461 Bagalkot462 Gadag

    463 Haveri

    466 Koppal

    Less Salary

    Total-2

    Consolidated Fund (Total-A+Total B)

    (P+NP)

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan

    2011-12 BE2008-09 2009-10 2010-11 RE

    12110.28 17601.72 13558.37 18924.39 16861.03 20652.56 16509.27 22987.05

    0.00 0.00 0.00 0.00 8841.01 20967.21 8943.36 18968.69

    4750.00

    1400.00

    10490.48 26622.58 11417.97 26615.64 14632.44 28219.55 14247.26 34248.61

    5974.78 15884.33 6822.90 17083.22 8844.32 16136.22 7952.02 18065.77

    6930.84 16987.31 8277.82 20380.42 10802.08 19049.93 10555.81 21201.39

    6588.04 12427.14 7865.41 12489.36 9530.38 13969.80 8792.08 15242.40

    5401.31 14422.09 5369.89 14413.14 6488.43 18017.71 6336.28 20483.81

    9582.79 21085.70 12525.00 24050.38 15204.10 23601.19 13936.33 26917.356094.74 14489.54 6996.19 15178.63 8825.10 16201.56 8375.41 18577.54

    8694.45 21678.12 9826.07 22288.76 12445.37 24358.79 12068.99 26982.57

    8942.55 13047.49 9836.63 14264.37 12222.51 16857.95 11681.39 18073.73

    324558.11 755659.85 350568.02 786850.48 442824.36 843306.99 489164.95 1006119.35

    40723.48 543129.80 51473.14 537148.28 62098.18 612443.33 75745.82 706123.08

    283834.63 212530.05 299094.88 249702.20 380726.18 230863.66 413419.13 299996.27

    1988916.31 3414965.67 2433707.59 3862643.60 2858200.20 4369501.50 3464448.05 5067427.65

    7227701.70 8531875.705403881.98 6296351.19

    26

  • 8/3/2019 AC-Reckon 2002-2011

    29/104

  • 8/3/2019 AC-Reckon 2002-2011

    30/104

  • 8/3/2019 AC-Reckon 2002-2011

    31/104

  • 8/3/2019 AC-Reckon 2002-2011

    32/104

  • 8/3/2019 AC-Reckon 2002-2011

    33/104

  • 8/3/2019 AC-Reckon 2002-2011

    34/104

  • 8/3/2019 AC-Reckon 2002-2011

    35/104

    STATEMENT IX

    Analysis of Revenue Expenditure ( in Lakhs)

  • 8/3/2019 AC-Reckon 2002-2011

    36/104

    AnalysisofRevenueExpenditure (` inLakhs)

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan

    Obj

    Hd

    ITEM2003-04 2004-05 2005-06 2006-07 2007-08

    Total-2 103523.63 63013.10 145095.72 84056.77 231045.67 98579.96 254083.59 145106.70 254781.08 157783.39

    Consolidated Fund (Total-A+Total B) 355271.86 1773199.41 512462.32 1980722.80 506867.51 2297222.26 785253.78 2558288.88 831281.88 2906195.14

    (P+NP) 2128471.27 2493185.12 2804089.77 3343542.66 3737477.02

    34

    STATEMENT IX

    Analysis of Revenue Expenditure (` inLakhs)

  • 8/3/2019 AC-Reckon 2002-2011

    37/104

    AnalysisofRevenueExpenditure ( )

    A.State Sector of which

    1.Salary

    002 Pay-Officers

    003 Pay-Staff

    004 Interim Relief

    011 Dearness Allowance

    014 Other Allowance

    020 Medical Allowance

    Total

    2. Administrative Expenditure

    015 Subsidiary Expenses

    021 Reimbursement of Medical Expenses

    031 Wages

    041 Travel Expenses

    046

    Conveyance Allowance of Parliamentary

    Functionaries

    050 Office Expenses

    051 General Expenses

    052 Telephone Charges

    053 Purchase of Furniture and Fixture for Office

    058 Electricity and Water Charges

    060 Other Charges

    062 Allowances to Witnesses and Prosecutors

    063 Remuneration

    064 Payment for Professional and Special Services

    065 Commission to Official Stamp Vendors

    070 Rent for A.N.M Hostels

    071 Building Expenses

    072 Rents,Rates and Taxes

    075 Libraries and Periodicals

    080 Publicity Expenses

    081 Publications

    084 Publicity and Advertisements

    091 Advertising, Sales and Publicity

    092 Publicity & Propaganda

    093 Publication and Hoardings

    Obj

    Hd

    ITEM

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan728472.70 2357238.68 879700.05 2736573.03 1155187.69 3177604.43 1470482.93 3537665.68

    4733.65 32042.27 6028.75 34857.07 12946.91 58689.00 22020.49 74900.81

    13338.10 240786.99 14944.38 234783.95 10246.23 212007.69 12741.85 219594.49

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    4988.51 70544.97 9075.22 102412.00 14552.55 150454.05 23812.05 205770.68

    1987.62 38908.98 2340.06 33811.80 3393.79 74160.06 4889.60 145310.16

    0.00 0.00 60.98 1158.79 74.80 1151.55 79.34 1291.06

    25047.88 382283.21 32449.39 407023.61 41214.28 496462.35 63543.33 646867.20

    7928.46 11489.71 4721.08 23142.31 4410.68 19524.59 5754.33 20657.21

    0.00 0.00 140.69 5965.23 396.50 4496.28 393.57 4450.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    394.03 8944.40 414.98 10795.20 674.89 11772.42 729.59 11529.25

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    7248.74 19174.55 9569.49 17807.90 18656.81 23727.60 22843.29 22582.05

    64.72 883.02 92.96 904.96 166.15 1403.83 172.72 1407.48

    22.24 215.47 28.07 294.07 79.55 369.71 154.00 368.05

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    524.81 8783.54 577.67 8983.81 1504.88 10794.48 1160.64 10870.30

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    2009-10 2010-11 RE 2011-12 BE2008-09

    35

    STATEMENT IX

    AnalysisofRevenueExpenditure (` inLakhs)

  • 8/3/2019 AC-Reckon 2002-2011

    38/104

    y p

    Obj

    Hd

    ITEM

    094 Printing Charges

    096 Purchase of Stationery - Govt. Press

    130 Tender Bulletin Expenses

    131 Secret Service Expenses

    136 Preliminary Expenses

    190 Motor Vehicles

    191 Fuel and Oil Expenses

    192 Repairs of Motor Vehicles

    193 Purchase of New Motor Vehicles

    195 Transport Expenses

    299 Prize Money

    306 Cash and Incentive Awards

    310 Payment of Commission to Agents

    384 Award

    Total

    3.Others

    001 Consolidated Salaries

    028

    Establishment Charges - transferred from 2059

    Public Works

    059 Other Expenses

    095 Text Books

    100 Financial Assistance/Relief

    101 Grants-in-Aid

    102 Special Grants

    103 Assistance in Kind

    104 Contributions

    105 Contributions to Provident Fund

    106 Subsidies

    108 Contributions to Band Fund

    109 Rebate

    110 Compensations

    111 Scholorships and Stipends

    112 Stipends

    113 Scholarships

    114 Ration

    117 Scholarships & Incentives

    120 Hospitality Expenses

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan

    2009-10 2010-11 RE 2011-12 BE2008-09

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    644.36 14134.56 637.48 13099.70 868.43 15963.86 1151.39 15904.88

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    16827.36 63625.25 16182.42 80993.18 26757.89 88052.77 32359.53 87769.22

    0.00 805.63 0.00 1721.00 33.77 1418.31 538.26 65146.24

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    292393.05 24842.57 341963.35 30111.47 348635.42 117250.04 417173.80 135546.20

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    102491.94 218096.15 100941.27 392585.49 124553.42 244504.49 45561.79 55300.68

    70345.75 116384.37 75775.86 147732.49 125126.93 166836.84 187257.82 241800.72

    0.00 0.00 0.00 0.00 13163.02 66131.00 2716.92 250.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    1294.95 185224.42 893.78 15296.82 865.00 215365.18 666.28 15495.53

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    46440.35 293474.73 42940.67 368873.60 55198.09 505394.90 79730.22 544509.94

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    2204.17 1991.33 4755.59 1874.58 10417.87 2687.78 9864.95 2582.41

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    36

    STATEMENT IX

    AnalysisofRevenueExpenditure (` inLakhs)

  • 8/3/2019 AC-Reckon 2002-2011

    39/104

    Obj

    Hd

    ITEM

    121 Sumptuary Allowances

    122 Entertainment Allowances

    123 General Elections

    124 Bye Elections

    125 Modernisation

    126 Terminal Leave Benefits

    129 Assistance for Repayments

    132 Capital Expenses

    133 Special Development Plan

    137 Survey

    139 Major Works

    140 Minor Works

    141 Works

    142 Buildings

    145 Acquisition of Land

    146 Infrastructure

    147 Land & Buildings

    150 Repairs

    151 Maintenance and Repairs

    152 Special Repairs

    154 Extensions & Improvements

    160 Renewals

    161 Furnishings

    162 Purchase of Seed Cocoons

    172 Roads

    173 Bridges

    177 Computer Software

    180 Machinery and Equipment

    181Machinery & Equipment - Transferred from2059 Public Works

    182 Repairs and Carriages

    200 Maintenance

    201

    221 Materials and Supplies

    222 Drugs and Chemicals

    223 Chemicals and Glassware

    224 Raw Materials

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan

    2009-10 2010-11 RE 2011-12 BE2008-09

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    3144.75 8405.19 6684.69 9574.02 6529.08 15658.31 6547.75 22290.22

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    482.76 1548.77 450.30 1160.04 2449.00 1546.64 1676.00 1551.24

    0.00 0.00 23824.82 0.00 48471.00 0.00 71093.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0025373.91 4598.49 23099.74 5094.29 19651.09 9293.54 24144.19 14682.17

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    603.32 1229.33 850.25 1325.68 891.50 1406.86 1681.50 1455.12

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    40312.75 0.00 23010.26 0.00 35000.00 10000.00 7125.00 10000.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    1177.54 1633.20 717.81 1399.10 2862.93 2350.34 1473.82 2410.91

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 323.73 0.01 287.95 0.00 430.79 0.00 439.17

    4281.82 58360.45 7125.92 54804.73 7223.90 62443.66 7904.21 102696.81

    0.00 17.81 0.00 20.69 0.00 21.51

    6728.54 6747.13 2365.78 6336.20 4627.21 9174.23 2579.22 8842.14

    883.12 13103.10 1227.57 12368.41 1098.80 13277.50 2874.38 13775.28

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    37

    STATEMENT IX

    AnalysisofRevenueExpenditure (` inLakhs)

  • 8/3/2019 AC-Reckon 2002-2011

    40/104

    Obj

    Hd

    ITEM

    225 New Supplies

    226

    Cost of Materials and Equipment supplied by

    GOI

    229 Equipments and Clothing

    230 Hospital Accessaries

    231 Bedding and Clothing

    234 Diet Expenses

    235 X-Ray Films

    236 Equipment Charges

    237 Raw Material - Training Section240 Debt Servicing

    241 Interest

    243 Interest on Capital

    250 Pensionary Charges

    251 Pension & Retirement Benefits

    252 Commuted Value of Pensions

    253 Compassionate Allowances

    254 D.C.R.G

    261 Inter Account Transfers

    271 Depreciation

    272 Transfer to Depreciation Reserve Fund

    292 Stock Debits

    293 M P W A Debits

    294 Stock Credits

    295 M P W A Credits

    296 Stock

    297 Miscellaneous Works Advances

    298 Ex-Gratia

    301 Medical Charges

    302 Library Charges

    303 Remuneration to Shanbhogues and Patels

    304 Remuneration to Gramasahayakas

    307 Dieting and Moving charges

    308 Feed and Fodder

    309 Livestock and Fodder

    312 M.O. Commission for Pension Payments

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan

    2009-10 2010-11 RE 2011-12 BE2008-09

    1.00 0.00 0.00 0.00 18.00 0.00 18.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    18.17 778.59 49.57 910.00 81.21 887.65 94.50 910.26

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    13.97 1419.59 16.89 1677.63 32.00 2766.71 32.00 2877.52

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 453248.59 0.00 521369.47 0.00 565373.48 718.00 757604.98

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 69.72 0.00 75.87 0.00 92.92 0.00 95.96

    0.00 62.74 0.00 74.11 0.00 98.93 0.00 103.65

    19863.47 477532.77 30462.09 402545.81 18984.00 512745.94 14295.02 637770.28

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    13610.65 40736.08 9700.89 271048.97 -11375.00 65528.14 2875.00 57721.06

    0.00 3.70 0.00 1.93 0.00 4.64 0.00 4.71

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.74 0.00 0.68 0.00 10473.43 0.00 10891.85

    0.00 3.39 0.00 10.20 0.00 2623.66 0.00 2873.97

    0.00 -148.62 0.00 -40.23 0.00 -10473.42 0.00 -11475.23

    0.00 -196.98 0.00 -31.02 0.00 -2623.87 0.00 -2874.21

    0.00 -0.04 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 -1.50 0.00 -0.79 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    38

    STATEMENT IX

    AnalysisofRevenueExpenditure (` inLakhs)

  • 8/3/2019 AC-Reckon 2002-2011

    41/104

    Obj

    Hd

    ITEM

    313

    Equipments and Apparatus (including

    computers)

    314 Laboratory Charges

    316 Rewards

    317 Training

    318 Repairs and Miscellaneous (Training Section)

    320 Repairs and Miscellaneous (Workshop Section)

    321 Labour (Workshop Section)

    323 Capitation Grant

    324 Honorarium

    326 Boarding Charges

    336 Animals

    338 Agricultural Inputs

    339 Programmes

    342 Purchase of Books

    346 Maintenance of Cattle

    347 Agricultural Implements

    349 Birds351 Uniform Charges

    352 Fee Compensation

    353

    Bonus for Sandalwood Extracted from Private

    Holdings

    354 Telephone Charges - Council of Ministers

    360 Legal Assistance

    362

    Committees, Conferences, Seminars, Tribunals

    Etc.,

    363 Exhibitions

    364 Deduct - Recoveries

    365

    Reimbursement of Charges on Account of

    Related Instructions, Shop Floor and Basic

    Training

    368 Civil Works

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan

    2009-10 2010-11 RE 2011-12 BE2008-09

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    39

    STATEMENT IX

    AnalysisofRevenueExpenditure (` inLakhs)

  • 8/3/2019 AC-Reckon 2002-2011

    42/104

    Obj

    Hd

    ITEM

    369

    Deduct - Amount Transferred to Other

    Departments/Govts. etc

    370 Cost of Security Force of Police

    371

    Reimbursement of Sales Tax on Tickets Sold

    Outside the State

    372 Feed

    373 Nutrition

    378

    Deduct - Amount Transferred to 4701 Capital

    Outlay on Major & Medium Irrigation

    383

    Honorarium to Doctors for Distinguished

    Services

    385 Conservation

    386 Construction

    390 Sports & Games

    392 Purchase of Samples of Drugs for Testing

    422 Special Component Plan

    423 Tribal Sub Plan

    424 Rural Water Supply Schemes

    427 Rehabilitation

    428 Insurance

    430 Cost of Stamps

    431 House Sites

    433 Examination Expenses

    434 Transporation Charges

    436 NABARD Works

    442 Deduct - SCP Pooled Upfront

    443 Deduct - TSP Pooled Upfront

    500 Lumpsum - State

    Total

    B.District Sector of which1.Salary

    PO

    PS

    IR

    DA

    OA

    MA

    Total-1

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan

    2009-10 2010-11 RE 2011-12 BE2008-09

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    534.65 0.01 199.53 0.00 500.00 0.00 500.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    37788.14 0.00 98652.52 0.00 210789.48 0.00 265251.97 0.00

    16608.69 0.00 35359.08 0.00 94242.80 0.00 111515.72 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 1052.85 0.00 393.58 0.00 800.00 0.00 832.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    0.00 0.00 0.00 0.00 2100.00 0.00 17800.00 0.00

    0.00 0.00 0.00 0.00 -28105.00 0.00 -21386.50 0.00

    0.00 0.00 0.00 0.00 -6850.00 -400.00 -10539.75 0.00

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    686597.46 1911330.22 831068.24 2248599.89 1087215.52 2593089.31 1251783.07 2696133.09

    324558.11 755659.85 350568.02 786850.48 442824.36 843306.99 489164.95 1006119.35

    3016.80 21209.83 3662.06 20552.29 4199.03 23163.50 4520.08 23203.32

    26330.56 377155.51 31223.12 344263.88 33708.36 356275.00 36667.39 358083.71

    0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    8070.53 109550.47 13256.37 138630.14 18953.70 189719.25 28831.23 266900.92

    3305.59 35213.99 3331.59 33701.97 5074.57 42165.38 5550.81 56288.86

    0.00 0.00 0.00 0.00 162.52 1670.20 176.31 1646.27

    40723.48 543129.80 51473.14 537148.28 62098.18 612993.33 75745.82 706123.08

    40

  • 8/3/2019 AC-Reckon 2002-2011

    43/104

    STATEMENT IX

    AnalysisofRevenueExpenditure (` inLakhs)

  • 8/3/2019 AC-Reckon 2002-2011

    44/104

    Obj

    Hd

    ITEM

    Total-2

    Consolidated Fund (Total-A+Total B)

    (P+NP)

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan

    2009-10 2010-11 RE 2011-12 BE2008-09

    283834.63 212530.05 299094.88 249702.20 380726.18 230313.66 413419.13 299996.27

    1053030.81 3112898.53 1230268.07 3523423.51 1598012.05 4020911.42 1959647.88 4543785.03

    4165929.34 4753691.58 5618923.47 6503432.91

    42

    STATEMENT X

    MajorHeadwisePlan&NonPlanExpenditure (` incrores)

  • 8/3/2019 AC-Reckon 2002-2011

    45/104

    Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non PlanA. GENERAL SERVICE

    2011 Parliament/State/Union Territory Legislatures 0.00 31.54 0.00 31.04 0.00 31.27 0.00 39.24 0.00 43.27

    2012

    President, Vice President, Governor,

    Administrator of Union Territories 0.00 2.10 0.00 2.40 0.00 2.31 0.00 2.55 0.00 2.58

    2013 Council of Ministers 0.00 10.35 0.00 10.79 0.00 5.27 0.00 8.21 0.00 8.46

    2014 Administration of Justice 0.00 147.05 0.00 169.42 0.00 163.40 0.20 175.37 6.29 193.94

    2015 Elections 0.00 41.64 0.00 24.99 0.00 60.59 0.00 22.07 0.00 20.060.00 232.68 0.00 238.64 0.00 262.84 0.20 247.44 6.29 268.31

    (b).Fiscal Services

    2020

    Collection of Taxes on Income &

    Expenditure 0.00 2.53 0.00 2.81 0.00 2.87 0.00 2.82 0.00 2.88

    2029 Land Revenue 0.00 120.52 0.00 124.22 0.00 120.10 0.00 141.28 0.00 106.28

    2030 Stamps and Registration 0.00 29.06 0.00 19.33 0.00 40.85 0.00 35.67 0.00 39.98

    2039 State Excise 0.00 38.34 0.00 37.96 0.00 40.27 0.00 40.04 0.00 51.90

    2040 Taxes on Sales, Trade, Etc., 8.64 95.28 0.00 117.18 0.00 98.91 5.85 92.11 4.39 97.95

    2041 Taxes on Vehicles 0.23 25.44 0.13 26.84 0.28 28.80 0.48 32.00 0.29 39.64

    2045

    Other Taxes & Duties on Commodities and

    Services 0.00 3.28 0.00 3.28 0.00 3.80 0.00 6.55 0.00 4.00

    2047 Other Fiscal Services 0.00 37.97 0.00 35.97 0.00 64.90 0.00 39.41 0.00 21.25

    8.87 352.42 0.13 367.59 0.28 400.50 6.33 389.88 4.68 363.88

    (c).Interest Payments and Servicing of Debt

    2048

    Appropriation for Reduction or Avoidance of

    Debt

    2049 Interest Payments 0.00 3291.89 0.00 3710.00 0.00 3794.05 0.00 3764.82 0.00 4236.40

    0.00 3291.89 0.00 3710.00 0.00 3794.05 0.00 3764.82 0.00 4236.40

    (d).Administrative Services2051 Public Service Commission 0.00 5.16 0.00 4.29 0.00 6.17 0.00 9.46 0.00 12.09

    2052 Secretariat-General Services 0.00 37.91 0.00 40.12 0.00 40.70 0.56 44.25 0.77 47.39

    2053 District Administration 0.00 93.08 0.00 100.77 0.00 166.84 0.00 138.25 0.00 157.17

    2054 Treasury and Accounts Administration 0.00 52.27 0.00 40.39 0.00 40.80 0.00 44.14 0.31 45.12

    2055 Police 0.00 797.82 0.00 859.29 0.00 873.18 0.00 1022.69 57.73 1064.48

    2056 Jails 0.00 27.80 0.00 49.02 0.00 52.16 0.00 43.85 0.00 37.95

    2057 Supplies & Disposals 0.00 0.87 0.00 0.51 0.00 0.10

    Total:

    Total:

    Total:

    2003-04Major

    Head

    Description2002-03

    (a).Oragans of state

    2004-05 2005-06 2006-07

    43

    STATEMENT X

    MajorHeadwisePlan&NonPlanExpenditure (` incrores)

  • 8/3/2019 AC-Reckon 2002-2011

    46/104

    Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan

    2003-04Major

    Head

    Description2002-03 2004-05 2005-06 2006-07

    2058 Stationery and Printing 2.42 29.12 1.40 30.14 0.45 80.36 0.66 64.35 0.93 76.68

    2059 Public Works 1.47 196.64 1.46 208.72 1.18 214.37 1.35 282.12 3.49 335.10

    2070 Other Administrative Services 2.18 64.91 0.57 70.32 0.84 70.76 2.92 77.80 2.02 88.08

    6.07 1305.58 3.43 1403.57 2.47 1545.44 5.49 1726.91 65.25 1864.06

    2071 Pension & Other Retirement Benefits 0.00 1773.08 0.00 1900.54 0.00 2156.92 0.00 2236.79 0.00 2495.88

    2075 Miscellaneous General Services 0.00 141.50 0.00 1415.21 0.00 1737.73 0.00 1657.98 0.00 1114.68

    0.00 1914.58 0.00 3315.75 0.00 3894.65 0.00 3894.77 0.00 3610.56

    14.94 7097.15 3.56 9035.55 2.75 9897.48 12.02 10023.82 76.22 10343.21

    B.SOCIAL SERVICES

    Education,Sports,Art and culture

    2202 General Education 484.11 2915.53 575.49 3034.44 868.08 3316.78 920.90 3649.92 1150.01 4210.02

    2203 Technical Education 6.21 81.19 4.82 64.73 27.53 68.45 98.75 70.50 92.56 68.89

    2204 Sports and Youth Services 7.45 22.36 12.47 23.02 7.76 23.08 10.70 26.34 16.93 36.84

    2205 Art & Culture 10.25 36.90 9.68 41.38 10.60 35.63 23.31 36.98 80.55 47.43

    508.02 3055.98 602.46 3163.57 913.97 3443.94 1053.66 3783.74 1340.05 4363.18

    Health and Family Welfare

    2210 Medical and Public Health 146.39 647.32 169.00 620.02 163.37 695.38 263.15 740.91 249.04 787.00

    2211 Family Welfare 151.38 8.56 160.89 9.01 168.22 8.63 126.27 8.17 162.16 8.46

    297.77 655.88 329.89 629.03 331.59 704.01 389.42 749.08 411.20 795.46

    Water Supply,Sanitation and Housing

    2215 Water Supply and Sanitation 296.02 6.89 324.53 10.24 292.06 6.19 138.86 9.20 165.42 9.12

    2216 Housing 172.35 14.15 153.32 16.52 134.02 32.60 252.65 20.02 264.88 43.19

    2217 Urban Development 76.44 10.19 236.55 53.06 381.47 11.54 432.53 58.51 703.15 19.69

    544.81 31.23 714.40 79.82 807.55 50.33 824.04 87.73 1133.45 72.00

    Information and Broadcasting

    2220 Information and Publicity 3.28 15.98 1.97 20.77 1.51 24.94 2.37 17.09 3.29 23.903.28 15.98 1.97 20.77 1.51 24.94 2.37 17.09 3.29 23.90

    Welfare of SC/ST/OBCs

    2225 Welfare of SC,ST and OBC 277.33 213.72 240.98 166.62 289.82 245.10 414.22 261.32 619.55 306.16

    277.33 213.72 240.98 166.62 289.82 245.10 414.22 261.32 619.55 306.16

    Labour & Labour Welfare

    2230 Labour and Employment Training 28.67 35.55 22.99 41.11 27.20 41.04 22.93 43.77 46.74 48.61

    28.67 35.55 22.99 41.11 27.20 41.04 22.93 43.77 46.74 48.61

    Total:

    Total:

    Total:

    Total:

    10419.43

    Total:

    Total:

    Total:

    9900.23 10035.84

    (e).Pension and Miscellaneous General Services

    Total:

    Total A

    Total -A (P+NP) 7112.09 9039.11

    44

    STATEMENT X

    MajorHeadwisePlan&NonPlanExpenditure (` incrores)

  • 8/3/2019 AC-Reckon 2002-2011

    47/104

    Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan

    2003-04Major

    Head

    Description2002-03 2004-05 2005-06 2006-07

    Social Welfare & Nutrition

    2235 Social Security and Welfare 131.62 212.70 196.93 237.82 179.87 238.25 214.56 257.43 546.66 314.73

    2236 Nutrition 39.13 49.35 66.89 61.32 61.59 65.76 85.65 69.78 82.24 129.10

    2245 Relief on Account of Natural Calamities 0.00 192.21 0.00 363.63 0.00 240.20 0.00 474.88 0.00 612.15

    170.75 454.26 263.82 662.77 241.46 544.21 300.21 802.09 628.90 1055.98

    Others

    2250 Other Social Services 0.00 24.12 0.00 15.53 10.10 38.11 103.96 33.79 25.00 53.43

    2251 Secretariat - Social Services 0.00 8.89 0.00 9.32 0.00 7.86 0.00 9.36 0.00 9.85

    0.00 33.01 0.00 24.85 10.10 45.97 103.96 43.15 25.00 63.28

    1830.63 4495.61 2176.51 4788.54 2623.20 5099.54 3110.81 5787.97 4208.18 6728.57

    C.ECONOMIC SERVICES

    (a) Agriculture & Allied Activities

    2401 Crop Husbandry 119.16 128.77 205.01 124.45 352.90 130.12 206.48 145.61 388.39 183.38

    2402 Soil & Water Conservation 52.64 30.69 92.33 31.38 152.10 31.15 153.30 22.65 126.37 24.32

    2403 Animal Husbandry 24.11 110.34 23.37 105.55 32.87 118.19 49.07 133.91 82.53 137.81

    2404 Dairy Development 1.81 1.71 0.59 12.18 1.65 0.00 9.80 0.00 4.25 11.00

    2405 Fisheries 8.39 10.36 9.14 9.95 17.29 9.98 16.10 10.66 29.88 11.37

    2406 Forestry and Wild Life 106.18 143.50 92.88 242.78 85.00 207.18 83.02 176.33 140.76 188.74

    2408 Food, Storage and Ware Housing 0.00 194.03 0.00 209.55 0.00 613.94 0.00 751.56 0.00 768.07

    2415 Agricultural Research and Education 22.58 82.99 20.80 78.87 30.79 80.84 44.00 72.51 62.00 75.41

    2425 Co-Operation 2.34 37.52 6.28 83.82 51.90 149.00 96.08 895.56 103.63 802.93

    2435 Other Agriculture Programme 0.00 0.00

    337.21 739.91 450.40 898.53 724.50 1340.40 657.85 2208.79 937.81 2203.03

    (b) Rural Development

    2501 Special Programmes for Rural Development 22.70 9.47 19.19 9.24 37.58 8.92 49.75 10.69 43.11 12.08

    2505 Rural Employment 67.74 0.00 44.04 0.00 106.81 0.00 84.38 0.00 75.69 0.002506 Land Reforms 4.43 2.19 2.47 1.41 1.77 1.13 4.60 1.26 1.49 3.59

    2515 Other Rural Development Programmes 329.83 86.19 289.60 89.13 418.76 121.89 491.76 133.56 471.58 299.27

    424.70 97.85 355.30 99.78 564.92 131.94 630.49 145.51 591.87 314.94

    (c) Special Area Programme

    2551 Hill Areas 15.12 0.00 15.62 0.00 16.63 0.00 14.00 0.00 15.07 0.00

    2575 Other Special Area Programme 0.00 31.73 3.75 0.15 30.00 0.10 15.00 142.45 30.07 303.38

    15.12 31.73 19.37 0.15 46.63 0.10 29.00 142.45 45.14 303.38

    Total:

    Total:

    Total:

    6965.05 7722.74

    TOTAL B-SOCIAL SERVICES

    Total B (P+NP) 8898.78 10936.756326.24

    Total:

    Total:

    45

    STATEMENT X

    MajorHeadwisePlan&NonPlanExpenditure (` incrores)

  • 8/3/2019 AC-Reckon 2002-2011

    48/104

    Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan

    2003-04Major

    Head

    Description2002-03 2004-05 2005-06 2006-07

    (d) Irrigation & Flood Control

    2700 Major Irrigation

    2701 Major & Medium Irrigation 5.00 64.01 2.03 61.17 3.10 57.50 2.90 65.42 3.12 76.67

    2702 Minor Irrigation 9.33 73.34 22.31 66.60 8.44 124.89 20.04 85.29 20.31 119.94

    2705 Command Area Development 54.56 0.00 26.47 0.00 19.50 0.00 41.67 0.00 73.78 0.00

    2711 Flood Control and Drainage System 0.00 0.48 0.00 0.49 0.00 0.48 0.00 0.49 0.00 0.59

    68.89 137.83 50.81 128.26 31.04 182.87 64.61 151.20 97.21 197.20

    (e) Energy

    2801 Power 56.22 1844.74 45.25 1676.99 166.53 1725.76 10.63 1822.68 27.22 2371.41

    2810 Non Conventional Sources of Energy 5.97 0.00 10.81 0.00 4.43 0.00 3.63 0.00 3.37 0.00

    62.19 1844.74 56.06 1676.99 170.96 1725.76 14.26 1822.68 30.59 2371.41

    (f) Industries & Minearls

    2851 Village and Small Industries 154.28 108.23 86.60 118.81 74.87 190.51 115.07 195.17 179.69 150.35

    2852 Industries 4.89 39.58 5.02 14.38 7.15 33.86 18.01 22.59 11.60 15.37

    2853

    Non Ferrous Mining and Metallurgical

    Industries 1.19 4.57 1.01 4.74 0.88 4.50 2.03 4.82 1.70 5.15

    2885 Other Outlays on Industries and Minerals 2.24 0.00 0.00 0.00 3.50 0.00 0.00 0.00 2.00 0.00

    162.60 152.38 92.63 137.93 86.40 228.87 135.11 222.58 194.99 170.87

    (g) Transport

    3051 Ports and Light Houses 0.00 2.82 0.00 2.93 0.00 2.92 0.00 3.15 0.00 3.22

    3053 Civil Aviation 0.00 0.51 0.00 0.65 0.00 0.70 0.00 1.10 0.00 0.69

    3054 Roads and Bridges 66.87 259.52 47.50 229.92 288.82 208.44 314.88 337.00 581.58 703.83

    3055 Road Transport 0.00 64.43 0.00 28.74 0.00 115.03 0.00 98.46 0.00 272.77

    3056 Inland Water Transport 0.00 1.63 0.00 1.68 0.00 1.68 0.00 1.52 0.00 1.88

    66.87 328.91 47.50 263.92 288.82 328.77 314.88 441.23 581.58 982.39

    (i) Science,Tech & Environment

    3425 Other Scientific Research 1.42 0.00 1.46 0.01 2.10 0.00 8.81 0.01 4.13 0.01

    3435 Ecology and Environment 6.38 0.00 10.84 0.00 6.75 0.00 6.96 0.00 12.19 0.007.80 0.00 12.30 0.01 8.85 0.00 15.77 0.01 16.32 0.01

    (j) General Economic Services

    3451 Secretariat Economic Services 8.81 21.99 4.13 22.35 7.86 22.86 30.38 23.75 14.74 45.00

    3452 Tourism 16.37 1.20 16.72 1.33 56.05 1.42 30.94 1.49 48.32 1.57

    3454 Census Surveys & Statistics 2.29 9.39 3.29 10.66 2.72 10.27 7.29 10.90 4.09 12.02

    3455 Meteorology 0.25 0.00 0.25 0.00 0.33 0.00 0.57 0.00 0.50 0.00

    3456 Civil Supplies 1.94 2.86 0.76 3.16 1.64 3.59 1.95 3.43 2.01 5.06

    Total:

    Total:

    Total:

    Total:

    Total:

    46

    STATEMENT X

    MajorHeadwisePlan&NonPlanExpenditure (` incrores)

  • 8/3/2019 AC-Reckon 2002-2011

    49/104

    Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan

    2003-04Major

    Head

    Description2002-03 2004-05 2005-06 2006-07

    3465 General Financial and Trading Institutions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    3475 Other General Economic Services 224.42 34.19 263.18 35.96 507.94 35.01 12.73 827.47 973.48 294.69

    254.08 69.63 288.33 73.46 576.54 73.15 83.86 867.04 1043.14 358.34

    1399.46 3402.98 1372.70 3279.03 2498.66 4011.86 1945.83 6001.49 3538.65 6901.57

    3604 Grant-in -aid Contribution 0.00 573.71 0.00 628.85 0.00 798.34 0.00 1158.96 29.50 1609.56

    0.00 573.71 0.00 628.85 0.00 798.34 0.00 1158.96 29.50 1609.56

    3245.03 15569.45 3552.77 17731.97 5124.61 19807.22 5068.66 22972.24 7852.55 25582.91

    Total Revenue Account (P+NP)

    A GENL. SERVICES

    A GENERAL. SERVICES

    4055 Capital Outlay on Police 22.37 0.00 36.40 0.00 54.88 0.00 124.53 0.00 172.39 0.00

    4059 Capital Outlay on Public Works 53.48 0.00 79.53 12.50 81.33 0.00 93.39 0.00 148.55 0.00

    4070

    Capital Outlay on Other Administrative

    Services 0.00 0.00 0.00 0.00

    75.85 0.00 115.93 12.50 136.21 0.00 217.92 0.00 320.94 0.00

    Total A GENL.SERVICES 75.85 0.00 115.93 12.50 136.21 0.00 217.92 0.00 320.94 0.00

    B SOCIAL SERVICES

    (a) Education,Sports,Art & Culture

    4202

    Capital Outlay on Education, Sports, Art and

    Culture 6.40 0.31 5.08 0.23 4.72 0.20 50.58 2.09 54.19 0.79

    6.40 0.31 5.08 0.23 4.72 0.20 50.58 2.09 54.19 0.79

    (b) Health & Family Welfare

    4210 Capital Outlay on Medical & Public Health 43.61 0.00 25.13 0.00 7.97 0.00 7.69 0.00 142.95 0.004211 Capital Outlay on Family Welfare 6.86 0.00 11.64 0.00 0.33 0.00

    50.47 0.00 36.77 0.00 8.30 0.00 7.69 0.00 142.95 0.00

    (c) Water Supply,Sanitation & Housing

    4215

    Capital Outlay On Water Supply and

    Sanitation 37.51 0.00 115.23 0.00 224.28 0.00 720.09 0.00 568.44 0.00

    4216 Capital Outlay on Housing 127.71 2.00 144.23 4.35 147.75 0.00 215.87 0.00 225.04 0.00

    4217 Capital Outlay on Urban Development 0.10 0.00 25.00 0.00 39.35 0.00 33.81 0.00 132.00 0.00

    Total:

    Total:

    Total:

    CAPITAL EXPENDITURE OUTSIDE REVNUE

    28040.90 33435.46

    TOTAL -REVENUE ACCOUNT

    18814.48 21284.74 24931.83

    D-GRANT-IN-AID & CONTRIBUTION

    Total:

    10440.224802.44 4651.73 7947.32

    Total:

    TOTAL -C ECO.SERVICES

    TOTAL C (P+NP) 6510.52

    47

    STATEMENT X

    MajorHeadwisePlan&NonPlanExpenditure (` incrores)

  • 8/3/2019 AC-Reckon 2002-2011

    50/104

    Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan

    2003-04Major

    Head

    Description2002-03 2004-05 2005-06 2006-07

    165.32 2.00 284.46 4.35 411.38 0.00 969.77 0.00 925.48 0.00

    (d) Information & Broadcasting

    4220 Capital Outlay on Information & Publicity 1.01 0.00 1.11 0.00 0.66 0.00 1.80 0.00 2.00 0.00

    1.01 0.00 1.11 0.00 0.66 0.00 1.80 0.00 2.00 0.00

    (e) Welfare of Sc,St& Obc

    4225 Welfare of SC,ST and OBCs 55.10 0.00 88.35 0.00 55.29 0.00 66.37 0.00 164.40 0.00

    55.10 0.00 88.35 0.00 55.29 0.00 66.37 0.00 164.40 0.00

    (f) Social Welfare & Nutrition

    4235 Capital Outlay on Social Security & Welfare 13.62 0.00 6.82 0.00 5.46 0.00 3.57 0.00 2.74 0.00

    13.62 0.00 6.82 0.00 5.46 0.00 3.57 0.00 2.74 0.00

    (g) Other Social Services

    4250 Capital Outlay on Other Social Services 1.07 0.00 0.03 0.00 0.03 0.00 3.42 0.00 0.07 0.00

    1.07 0.00 0.03 0.00 0.03 0.00 3.42 0.00 0.07 0.00

    292.99 2.31 422.62 4.58 485.84 0.20 1103.20 2.09 1291.83 0.79

    (a) Agricultural & Allied Services

    4401 Capital Outlay on Crop Husbandry 0.05 0.00 0.05 0.00 0.10 0.00 0.04 0.00 0.23 0.00

    4402

    Capital Outlay on Soil and Water

    Conservation 0.00 0.00 0.00 0.00 0.00 0.00 19.99 0.00 3.86 0.00

    4403 Capital Outlay on Animal Husbandry 0.02 0.00 0.00 0.00 0.14 0.00 0.10 0.00 7.51 0.00

    4404 Capital Outlay on Dairy Development

    4405 Capital Outlay on Fisheries 6.80 0.00 3.26 0.00 7.56 0.00 5.60 -0.04 13.28 -0.02

    4406 Capital Outlay on Forestry & Wild Life 3.57 0.00 2.48 0.00 3.61 0.00 0.78 0.00 6.18 0.00

    4408

    Capital Outlay on Food Storage & Ware

    Housing 0.00 0.00 1.00 0.00 0.05 0.00 0.10 0.00 0.10 0.00

    4416 Investments in Agricultural Institutions 0.00 0.00

    4425 Capital Outlay on Co- Operation 12.51 0.00 0.65 0.00 8.31 -0.97 0.00 -9.41 3.25 -1.2422.95 0.00 7.44 0.00 19.77 -0.97 26.61 -9.45 34.41 -1.26

    (b) Rural Development

    4515

    Capital Outlay on Other Rural Development

    Programmes 0.00 0.10 0.00 0.18 0.00 0.93 0.00 0.96 175.23 1.11

    4575

    Capital Outlay on Other Special Area

    Programme

    0.00 0.10 0.00 0.18 0.00 0.93 0.00 0.96 175.23 1.11

    TOTAL B SOCIAL SERVICES

    C ECONOMIC SERVICES

    Total:

    Total:

    Total:

    Total:

    Total:

    Total:

    Total:

    48

    STATEMENT X

    MajorHeadwisePlan&NonPlanExpenditure (` incrores)

  • 8/3/2019 AC-Reckon 2002-2011

    51/104

    Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan

    2003-04Major

    Head

    Description2002-03 2004-05 2005-06 2006-07

    (c) Irrigation & Flood Control

    4700 Capital Outlay on Major Irrigation

    4701 Capital Outlay on Major & Medium Irrigation 1717.23 200.02 1682.44 82.02 2797.10 7.83 3139.76 3.44 3730.59 3.55

    4702 Capital Outlay on Minor Irrigation 102.99 0.00 109.88 0.00 197.29 0.00 177.22 0.00 360.51 0.00

    4705

    Capital Outlay on Command Area

    Development 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.40 0.00

    4711 Capital Outlay on Flood Control Projects 8.11 0.00 7.11 0.00 7.51 0.00 9.27 0.00 20.69 0.00

    1828.43 200.02 1799.43 82.02 3001.90 7.83 3326.25 3.44 4112.19 3.55

    (d) Energy

    4801 Capital Outlay on Power Projects 0.00 0.00 50.00 0.00 300.00 130.47

    0.00 0.00 0.00 0.00 0.00 0.00 50.00 0.00 300.00 130.47

    (e) Industry & Minerals

    4851 Capital Outlay on Village & Small Industries 11.37 0.00 1.67 0.00 2.99 0.00 5.25 0.00 0.74 0.00

    4852 Capital Outlay on Iron and Steel Industries 2.45 0.00 1.85 0.00 6.20 0.00 6.80 0.00 65.31 -2.41

    4858 Capital Outlay on Engineering Industries -0.40 0.00

    4859

    Capital Outlay on Telecommunication and

    Electronics Industries

    4860 Capital Outlay on Consumer Industries 0.00 0.00 0.00 0.00 0.08 0.00 0.05 0.00 0.07 0.00

    4885

    Other Capital Outlay on Industries &

    Minerals 2.25 0.00 0.00 0.00 0.00 0.00

    16.07 0.00 3.52 0.00 8.87 0.00 12.10 0.00 66.12 -2.41

    (f) Transport

    5051 Capital Outlay on Ports & Light Houses 4.96 0.00 5.10 0.00 5.35 0.00 5.71 0.00 6.95 0.00

    5053 Capital Outlay on Civil Aviation 0.00 0.00

    5054 Capital Outlay on Roads & Bridges 418.12 0.00 505.11 0.00 810.52 34.96 1005.70 19.04 1758.35 0.005055 Capital Outlay on Road Transport 0.00 45.00 0.00 0.00 58.21 0.00

    5075 Capital Outlay On Other Transport Services

    423.08 0.00 510.21 0.00 815.87 79.96 1011.41 19.04 1823.51 0.00

    (g) General Economic Services

    5452 Capital Outlay on Tourism 0.00 0.00 0.00 0.00

    5465 Inv.in Genl.Finl and Trdg Insts 74.54 0.00 71.43 0.00 117.72 0.00 48.58 0.00 281.56 0.00

    Total:

    Total:

    Total:

    Total:

    49

    STATEMENT X

    MajorHeadwisePlan&NonPlanExpenditure (` incrores)

  • 8/3/2019 AC-Reckon 2002-2011

    52/104

    Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan

    2003-04Major

    Head

    Description2002-03 2004-05 2005-06 2006-07

    5475

    Capital Outlay on Other General Economic

    Services -0.36 0.00 -0.47 -0.02 -0.29 -0.15 10.32 -0.55 5.00 -0.47

    74.18 0.00 70.96 -0.02 117.43 -0.15 58.90 -0.55 286.56 -0.47

    2364.71 200.12 2391.56 82.18 3963.84 87.60 4485.27 13.44 6798.02 130.99

    2733.55 202.43 2930.11 99.26 4585.89 87.80 5806.39 15.53 8410.79 131.78

    LOANS FOR PUBLIC DEBT

    6003 Internal Debt of the State Government 0.00 4380.05 0.00 6162.05 0.00 2084.60 0.00 393.36 0.00 1012.34

    6004

    Loans and Advances from Central

    Government 0.00 1409.19 0.00 3161.01 0.00 3407.59 0.00 417.50 0.00 737.03

    Total Public Debt 0.00 5789.24 0.00 9323.06 0.00 5492.19 0.00 810.86 0.00 1749.37

    Social Services

    6202 Loans for Education, Sports, Art & Culture 9.59 0.00

    6210 Loans for Medical & Public Health 4.62 0.00 3.59 0.00

    6211 Loans For Family Welfare 0.00 0.00 0.11 0.00 0.25 0.00 0.35 0.00 0.10 0.00

    6215 Loans for Water Supply & Sanitation 163.67 0.00 165.71 0.00 126.23 0.00 52.50 0.00 48.00 45.00

    6216 Loans for Housing 0.00 0.00 0.00 0.00 46.40 0.00 75.00 0.00

    6217 Loans for Urban Development 66.36 0.00 87.74 0.00 112.33 0.00 29.26 0.00 154.15 0.006220 Loans for Information and Publicity

    6235 Loans for Social Security and Welfare 0.00 0.00 2.91 0.00 0.00 0.00

    230.03 0.00 256.47 0.00 238.81 0.00 142.72 0.00 280.84 45.00

    Economic Services

    6401 Loans for Crop Husbandry 0.00 5.75 0.00 0.00 0.00 0.00

    6402 Loans for Soil and Water Conservation 0.00 0.00

    6405 Loans for Fisheries 0.06 0.00 0.30 0.00 0.16 0.00 0.01 0.00 0.04 0.00

    6406 Loans for Forestry & Wild Life 0.00 0.00 0.01 0.00 0.04 0.00

    6408 Loans for Food Storage & Ware Housing 0.71 0.00 0.39 0.00 4.39 0.00 0.00 0.00 0.00 0.00

    6416 Loans for Agricultural Financial Institutions 5.90 0.00 3.16 0.00 3.16 0.00 5.65 0.00 5.93 0.00

    6425 Loans for Co- Operation 9.30 0.00 0.67 0.00 1.77 0.00 0.00 0.00 3.83 0.00

    6801 Loans for Power Projects 47.23 0.00 586.80 0.00 147.78 0.00 18.13 0.00 0.00 0.00

    6851 Loans for Village and Small Industries 13.81 0.00 1.14 0.00 1.75 0.00 0.09 0.00 2.88 0.00

    6852 Loans for Iron and Steel Industries 0.00 148.36 0.00 68.54 0.00 67.28 0.00 27.51 0.00 2.59

    2935.98 3029.37 4673.69

    Total Social Services

    5821.92 8542.57

    TOTAL - CAPITAL ACCOUNT

    Capital Account (P+NP)

    Total:

    TOTAL C ECONOMIC SERVICES

    50

    STATEMENT X

    MajorHeadwisePlan&NonPlanExpenditure (` incrores)

  • 8/3/2019 AC-Reckon 2002-2011

    53/104

    Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan

    2003-04Major

    Head

    Description2002-03 2004-05 2005-06 2006-07

    6853

    Loans for Non- Ferrous Mining &

    Metallurgical Industries 0.00 0.00

    6857

    Loans for Chemical and Pharmaceutical

    Industries 2.36 0.00 0.00 0.00

    6858 Loans for Engineering Industries 0.10 0.00 0.00 0.00 4.02 0.00 12.44 0.00

    6859

    Loans for Telecommunication & Electronic

    Industries 0.00 0.00 0.00 0.00

    6860 Loans for Consumer Industries 69.02 9.88 45.06 0.00 81.40 0.00 62.15 0.24 12.51 0.00

    6885 Loans for Minerals & other Industries 0.00 8.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    7055 Loans to Road Transports

    7075 Loans for Other Transport 14.70 0.00

    7465

    Loans for General Financial and Trading

    Institutions 10.94 0.00 3.00 0.00 0.00 0.00 0.00 0.00

    7475 Loans for Other General Economic Services 0.00 0.00

    7610 Loans to Government Servants, etc., 0.70 2.97 0.28 1.24 0.11 6.64 0.04 2.26 0.04 1.85

    7615 Miscellaneous Loans 0.00 61.48 0.00 44.16 0.00 54.16 0.00 13.65 0.00 1.68

    160.13 237.42 640.80 113.94 244.54 128.08 113.22 43.66 25.27 6.12

    390.16 237.42 897.27 113.94 483.35 128.08 255.94 43.66 306.11 51.126368.74 21798.54 7380.15 27268.23 10193.85 25515.29 11130.99 23842.29 16569.45 27515.18

    34648.38 35709.14 34973.28 44084.63Total Consolidated Fund (P+NP) 28167.28

    Total Economic Services

    Total F LoansTOTAL CONSOLIDATED FUND

    51

    STATEMENT X

    MajorHeadwisePlan&NonPlanExpenditure (` incrores)

  • 8/3/2019 AC-Reckon 2002-2011

    54/104

    A. GENERAL SERVICE

    2011 Parliament/State/Union Territory Legislatures

    2012

    President, Vice President, Governor,

    Administrator of Union Territories

    2013 Council of Ministers

    2014 Administration of Justice

    2015 Elections

    (b).Fiscal Services

    2020

    Collection of Taxes on Income &

    Expenditure

    2029 Land Revenue

    2030 Stamps and Registration

    2039 State Excise

    2040 Taxes on Sales, Trade, Etc.,

    2041 Taxes on Vehicles

    2045Other Taxes & Duties on Commodities andServices

    2047 Other Fiscal Services

    (c).Interest Payments and Servicing of Debt

    2048

    Appropriation for Reduction or Avoidance of

    Debt

    2049 Interest Payments

    (d).Administrative Services2051 Public Service Commission

    2052 Secretariat-General Services

    2053 District Administration

    2054 Treasury and Accounts Administration

    2055 Police

    2056 Jails

    2057 Supplies & Disposals

    Total:

    Total:

    Total:

    Major

    Head

    Description

    (a).Oragans of state

    Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan

    0.00 41.70 0.00 42.22 0.00 78.20 0.00 70.58 0.00 93.38

    0.00 3.41 0.00 4.55 0.00 4.98 0.00 4.55 0.00 5.25

    0.00 8.92 0.00 8.07 0.00 10.97 0.00 11.76 0.00 13.82

    11.40 225.63 18.16 256.07 26.08 285.57 21.17 374.12 31.25 488.99

    0.00 38.21 0.00 125.82 0.00 137.72 0.00 54.27 0.00 66.19

    11.40 317.87 18.16 436.73 26.08 517.44 21.17 515.28 31.25 667.63

    0.00 3.28 0.00 4.46 0.00 4.89 0.00 6.89 0.00 8.67

    0.00 135.99 0.00 138.44 0.00 154.96 5.00 159.60 0.00 217.91

    0.00 44.68 0.00 41.04 0.00 53.19 0.00 75.67 0.00 74.27

    0.00 65.78 0.00 58.38 0.00 65.24 0.00 80.23 0.00 94.73

    11.32 110.95 6.44 125.12 9.44 139.13 8.01 194.98 8.00 227.38

    0.61 41.54 0.75 47.76 0.46 51.56 1.00 59.72 1.00 72.07

    0.00 4.75 0.00 9.99 0.00 8.00 0.00 12.61 0.00 14.66

    0.00 30.20 0.00 11.99 0.00 5.02 0.00 6.01 0.00 6.73

    11.93 437.17 7.19 437.18 9.90 481.99 14.01 595.71 9.00 716.42

    0.00 4505.78 0.00 4532.03 0.00 5212.91 0.00 5542.37 0.00 6950.00

    0.00 4505.78 0.00 4532.03 0.00 5212.91 0.00 5542.37 0.00 6950.00

    0.00 10.97 0.00 18.59 0.00 12.76 0.00 19.37 0.00 21.03

    2.27 57.88 0.00 68.58 0.00 74.51 2.50 80.83 3.00 93.05

    10.22 178.70 2.61 201.96 4.03 220.07 0.00 230.37 0.00 305.14

    1.21 52.80 1.44 59.97 1.78 63.40 5.00 116.90 4.00 110.75

    37.85 1298.29 19.72 1570.91 40.00 1802.16 6.01 1991.02 59.50 2296.58

    1.42 45.15 1.94 50.97 0.00 51.78 0.00 66.27 0.00 75.87

    0.00 0.00 0.00 0.00 0.00 0.00

    2008-092007-08 2009-10 2010-11-RE 2011-12 BE

    52

  • 8/3/2019 AC-Reckon 2002-2011

    55/104

  • 8/3/2019 AC-Reckon 2002-2011

    56/104

    STATEMENT X

    MajorHeadwisePlan&NonPlanExpenditure (` incrores)

  • 8/3/2019 AC-Reckon 2002-2011

    57/104

    Major

    HeadDescription

    (d) Irrigation & Flood Control

    2700 Major Irrigation

    2701 Major & Medium Irrigation

    2702 Minor Irrigation

    2705 Command Area Development

    2711 Flood Control and Drainage System

    (e) Energy

    2801 Power

    2810 Non Conventional Sources of Energy

    (f) Industries & Minearls

    2851 Village and Small Industries

    2852 Industries

    2853

    Non Ferrous Mining and Metallurgical

    Industries

    2885 Other Outlays on Industries and Minerals

    (g) Transport3051 Ports and Light Houses

    3053 Civil Aviation

    3054 Roads and Bridges

    3055 Road Transport

    3056 Inland Water Transport

    (i) Science,Tech & Environment

    3425 Other Scientific Research

    3435 Ecology and Environment

    (j) General Economic Services

    3451 Secretariat Economic Services

    3452 Tourism

    3454 Census Surveys & Statistics

    3455 Meteorology

    3456 Civil Supplies

    Total:

    Total:

    Total:

    Total:

    Total:

    Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan Plan Non Plan

    2008-092007-08 2009-10 2010-11-RE 2011-12 BE

    0.00 28.67 0.00 0.00 1.20 35.51 0.00 35.35

    4.30 66.36 6.03 34.52 61.46 68.07 12.95 139.09 12.98 187.18

    22.88 89.97 26.93 106.37 28.07 105.18 46.83 118.11 36.95 124.11

    94.62 0.00 59.29 0.00 68.54 0.00 128.99 0.00 710.69 0.00

    0.00 0.39 0.00 0.41 0.00 0.44 0.00 0.48 0.00 0.00

    121.80 156.72 92.25 169.97 158.07 173.69 189.97 293.19 760.62 346.64

    5.23 2299.03 0.53 1944.56 0.42 2342.95 27.40 3694.06 1.20 4304.08

    3.50 0.00 6.98 0.00 9.13 0.00 20.18 0.00 19.68 0.00

    8.73 2299.03 7.51 1944.56 9.55 2342.95 47.58 3694.06 20.88 4304.08

    216.35 344.73 155.76 211.94 177.58 176.08 225.67 219.17 300.59 228.99

    81.40 18.25 62.28 18.00 41.50 20.95 204.79 27.68 176.25 25.06

    3.21 5.69 3.20 6.29 3.09 8.09 4.32 8.64 6.80 9.42

    2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

    302.96 368.67 221.24 236.23 222.17 205.12 434.78 255.49 483.64 263.47

    0.00 3.93 0.00 53.04 0.00 32.29 0.00 19.45 0.00 28.50

    0.00 0.77 0.00 0.69 0.00 1.41 0.00 1.91