8SOLCH10
-
Upload
theotime-habineza -
Category
Documents
-
view
218 -
download
0
Transcript of 8SOLCH10
-
8/23/2019 8SOLCH10
1/65
Chapter 10
Accounting for Foreign Currency Transactions
SUMMARY OF ASSIGNMENT MATERIAL
Item Topics Covered Level
Time
Q10.1 Compare single-transaction approach and two-transaction approach regarding the amount,timing and character of reported income.
Mod 10-15
Q10.2 Define foreign exchange risk and its majorsources.
Low 10-15
Q10.3 Explanation of the risks faced by a companydealing in overseas markets and discussion ofimportant information needed in establishingcredit and payment policies for foreigncustomers.
Low 10-15
Q10.4 Explanation of the nature of forward and optioncontracts and how they are used to neutralizeforeign exchange risk.
Med 10-15
Q10.5 Explain why a foreign currency forwardcontract is known as a derivative financialinstrument.
Low 5-10
Q10.6 Explain the SFAS 133 accounting for hedges offirm commitments and forecasted transactions.
Med 10-15
Q10.7 Discussion of whether or not an intendedhedging transaction will be an effective hedge.
Low 5-10
Q10.8 Discussion of whether or not an intendedhedging transaction will be an effective hedge.
Low 5-10
Q10.9 Explain balance sheet reporting of forwardcontracts.
Mod 10-15
SUMMARY OF ASSIGNMENT MATERIAL (cont=d.)
10-1
-
8/23/2019 8SOLCH10
2/65
Item Topics Covered Level
Time
Q10.10 Describe two foreign currency transactions otherthan forward contracts that could be used ashedges.
Low 10-15
Q10.11 Explanation of forward contracts used as aneconomic hedge of a net investment in a foreignentity, and the required accounting for thesecontracts.
Mod 10-15
Q10.12 Explanation of whether the forward exchangerate for the foreign currency will be above or
below the spot rate if U.S. interest rates exceed aforeign country=s interest rates (Appendix 1)
High 15-20
E10.1 Journal entries for various import transactions. Low 15-20
E10.2 Journal entries for various export transactions. Low 15-20
E10.3 Journal entries to record four import/exporttransactions and related cash settlement.
Low 15-20
E10.4 Adjusting entry to restate receivables and
payables denominated in foreign currencies atbalance sheet date.
Low 10-15
E10.5 Journal entries for hedged import transaction;calculate gain/loss from hedging.
Low 10-15
E10.6 Journal entries for hedged export transaction;calculate gain/loss from hedging.
Low 10-15
E10.7 Journal entries for a hedged purchasecommitment and exposed liability.
Mod 15-20
E10.8 Journal entries for hedged sale commitment andexposed asset.
Mod 15-20
SUMMARY OF ASSIGNMENT MATERIAL (cont=d.)
10-2
-
8/23/2019 8SOLCH10
3/65
Item Topics Covered Level
Time
E10.9 Journal entries for a hedged forecasted purchase. Mod 15-20
E10.10 Journal entries for a hedged forecasted sale. Mod 15-20
E10.11 Journal entries for a short-term foreigninvestment; evaluation of the investment.
Mod 20-30
E10.12 Economic hedge of a net investment in a foreignentity; entries to record forward contract servingas an effective hedge; calculation of transactionadjustment and indicate its accounting treatment.
Mod 15-20
E10.13 Journal entries for speculative forward purchase
and sale contracts spanning two accountingperiods.
Mod 15-20
E10.14 Covered interest arbitrage; calculate U.S. interestrate, expected forward rate and maturity value offoreign investment (Appendix 1).
High 15-20
E10.15 Reporting a currency swap used as a hedge of aforecasted transaction (Appendix 2).
Mod 15-20
P10.1 Computation of transaction gains and losses
based on a list of the firm=s receivables,payables, and other assets (liabilities); evaluationof forward contracts.
Mod 25-35
P10.2 Journal entries for hedged import commitment;import and export transactions.
Mod 15-25
P10.3 Journal entries and disclosure for forwardcontracts entered for various hedging andspeculative reasons; evaluation of the
company=s use of the forward market.
Mod 40-50
10-3
-
8/23/2019 8SOLCH10
4/65
SUMMARY OF ASSIGNMENT MATERIAL (cont=d.)
Item Topics Covered Level
Time
P10.4 Approaches to hedging an import transaction;effects on total liabilities/total assets and returnon assets.
High 30-40
P10.5 Calculate cash flow from operations to assessearnings quality and effect of changing exchangerate on cash flow in a credit analysis setting.
Mod 30-40
P10.6 Journal entries for hedged export commitmentspanning two accounting periods; income effects
for each period and analysis of hedgeeffectiveness.
Mod 20-30
P10.7 Journal entries for a hedged forecastedtransaction that becomes a firm commitment andthen an exposed position.
Mod 40-45
P10.8 Evaluation of performance of an import/exportdepartment with forward contracts; managerialuse of accounting data produced in foreigncurrency transactions.
High 50-60
P10.9 Journal entries for a hedged foreign loan. Mod 25-35
P10.10 Evaluation of foreign and domestic investments. Mod 25-35
P10.11 Adjusting entry at balance sheet date requiringcomputation of transaction adjustment onreceivables, payables, and other assets(liabilities), including forward contracts. This isa more complex version of P10.1 using differentdata.
Mod 30-40
SUMMARY OF ASSIGNMENT MATERIAL (cont=d.)
-
8/23/2019 8SOLCH10
5/65
Item Topics Covered Level
Time
P10.12 Transfer prices and taxes in an intercompanysetting involving a foreign subsidiary; impact ofexpected exchange rate movement on hedgingdecision; criteria for determining whetherforward contract qualifies as a hedge.
High 30-40
P10.13 Evaluate alternative ways of paying for an importtransaction; covered interest arbitrage used; effectof payment scenarios on earnings volatility(Appendix 1).
Mod 25-35
P10.14 Calculate the forward rate; report a currency
swap used as a hedge of a firm sale commitment(Appendix 1, 2).
Mod 20-30
-
8/23/2019 8SOLCH10
6/65
CARRYBACK TABLE
The carryback table identifies the assignment items which are new in thisedition and those which are carried over from the seventh edition. For thelatter, the problem number in the seventh edition is shown.
NewProblemNumber Source
NewProblemNumber Source
NewProble
mNumbe
r
Source
Q10.1 Q10.1 E10.1 E10.1 P10.1 P10.1
Q10.2 Q10.2 E10.2 E10.2 P10.2 P10.2
Q10.3 Q10.3 E10.3 E10.3 P10.3 P10.3
Q10.4 Q10.4 E10.4 E10.4 P10.4 P10.4
Q10.5 Q10.5 E10.5 E10.5 P10.5 P10.5
Q10.6 Q10.6 E10.6 E10.6 P10.6 P10.6
Q10.7 Q10.7 E10.7 E10.7 P10.7 P10.7
Q10.8 Q10.8 E10.8 E10.8 P10.8 P10.8
Q10.9 Q10.9 E10.9 E10.9 P10.9 P10.9
Q10.10 Q10.10 E10.10 E10.10 P10.10 P10.10
Q10.11 Q10.11 E10.11 E10.11 P10.11 P10.11
Q10.12 Q10.12 E10.12 E10.12 P10.12 P10.1
2E10.13 E10.13 P10.13 P10.1
3
E10.14 E10.14 P10.14 new
-
8/23/2019 8SOLCH10
7/65
E10.15 new
Carryforward tables for all chapters, identifying the disposition of seventhedition assignment items, appear at the beginning of the solutions manual.
ANSWERS TO QUESTIONS
Q10.1
Under the two-transaction approach, the transaction adjustment accruing tothe payable or receivable is viewed as a separately reportable incomestatement item, not as part of the related purchase or sale. In contrast, thesingle-transaction approach treats the transaction adjustment as part of the
purchase or sale on the grounds that the dollar measured purchase or sale isnot fully complete until the payable or receivable is settled.
Under both approaches, the receivable or payable is adjusted to its currentspot rate. Under the single-transaction approach, transaction adjustmentsaffect gross margin through their effects on reported sales and purchases (orcost of good sold). The two-transaction approach does not affect grossmargin as it reports the transaction adjustments as "other income/expense" inthe period the spot rate changes.
Q10.2
A company is exposed to foreign exchange risk if changes in exchange ratesresult in gains or losses to the company, either currently or in the future.
The major sources of foreign exchange risk are:1. Foreign-currency-denominated receivables and payables.2. Foreign-currency-denominated long-term loans, notes payable, or notesreceivable.
3. Net investment in a foreign subsidiary or division.4. Firm commitment to purchase or sell, where the invoice price is denominated inforeign currency.
5. Forecasted purchase or sale transactions, where the invoice price is denominatedin foreign currency.6. Speculative forward or futures contracts in foreign currency.
-
8/23/2019 8SOLCH10
8/65
Q10.3
Aside from the credit-worthiness of specific overseas customers, Barbershould be very concerned about the extension of credit or theacceptance of purchase orders for sales denominated in units of theforeign currency. If prices are quoted in terms of the foreign currency,any lapse of time between acceptance of a purchase order fromoverseas and the time for payment adds foreign exchange risk towhatever other risks Barber is bearing. Thus, to the extent possible,Barber should negotiate for prices in terms of U.S. dollars if it wishes toavoid this risk. However, the foreign customer would then bear the riskof changes in the exchange rate. If Barber=s competition offers pricesdenominated in the currency of the customer, Barber may not be ableto require payments in U.S. dollars.
The following kinds of information would be relevant to Barber'soverseas credit and payment policies.
1. Volatility and direction of movements in exchange rates.2. Interest rates in the U.S. and in the foreign countries.3. Availability of a forward market if needed.4. Typical spread between spot and forward rates to assess the
cost of hedging.
5. Credit and payment policies of competitors.
-
8/23/2019 8SOLCH10
9/65
Q10.4
A foreign exchange forward contract locks in the future buying orselling price of a foreign currency. Foreign exchange risk is neutralizedbecause there is no uncertainty concerning the U.S. dollar value of the
future purchase or sale, even though exchange rates may fluctuate.Forward contracts are typically structured to fit the individual needs ofthe company. For example, a company expecting to receive 10 millionyen from a customer in Japan in two months may enter a forward salecontract specifying the exchange rate for exactly 10 million yen at thedate the customer payment is expected. Similarly, a companyexpecting to make a foreign currency payment to a foreign suppliermay use a forward contract to lock in the U.S. dollar equivalent of thiscurrency purchase. A forward contract requires the company to followthrough on the contract. Therefore it must buy (sell) currency at thecontracted price no matter what the current market price is.
A foreign currency option contract sets a strike price for the currency.The contract gives the company the option of purchasing or selling thecurrency at this strike price, or letting the contract expire. Optioncontracts are typically standardized and traded in organized markets,and are therefore not structured to meet the individual needs of acompany. The company will instead select from a menu of contracts toneutralize its exposure. Unlike forward contracts, option contractsusually require an initial investment (margin deposit). A call optionprovides the opportunity to buy currency at the strike price. At thetime the company must purchase currency to pay a supplier, if the spot
rate is above the strike price the company will purchase the currency atthe strike price. Otherwise the company will let the option expire andpurchase the currency at the current market price. Aputoptionprovides the opportunity to sell currency at the strike price. At the timethe company receives foreign currency from a customer, if the spotrate is below the strike price the company will exercise the option andsell the currency at the strike price. Otherwise, the company will sellthe currency at the market price.
-
8/23/2019 8SOLCH10
10/65
Q10.5
A derivative financial instrumentis one whose value is tied to or derived fromthe value of some underlying or reference item. The value of a foreigncurrency forward contract--the value of the foreign currency to be received orsold pursuant to the contract--is therefore based on the market price for thecurrency referenced in the contract.
Q10.6
When a company uses a forward contract to hedge a firm commitmentinvolving a foreign-currency-denominated purchase or sale, both the forwardcontract and the firm commitment are marked to market as the market rate
changes. Thus the forward contract is reported at its fair market value, andthe offsetting gain and loss from the hedged commitment and the hedgeinvestment appear on the same income statement.
When a company uses a forward contract to hedge a forecasted transactioninvolving a foreign-currency-denominated purchase or sale, the forwardcontract is marked to market and the resulting gain or loss is accumulated inother comprehensive income until the forecasted transaction impacts theincome statement. Thus the forward contract is reported at its fair marketvalue, and the gain or loss on the forward contract is reported in the same
income statement as the loss or gain on the hedged transaction.
Q10.7
Yes, this will be an effective hedge. Any transaction adjustment accruing tothe hedge offsets the transaction adjustment accruing to the receivables. Forexample, if both the spot and forward exchange rates, $/,, rise by $.10, atransaction loss of $100,000 (= $.10 x 1,000,000) accrues on the hedge and atransaction gain of $100,000 accrues on the receivables.
Q10.8
No, this is not an effective hedge. Put options allow the holder to sellcurrency at the strike price. The cost of the forecasted transaction increases,in U.S. dollars, as the exchange rate for the peso increases. But Balboa will
-
8/23/2019 8SOLCH10
11/65
show a loss on the put option, since it fixes the selling price of pesos and hasvalue only when the rate declines. Therefore the loss on the put option onlyadds to the loss on the forecasted transaction. Balboa should invest in a calloption, fixing the price at which it may buy the currency required to pay thesupplier.
Q10.9
Forward contracts are valued on the balance sheet at fair market value,calculated as the difference between the current forward rate for delivery atthe contracted date and the contracted rate for delivery at the contracted date.A forward purchase contract will have a debit (credit) balance and be shownas a current asset (liability) if the contracted forward rate is less (greater) thanthe current forward rate. A forward sale contract will have a debit (credit)
balance and be shown as a current asset (liability) if the contracted forwardrate is greater (less) than the current forward rate.
Q10.10
Virtually any foreign currency investment that effectively reduces exchangerate risk can serve as a hedge. Two examples are:
1. An investment in a foreign bond or note denominated in the samecurrency (or one that moves in tandem with that currency) with
amounts and due dates coinciding with those exposing the companyto exchange risk.
2. Receivables and payables denominated in the same currency, or incurrencies that move in tandem, can likewise serve as hedges ofeach other.
-
8/23/2019 8SOLCH10
12/65
Q10.11If an American company has a net investment in a foreign branch, investee, orsubsidiary whose functional currency is its local currency, the subsidiary's netassets expose the American company to risk of exchange rate movements,since these amounts are translated at the current exchange rate. This risk isnormally a debit balance. To hedge this risk, the American company may
borrow in the foreign currency or sell the currency forward so that transactionadjustments accruing to the hedge (a credit balance) offset the translationadjustments accruing to the foreign investment, thereby neutralizing theexchange rate risk. This is similar to a transaction designed to hedge foreigndenominated receivables. If the American company has a net investment in aforeign subsidiary whose functional currency is the U.S. dollar, the risktypically comes from the subsidiary's cash, receivables, and debt, since theseaccounts are translated at the current exchange rate. The net exposure is
usually a credit balance, which is hedged with an offsetting receivable orforward purchase contract denominated in the foreign currency.
If the functional currency (the currency in which the foreign entity generatesmost of its net cash flows) is the U.S. dollar, transaction adjustments to theforward contract are included in current income. In contrast, if the functionalcurrency is a foreign currency, transaction adjustments are accumulated inother comprehensive income, a component of stockholders= equity, thereby
bypassing current income.
Q10.12 (appendix)
Pounds sterling futures would sell at a premium over the spot rate. Thereason is that a dollar invested in the U.S. is worth more in six months thanthat same dollar invested in the U.K. Investors will sell pounds sterling fordollars today and purchase pounds sterling with dollars for delivery in sixmonths. If the dollar does not decrease in value relative to the pound--theforeign exchange rate rises--conversion of pounds sterling into dollars in orderto take advantage of higher interest rates in the U.S. will continue unabated.If interest rates were higher in the U.K., the situation would reverse because
dollars would be converted today into the pounds needed to make investmentsin the U.K.
-
8/23/2019 8SOLCH10
13/65
SOLUTIONS TO EXERCISES
E10.1 RECORDING IMPORT TRANSACTIONS
Australia Thailand Indonesia JordanPurchase Transactions
PurchasesAccounts Payable
Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
91,50091,500
14,00014,000
1,6101,610
140,000140,000
Payment Transactions
Foreign CurrencyCash
92,25092,250
10,00010,000
1,0501,050
140,000140,000
Accounts PayableTransaction Loss
Transaction GainForeign Currency
91,500750
C92,250
14,000C
4,00010,000
1,610C
5601,050
140,000C
C140,000
-
8/23/2019 8SOLCH10
14/65
E10.2 RECORDING EXPORT TRANSACTIONS
Argentina Canada India South Africa
Sales Transactions
Accounts ReceivableSales
Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.250,000
250,000260,400
260,4007,200
7,20016,900
16,900
Collection Transactions
Foreign CurrencyTransaction Loss
Transaction GainAccounts Receivable
253,000C
3,000250,000
256,8003,600
C260,400
9,000C
1,8007,200
15,8001,100
C16,900
CashForeign Currency
253,000253,000
256,800256,800
9,0009,000
15,80015,800
-
8/23/2019 8SOLCH10
15/65
E10.3 RECORDING IMPORT AND EXPORT TRANSACTIONS
IMPORT TRANSACTIONS
Transaction 1
Transaction date:
Inventory 3,300Accounts Payable 3,300
Payment date:Accounts Payable 3,300Transaction Loss 500
Cash 3,800
Transaction 2
Transaction date:
Inventory 180,000Accounts Payable 180,000
Payment date:Accounts Payable 180,000
Transaction Gain 9,000
Cash 171,000
EXPORT TRANSACTIONS
Transaction 3
Transaction date:
Accounts Receivable 342,400Sales 342,400
-
8/23/2019 8SOLCH10
16/65
E10.3 (cont=d.)
Payment date:
Cash 329,200Transaction Loss 13,200
Accounts Receivable 342,400
Transaction 4
Transaction date:Accounts Receivable 712,500
Sales 712,500
Payment date:
Cash 746,700Transaction Gain 34,200Accounts Receivable 712,500
E10.4 ADJUSTING ENTRY AT BALANCE SHEET DATE
ItemBook Balance ($)
Dr. (Cr.)Dollar Equivalent, 12/31
Dr. (Cr.)Adjustment Needed
Dr. (Cr.)
1 $100,000 90,000 = $.09 x1,000,000
(10,000) (Loss)
2 180,000 184,500 = $.82 x225,000
4,500 (Gain)
3 (500,000) (520,000) = $1.30 x400,000
(20,000) (Loss)
4 (50,000) (48,000) = $.24 x200,000
2,000 (Gain)
-
8/23/2019 8SOLCH10
17/65
E10.4 (cont=d.)
Adjusting Entry
TransactionLoss
23,500
Accounts Receivable($10,000 - $4,500) 5,500Accounts Payable($20,000 - $2,000) 18,000
To record the net transaction loss on the receivables andpayables at December 31; ($23,500) = ($10,000) +$4,500 + ($20,000) + $2,000.
E10.5 HEDGING EXPOSED LIABILITY
Requirement 1:
March 15, 20X3Inventory 18,100
Accounts Payable 18,100
To record goods purchased;$18,100 = $.000905 X 20,000,000.
April 14, 20X3
Transaction Loss 60Accounts Payable 60
To restate payable at current spot rate;$60 = ($.000908 - $.000905) X 20,000,000.
Investment in Forward Contract 160Transaction Gain 160
To restate forward contract to current fair value;$160 = ($.000908 - $.000900) X 20,000,000.
-
8/23/2019 8SOLCH10
18/65
E10.5 (cont=d.)
Foreign Currency 18,160Investment in Forward Contract 160
Cash 18,000To record payment to the dealer, receipt of 20,000,000won, valued at the current spot rate of $.000908/W, andfulfillment of the forward purchase contract.
Accounts Payable 18,160Foreign Currency 18,160
Requirement 2:
Dollars paid (to broker) with the hedge: $18,000Dollars that would have been paid at the current spot rate to
purchase foreign currency for the supplier; (.000908 X20,000,000): -18,160Cash gain (amount saved) from hedging: $ 160
E10.6 HEDGING EXPOSED ASSET
Requirement 1:
September 1, 20X6Accounts Receivable 33,200,000
Sales 33,200,000
To record sales made;$33,200,000 = $.83 X 40,000,000.
September 30, 20X6Transaction Loss 400,000
Accounts Receivable 400,000To restate receivable at current spot rate;$400,000 = ($.83 - $.82) X 40,000,000.
-
8/23/2019 8SOLCH10
19/65
E10.6 (cont=d.)
Investment in Forward Contract 480,000Transaction Gain 480,000
To restate the forward contract to its current fair value;$480,000 = ($.832 - $.82) X 40,000,000.
Foreign Currency 32,800,000
Accounts Receivable 32,800,000To record receipt of currency from Braziliancustomer; $32,800,000 = $.82 X 40,000,000.
Cash 33,280,000Foreign Currency 32,800,000
Investment in Forward Contract 480,000To record delivery of currency to the dealer,receipt of $33,280,000 as specified in thecontract, and settlement of the forward contract.
Requirement 2:
Dollars received (from broker) with the hedge: $33,280,000Dollars that would have been received from thecustomer's foreign currency at the currentspot rate (.82 X 40,000,000): - 32,800,000
Cashgain (increased proceeds) from hedging: $ 480,000
-
8/23/2019 8SOLCH10
20/65
E10.7 HEDGED PURCHASE COMMITMENT AND EXPOSEDLIABILITY
September 15, 20X3 No entry
November 15, 20X3Investment in ForwardContract 15,000
Gain on Hedge Activity 15,000
To record change in fair value of the forwardcontract; $15,000 = ($.105 - $.104) X 15,000,000.
Loss on Hedge Activity 15,000Firm Commitment 15,000
To record the loss on the firm purchase commitment.
Purchases 1,545,000Accounts Payable 1,545,000
To record delivery of the goods at the current spotrate of $.103.
Firm Commitment 15,000
Purchases 15,000To adjust the carrying value of the goods for theaccumulated loss on the firm commitment during thecommitment period.
December 31, 20X3
Transaction Loss 30,000Accounts Payable 30,000
To record loss due to increase in dollar value of accountspayable; $30,000 = ($.105 - $.103) X 15,000,000.
-
8/23/2019 8SOLCH10
21/65
E10.7 (cont=d.)
Investment in Forward Contract 30,000Transaction Gain 30,000
To record increase in value of forward purchase contract;$30,000 = ($.107 - $.105) X 15,000,000.
January 15, 20X4Transaction Loss 45,000
Accounts Payable 45,000To record loss on accounts payable;$45,000 = ($.108 - $.105) X 15,000,000.
Investment in Forward Contract 15,000
Transaction Gain 15,000To record increase in fair value of forward purchasecontract; $15,000 = ($.108 - $.107) X 15,000,000.
Foreign Currency 1,620,000
Investment in ForwardContract 60,000Cash 1,560,000
To record fulfillment of the forward contract.
Accounts Payable 1,620,000
Foreign Currency 1,620,000To record payment to the Mexican supplier.
-
8/23/2019 8SOLCH10
22/65
E10.8 HEDGED SALE COMMITMENT AND EXPOSED ASSET
April 15, 20X4 No entry
April 30, 20X4
Investment in Forward Contract 75Gain on Hedge Activity 75
To record increase in fair value of the forward contract;$75 = ($.174 - $.173) X 75,000.
Loss on Hedge Activity 75Firm Commitment 75
To record loss on U.S. dollar value of the firm salecommitment.
Accounts Receivable 12,825Sales Revenue 12,825
To record delivery of goods to the South Africancustomer; $12,825 = $.171 X 75,000.
Firm Commitment 75
Sales Revenue 75To adjust the sales revenue for the change in valueof the firm sales commitment.
May 15, 20X4
Accounts Receivable 150Transaction Gain 150
To record gain on accounts receivable;$150 = ($.173 - $.171) X 75,000.
No entry is needed to revalue the investment in the forward contract since itsfair value remains at $75 [= ($.174 - $.173) X 75,000].
-
8/23/2019 8SOLCH10
23/65
E10.8 (cont=d.)
Foreign Currency 12,975Accounts Receivable 12,975
To record receipt of rands from the South Africancustomer, valued at the current spot rate of $.173.
Cash 13,050
Foreign Currency 12,975Investment in Forward Contract 75
To record delivery of the rands to the dealer, andsettlement of the forward contract.
E10.9 HEDGED FORECASTED PURCHASE
June 30, 20X0Investment in ForwardContract 574
Other Comprehensive Income 574To record increase in fair value of forward purchasecontract; $574 = ($1.24 - $1.199) X 14,000.
Foreign Currency 17,360Investment in Forward Contract 574Cash 16,786
To record settlement of forward contract.
Inventory 17,360Foreign Currency 17,360
To record delivery of merchandise and payment tosupplier; $17,360 = $1.24 X 14,000.
-
8/23/2019 8SOLCH10
24/65
E10.9 (cont=d.)
July 12, 20X0
Cash 19,000Sales 19,000
To record merchandise sale.
Other Comprehensive Income 574
Cost of Goods Sold 16,786Inventory 17,360
To record cost of sale, including releaseof gain on forward contract to cost of goods sold.
E10.10 HEDGED FORECASTED SALE
November 30, 20X1Other ComprehensiveIncome 500
Investment in ForwardContract 500
To record decrease in value of forward contract;$500 = ($.651 - $.646) X 100,000.
Foreign Currency 65,100Sales 65,100
To record merchandise sale; $65,100 = $.651 X 100,000.
Sales 500
Other Comprehensive Income 500To transfer the loss on the hedge to current earnings.
Cash 64,600Investment in Forward Contract 500
Foreign Currency 65,100To record settlement of forward contract.
E10.11 RECORDING FOREIGN INVESTMENT
Requirement 1:
-
8/23/2019 8SOLCH10
25/65
October 1, 20X0
Short-term Investments 124,500Cash 124,500
To record the purchase of a 6-month certificate ofdeposit, face value 1,000,000 krona, from a Swedish bank.
December 31, 20X8Short-term Investments 20,000
Transaction Gain 20,000To accrue the transaction gain on the certificate of deposit;$20,000 = ($.1445 - $.1245) X 1,000,000.
Interest Receivable 5,418.75
Interest Income 5,418.75To accrue interest income to December 31, 20X0
based on the December 31 exchange rate;$5,418.75= $.1445(3/12)(.15) x 1,000,000.
March 31, 20X1Transaction Loss 21,700
Short-term Investments 21,700To accrue the transaction loss on the certificateof deposit since December 31, 20X0;$21,700 = ($.1445 - $.1228)X1,000,000.
Transaction Loss 813.75Interest Receivable 813.75
To accrue the transaction loss on the interest receivable;$813.75= ($.1445-$.1228)X 37,500;37,500 = .15(3/12)1,000,000, the interest (in krona)accrued on December 31,20X0.
-
8/23/2019 8SOLCH10
26/65
E10.11 (cont=d.)
Interest Receivable 4,605Interest Income 4,605
To record interest income for the period January 1, 20X1 toMarch 31, 20X1 based on the March 31exchange rate;$4,605 = $.1228 X 37,500 [(= (3/12).15 X 1,000,000)].
Foreign Currency($.1228 x 1,075,000) 132,010
Short-term Investments 122,800Interest Receivable 9,210
To record the receipt of foreign currency for principal andinterest at maturity of the certificate of deposit.
Cash 132,010Foreign Currency 132,010
To record conversion of 1,075,000 krona into dollars.
Requirement 2:
This investment returned $7,510, the difference between the $124,500 paid toacquire the certificate and the $132,010 received at maturity. The effectiveannual interest rate on this investment is $7,510/$124,500 X 2 = 3.016%. Ifthis company could have obtained alternative investments for a higher rate ofinterest, this was a poor investment.
-
8/23/2019 8SOLCH10
27/65
E10.12 HEDGE OF NET INVESTMENT
Requirement 1:
Williams has a net investment (debit balance) in its foreign subsidiary.Translation of this net investment was discussed in Chapter 9 and need not beconsidered here. The dollar equivalent of both the parent's net investmentand, by implication, the net assets of the subsidiary, is affected by changes inthe exchange rate. To hedge this debit balance, Williams must generate aforeign currency credit balance which will produce a transaction adjustment ofopposite sign. Either taking out a loan denominated in NP or selling NPforward (the Forward Sale Contract has a credit balance) will lead to thedesired result.
Requirement 2:
The transaction adjustment on the forward sale contract is a gain of $21,000[= ($.02 - $.0194) 35,000,000]. The accounting treatment of the gain dependsupon the functional currency of the foreign subsidiary. Since the functionalcurrency is the foreign currency (NP), the transaction gain bypasses currentincome and is entered directly into other comprehensive income.
E10.13 SPECULATIVE FORWARD CONTRACTS
Requirement 1:
Forward Purchase Contract:(.$.13 - $.128) X 10,000,000 = $20,000 current liability
Forward Sale Contract:($.64 - $.634) X 10,000,000 = $60,000 current asset
-
8/23/2019 8SOLCH10
28/65
E10.13 (cont=d.)
Requirement 2:
December 31, 20X0
Transaction Loss 30,000Investment in Forward Contract 30,000
To record transaction loss accrued since December 16on speculative forward purchase contract;$30,000 = ($.125 - $.128)10,000,000.
Transaction Loss 80,000
Investment in Forward Contract 80,000To record transaction loss accrued since December 16
on speculative forward sale contract;$80,000 = ($.642 - $.634)10,000,000.
January 15, 20X1
Investment in Forward Contract 60,000Transaction Gain 60,000
To record transaction gain accrued since December 31on speculative forward purchase contract;$60,000 = ($.131 - $.125)10,000,000.
Foreign Currency 1,310,000Investment in ForwardContract 10,000Cash 1,300,000
To record settlement of the forward purchasecontract.
-
8/23/2019 8SOLCH10
29/65
E10.13 (cont=d.)
Cash 1,310,000Foreign Currency 1,310,000
To record conversion of $H10,000,000 into dollars.
Note to instructor: The speculation in $H produced a net cash gain of $10,000(= 1,310,000 - 1,300,000).
Investment in Forward Contract 60,000
Transaction Gain 60,000To record transaction gain accrued since December 31on speculative forward sale contract;$60,000 = ($.636- $.642)10,000,000.
Foreign Currency 6,360,000Cash 6,360,000
To record acquisition of $S on the spot market tosettle the forward sale contract.
Cash 6,400,000
Investment in ForwardContract 40,000Foreign Currency 6,360,000
To record settlement of the forward purchasecontract.
Note to instructor: The speculation in $S produced a net cash gain of $40,000(= 6,400,000 - 6,360,000).
-
8/23/2019 8SOLCH10
30/65
E10.14 COVERED INTEREST ARBITRAGE (APPENDIX 1)
Requirement 1:
Recall that: RF = RS(1 + IUS)/(1 + IFN)Manipulating gives us:
RF(1 + IFN) = RS(1 + IUS)RF + RFIFN = RS + RSIUSIUS = (RF + RFIFN - RS)/RS
Now we enter the problem data:
IUS = [.63 + (.63 X .06) - .60]/.60
IUS
= .0678/.60IUS = .113
Check: (1.113) X 120,000 = .63 X (1.06 X 200,000)133,560 = 133,560
Requirement 2:
The total number of dollars received at maturity consists of the hedgedprincipal and the unhedged interest. At the $.60 spot rate, the $120,000
becomes a LC200,000 investment; 200,000 = 120,000/.60.
Hedged principal: $.63 X 200,000 $126,000Unhedged interest: $.61 X (.06 X 200,000) 7,320
$133,320The difference between $133,560 and $133,320 is $240 [= ($.63 - $.61) X (.06X 200,000), the cash lost because the interest was not hedged.
Note to Instructor: The LC is selling forward at a premium of 5% [= (.63 - .60)/.60]; thus the US interest rate is about 5% higher.
-
8/23/2019 8SOLCH10
31/65
E10.14 (cont=d.)
Requirement 3:
Recall that: R F = RS(1 + IUS)/(1 + IFN)RF = .60(1.04)/1.06RF = .5887
Check: (1.04) X 120,000 = .5887 X (1.06 X 200,000)124,800 = 124,800
E10.15 CURRENCY SWAP (APPENDIX 2)
October 1, 20X2
No entry as the swap has no value at this time.
December 31, 20X2Investment in Swap 53,000
Other Comprehensive Income 53,000
To recognize the transaction gain accrued on theswap; $53,000 = ($.603 - $.55) X 1,000,000.
Foreign Currency 550,000Sales Revenue 550,000
To record the sale to customers in Australia at thecurrent spot rate; $550,000 = $A1,000,000 X $.55.
Other Comprehensive Income 53,000Sales Revenue 53,000
To reclassify the swap gain to income.
Cash 603,000Investment in Swap 53,000
Foreign Currency 550,000To record settlement of the swap.
SOLUTIONS TO PROBLEMS
P10.1 COMPUTATION OF EXCHANGE GAIN OR LOSS
-
8/23/2019 8SOLCH10
32/65
Requirement 1:
Computation of Transaction Adjustment on Receivables
CountryForeign Currency
AmountE.R.
(12/31/X2) Amount ($)
BelgiumIndiaSaudi Arabia
300,0001,200,000
90,000
1.256.0235.2666
$376,80028,20023,994
Dollar amount of foreign currency receivables at 12/31/X2Less amount per books ($355,000 + $23,950 + $24,000)Transaction gain on receivables
$428,994(402,950)$ 26,044
Computation of Transaction Adjustment on Payables
Country Foreign CurrencyAmount E.R.(12/31/X2) Amount ($)EcuadorMexico
(60,000,000)(500,000)
$.00015.10210
$ (9,000)(51,050)
Dollar amount of foreign currency payables at 12/31/X2Less amount per books ($10,000 + $50,000)Transaction loss on payables
$(60,050)(60,000)
$ 50
-
8/23/2019 8SOLCH10
33/65
P10.1 (cont=d.)
Computation of Transaction Adjustment on Other Assets (Liabilities)
ItemForeign Currency
Dr. (Cr.)Forward Rate
(12/31/X2)
Amount ($)(Contract Rate
minus CurrentForward Rate)
Forward purchasecontract (pesos)Forward salecontract (euros)
500,000
(300,000)
$.10235
1.26200
$ (75)
( 3,600)Dollar amount of other assets (liabilities)denominated in foreign currencies at 12/31/X2Amount per books [$(1,125) + $18,200]Transaction loss on other assets (liabilities)
Net transaction gain (loss) in 20X2;$26,044 + $(50)+ ($20,750).
$ (3,675)17,075
$ 20,750
$ 5,244
Adjusting Entry - Books of Wheelstick CorporationAccounts Receivable 26,044Investment in ForwardPurchase Contract 1,050
Accounts Payable 50
Investment in Forward
Sale Contract 21,800Transaction Gain 5,244
To record the transaction adjustments on accountsreceivable, accounts payable, and the forward purchase andsale contracts at December 31, 20X2.
-
8/23/2019 8SOLCH10
34/65
P10.1 (cont=d.)
Requirement 2:
The forward purchase contract is a hedge of the accounts payable to Mexicansuppliers. Following is an analysis of the transaction gains and losses on theexposure and the hedge investment:
BookValue
12/31/X2Value
TransactionGain (Loss)
Accounts Payable $50,000 $51,050 $(1,050)
Investment in Forward PurchaseContract (1,125) (75) 1,050
Net Transaction Gain (Loss) -0-
The forward sale contract is a hedge of the accounts receivable from Belgiancustomers. Following is an analysis of the transaction gains and losses on theexposure and the hedge investment:
BookValue
12/31/X2Value
TransactionGain (Loss)
Accounts Receivable $355,000 $376,800 $21,800Investment in Forward PurchaseContract 18,200 (3,600) (21,800)
Net Transaction Gain (Loss) -0-
Both forward contracts are 100 percent effective in hedging Wheelstick=sexposure to foreign exchange risk on the receivables from Belgian customersand the payables to Mexican suppliers.
-
8/23/2019 8SOLCH10
35/65
P10.2 IMPORT AND EXPORT TRANSACTIONS AND HEDGEDCOMMITMENT
August 14, 20X5
Loss on HedgeActivity 80,000
Investment in Forward Contract 80,000
To record decline in fair value of forward contract;$80,000 = ($1.25 - $1.23) X 4,000,000.
Firm Commitment 80,000Gain on Hedge Activity 80,000
To record reduction in cost of firm commitment.
Foreign Currency 4,920,000Investment in Forward Contract 80,000
Cash 5,000,000To record settlement of forward purchase contract.
Inventory 4,920,000Foreign Currency 4,920,000
To record delivery of merchandise and payment tosupplier; $4,920,000 = $1.23 X 4,000,000.
Inventory 80,000Firm Commitment 80,000
To adjust inventory balance for value of firm commitment.
September 1, 20X5
Accounts Receivable 840,000Sales Revenue 840,000
To record sales to concern in Poland;$840,000 = $.28 X 3,000,000.
-
8/23/2019 8SOLCH10
36/65
P10.2 (cont=d.)
November 3, 20X5
Transaction Loss 60,000Accounts Receivable 60,000
To record decline in value of receivable;$60,000 = ($.28 - $.26) X 3,000,000.
Foreign Currency 780,000
Accounts Receivable 780,000To record receipt of payment from customer.
Cash 780,000Foreign Currency 780,000
To record exchange of zloty into dollars.
P10.3 ACCOUNTING FOR FORWARD CONTRACTS--HEDGINGAND SPECULATION
Requirement 1:
December 31, 20X7Loss on Hedge Activity 120,000
Investment in ForwardContract 120,000
To record decline in value of forward sale contract #1;$120,000 = ($.165 - $.105) X 2,000,000.
Firm Commitment 120,000Gain on Hedge Activity 120,000
To record increase in sales value of firm commitment.
-
8/23/2019 8SOLCH10
37/65
P10.3 (cont=d.)
Investment in ForwardContract
60,000
Other Comprehensive Income 60,000To record increase in value of forward purchase contract #2;$60,000 = ($.165 - $.105) X 1,000,000.
Investment in ForwardContract 120,000
Gain on Hedge Activity 120,000To record increase in value of forward purchase contract#3; $60,000 = ($.165 - $.105) X 2,000,000.
Loss on SpeculativeActivity 60,000
Investment in Forward Contract 60,000To record loss on speculative contract #4;$60,000 = ($.165 - $.105) X 1,000,000.
January 29, 20X8Loss on Hedge Activity 54,000
Investment in ForwardContract 54,000
To record decline in value of forward sale contract #1 sinceDecember 31; $54,000 = ($.192 - $.165) X 2,000,000.
Firm Commitment 54,000Gain on Hedge Activity 54,000
To record increase in sales value of firm commitment.
Foreign Currency 384,000
Sales Revenue 384,000
To record sale to South African customer;$384,000 = $.192 X 2,000,000.
-
8/23/2019 8SOLCH10
38/65
P10.3 (cont=d.)
Sales Revenue 174,000Firm Commitment 174,000
To adjust sales revenue for the accumulated balance inthe firm commitment account.
Cash 210,000
Investment in ForwardContract 174,000
Foreign Currency 384,000To record the settlement of forward sale contract #1.
Investment in Forward
Contract 27,000Other ComprehensiveIncome 27,000
To record increase in value of forward purchase contract#2; $27,000 = ($.192 - $.165) X 1,000,000.
Foreign Currency 192,000Investment in Forward Contract 87,000Cash 105,000
To record settlement of forward purchase contract #2.
Inventory 192,000Foreign Currency 192,000
To record purchase #2 at the current spot rate of $.192.
Investment in ForwardContract 54,000
Gain on Hedge Activity 54,000To record increase in value of forward purchase contract
#3; $54,000 = ($.192 - $.165) X 2,000,000.
-
8/23/2019 8SOLCH10
39/65
P10.3 (cont=d.)
Foreign Currency 384,000Investment in ForwardContract 174,000Cash 210,000
To record settlement of forward purchase contract #3.
Loss on SpeculativeActivity 27,000
Investment in ForwardContract 27,000
To record loss on forward sale contract #4; $27,000 =($.192 - $.165) X 1,000,000.
Foreign Currency 192,000Cash 192,000
To record purchase of rands in the spot market, inanticipation of settlement of forward sale contract #4.
Cash 105,000Investment in Forward Contract 87,000
Foreign Currency 192,000
To record settlement of forward sale contract #4.
Requirement 2:
December 31, 20X7 Balance Sheet:Investment in Forward Contracts has a net balance of zero.Firm Commitment has a net debit balance of $120,000 (current asset).Other Comprehensive Income is increased by $60,000 (stockholders=
equity).P10.3 (cont=d.)
December 31, 20X7 Income Statement:Net gain on hedge activity is $120,000 (presumably offset by a net loss on
the net liability position of the branch).Net loss on speculative activity is $60,000.
-
8/23/2019 8SOLCH10
40/65
Requirement 3:
Observe that the forward contracts entered into by Futura represented a perfecthedge. That is, forward sale contracts #1 and #4 were hedged by forward
purchase contracts #2 and #3. One could argue that these forward exchangecontracts were unnecessary. Whatever transaction costs were incurred byFutura in connection with the contracts represent an unnecessary loss to thefirm.
P10.4 HEDGING, LEVERAGE, RETURN ON ASSETS
Requirement 1:
If the exchange rate rises to $.43/FC, ABC incurs a net loss on the forward
contract of $10,000, since the forward rate declines from $.44 to $.43 on aforward contract of 1,000,000 FC units. In other words, the contract requirespurchase of FC for $440,000 when the prevailing market price is $430,000.Without the forward contract, only $430,000 would need to be paid to satisfythe payable.
Without the hedge, ABC's payable to the foreign supplier increases by$30,000 [ = ($.43 - $.40) 1,000,000] and the $30,000 exchange loss decreasesequity. There is no change in total assets. Using the data in the problem,measured leverage rises to .73 [ = ($700,000 + $30,000)/$1,000,000].
With the hedge, the payable still increases by $30,000. The forward contractis shown as a current liability of $10,000. Using the data in the problem,measured leverage becomes .74 [ = (700,000 + 30,000 + 10,000)/1,000,000].
-
8/23/2019 8SOLCH10
41/65
P10.4 (cont=d.)
Requirement 2:
If ABC did not use the forward contract, it could borrow $400,000 now andbuy the needed foreign currency. This would cost $412,000, including 12%interest for 3 months. The forward contract costs $440,000. In addition, if thecompany borrows, it could invest the FC in short-term foreign investmentsuntil required by the foreign supplier. This alternative seems to dominate theforward contract.
Requirement 3:
As above, there is a $30,000 transaction loss on the payable which decreases
operating income. There is a $25,000 gain on the forward purchase contractsince the forward rate increases from $.405 to $.43.
Without the hedge, and assuming an annual ROA of .16 (.04 quarterly), atcurrent exchange rates projected operating income for the first quarter is$44,000 [ = .04 ($1,000,000 + $1,200,000)/2]. Without the hedge, the$30,000 transaction loss due to the increasing exchange rate reduces operatingincome to $14,000 and the quarterly ROA to .013 [ = $14,000/($1,000,000 +$1,200,0000/2)]
With the hedge, operating income is again reduced by the $30,000 loss on thepayable, but increases by the $25,000 gain on the forward purchase contract.Operating income is $39,000 = ($44,000 - $5,000) and the quarterly ROA is .035 [ = $39,000/($1,000,000 + $1,200,000 + $25,000)/2].
-
8/23/2019 8SOLCH10
42/65
P10.5 TRANSACTION EXPOSURE AND CREDIT ANALYSIS
Requirement 1:
Using the information given, we can compute Poole's cash flow fromoperations as follows:
Net income $150,000+ Depreciation expense 50,000- Increase in noncash working capital (40,000)
- Unrealized transaction gains on long-term debt (22,000)
Cash flow from operations $138,000
Because earnings are "overstated" by noncash items ($150,000 > $138,000),"nearness to cash" could be improved.
Requirement 2:
Sales generate cash flows. When sales are denominated in a foreign currency,however, the amount of cash ultimately collected is affected by changes in theexchange rate, as well as by the general risk of default. Although we do notknow Poole's 20X5 projected sales to these foreign customers, we do knowthat one-third of the ending inventory is designated to be sold to them. Widevariations in the exchange rate will likely have material effects on dollar cashflows from these sales.
The suggested analysis involves calculating the dollars lost on sale of thedesignated inventory if customers pay Poole when the dollar strengthens andthe exchange rate falls to $.20/FC. In this case, the FC500,000 will produce$75,000 (= $175,000 - $.20 X 500,000) less, more than half of Poole's 20X4operating cash flow.
-
8/23/2019 8SOLCH10
43/65
P10.5 (cont=d.)
Requirement 3:
Poole seems to have considerable exposure to exchange rate risk, with foreigncurrency denominated claims in receivables, payables and long-term debt, andsusceptible revenue-driven cash flow streams. First, you would like moreinformation on the extent of this exposure and whether any of it representsnatural hedges. Second, you want to know management's plans to minimizethis risk and the relative cost of different strategies, such as forward contracts,foreign loans and investments, and accelerated payment and collection
policies.
P10.6 HEDGING A FOREIGN CURRENCY COMMITMENT--
EFFECTS ON INCOME
Requirement 1:
November 30, 20X2Loss on HedgeActivity
21,000
Investment in ForwardContract 21,000
To record decline in value of forward sale contract;
$21,000 = ($.840 - $.798) X 500,000.
Firm Commitment 21,000
Gain on Hedge Activity 21,000To record increase in sales value of the agreement withthe Swiss customer.
Accounts Receivable 390,000Sales Revenue 390,000
To record delivery of the motors to the Swiss customer;$390,000 = $.78 X 500,000.
-
8/23/2019 8SOLCH10
44/65
P10.6 (cont=d.)
Sales Revenue 21,000Firm Commitment 21,000
To adjust Sales Revenue for the accumulated balancein the Firm Commitment account.
December 31, 20X2Transaction Loss 5,000
Accounts Receivable 5,000To adjust accounts receivable balance to the new spotrate; $5,000 = ($.78 - $.77) X 500,000.
Investment in Forward Contract 10,000
Transaction Gain 10,000To record increase in value of forward sale contract;$10,000 = ($.84 - $.82) X 500,000.
January 31, 20X3Accounts Receivable 20,000
Transaction Gain 20,000To adjust accounts receivable balance to the new spotrate: $20,000 = ($.81 - $.77) X 500,000.
Investment in Forward Contract5,000
Transaction Gain 5,000
To record increase in value of forward sale contract;$5,000 = ($.82 - $.81) X 500,000.
Foreign Currency 405,000
Accounts Receivable 405,000To record payment by Swiss customer to Ellis Corporation.
-
8/23/2019 8SOLCH10
45/65
P10.6 (cont=d.)
Cash 399,000Investment in Forward Contract 6,000
Foreign Currency 405,000To record settlement of the forward sale contract.
Requirement 2:
20X2 20X3Transaction Loss $ ( 5,000) $ BTransaction Gain 10,000 25,000Sales Revenue 369,000 B
Net Effect on Income $374,000 $ 25,000
Note that the sum of the income effects for the two years equals $399,000,which is the U.S. dollar amount received from the sale and forward contract.
Requirement 3.
With the forward contract, Ellis received $399,000 from the sale. Without thecontract, SF500,000 would have been exchanged for $405,000 = $.81 X500,000. Therefore Ellis lost $6,000 due to hedging. However, Ellis did gain
peace of mind in knowing the $399,000 was locked in.
-
8/23/2019 8SOLCH10
46/65
P10.7 HEDGING A FORECASTED TRANSACTION
The forward contract in this problem is a hedge of a forecasted transactionfrom September 1, 20X1 to November 1, 20X1; it is a hedge of a firmcommitment from November 1, 20X1 to January 29, 20X2, and a hedge of anexisting exposure from January 29, 20X2 to March 1, 20X2.
November 1, 20X1Investment in ForwardContract 5,000
Other Comprehensive Income 5,000
To record increase in value of forward purchase contract;$5,000 = (1.425 - $1.420) X 1,000,000.
December 31, 20X1Investment in ForwardContract 16,000
Gain on Hedge Activity 16,000To record increase in value of forward purchase contract;$16,000 = (1.441 - $1.425) X 1,000,000.
Loss on Hedge Activity 16,000Firm Commitment 16,000
To record increase in value of purchase commitment.
January 29, 20X2Investment in ForwardContract 17,000
Gain on Hedge Activity 17,000To record increase in value of forward purchase contract;$17,000 = ($1.458 - $1.441) X 1,000,000.
Loss on Hedge Activity 17,000
Firm Commitment 17,000To record increase in value of firm purchase commitment.
-
8/23/2019 8SOLCH10
47/65
P10.7 (cont=d.)
Inventory 1,450,000Accounts Payable 1,450,000
To record delivery of merchandise at current spotrate of $1.45.
Firm Commitment 33,000
Inventory 33,000To adjust the inventory balance for the accumulated
balance in the firm commitment account.
March 1, 20X2
Transaction Loss 10,000
Accounts Payable 10,000To adjust the account payable to the current spot rate;$10,000 = ($1.46 - $1.45) X 1,000,000.
Investment in Forward Contract 2,000
Transaction Gain 2,000To record increase in value of forward purchasecontract; $2,000 = ($1.46 - $1.458) X 1,000,000.
Foreign Currency 1,460,000Investment in ForwardContract 40,000
Cash 1,420,000To record settlement of the forward contract.
Accounts Payable 1,460,000Foreign Currency 1,460,000
To record payment to the supplier.
-
8/23/2019 8SOLCH10
48/65
P10.7 (cont=d.)
April 8, 20X2
Cash 1,600,000Sales Revenue 1,600,000
To record sale to U.S. customer.
Cost of Goods Sold 1,417,000
Inventory 1,417,000To record cost of merchandise sold.
Other Comprehensive Income 5,000Cost of Goods Sold 5,000
To transfer gain on forward purchase contract during the
forecast period to current income.
P10.8 ANALYZING THE PERFORMANCE OF ANIMPORT/EXPORT DEPARTMENT
Requirement 1:
This problem is approached by evaluating the profit contributions of theimport and export departments separately and then by reviewing the
reasonableness of the forward contract. Although the ultimate measure ofprofitability is cash received minus cash paid out, we will also be interested inthe change in the dollar equivalents of Bush's overseas purchases and sales
between the transaction dates and the payment/collection dates. This mayhave some implications for credit and payment policies.
-
8/23/2019 8SOLCH10
49/65
P10.8 (cont=d.)Profit Contribution of the Import Transactions
(1) (2) (3) (4)=(3)-(1) (5)=(1)-(2) (6)=(4)+(5)
Part #
Cost
WhenPurchased
$ Cost
WhenPaid
Total Net
Revenue
Gross
Contribution
Exchange
Gain (Loss)
Total
Contribution
K14KR08L16M29QTotal
$ 10,62483,30046,33093,240
$233,494
$10,24098,60050,02080,640
$239,500
$ 15,500102,00050,00092,000
$259,500
$ 4,87618,7003,670
(1,240)$26,006
$ 384(15,300)(3,690)12,600
$ (6,006)
$ 5,2603,400
(20)11,360
$20,000
-
8/23/2019 8SOLCH10
50/65
P10.8 (cont=d.)
Profit Contribution of the Export Transactions
(1) (2) (3) (4)=(1)-(3) (5)=(2)-(1) (6)=(4)+(5)
Part # $ RevenueWhen Sold $ RevenueWhen Collected Total Cost GrossContribution ExchangeGain (Loss) TotalContribution
A24DD2A27B23Total
$ 31,752150,000220,000
9,198$410,950
$ 34,104144,000232,000
8,468$418,572
$ 27,720144,000178,000
8,500$358,220
$ 4,0326,000
42,000698
$52,730
$ 2,352(6,000)12,000
(730)$ 7,622
$ 6,3840
54,000(32)
$ 60,352
-
8/23/2019 8SOLCH10
51/65
P10.8 (cont=d.)
Review of Forward Contracts
Overall, the contracts entered for hedging purposes produced a net gain of$2,700. The forward purchase contract cost $130,200 (= 210,000 x $.62)while at maturity the foreign currency could have been purchased for$123,900 (= 210,000 x $.59), yielding a loss of $6,300 (= $130,200 -$123,900). The forward sale contract produced revenue of $270,000 (=300,000 x $.90) while at maturity the same amount of foreign currency couldhave been sold on the spot market for $261,000 (= 300,000 x $.87), yielding again of $9,000 (= $270,000 - $261,000). The net gain amounted to $2,700 (=$9,000 - $6,300).
Note that had the hedging not been undertaken, exchange rate movementswould have produced losses on both the purchase and sale transactions.Ignoring interest rate effects, the cost of the foreign currency to be purchasedincreased by $4,200 (=($.59 - $.57)210,000) between inception and maturitywhile the value of the foreign currency to be sold decreased by $3,000 (=($.88 - $.87)300,000) between inception and maturity.
In contrast, the speculative contracts were mistakes. The foreign currencyacquired for $250,000 (= 1,000,000 x $.25) in the purchase contract could besold for only $220,000 (= 1,000,000 x $.22) in the spot market at maturity,
generating a loss of $30,000. Likewise, the currency sold for $740,000 (=1,000,000 x $.74) in the sale contract had to be purchased in the spot marketat maturity for $850,000 (= 1,000,000 x $.85) and a loss of $110,000 resulted.
-
8/23/2019 8SOLCH10
52/65
P10.8 (cont=d.)
Requirement 2:Memorandum
TO: Top Management, Bush Specialty ProductsFROM: Mr. X, ConsultantSUBJECT: Review of William Johnston's Import/Export Department
Mr. Johnston is doing a reasonable job in the import/export business. Bothimport and export transactions provided positive contributions toward fixedcosts and profits of Bush. The export business has been the most successfulwith a much higher ratio of profit contribution to sales.
Unfortunately, these reasonably satisfactory results have been wiped out byMr. Johnston's activities in the forward markets for foreign exchange.Johnston entered into two speculative forward contracts which producedlosses of $140,000, almost $60,000 more than the total profit contribution
provided by the import/export transactions. I do not know whether he hasbeen cautioned against speculating with the firm's capital and cannotrecommend outright that Johnston be fired. At a minimum, he should be
prohibited from entering into speculative forward contracts on behalf of theimport/export department.
Mr. Johnston's credit and payment policies should be reviewed. Several of theimport and export transactions resulted in large exchange gains and losses.Although there was a net exchange gain, several of the currencies Mr.Johnston transacts in seem to be quite volatile. Hence the timing of paymentsand collections should be closely monitored along with movements in theexchange rates. While hedging in the forward market eliminates this risk, itdoes so for a price which may not represent the most cost-effective solution.
-
8/23/2019 8SOLCH10
53/65
P10.9 RECORDING A HEDGED FOREIGN LOAN
December 16, 20X1
Cash 84,000Loan Payable 84,000
To record the dollar equivalent of,50,000 borrowed froma London bank; $84,000 = $1.68 x 50,000.
December 31, 20X1Loan Payable 1,000
Transaction Gain 1,000To accrue the transaction gain on the loan
payable; $1,000 = ($1.68 - $1.66) X 50,000.
Transaction Loss 1,010Investment in Forward Contract 1,010
To accrue the loss on the forward purchase contract;$1,010 = ($1.71 - $1.69) X 50,500.
Interest Expense 415
Interest Payable 415To accrue interest expense on the loan payablefrom December 16 - December 31, 20X1;$415 = $1.66 x 250. The interest accrual reflectsthe spot rate in effect when the interest is accrued.
January 15, 20X2
Loan Payable 1,500Transaction Gain 1,500
To accrue the transaction gain on the loan payable;$1,500 = ($1.66-$1.63) X 50,000.
Transaction Loss 3,030
Investment in Forward Contract 3,030To accrue the transaction loss on the forward purchasecontract; $3,030 =($1.69 - $1.63) X 50,500.
-
8/23/2019 8SOLCH10
54/65
P10.9 (cont=d.)
Interest Payable 7.50Transaction Gain 7.50
To accrue the gain on the interest payable;$7.50 = ($1.66 - $1.63) X 250.
Interest Expense 407.50
Interest Payable 407.50To accrue interest expense on the loan payable fromJanuary 1 - January 15, 20X2; $407.50 = $1.63 x 250.
Foreign Currency 82,315Investment in Forward Contract 4,040
Cash 86,355To record settlement of the forward purchase contract.
Loan Payable 81,500Interest Payable 815
Foreign Currency 82,315To record repayment of the loan and interestto the London Bank with the foreign currency.
-
8/23/2019 8SOLCH10
55/65
P10.10 EVALUATION OF DOMESTIC AND FOREIGNINVESTMENTS
Domestic Investment
$1,000,000 (1.06) = $1,060,000, for an effective annual yield of 12%.
U.K. Investment$1,000,000 can be invested in a CD worth ,588,235.29 [=$1,000,000/$1.70].The value of the CD at the end of 6 months is (,588,235.29) X 1.07 = ,629,411.76. To avoid exchange risk, the company would enter into a forwardcontract locking in the sale of,629,411.76 at $1.73, which will yield$1,088,882.30. The annual effective yield is ($88,882.30/$1,000,000) X 2 =17.78%.
German Investment$1,000,000 can be invested in a CD worth_869,565.21 [=$1,000,000/$1.15].The value of the CD at the end of 6 months is (_869,565.21) X 1.05 =_913,043.47. To avoid exchange risk, the company would enter into aforward contract locking in the sale of_913,043.47 at $1.20, which will yield$1,095,652.10. The annual effective yield is ($95,652.10/$1,000,000) X 2 =19.13%.
Recommendation: Purchase the German certificate as it has the highest
effective annual yield.
-
8/23/2019 8SOLCH10
56/65
P10.11 ADJUSTING ENTRIES AT BALANCE SHEET DATE
Computation of Transaction Adjustment on Receivables
CountryForeign Currency
AmountE.R.
(December 31, 20X7) Amount ($)AustraliaNorwaySpain
2,000,0005,000,000
10,000,000
$ .62.19.007
$1,240,000950,00070,000
Dollar amount of foreign currency receivablesat December 31, 20X7Less amount per books ($1,200,000 + $1,000,000 + $80,000)Transaction loss on receivables
$2,260,000(2,280,000)$ 20,000
Note: Accounts due from Peruvian customers are denominated in dollars.
Computation of Transaction Adjustment on Payables
CountryForeign Currency
AmountE.R.
(December 31, 20X7) Amount ($)BrazilColumbia
Netherlands
4,000,0006,000,000
10,000,000
$.83000.00065
1.25000
$ (3,320,000)(3,900)
(12,500,000)Dollar amount of foreign currency payables at December 31, 20X7Less amount per books ($3,100,000 + $4,200 + $12,700,000)Transaction loss on payables
$(15,823,900)(15,804,200)
$ 19,700
Note: Accounts due to Swedish suppliers are denominated in dollars.
-
8/23/2019 8SOLCH10
57/65
P10.11 (cont=d.)
Computation of Transaction Adjustment on Other Assets (Liabilities)
Item
ForeignCurrency
Dr. (Cr.)E.R.
(12/31/X7)Current
Valuation ($)Required Adjustment
Dr. (Cr.)
Note payableForward purchase contract (rupees)Forward purchase contract (euros)Forward sale contract (riyal)Forward sales contract (pesetas)
(200,000,000)(5,000,000)10,000,000
(10,000,000)(1,000,000)
$.008$.0234 - $.025$1.24 - $1.21
$.27 - $.23$.284 - $.2867
$(1,600,000)(8,000)
300,000400,000
(2,700)
$(100,000)(6,000)
(300,000)600,000(11,700)
-
8/23/2019 8SOLCH10
58/65
P10.11 (cont=d.)
Adjusting Entries - Books of Warner Corporation
Transaction Loss 39,700Accounts Receivable 20,000
Accounts Payable 19,700To adjust accounts receivable and payabledenominated in foreign currencies to their dollar
equivalents at December 31, 20X7 and recognizethe related transaction loss.
Transaction Loss 100,000
Note Payable 100,000To adjust note payable denominated in yen to itscurrent dollar equivalent at December 31, 20X7.
Loss on Speculative Activity 6,000
Investment in ForwardPurchase Contract 6,000
To adjust speculative forward purchase contractdenominated in rupees to its current value.
Transaction Loss 200,000Investment in ForwardContract 200,000
To adjust forward purchase contract for euros,held as a hedge of an existing account payable, toits current value.
Investment in Forward SaleContract 600,000
Gain on Hedge Activity 600,000To adjust forward sale contract for riyal, held as a hedgeof a firm sale commitment, to its current value.P10.11 (cont=d.)
-
8/23/2019 8SOLCH10
59/65
Loss on Hedge Activity 600,000Firm Commitment 600,000
To recognize decrease in value of firm commitment to sellto a Saudi Arabian customer.
Other Comprehensive Income 11,700
Investment in ForwardSale Contract 11,700
To adjust forward sale contract for zloty, held as a hedgeof a forecasted sale to a Polish customer.
P10.12 TAXES, HEDGING AND PRICING INTERNATIONAL
TRANSFERS
Requirement 1:
The transfer price that minimizes the worldwide income tax liability is theprice that assigns as much of the income as possible to the foreign subsidiary.Because the parent company must report a gross margin of at least 20% overcost, the transfer price cannot be less than $90, determined as follows:
.2 = (108 - P)/P
.2P = 108 - P1.2P = 108
P = 108/1.2P = 90
-
8/23/2019 8SOLCH10
60/65
P10.12 (cont=d.)
At a transfer price of $90, the worldwide tax liability on gross margin is$16.95, calculated as follows. All foreign items are expressed in dollars at the
prevailing exchange rate, $.10/N.
Foreign tax = .15(90 - 25) = 9.75U.S. tax = .40(108 - 90) = 7.20
For each dollar the transfer price is reduced, total income tax rises by $.25 (= .4 - .15).
Requirement 2:
The requirement that transfer prices should reflect arm's length transactionsbetween unrelated parties does constrain companies' flexibility somewhat.Certainly if a company sells identical products on identical terms to unrelated
parties, abuse might be easy to spot. But there may be a variety ofarrangements whereby similar products are sold to unrelated parties, none ofwhich exactly parallels the parent/subsidiary transaction.
As a result, companies are still likely to have considerable latitude in settingdefensible transfer prices. Even if transfer prices are constrained, cost
allocations may facilitate the desired profit allocation between controlling andminority interests or between foreign and domestic income.
-
8/23/2019 8SOLCH10
61/65
P10.12 (cont=d.)
Requirement 3:
If the dollar strengthens as predicted, the dollar transfer price will fall and theamount of income taxed at the high U.S. rate increases. A 20% drop in thedirect exchange rate will increase the total tax by $4.50 (=.25 X .2 X 90) perunit. To avoid this tax impact, the U.S. parent could try to enter into aforward purchase contract to hedge against an increase in the value of thedollar. Unfortunately, if foreign exchange market participants share the"experts" opinion that the dollar will strengthen, the forward rate will be
below the spot rate and the currency will be bought at a discount. Thus thehigh dollar equivalent of the transfer price cannot be sustained in this way.
Even if a forward contract could be entered to sustain the high exchange rate,if the dollar does strengthen and the exchange rate falls, the U.S. parentsuffers an opportunity loss by purchasing the currency at the higher forwardrate. Using the problem data, if the rate falls by 20% after a forward contractat $.10/N is entered, the U.S. parent will pay $90 for the nahks needed to
purchase a unit of product, not $72 [= (1 - .2).10 X 900]. Thus the parentwould pay $18 (= 90 - 72) to save $4.50 in taxes, not a good idea.
Requirement 4:
PerSFAS 133, in order for a foreign currency forward contract to qualify as ahedge of aforeign currency commitment, (1) the contract must be designatedas, and effective as, a hedge and (2) the commitment must be firm (allsignificant terms are specified, performance is probable).
In order for the foreign currency forward contract to qualify as a hedge of aforecasted transaction, the forecasted transaction must be identified, theremust be formal documentation of the hedging relationship, and the hedgingrelationship must be effective and assessed on a regular basis.
P10.13 PURCHASE ALTERNATIVES AND CASH FLOW ANALYSIS(APPENDIX 1)
Requirement 1:
-
8/23/2019 8SOLCH10
62/65
a. Paying in full on April 1 amounts to $823,200 [= (.98 X 600,000) X 1.40].
b. Hedging with a forward contract produces a total payment of $864,000 (=1.44 X 600,000) on September 1. The present value on April 1 of this
payment is $830,769 (= 864,000/1.04).
c. Using the "covered interest arbitrage" formula enables us to solve for the6-month U.K. interest rate.
Rf = Rs(1 + IUS)/(1 + IUK)
(1 + IUK) = Rs(1 + IUS)/Rf
IUK = Rs(1 + IUS)/Rf - 1
IUK = 1.40(1.04)/1.44 - 1
IUK = 1.011 - 1 = .011
If,600,000 is invested, the temporary investment produces ,606,600 (=1.011 X 600,000) in six months. Of this amount at maturity, the ,600,000
principal is used to pay the British supplier. Depending on the spot rate atSeptember 30, the present value on April 1 of the ,6,600 interest could
range between $7,996 [= (1.26 X 6,600)/1.04] and $9,773 [= (1.54 X6,600/1.04)]. Because $840,000 (= 1.40 X 600,000) must be converted onApril 1 to obtain the ,600,000 investment, the net cost as of April 1 ranges
between $830,227 (= 840,000 - 9,773) and $832,004 (= 840,000 - 7,996).
-
8/23/2019 8SOLCH10
63/65
P10.13 (cont=d.)
An alternative approach involves determining the amount of UKinvestment needed today (4/1/X3) to produce ,600,000 in six months.
600,000/1.011 = 593,472
At the current spot rate of $1.40/,, Wyatt would have to convert $830,860(= 1.40 X 593,472) into the UK investment for a cash cost of $830,860 onApril 1, 20X3.
d. Purchase from the domestic firm requires cash with a present value onApril 1 of $815,527 [= 769,231 (= 800,000/1.04) + 46,296
(= 50,000/1.08)].
Requirement 2:
Purchase from the domestic firm involves the smallest cash outlay in presentvalue. However, the additional warranty costs and the potentialnonquantifiable loss in goodwill are of concern. The next best alternative isimmediate purchase, taking advantage of the 2% cash discount. The risk hereis that the supplier might not perform.
Only the investment in the ,-denominated security will affect earningsvolatility during the next 6 months. By not being designated a hedge,transaction adjustments are recognized currently in earnings. Although the
potential transaction adjustments due to swings in the spot rate could be large,we cannot determine if such effects would be material.
Transaction adjustments on the forward contract are either offset by othertransaction adjustments (firm commitments) or are temporarily reported inother comprehensive income (forecasted transactions).
-
8/23/2019 8SOLCH10
64/65
P10.14 CURRENCY SWAP: COMPUTATION OF FORWARD RATEAND ENTRIES (APPENDIX 1 AND 2)
Requirement 1:
The direct forward rate equals the current spot rate multiplied by (1 + the yieldon U.S. government securities) and divided by (1 + the yield on foreigngovernment securities). This problem calls for the 6-month forward rate anduses 6-month interest rates in the calculations (e.g., the 12-month U.S. interestrate is .07; for 6 months the rate is .07/2 or .035). In equation form,
Rf,6 = Rs(1 + Ius,6)/(1 + If,6)= 1.6(1.035)/(1.051)= 1.576
Requirement 2:
July 1, 20X1
No entry as the swap has no net value.
December 31, 20X1Loss on Hedge Activity 434,000
Investment in Swap 434,000To recognize the loss accrued on the swap;$434,000 = ($1.70 - $1.576) X 3,500,000.
Firm Commitment 434,000Gain on Hedge Activity 434,000
To recognize the gain on the construction contractfirm commitment.
-
8/23/2019 8SOLCH10
65/65
P10.14 (cont=d.)
Foreign Currency 5,950,000Sales Revenue 5,950,000
To recognize payment received on the constructioncontract; $5,950,000 = $1.70 X 3,500,000. Thisentry assumes the payment is earned.
Sales Revenue 434,000Firm Commitment 434,000
To adjust sales revenue for the change in value of thefirm commitment.
Cash 5,516,000Investment in Swap 434,000
Foreign Currency 5,950,000To record settlement of the swap.