A Summer Training Report On
-
Upload
suraj-vishwakarma -
Category
Documents
-
view
118 -
download
0
Transcript of A Summer Training Report On
A Summer Training Report On
“FINANCIAL RATIO ANALYSIS”“FINANCIAL RATIO ANALYSIS”
A Report Submitted to Mahamaya Technical University, Noida
In partial fulfilment for the award of Degree of
MASTER OF BUSINESS ADMINISTRATION
By
Suraj Kumar Vishwakarma Roll No:-1015370031
Session: 2010 –12Semester – III
Under the Supervision and guidance of
Mr.A.K,PrasadChief Finance Manager
Northern Coalfield Limited
Skyline Institute Of Engineering & Technology
1
Plot No - 3, Knowledge Park – II, Greater Noida
Gautam Buddha Nagar – 201 306 (UP)
2
3
DECLARATION
This is to declare that I, SURAJ KUMAR VISHWAKARMA student of Master in
Business Administration (Course Period 2010-2012), SKYLINE INSTITUTE OF
ENGINEERING AND TECHNOLOGY,GREATER NOIDA , have given original data and
information to the best of my knowledge in the project report titled “FINANCIAL RATIO
ANALYSIS” under the guidance of our Prof. SARVENDU TIWARI and that, no part of this
information has been used for any other assignment but for the partial fulfillment of the
requirement towards the completion of the said course.
I have prepared this report independently and I have gathered all the relevant information
personally. I have prepared this project for partial fulfillment of M.B.A.(Finance) Post
Graduate Course.
I also agree in principle not to share the vital information with any other person outside
the organization and will not submit the project report to any other university.
SURAJ KUMAR VISHWAKARMA
ACKNOWLEDGEMENT4
I am very much obliged and indebted to Mr. Ajay Singh (Area Training Officer) in Northern
Coalfield Limited (Nigahi Project) for his approval and valuable suggestions to take up the project.
I express my deep sense of gratitude to Mr. Prem Prakash (Accounts Officer Finance) for his
valuable suggestions, consistent help and personal interest during my project work.
I am very pleased to express my deep sense of gratitude to my Director Mr.Shakti Prakash,
coordinator, guide Prof. Sarvendu Tiwari for his consistent encouragement. I shall forever cherish my
association with his for exuberant encouragement, perennial approachability, absolute freedom of thought and
action I have enjoyed during the course of the project.
Suraj Kumar Vishwakarma
MBA (Finance)
5
DECLARATION
I hereby declare that the project titled “RATIO ANALYSIS OF NORTHERN COALFIELDS LIMITED”
is an original piece of research work carried out by me under the guidance and supervision of
Prof. SARVENDU TIWARI . The information has been collected from genuine & authentic sources. The
work has been submitted in partial fulfillment of the requirement of MBA.
SURAJ KUMAR VISHWAKARMA
MBA (Finance)
INDEX
6
S.No. TOPIC PAGE No.
01 INTRODUCTION TO PROJECT
02 OBJECTIVE OF THE STUDY
03 COMPANY PROFILE
04 THEORATICAL BACKGROUND
05 RESEARCH METHODOLOGY
06 ORGANIZATIONAL STRUCTURE
07 DATA ANALYSIS & INTERPRETATION
08 FINDINGS
09 SUGGESTIONS
10 CONCLUSION
11 BIBLIOGRAPHY
12 ANNEXURE
7
EXECUTIVE SUMMARY
8
India is the third largest coal producer in the world and the eighth largest importer. With annual
production of 310 million tonnes and imports of almost 25 million tonnes, coal provides one-third of energy
supply in India. The Indian government forecasts huge increases in electricity capacity based on coal, and a
financially viable electricity industry will be necessary to support reforms in the coal industry. This report
describes the Indian coal sector, and comments on government policies and the performance of India's largely
state-owned coal companies. There is a substantial need for reforms in India's coal sector to improve efficiency
and competitiveness.
With the growth of the Indian economy due to various factors like Industrialization, Growth of Infrastructure,
Institutional Development etc. the power is going to be the main key for any development so the Coal is widely
used by the power industries for generating the power.
Financial statement analysis is important to board of the Directors, Managers, Payers, Lenders, and others who
make judgments about the financial health of organizations. One widely accepted method of assessing financial
statements is ratio analysis, which uses data from the balance sheet and income statement to produce values that
have easily interpreted financial meaning. The purpose of this project was to get awareness about how an
organization works.
The project was carried out for study and analyzing the financial condition of Northern Coalfields Limited with
special reference of Nigahi Project. It was done to know that what the current financial scenario of the company
is. In this project report I have made Ratio Analysis for analyzing that that what are the different ratios available
in the organization and what is current growth comparing to the last year.
9
01.
INTRODUCTION TO THE PROJECT
10
INTRODUCTION OF THE TOPIC
To analyze the financial position of NORTHERN COALFIELDS LIMITED, different tools are
used, of Ratio Analysis. Financial analysis involves the use of various financial statements. These statements do
several things. First the balance sheet and the second is income statement.The Balance sheet summarizes the
assets, liabilities, and owner’s equity of a business at a point in time, while the income statement summarizes
revenues and expenses of a firm over a particular period of time. A conceptual framework for financial analysis
provides the analyst with an interlocking means for structuring the analysis.
A financial ratio (or accounting ratio) is a relative magnitude of two selected numerical values
taken from an enterprise's financial statements. Often used in accounting, there are many standard ratios used to
try to evaluate the overall financial condition of a corporation or other organization. Financial ratios may be
used by managers within a firm, by current and potential shareholders (owners) of a firm, and by a firm's
creditors. Security analysts use financial ratios to compare the strengths and weaknesses in various companies.
If shares in a company are traded in a financial market, the market price of the shares is used in certain
Financial ratios.Values used in calculating financial ratios are taken from the balance sheet, income statement,
statement of cash flows or (sometimes) the statement of retained earnings. These comprise the firm's
"accounting statements" or financial statements. The statements' data is based on the accounting method and
accounting standards used by the organization.
11
Financial ratios quantify many aspects of a business and are an integral part of financial
statement analysis. Financial ratios are categorized according to the financial aspect of the
business which the ratio measures. Liquidity ratios measure the availability of cash to pay debt.
Activity ratios measure how quickly a firm converts non-cash assets to cash assets. Debt ratios
measure the firm's ability to repay long-term debt.Profitability ratios measure the firm's use of
its assets and control of its expenses to generate an acceptable rate of return. Market ratios
measure investor response to owning a company's stock and also the cost of issuing stock.
Financial ratios allow for comp
arisons
between companies
between industries
between different time periods for one company
between a single company and its industry average
Ratios generally hold no meaning unless they are benchmarked against something else, like past
performance or another company. Thus, the ratios of firms in different industries, which face
different risks, capital requirements, and competition are usually hard to compare.
12
13
02.
OBJECTIVE OF THE STUDY
14
THE OBJECTIVE OF THE SUMMER TRAINING ARE AS FOLLOWS:-
To study of the various Financial Ratio based on Publish Record of Company (2009 to 2011).
To evaluate the financial position of the organization on the basis of Financial Ratios.
To get well acquainted with the practical approach and use of Ratio Analysis.
To understand with the help of Financial Variables/ Ratio how effectively
NORTHERN COALFIELDS LIMITED utilizes its assets in producing Coal.
15
SCOPES OF THE PROJECT
The study of Financial Variables / Ratio Analysis in base on annual report of the company
for the years 2009 to 2011. Whenever necessary other references of similar companies (Coal
India) are cited in support of analysis .It scope is as defined below ;-
1. To study of the various Financial Ratios based on publish record of company.
2. To evaluate the financial position of the organisaton on the basis of Financial Ratios.
3. To understand with the help of financial variable how effectively NCL utilizes its assets
in producing Coal.
4. To get well acquainted with the practical approach and use of ratio analysis.
16
03.
COMPANY PROFILE
17
About the Company
Northern Coalfields Limited (NCL) – A Profile
NCL is a subsidiary of Coal India Limited (CIL). It was
founded in the year (1984). Earlier it was a subsidiary of Central
Coalfields Limited (CCL). It is among the top PSU's in India.
NCL is the only subsidiary of CIL producing 100% of coal from opencast mines. There is steep
rise in the coal demand on NCL to meet the power and energy needs of the country . (44.43MT
in 2002-03 to 78.44MT in 2011-12). The major demand of coal on NCL is from power sector,
which contributes more than 96% of the total demand.
The CILs production level in the year 2011-12 is projected as 619.67 million tones out of which
18
NCLs contribution will be 78 million tonnes.
In NCL there are four existing & completed projects with production capacity of 20.00MTpa ,
six ongoing projects recently approved with the sanctioned capacity of 57.50 mtpa. Two new
expansion projects are awaiting Government approval , and one extension project is under
formulation .
The NCL supplies coal to
pithead power plants of national
thermal power corporation
(NTPC), Uttar Pradesh rajya
vidyut utpadan nigam Ltd
(UPRVUNL) and Renupower
division of M/s. Hindalco
Industries having installed
capacity of 11155MW. NCL is also supplying coal to power plants of rajasthan state Electricity
Board and Delhi Vidyut Board (DVB) and to other industries like Aluminium (Hindalco),
Chemicals etc.
In December 2008, NCL achieved its company-wide ISO 9001:2000 certification. It is also
preparing to implement a company-level Integrated Management System to simultaneously
19
comply with ISO 9001, ISO 14001, OHSAS 18001, and SA 8000; which will cover all its
mining establishments, other support units, and all headquarters function .
Projects of NCL
*
Jhingurda Project will exhaust by 2011-12
Table no. 3.1
20
Sl. No.
Project Existing Capacity (MT)Incremental/
New
Total Actual08-09
Production (MT)
Target09-10
11-12
1 Amlori Expansion
4.00 6.00 10.00 5.28 5.50 8.50
2 Bina Extension
4.50 1.50 6.00 5.44 5.50 6.00
3 Block B - 3.50 3.50 3.50 3.00 3.004 Dudhichua
Expansion10.00 5.00 15.00 13.27 12.75 15.00
5 Jayant Expansion
10.00 5.00 15.00 13.02 12.75 15.00
6 Jhingurda 3.00 - 3.00 3.86 4.00 -7 Kakri
Extension3.00 - 3.00 2.93 3.00 3.00
8 Khadia Expansion
4.00 6.00 10.00 3.68 4.00 8.00
9 Krishnashila - 4.00 4.00 1.08 3.00 4.0010 Nigahi
Expansion10.00 5.00 15.00 11.66 13.00 15.00
48.50 36.00 84.50Grand Total
84.50-3.00* = 81.50
63.65 66.50 78.00
The area of Singrauli Coalfields is about 2202 Sq.Km. The coalfield can be divided into two
basins, viz. Moher sub-basin (312 Sq.Km.) and Singrauli Main basin (1890 Sq.Km.). Major part
of the Moher sub-basin lies in the Singrauli district of Madhya Pradesh and a small part lies in
the Sonebhadra district of Uttar Pradesh. Singrauli main basin lies in the western part of the
coalfield and is largely unexplored. The present coal mining activities and future blocks are
concentrated in Moher sub-basin. The exploration carried out by GSI/NCDC/CMPDI has
proved abundant resource of power gradecoal in the area. This in conjunction with easy water resource from
Govind Ballabh Pant Sagar makes this
region an ideal location for high capacity
pithead power plants. The coal
supplies from NCL has made it
possible to produce about 10515 MW of electricity from
pithead power plants of National
Thermal Power Corporation (NTPC), Uttar Pradesh Rajya
Vidyut Utpadan Nigam Ltd
(UPRVUNL) and Renupower division of M/s. Hindalco
Industries. The region is now called the
"Power capital of India". The ultimate capacity of power generation of these power plants is
13295 MW and NCL is fully prepared to meet the increased demand of coal for the purpose. In 21
addition, NCL is also supplying coal to power plants of Rajasthan Rajya Vidyut Utpadan
Nigam Ltd, Delhi Vidyut Board (DVB) and Hariyana State Electricity Board.
NCL, through its community development programmes,
has significantly contributed towards
improvement and development of the area. It is helping
local tribal, non-tribal and project-
affected persons in overall improvement of quality of their
life through self-employments
schemes, imparting education and providing health care.
NCL is the only subsidiary of CIL prroducing 100% of
coal from opencast mines. There is
steep rise in the coal demand on NCL
to meet the power and energy needs of the
country. (44.43 MT in 2002-03 to 78.44
MT in 2011-12). The major demand of
coal on NCL is from power sector, which
contributes moe than 96% of the total
demand. The CIL’s production level in the year 2011 – 12 is projected as 619.67 million tonnes
out of which NCL’s contribution will be 78 million tonnes
22
In NCL there are four existing & completed projects with production capacity of 20.00 Mtpa,
six ongoing projects recently approved with the sanctioned capacity of 57.50 mtpa. Two new
Expansion Projects are awaiting Government approval, and one extension project is under
formulation. The additional production capacity of the three new projects is 11.00 mtpa.
The NCL supplies coal to pithead power plants of National Thermal Power Corporation
(NTPC), Uttar Pradesh Rajya Vidyut Utpadan Nigam Ltd. (UPRVUNL) and Renupower
division of M/s. Hindalco Industries having installed generating capacity of 11155 MW. NCL is
also supplying coal to power plants of Rajasthan State Electricity Board and Delhi Vidyut
Board (DVB) and to other industries like Aluminium (Hindalco), Chemicals etc.
23
VISION
“Be
the leading energy
supplier in the country,
through best practices
from mine to market.”
24
MISSION
“The mission of Coal India Limited
is to produce and market the planned
quantity of coal and coal products efficiently
and economically with due regard to safety,
conservation, quality and environment.”
25
04.THEORATICAL BACKGROUND
26
Historical background of Singrauli Coalfields – A Retrospect
Singrauli Coalfields is located in the northern most part of sone-Mahanadi master basin
and covers an area of 2202 Sq. Km. in M.P. and U.P. States. Discovery of coal in
Singrauli coalfields dates back to 1840 when Capt. Wroughton located the occurrence of
coal near surface in the vicinity of Kota Dist. Mirzapur (presently known as Shaktinagar, Dist. Sonebhadra, UP). Primitive mining was reported even before 1857. In those days coal was transported by bullock carts and camel to Mirzapur for use in steamers on the Ganges. In the
outcrop region of Kota seam near Kota Basti – Shaktinagar, where mining was being done through inclines and subsequently there was fire in the incline.
A temple has been built near that site with the name of ‘Jwalamukhi’ (the name probably
derived from the fire emanating from the incline mouth). Due to poor quality of coal as
well as poor communication the coal from this coalfield could not compete in the market
with good quality coal available from Bihar and Bengal coalfields with better
communication and transport facilities and hence mining activities ceased very quickly.
27
Subsequently this coalfield was surveyed and explored by various Geologists namely
Smith (1857), Mellet (1872), Roberts (1885), Oldham (1894), Sinor (1923), and Fax
(1934) etc. GeologistsF. Ahmed mapped the area in details in (1948-1953) and
recommended detailed drilling and investigations. In pursuance of this, GSI took up
regional drilling in northern part of the coalfields in 1958. As a sequel to these
investigations by GSI thick coal seams containing inferior grade coal were discovered.
Erstwhile NCDC (in association with GSI and IBM carried out detailed drilling after
1958.
28
The first major industrial activity was started in this area with the construction of Rihand
Dam in 1954 for tapping hydel power. It was beyond the imagination of anybody to
foresee at that point of time that this hydel project, which resulted in converting an area of
about 487 sq. Km. into Govind Ballabh Pant Sagar (with a water capacity of about 10.44
cu. Km) will come handy in developing a network of Thermal and Super Thermal Power
Plants, thus bestowing upon this most neglected area, the honour of becoming country’s
power capital.
29
With the increase in demand of coal and also with an objective to conserve the better
quality coal in terms of CoalmMines (Conservation & Safety) Act, 1952 and rules 1954,
the development & exploitation of outlying coalfields gained importance since 2nd plan
period (1956-61). NDNC was formed in 1956 with one of the objectives to develop
outlying coalfields. Systematic coal mining was first started in 1964 by erstwhile NCDC.
The coalfield was under command area of NCDC from 1962-73, under CMAL upto 1975
and then under CCL from 1975-85. In November 1985 the area became Northern
Coalfields Limited with Headquarters at Singrauli. Since then this coalfield has witnessed
tremendous growth and has now developed in as one of the largest coal power complexes
of the world.
30
05.
RESEARCH
METHODOLOGY
RESEARCH METHODOLOGY:
31
Research in common parlance refers to a search for knowledge. One can also
define research as a scientific and systematic search for pertinent information on a
specific topic.
Research methodology is a way to systematically solve the research problem. Research
methodology just does not deal research method but also consider the logic behind the method.
It facilitates the researcher with reason for evaluating the research problem.
DEFINATION OF RESEARCH:
According to Redman and Mory:-
“Research is systematized effort to gain new knowledge”.
According to Clifford Woody:-
“Research comprises defining and redefining problems, formulating hypothesis or suggested solutions,
collecting organizing and evaluating data , making deductions and reaching conclusions and at last carefully
testing the conclusions to determine whether they fit the formulating hypothesis”.
32
The research is done through :
Journals : I have used the the organizational journals published by the company for
collecting the data.
Annual Reports : Annual reports are the best way to collect the information about the
company. If we are going to conduct any research work in the field of Finance then we
must should have to refer the company’s Annual Report.
Plant visit : By visiting the Plant I came to know that what is the real scenario, what is
the position of the company? How the work flows ? etc. then I collected the relavent
information which I was needed to complete my project.
Personal discussion and interaction : I have Discussed with the concerned people and
thus collected information for the research.
The data collected for the project was in the form of written as well as verbal information
regarding ratio analysis of the organization.
Primary data:
The information about the organization is gathered from the discussion with the
33
employees/staff and from the website of the company.
Secondary data:
The secondary data collected-
The balance sheets as on the date of 31st march of the year (2009-2010, 2010-2011)
The methodology of this study has been adopted on the following basis:
• Study of various journals, notes and books.
• Study through websites.
• Collection of primary and secondary data records of the organization.
• Analysis of the collected data for its application.
34
06.
ORGANIZATIONALSTRUCTURE
ORGANIZATIONAL STRUCTURE35
36
Subsidiary Companies of Coal India Limited
37
LIMITATIONS
Limitations:
38
Less response by some of the staff members.
Due to new in the department some of the staff members have not provided some
kind of information.
Problems in collection of the data of past years because the database is maintained
by the headquarter and they don’t allow to provide these information to the
outsiders.
Time constraint in data collection.
Generally the organization does not allow outsiders to conduct any study or
research work in the organization. Therefore, get the project done in the
organization it self was very difficult.
Due to confidentiality some important information, which are important for the
project, could not be collected.
Some of the information is lack of accuracy, due to whish approximately values
where used for the analysis. Hence, the result also revel approximate values.
39
07.DATA ANALYSIS
&
DATA
INTERPRETATION
CALCULATION & INTERPRETATION OF RATIOS
40
• CURRENT RATIO:
Meaning:
Current ratio may be defined as the relationship between current assets and current
liabilities. This ratio is also known as working capital ratio, is measure of general
liquidity and mostly used to make the analysis of a short-term financial position or
liquidity of a firm. The rule of thumb for current Ratio is 2:1 which is considered
as strong financial position of the company.
Current ratio = Current Assets
Current Liabilities
Calculation:
Year 2010 2009
41
Current assets
39935.57 38026.00
Current liabilities
23696.97 38026.00
Ratio 1.69:1 1.75:1
Interpretation:
42
Ratio
20102009
As a rule, the current ratio with 2:1 (or) more is considered as satisfactory position
of the firm. Which indicate that current assets should be twice as compared to the current
liabilities. So in that organization the current ratio is very high that will not indicate a
favourable position. As it means that there is excessive investment in current assets is made.
This will result in decreasing in profitability due to blocking of large funds in working capital.
• QUICK / ACID TEST/ LIQUID RATIO :
Meaning:
Quick ratio is more rigorous test of liquidity than the current ratio. The
term liquidity refers to the ability to pay its short term obligations as and when
they become due. As a rule of thumb quick ratio of 1:1 is considered
satisfactory.
Quick Ratio = Quick/ liquid Assets
Current liabilities
Calculation :
Year 2010 2009
Quick assets
3406.48 1458.94
43
Current liabilities
23696.97 21686.07
Quick ratio
0.14:1 0.07:1
44
Quick Ratio
20102009
Interpretation:
It indicates high ability to pay. The above table and diagram shows the liquid ratio
during the study period except in the 3rd Quarter is more than the normal (i.e.) 1:1.It was 6.00 in
the 1st Quarter and reached the highest in 2nd Quarter to 6.98 and then came down to 5.75 in the
3rd Quarter.
Hence the firm is controlling its stock position because there linear relationship between current
ratio and liquid ratio.
• STOCK TURN OVER OR INVENTORY TURN OVER RATIO :
Meaning :
Every firm has to maintain a certain amount of inventory of finished goods so as
to meet the requirement of business. But the level of inventory should neither be
too high nor too low. Because it is harmful to hold more inventory as amount of
capital is blocked in it and some cost is involved in it.45
Inventory turn over ratio measure the speed with which stock is converted into
sales. Usually high inventory ratio indicates an efficient management of inventory
because more frequently stocks are sold ; the lesser amount of money is required
to finance the inventory. Where as low inventory turn over ratio indicates the
inefficient management of inventory. A low inventory turn over implies over
investment in inventories.
Inventory turnover ratio = Cost of goods sold
Average inventory
Cost of goods sold = Opening Stock+ Purchase + Direct Expenses - Closing Stock
Average inventory = Opening stock + Closing stock
2
46
Calculation :
Year 2010 2009
COGS 57147.72 50738.36
Avg.
inventory
6294.25
5
4994.18
Ratio 9.08
Times
10.16Times
47
Ratio
20102009
Interpretation:
The cost of goods sold means sales minus gross profit. The ratio indicates how fast
inventory is sold. A high ratio is good from the viewpoint of liquidity and vice versa.
A low ratio would signify the inventory does not sell fast and stays on the shelf or in
the warehouse for a longtime. So here the company’s inventory position is good. In the
first quarter the company’s inventory position is good but in second and third quarter it is
reduced.
DEBTOR TURN OVER RATIO:48
Meaning:
A concern may sell goods on cash as well as on credit. The volume of sales can be
increased by adopting liberal credit policy. But liberal credit policy may result in
tying up substantial funds of a firm in form of trade debtors. Trade debtors are
expected to be converted into cash within short period and are included in current
assets.
Debtors velocity indicates the number of times the debtors are turned over during a year.
Higher the value of debtor turnover the more efficient is the management of
debtors/sales
and vice versa.
Debtor turnover ratio = Net credit sales
Average debtors
Average debtors = Opening Debtor + closing Debtor
2
Calculation :
Year 2010 200949
Sales 135235.59 123719.15
Debtor Nil 219.19
Ratio Nil 564 Times
NOTES: Debtor in the year 2010 is -594.18 because of excess advance
received from
customer therefore debtor is considered nil.
Ratio
20102009
50
Interpretation:
Debtor turn over ratio in the year 2009 is extremely high i.e 564 times . The ratio
is too high because the entire sale done by the project is according to the
agreement with customer. The debtor shown on the closing day of financial year is
not received by the customer because customer has time to pay his liability in near
future. So the project is not worried about the Bad debts.
• GROSS PROFIT RATIO:
Meaning:
The gross profit ratio indicates the extent to which selling prices of goods per unit
may decline without resulting in losses on operations of a firm. It reflects the
efficiency with which a firm produces its products. Gross profit should be
adequate to cover the operating expenses and to provide for fixed charges,
dividends and accumulation of reserves.
51
Gross profit ratio = Gross profit * 100
Net Sales
Gross Profit = Sales- Cost of goods sold
Calculation :
Year 2010 2009
Gross
profit
78087.87 72980.79
Net sales 135235.59 123719.15
Ratio 58 % 59 %
52
Ratio
20102009
53
Interpretation:
A high ratio of gross profit to sales is a sign of good management as it implies that the
cost of production of the firm is relatively low. On other hand, relatively low gross profit
ratio is defiently a danger signal of rise in cost of production or inferior quality of product
or lack of demand to the product.
54
• OPERATING RATIO:
Meaning:
Operating ratio establishes the relationship between cost of goods sold and other
operating expenses on the one hand and sales on the other hand. Operating ratio
indicates the percentage of net sales that is consumed by operating cost. Higher the
operating ratio is less favourable for the company because it would have small
margin to cover interest, income tax , dividend and reserve.
Operating ratio = Operating Cost * 100
Net Sales
Calculation:
YEAR 2010 2009
Operating Cost 59747.87 55732.5455
Net Sales 135235.59 123719.15
Ratio 44.18% 45.05%
Interpretation:
56
Ratio
20102009
The operating profit ratio is used to measure the relationship between net profits
and sales of a firm. Depending on the concept, it will decide. Operating profit is the profit
arising out of business operations on
• NET PROFIT RATIO:
Meaning:
Net profit ratios establish a relationship between net profit after tax and sales and
indicate the efficiency of the management in controlling the expenses of the
company
Net profit ratio = Net profit after tax * 100
Net sales
Calculation:
Year 2010 2009
Net profit 82105.48 67010.72
57
Net sales 135235.59 123719.15
Ratio 60.71% 54.16%
58
Ratio
20102009
Interpretation:
The net profit ratio is the overall measure of the firm’s ability to turn each rupee of income from
services in net profit. If the net margin is inadequate the firm will fail to achieve return on
shareholder’s funds. High net profit ratio will help the firm service in the fall of income from
services, rise in cost of production or declining demand.
Net profit of the project has been increased due to increase in sales/ production, reduction in
cost per tones, and better control on operating expenses. The net profit of the project reveals
sound business of the project and strong financial position
59
• WORKING CAPITAL TURNOVER RATIO:
Meaning:
Working capital turnover ratio indicates the velocity of the utilization of net
working capital. This ratio indicates the number of times the working capital is
turned over in the course of a year. This ratio measures the efficiency with which
the working capital is being used by a firm. A higher ratio indicates efficient
utilization of working and low ratio indicates otherwise. But a very high working
capital turnover ratio is not a good situation for any firm and must be taken while interpreting
the ratio.
Working Capital Turnover Ratio = Cost of Sales
60
Net working capital
Calculation:
YEAR 2010 2009
COGS* 57147.72 50738.36
WORKING CAP. 16238.6 16339.93
RATIO 3.52 times 3.11 times
* COGS: - Cost of Goods Sold
61
Ratio
20102009
Interpretation:
In the year 2009 ratio was 3.11 times which is increased to 3.52 times in the
62
year 2010. As compared to last year working capital has been utilized very
efficiently. In 2010, the reciprocal of this ratio( 1/3.52=0.284) shows that for
sales of RS 1 company requires 28 paisa as working capital. This ratio is very
helpful to forecast the working capital requirement on the basis of sales.
• CREDITOR TURNOVER RATIO:
63
Meaning:
In the course of business operations, a firm has to make credit purchases
and incur short-term liabilities. A supplier of goods i.e, creditors is always
interested to know how much time the firm is likely to take in repaying its
trade creditors. It shows the speed at which payments are made to the
supplier for purchase made from them. It is a relation between net credit
purchase and average creditors. Higher creditor turnover ratio or lower
credit period enjoyed signifies that the creditors are being paid promptly.
Creditors turnover ratio = Net Credit Purchases
Average creditors
Average creditors = opening creditors + closing creditors
2
64
Calculation:
YEAR 2010 2009
CREDIT
PURCHASE
38301.77 39152.12
AVG.
CREDITORS
22691.52 21686.07
RATIO 1.69 times 1.81times
Credit purchase include consumption of stores and spares, social overhead, power & fuel,
repairs& contractual expenses.
65
Interpretation:
A high creditor’s turnover ratio indicates that creditors not paid in time while a low ratio gives
an idea that the business is not taking full advantages of credit period allowed by the creditors.
Since creditors turnover ratio has decreased from 1.81 times to 1.69 times which represents that
creditors are paid in time. It’s a good sign for the company
66
Ratio
20102009
Northern Coalfields Limited, NIGAHI PROJECT
Balance Sheet AS on 31st March 2009-2010
ParticularsMar'10 Mar'09
Liabilities12 Months 12 Months
Share Capital6,316.36 6,316.36
Reserves & Surplus10,744.36 8,920.86
Net Worth17,060.72 15,237.22
Secured Loans0.00 0.00
Unsecured Loans1,464.30 1,786.62
TOTAL LIABILITIES18,525.02 17,023.85
67
Assets
Gross Block376.63 368.92
(-) Acc. Depreciation283.23 273.95
Net Block93.40 94.97
Capital Work in Progress.17.84 5.99
Investments.6,316.57 6,316.36
Inventories26.59 19.52
Sundry Debtors0.00 0.02
Cash And Bank9,133.36 6,462.76
Loans And Advances8,380.19 9,354.33
Total Current Assets17,540.14 15,836.64
Current Liabilities4,763.78 4,521.26
Provisions679.14 708.85
Total Current Liabilities5,442.93 5,230.11
NET CURRENT ASSETS12,097.21 10,606.53
Misc. Expenses0.00 0.00
TOTAL ASSETS (A+B+C+D+E)18,525.02 17,023.85
PROFIT & LOSS ACCOUNT FOR THE YEAR ENDED31ST MARCH 2010-2009
68
69
INCOME:
Sales
Coal issued for other purposes
Accretion/ Decretion in Stock
Workshop jobs for own purposes
Other income
EXPENDITURE:
Consumption of Stores & Spares
Employees Remuneration & Benefits
Social Overhead
Power & Fuel
Repairs
Contractual Expenses
Miscellaneous Expenses
Overburden Removal Adjustment –Existing Mines
Total Expenditure
GROSS OPERATING PROFIT/ LOSS
Interest
Financial/Commitment Charges
Depreciation
Provisions
135235.59
0.00
2292.77
0.00
7511.49
145039.85
19900.27
13336.93
3459.46
3814.22
4090.72
7037.10
5471.05
2638.12
59747.87
85291.88
192.86
175.76
2856.35
111.87
123719.15
0.00
854.39
0.00
4735.80
129309.34
20644.35
16093.00
3392.10
3903.61
5392.11
5819.95
6196.99
5709.57
55732.54
73576.80
324.94
312.29
5853.00
268.48
Write Off
PROFIT / LOSS FOR THE YEAR
Overburden Removal Adjust. For Closed Mines
Provision written Back
Prior Period Adjustment
Extra Ordinary Items
PROFIT / LOSS BEFORE TAXATION
Provision for income tax for earlier years
PROFIT AFTER TAX
Provision for Dividend on Preference Shares
Provision for proposed Dividend of Equity shares
Provision for income tax on proposed Dividend
Net profit After Tax & Proposed Dividend
Retained Profit After Trans. To Reserve
BALANCE CARRIED TO BALANCE SHEET
0.00
81955.14
0.00
131.65
18.69
0.00
82105.48
0.00
82105.48
0.00
0.00
0.00
82105.48
82105.48
82105.48
0.00
66818.09
0.00
29.04
163.59
0.00
67010.72
0.00
67010.72
0.00
0.00
0.00
67010.72
67010.72
67010.72
08.
FINDINGS
FINDINGS
I came across following suggestions and findings during undergoing the project work on
70
topic “FINANCIAL ANALYSIS OF NORTHERN COALFIELDS LIMITED”.
• In NCL the coordination among the various sections of the Finance & Accounts
department is very nice, as the Finance & Accounts department is a big department
consisting of near about 32 sections. It is the work force of the Finance & Accounts
department, which makes it possible.
• In the NCL there not to create debtors they generally deal with first to receive the cash
or cheque, and then they supply the finished material.
• In the NCL there working capital management is very good, they use the IBS (ERP
system) to manage the overall activity.
• During the study I find that there is no huge variation in budget decided and the actual
one.
• The taxation policy is to be made flexible because of which bulkiness of the work is to
be removed.
71
• The tendering process time is to be minimized so that the current market price benefits
if any can be availed.
• Monthly return filling is not on line process, hence sales and excise department face
problem.
• Online inventory valuation can be implemented.
• The departmental policies is to made flexible which leads to decrease in the work flow
process as well as it leads in better profits.
• Some the staff members of the NCL are lack of the Computer knowledge. During my
internship I observed that the employees don’t have the necessary training to do the
job efficiently and properly. So I think the management should arrange special training
for educating them. Proper distribution of work leads to success in every organization.
• Proper distribution of work prevents the employee from over and under work situation.
So for a smooth running of an organization proper distribution of work is the hint to be
followed. During my internship I observed that there was no proper distribution of
• work in the organization. So in this case the organization would not be able to utilize
72
their energy. So there should be proper distribution of work
73
09.
SUGGESTIONS
74
SUGGESTIONS
75
10.CONCLUSION
76
CONCLUSION
After analyzing the different Ratios of the Northern Coalfields Limited I found that the
company is really in Good financial condition because:-
o the management has taken a great effort in managing the funds like acquiring and allocation of the
funds, optimum utilization of the available resources.
o The analysis shows that the profitability of the company is increases as compared to the last years due to
high production and sells with lesser expenses.
.o The organization is in sound position which is good for the company, stakeholders as well as the
o Country also. Good financial position not just beneficial for the company stake holders but it helps to
improve the GDP as well as the per capita income of the entire country.
o As compared to the last year Current ratio is decreased due to increase in Inventories, Cash and Bank
balance and other Current Assets.
77
o The net profit of the company has been increased by 6.55% as compared to last year. Net profit of the
project has been increased due to increase in sales/ production, reduction in cost per tones, and better
control on operating expenses. The net profit of the project reveals sound business of the project and
strong financial position.
o If we talk about the Quick Ratio then in 2009 it was 0.07 which has increased to 0.14 in 2010. The
o management has taken a great effort in maintaining high quick assets as compared to last year. The
company has sound position to meet its non-operating expenses and also enough capable to pay taxes
and royalty to the government.
78
11.
BIBLIOGRAPHY
79
BIBLIOGRAPHY:
• Published books:
• Ajay K Ghose, Mining, Challenges of the 21st century, 2000
International Energy Agency Coal in the energy supply of India, 2002
• C.R. Kothari, Research methodology-methods and techniques, New Age International
Publishers, New Delhi 1985, second edition.
• Text book of coal (Indian context) first edition (2000) by D. Chandra, R.M. Singh & M.P.
Singh
• Anubhuti Ranjan Prasad, Coal industry of India, 1986
Ashish Publishing House
• Journals/Periodical:: • KHANIJ URJA, Volume No. 48, September 2009• KHANIJ URJA, Volume No. 52, January 2010• NCL DIARY, Published by the organization every year
Online published material on the World Wide Web:
• URL : http://www.coalindia.nic.in June 05, 2010 • URL : http://www.ncl.nic.in
June 05, 2010
• URL : http://www.wikipedia.nic.inJune 07, 2010
• URL : http://www.geologydata.infoJuly 15, 201
80
12.
ANNEXURE
81
82