6 RBNA Manual 2010
-
Upload
hector-rodriguez-gomez -
Category
Documents
-
view
30 -
download
4
Transcript of 6 RBNA Manual 2010
International Management Game Carnegie Mellon University Tepper School of Business
PLAYERS MANUAL Executive Education
The Management Game Welcome to the Management Game
2
Table of Contents
Welcome and overview 4-13
Play within Worlds 5
Factory Design 6
Product Design 7
Market Design 7
Other Start-up Information 8
Things To Think About As You Play 9
Input – Overview 10
Output – Overview 10
Input Description 14-35
MARKETING INPUTS
Prices 17
Contract Description 17
Shipping Preferences 19
Shipping Containers 19
Marketing Budgets 21
Marketing Consultants 22
OPERATIONS INPUTS
Research and Development 23
Production Consultants 24
Existing Operations 24
Factory Relocations 28
The Management Game Welcome to the Management Game
3
FINANCE INPUTS
Debt Transactions 30
Equity Transactions 30
Dividends 31
Receivables Collection Budget 32
Early Payment Incentive 33
Currency Futures 33
Output Description 36-78
Market Report 37-47
Production Report 48-59
Finance Report 60-69
Cash Flow Report and Description 70-73
Capital Structure / Cost of Capital 74-75
The Management Game Welcome to the Management Game
4
Welcome to the Management Game!
This manual explains the basic rules of the Management Game
simulation software. It will be your reference guide as you progress
through the Game. The software environment provides a framework
that simulates a competitive business situation. As a Management
Game player, you will run a multi-national company, based in the
United States, that produces a consumer product and sells into six
different countries.
Your success, or rather the success of your company, depends on
your competition, the preferences of your customers, and your skill in
determining and addressing these preferences and the actions of your
competitors.
For this class, your company will produce and market wrist watches.
Competitive Design
To mimic a “real” company, play of the Management Game relies on
teamwork. You and your classmates will be put into a group, or team,
that represents the management personnel for your company. As you
continue through this manual, you will see the terms team and
company used interchangeably.
The Management Game Welcome to the Management Game
5
Play within Worlds
Your team exists in its own world, named World 1, 2, 3, etc., and
competes against four or five other companies. All companies within
a given world sell their products in the same countries: United
Kingdom, Germany, China, Japan, United States, and Mexico.
The figure below is an example of World 1 for 5 companies.
Assume that you are part of Company 5. As part of that management
team, you are competing with Companies 1 through 4 in the six
countries of the World 1 market. Depending on the size of the class,
there may be one world or there may be many worlds.
Company 1
Company 2
Company 3
Company 4
Company 5
World 1 MarketUnited Kingdom
GermanyChinaJapan
United StatesMexico
World 1
The Management Game Welcome to the Management Game
6
Class teams cannot interact across worlds, which means you are not
competing with the teams of your classmates outside your world.
When this manual refers to your competition, it means only those
other companies within your world.
Factory Design
When the Management Game begins, each team has one factory.
The starting characteristics of your factory are as follows:
The Game involves six possible countries in which your factory can be located: Japan, China, Mexico, United Kingdom, Germany, and the United States.
Factory location is initially selected for you, but once the Game starts you can relocate the manufacturing facilities to any location within your world.
Initially, your factory is approximately sized to meet current demand; you can make it larger or smaller after the Game begins.
A factory reflects the available labor and material costs typical of the country in which it is located.
The quality of watches produced in any factory will differ depending on the country in which is it located. Some locations will result in higher quality products than others. For example, German and Japanese factories are usually more automated and capital-intensive; therefore they have high fixed costs and costs for building new facilities, but fairly low total labor costs for a very high quality product. Factories in China and Mexico, on the other hand, use more, much less expensive labor and cheaper facilities with less automation; it can be more difficult and more expensive overall to get the same high quality products out of these factories. Research and development spending will also have different efficiencies in each country. A dollar spent on research to produce watches in a German factory will deliver different results compared to the same dollar spent on research to produce watches in a British factory. The differential research spending effectiveness of each country changes each year and will be published separately as the game begins.
At the start of the Game, the economic characteristics of all the worlds are the same. As the Game continues, competitive dynamics drive the outcomes for each world in different directions.
Keep in mind that if you run your company correctly, you can produce a quality product anywhere in the world. The cost of obtaining high quality products is what changes from location to location.
The Management Game Welcome to the Management Game
7
Product Design
Products have 3 and only 3 attributes that customers care about:
Price
Quality
Brand as measured by marketing spend over time
Customer loyalty builds up over time but is lost when you stockout. When your demand exceeds supply, customers will shop and buy from the next most attractive choices in the market.
Very important: Customers actions in different markets are completely independent of each other. Nothing which happens in Japan will impact sales in China for example.
Customer preferences are complex and vary considerably from country to country. It is not correct to conclude that price is irrelevant in any market or that quality will always dominate the purchase decision for a particular market.
Customer preferences are stable over time so they will not change.
Market Design
At the start of the Management Game, each team is currently
marketing product in all six countries: Japan, China, Mexico, the
United Kingdom, Germany, and the United States. The markets are
approximately the same size as those of the actual countries, and the
behavior of these markets mimics their real-world counterparts in
terms of market demand, cost structure, growth rates, and other
macroeconomic parameters. In addition, any transactions that occur
in a country's local currency are consolidated into US dollars for
financial reporting purposes.
Consumers in these markets have markedly different preferences.
Your intuition about these preferences in each country will hold
generally true. For example, consumers in more affluent countries
tend to be less price sensitive. For your company to thrive your team
The Management Game Welcome to the Management Game
8
must identify these preferences; for your company to be profitable and
successful, your team also has to address these preferences better
than your competitors.
Other Start-up Information
One year of historical data is available so that you can develop a feel
for consumer preferences, price and quality characteristics, and other
aspects of the economic environment for each market. You will
receive both input and output data for your company, so that you can
determine what actions your predecessors decided to take and what
resulted from their decisions. This historical data is extremely rich in
valuable information. You will also receive current information about
the economic conditions for each country at the start of the Game,
such as tariff rates, transportation rates, currency exchange rates, and
average manufacturing costs. Information about the cost structure of
manufacturing facilities in various locations as well as the
effectiveness of research spending will be published separately from
this manual each year. Using this information and your own
management savvy, your team can choose reasonable strategies,
position your products according to customer needs and determine
the feasibility of relocating a factory or factories. Remember, though,
that you can produce a competitive, quality product anywhere in the
world if you manage efficiently. Therefore, while factory location may
constrain your future flexibility, it has less impact on your team’s
performance than your ability to understand your customer needs and
to serve these needs.
Customer Preferences are fixed for the entire competition and are identical in all worlds. Therefore as you gain insight into how your customers trade-off changes in price against changes in quality, this relationship will remain fixed.
The Management Game Welcome to the Management Game
9
Things to Think About as You Play
What type of decision and/or support tools will your team need (i.e., tools to manage cash flow or forecast sales, or monitor competitors)?
What type of organizational structure should your team have? You need to design ways to coordinate the work of your team members effectively.
What strategies would you like to implement and what value will these strategies add to your business? How will you defend your advantage?
You are all talented managers, capable of great success. Planning and effective organization will be the key.
Effective teams use all of their assets productively. Remember that your most valuable assets are the time and talents of your people.
How to Play
Your team is responsible for tracking its progress using whatever
means that you choose and using whatever tools that your team
decides to build. The simulation will run periodically using the
variables that you input to produce output data. Your inputs and those
of your direct competitors drive the output data.
The Management Game Welcome to the Management Game
10
Inputs—Things teams can control in each simulation cycle
First, you have to choose your company’s input variable and enter
them into an interface. Depending on the class size and format, the
input interface will be either an excel file or a web screen. These
inputs record variables such as pricing, marketing budgets, and the
like for each team. The next section discusses these variables in
detail.
Each team must complete a set of input decisions for the company
each period. Each time period represents 3 months of simulated time.
To begin the Management Game, your team must consider the variables that appear as entry fields on the input interface. These
are the things that you control.
Outputs—Results of the simulation using the inputs for a single cycle
Once your input decisions are submitted, the simulation acts upon
your company decisions, as well as the decisions of your competitors
to produce reports (called outputs) that can be printed from a
Microsoft Excel workbook file. The Management Game spans 10 or
12 moves or periods to represent a total cycle of up to three years. A
single move equals three months. You will hear the terms move and
period used interchangeably both in this manual and in the classroom.
The Management Game Welcome to the Management Game
11
At the end of a given period, teams can access resulting information
using either the pre-formatted output forms provided in the outputs
workbook, or a team can design its own output report using any other
desired tool. Many teams build sophisticated, analytical tools to help
them make future decisions.
The diagram below illustrates what happens during a single move or
period in the Management Game.
Inputs:Variablesthat teamscontrol
Management GameSimulation Software
Outputs:Results of asimulationusing thechosenvariables
Outside DataArrives:
• Board Meetings• Labor Contract
Negotiations• Marketing Plans• Other Information
(Interest RateChanges, TariffChange, etc.)
Analyses ofDecisions and
Results;Teams Take NewInformation into
Account
New Strategies andDecisions Based on Results
from Previous Period
Stock Market Open Stock Market Closed
The Management Game Welcome to the Management Game
12
The pre-formatted output reports available to Management Game
teams include the following:
The Market Report provides summary information about the company's place and performance within the world market and explains how the company's pricing compares to other companies in that world.
The Production Report describes the activity of a company's two factories, including the unit price and capacity at which the factory is operating.
The Finance Report supplies information about what your competitors are doing, including the size of their facilities, the amounts of their loans, and their retained earnings for the period.
The Cash Flow Report is a simple, single-period cash flow statement that should help each team manage its cash flow.
Where Do You Go from Here?
The remainder of this manual provides detailed explanations of both
the inputs and outputs of the Management Game Simulation.
The first section, Inputs, indicates the name, and description for each
field your team must complete at the beginning of each game cycle.
The Management Game Welcome to the Management Game
13
The Outputs section of this manual explains the different parts of the
pre-formatted output reports, the information these parts contain, and
how that information is calculated. The pre-formatted outputs for your
company will look identical to the ones shown here. Becoming more
familiar with the layout of these reports will allow you to locate
information more easily in the future; use this manual as a reference
as you continue with the Game. Once you and your teammates are
familiar with these output reports, you can create additional
management tools and models to help you analyze your company's
performance.
The manual also includes an Index of important terms or information
so that you can find what you need quickly and easily. You will find
the Index immediately following the Outputs section.
Good Luck!
The Management Game Inputs
14
Inputs
INPUT FOR - TEAM 1 Units Price in Japan, Product 1 Yen Price in Mexico, Product 1 Peso Price in China, Product 1 Yuan Price in U.K., Product 1 Pound Price in Germany, Product 1 Euro Price in U.S., Product 1 USD Contract Price Product 1 USD
Units Marketing Expense in Japan, Product 1 000 Yen Marketing Expense in Mexico, Product 1 000 Peso Marketing Expense in China, Product 1 000 Yuan Marketing Expense in U.K., Product 1 000 Pound Marketing Expense in Germany, Product 1 000 Euro Marketing Expense in U.S., Product 1 000 USD Marketing Consulting, Total USD 000 USD Marketing Consulting, % Allocated to Japan 0 to 100 Marketing Consulting, % Allocated to Mexico 0 to 100 Marketing Consulting, % Allocated to China 0 to 100 Marketing Consulting, % Allocated to U.K. 0 to 100 Marketing Consulting, % Allocated to Germany 0 to 100 Marketing Consulting, % Allocated to U.S. 0 to 100
Units Ship-to First, Product 1 1 to 6 Ship-to Second, Product 1 1 to 6 Ship-to Third, Product 1 1 to 6 Ship-to Fourth, Product 1 1 to 6 Ship-to Fifth, Product 1 1 to 6 Budget To Purchase Containers 000 USD Budget To Rent Containers 000 USD
Marketing Decisions
The Management Game Inputs
15
INPUT FOR - TEAM 1 Units Research & Development Expense, Product 1 000 USD Consulting Production, Total USD 000 USD Production Budget, Product 1 Factory 000 USD Construction Budget, Product 1 Factory 000 USD Unit Capacity Decrease, Product 1 Factory 000 units Completely Close Product 1 Factory 1=yes, 0=no New Factory Location, Product 1 Factory 1 to 6 Unit Capacity of New Product 1 Factory 000 units
Units Loan Payment (Reduce Debt) 000 USD Additional Loan (Increase Debt) 000 USD Stock Purchase (Reduce Equity) 000 USD Stock Sale (Increase Equity) 000 USD Dividends Paid 000 USD Collection Budget 000 USD
Early Payment Incentive to customers Percent discount
Buy Currency Forward Contract, Yen 000,000 Yen Buy Currency Forward Contract, Peso 000,000 Peso Buy Currency Forward Contract, Yuan 000,000 Yuan Buy Currency Forward Contract, Pound 000,000 Pound Buy Currency Forward Contract, Euro 000,000 Euro Sell Currency Forward Contract, Yen 000,000 Yen Sell Currency Forward Contract, Peso 000,000 Peso Sell Currency Forward Contract, Yuan 000,000 Yuan Sell Currency Forward Contract, Pound 000,000 Pound Sell Currency Forward Contract, Euro 000,000 Euro
Operations Decisions
Finance Decisions
The Management Game Inputs
16
Variables the teams can control in each simulation cycle
Teams operate their companies by controlling certain variables, called
inputs. The Input decisions are divided into three main sections:
Marketing Inputs, Production Inputs, and Finance Inputs.
This section provides information on the input fields you will have
control over as you attempt to operate your company. The data
appears in the following format:
Field Name or Input Name Description of input decision Units for the decision
Description
A brief description of the field appears here.
Example
A sample entry for the field appears here.
The Management Game Inputs
17
Product Prices INPUT FOR - TEAM 1 Units Period 1 Period 2 Period 3 Period 4 Price in Japan, Product 1 Yen 4,300.00 4,500.00 4,200.00 4,100.00 Price in Mexico, Product 1 Peso 375.00 400.00 400.00 390.00 Price in China, Product 1 Yuan 400.00 420.00 375.00 360.00 Price in U.K., Product 1 Pound 31.00 32.00 31.00 30.00 Price in Germany, Product 1 Euro 41.00 45.00 45.00 43.00 Price in U.S., Product 1 USD 44.00 49.00 46.00 44.00 Contract Price Product 1 USD 0.00 0.00 0.00 0.00
Description
Your team must set prices for both products in all markets.
Do not leave any price field blank. If you leave this field blank for any country, the system will use the prices from the previous year.
If you don’t want to sell your product(s) in a certain market, enter a price of 0. Do not enter a very high price, as this will distort customer perceptions of your company.
Note that prices are in local currency: Japan = Yen Germany = Euros United Kingdom = Pounds Mexico = Pesos China = Yuan United States = Dollars
Contract Prices
Description
In addition to the six retail markets, there is also an institutional United States government market. One auction is conducted each time period within each world for a fixed volume of units that are pre-announced one period in advance. The volume can be seen at the bottom of the marketing report from the previous time period - see output description. This auction is part of the decisions which you
Description Units Period 1Contract Price Product 1 USD 40
Local currency refers to the type of currency accepted as the national currency of a certain country. Local currencies for this Game are shown here.
Important!
The Management Game Inputs
18
make each time period and the auction itself is conducted within the simulation.
If you are the low bidder on a contract, then you “win” the contract and the product will be sold, shipped and paid for during that period at your winning bid price. To simplify your shipping decisions, contract units are shipped free of cost and require no shipping containers.
Winning the contract bid often enough allows you to develop a significant advantage in future bidding. This advantage is visible to you as your contract image in the Next Period Data section of your Finance Report (see the Outputs section for more information). Keep in mind that contract image will grow at a decreasing rate eventually leveling off at 4 or 5 dollars per unit. Your company's contract image will fall 1.0 each time that you either fail to bid or you fail to win a bid. However, your company's contract image can never fall below zero. A contract image of 1.5 should be interpreted as $1.5 advantage over other bidders if their contract image is zero.
Your effective bid, when determining who wins the contract, equals your actual bid minus your contract image.
Example
Assume that you bid $40 and your contract image is $3; your effective bid is $37. If $37 is the lowest bid, then you win the contract and will receive $40 as the selling price equal to your bid.
What Happens if Nobody bids for the contract? The winner of the contract will be team "0" implying that nobody bid so nobody won. Any non-zero contract images will fall by 1.0 but will not fall below zero.
What Happens if there is a perfect tie for the contract? The contact will be replicated and awarded to each team that ties. Each winner will receive and fill the entire contract. The winner of the contract will appear in the output as "multi". The contract image of each winning team will increase.
The Management Game Inputs
19
Shipping Preference Order Ship-to First, Product 1 1 to 6 1 1 1 1 Ship-to Second, Product 1 1 to 6 2 2 2 2 Ship-to Third, Product 1 1 to 6 3 3 3 3 Ship-to Fourth, Product 1 1 to 6 4 4 4 4 Ship-to Fifth, Product 1 1 to 6 5 5 5 5
Budget To Purchase Containers 000 USD 0 0 0 0
Budget To Rent Containers 000 USD 0 0 0 0
Note: The numbers above for shipping preferences represent the number associated with each of the 6 countries:
1=Japan, 2= Mexico, 3= China, 4= U.K., 5=Germany, 6=U.S.
Description
This field indicates the order in which the product will be shipped to meet demand. Order is relevant for determining the distribution of manufacturing costs between inventory layers since inventory is shipped FIFO (first-in, first-out). It is also relevant in situations when demand exceeds supply and your company experiences a stock out. You cannot distribute stock outs equally across all areas. The retail market that you specify as last in your preference will bear the full shortage of a stock out.
Note that if you win any contract sales of product 1, the product will be shipped first to satisfy the contract, and then your retail markets will receive inventory in the order that you specified.
The entire amount (100%) of the demand for each country will be fulfilled in the order that you requested until the product is exhausted.
All contract units are shipped free of all transportation costs, all tariffs, and do not require any containers.
Containers
Description
Your company needs containers to deliver its products. This field indicates how MANY DOLLARS your company wishes to allocate to
To stock out means that your demand exceeded your ability to supply products. Consumers react to a stock out by purchasing products from one of your competitors in the current time period. They also lose loyalty to your product. Their reaction is proportional to the size of your stock out.
Important!
The Management Game Inputs
20
purchase or rent containers to deliver your product(s). These containers are available immediately following your purchase request and can be used in the period that they are purchased.
You can only buy or rent containers; you cannot sell them. Each container costs $3,000.00 to buy and is capable of transporting 1,000 units per period used. Rental costs are $2,000.00 per period.
Because the containers depreciate slowly, lowering your transport capacity, companies may wish to periodically replace containers to maintain or expand the initial transport capacity. Your company might want to rent containers to increase transport capacity temporarily. Rented containers incur no maintenance costs.
Each period, 5% of the containers wear out and must be replaced. If you do not purchase any containers, then your transportation capacity will slowly decrease. Containers always wear out at the end of the time period; so the transportation capacity of your company is always known from the previous period's output.
Note: If your demand for product exceeds your ability to ship them, your company will automatically rent additional containers for special emergency rates. These rates are $3,000 per container for one period rental, which is very high; so underestimating the need for containers can be expensive.
Example
Assume that your sales forecast indicates that you are likely to sell 450,000 units, and 50,000 units into the government contract market. Also assume that you currently own 400 containers. Therefore, if your sales forecast is good, you will need 50 more containers. If you decide to purchase them, you would enter "150" into the input field for purchases and if you decide to rent them, you would enter "100" into the input field for rentals. You could also rent some containers and buy some containers at the same time, if you choose. Remember that units sold into the government auction market DO NOT REQUIRE CONTAINERS.
Important!
You can buy or rent shipping containers. Approximately 5% of your containers wear out each time period and are discarded at the END OF THE TIME PERIOD
Your company’s transport capacity appears in the Production Report of your output file.
The Management Game Inputs
21
Marketing Budgets (also called Marketing Expenses)
Marketing Expense in Japan, Product 1 000 Yen 12,000 15,000 9,000 9,000 Marketing Expense in Mexico, Product 1 000 Peso 2,000 900 600 600 Marketing Expense in China, Product 1 000 Yuan 2,000 900 600 600 Marketing Expense in U.K., Product 1 000 Pound 200 100 75 75 Marketing Expense in Germany, Product 1 000 Euro 300 300 200 200 Marketing Expense in U.S., Product 1 000 USD 500 500 300 300 Marketing Consulting, Total USD 000 USD 350 350 400 400 Marketing Consulting, % Allocated to Japan 0 to 100 20 10 10 10 Marketing Consulting, % Allocated to Mexico 0 to 100 10 10 10 10 Marketing Consulting, % Allocated to China 0 to 100 10 10 10 10 Marketing Consulting, % Allocated to U.K. 0 to 100 20 10 10 10 Marketing Consulting, % Allocated to Germany 0 to 100 20 30 30 30 Marketing Consulting, % Allocated to U.S. 0 to 100 20 30 30 30
Description
You indicate your allocated marketing budget for each country in these fields. The effects of your marketing programs change over time in response to your competitors’ actions. Products are marketed in every country, unless you set a price of 0 (see Product Prices section above).
Note Volatile marketing spending is less effective than smooth spending. Marketing dollars have impact on demand partially in the period that they are spent and also in future periods in a diminishing way. Marketing spending in each country has no impact on the demand in other countries.
All marketing budgets are in local currencies. In addition, countries of different sizes require different sized marketing budgets to be effective.
All number entries are in thousands of local currency units.
Example
For instance, if you enter “600” for Mexico you are really allocating 600,000 pesos. This will impact the sales in Mexico in the current period and in the future. This will not impact at all the demand for product in China.
Important!
The Management Game Inputs
22
Marketing Consultant Fees Description
You may hire consultants each period to help improve the effectiveness of your marketing programs. Payments to consultants are in US dollars.
Expenditures per period that exceed $300,000 face diminishing effectiveness, but the impact of incremental spending is always positive. Sharp, significant decreases in consulting usually diminish marketing spending efficiency. There is a delayed cumulative impact of this spending on the effectiveness of your other marketing programs.
The consulting effort can be directed to any of the 6 countries where your company may be marketing products.
Marketing consultants improve marketing effectiveness. Their effect is multi-period similar to organizational learning
The Management Game Inputs
23
Operations Inputs
Research & Development (R&D)
Description
You set your company’s R&D budget in this field. You will have a separate R&D budget for each product.
R&D budgets influence the attractiveness of your product to your customers as measured by the Relative Quality Index (see the Outputs section)
Effects of R&D expenditures are cumulative and long lasting, but often with significant lag times.
All research facilities reside in the United States meaning research costs are in US dollars.
Example
The impact of your company’s spending for R&D in Period T is fully reflected in your Relative Quality Index at the end of Period T. Products sold during Period T are perceived by your customers to have the quality indicated at the end of Period T – 1.
For instance, assume that your Period 4 output shows a quality index of 0.90. When you make your decisions for Period 5, you increase your R&D spending, and we will assume that this higher spending level results in a relative quality increase to a level of 1.0. Therefore, this higher spending results in an increase in relative quality index which appears in your Period 5 output.
The products sold in Period 5 have a relative quality index of 0.90 in the minds of your customers. The products sold in Period 6 will have a quality index of 1.0 in the minds of your customers.
Remember - Quality is relative. If you increase research spending and others simultaneously increase spending more than you do,
Your relative quality index refers to the quality of your product when compared to the average quality for your world. The manufacturing cost of your product increases as your quality increases relative to your competitors. This increase is a small one to reflect the higher quality of components in the watch.
Steady research spending is more effective than volatile spending of the same magnitude.
The Management Game Inputs
24
then your RELATIVE quality will actually fall. Your customers care mostly about relative quality.
Production Consultant Fees
Description
Your company has the ability to hire consultants to improve the efficiency of your manufacturing operations. The impact of these consultants is primarily on the variable manufacturing costs. They can not affect factory capacity and they normally do not impact fixed costs in a significant way. Sharp decreases in production consulting spending can cause variable manufacturing costs to increase. Consultants impact costs in a cumulative, multi-period way. Consulting expenses diminish in effectiveness at higher levels. The impact of additional consulting spending is never zero or negative, but diminishes above $300,000/Quarter
Operations (existing Locations)
INPUT FOR - TEAM 1 Units Period 1 Period 2 Period 3 Period 4 Production Budget, Product 1 Factory 000 USD 8,500 10,000 10,000 10,000
Description
The first field defines your production budget; that is, the money allocated to your factory to manufacture product in the current time period. Your funds automatically go to defray material and labor costs as needed.
If you allocate more money than your factory needs to produce at full capacity, the excess is not used. The amount is also not available to earn the interest it would have had you left your cash in the bank. Because the excess money is also not available for other needs, your company may experience a cash flow problem.
The Management Game Inputs
25
The production budget appears in US dollars regardless of where your factories are located; the simulation automatically converts the amount into local currency based on the location of your factory.
Example
If you decide that you want to operate your company at less than full capacity, you can accomplish this by reducing the amount of money available for production.
Of course, the lowest possible amount you can enter here would equal your fixed costs. In this case, your factory would produce a very small number of product units at a very high cost per unit.
Consider an example using these simplified numbers:
Unit Capacity = 250,000
Fixed Cost = $1,000,000
Variable Cost = $5,000,000
Fixed Cost/Unit = $4.00/unit
Variable Cost/Unit = $20.00/unit
To operate your company at full capacity under these circumstances, you need to allocate $6,000,000. To operate at 80% of full capacity, you would need to allocate $5,000,000; that is: $1,000,000 + $20 x 0.80 x 250,000 units of capacity = $5,000,000
Your total cost per unit while operating at 80% capacity would then be $25.00, as compared to $24.00 if you were operating at full capacity.
To operate at 60% of full capacity, you would have to reduce your production budget to $4,000,000; that is: $1,000,000 + $20 x 0.60 x 250,000 units of capacity
This reduction would yield a total cost per unit of $26.66.
You can see that as you lower your factory utilization below 100%, your unit costs rise.
If unit costs rise as operation capacity drops, why would you ever want to operate below full capacity?
The Management Game Inputs
26
You may find that your company has an excess production capacity, excess inventory, or both, as a result of poor decision-making or planning. In this situation, you may wish to tolerate higher unit manufacturing costs to better match your sales to your production levels.
Factory Construction (Also called Expansion)
Construction Budget, Factory 000 USD 1,000 500 0 0
Description
Your company may construct additional production capacity at its existing location any time with an entry in these fields. Companies can expand up to 15% of the previous period’s capacity and can do the same in each upcoming period.
Expansion costs run between 16 and 25 US dollars per unit of capacity, depending on the location of the factory. You must pay for the expansion at the time of the request, but for accounting purposes, the cost is capitalized and expensed over the life of the factory. Factories depreciate at a constant rate of 1.25% per quarter.
Expansion takes time to complete. If you request an expansion in Period X, the additional capacity will be available in Period X + 1.
Example
Construction costs per unit of capacity (in US dollars):
Japan = $25 Mexico = $17 China = $16
United States = $20 United Kingdom = $22 Germany = $24
Presume that you have a 225,000 unit factory in Germany and you find that you can sell more than this amount. You wish to expand to 250,000 units of production capacity.
The Management Game Inputs
27
25,000 addition units would represent an 11.1% expansion, so it would fall within the 15% maximum limit. This means that you can accomplish the expansion in just one time period. The cost would be 25,000 units x 24$/unit = $600,000. Notice that all construction costs are in US dollars, independent of where the factory is being built. The entry in the input field would be 600, since the input field accepts decisions in thousands of dollars.
Existing Factory Capacity Decrease Unit Capacity Decrease, Factory 000 units 0 0 0 0
Description
You can request the partial sale of your factory for exactly 75% of its purchase price per unit. The number you enter represents thousands of units of capacity for liquidation. You may decide to do this if you discover that your factory is permanently too large relative to the sales that you feel are achievable.
These funds are available immediately.
The amount you enter in this field is thousands of units of capacity—not dollars. Plant capacity takes multiple periods to rebuild. A mistake in this field can be devastating.
For example, if you enter 50 in this field, then 50,000 units of your factory’s capacity will be sold for 75% of its net book value. You will receive this amount in cash. You will also see an expense equal to 25% of the net book value of the sold capacity in the Plant Sale Loss section of your Finance Report (see the Outputs section for more details).
If you enter 200 or 300 in this field, thinking that you are liquidating a few hundred thousand dollars of capacity, you will soon discover that you liquidated most of your plant capacity.
Factory Closure Completely Close Product 1 Factory 1=yes, 0=no 0 0 0 0
Important!
Be Careful!
The Management Game Inputs
28
You have the ability to completely close a factory. This decision is entered in the fields directly below factory decreases. If you choose to completely close a factory, it is not also necessary to indicate a factory capacity decrease. Closing a factory is equivalent to completely selling all capacity. If you choose to close a factory, it will be closed immediately at the start of the period in which you make this choice. Do not allocate money to operate a closing factory. You can continue selling inventory for multiple periods without a factory but once the inventory is gone, your warehouse will disappear.
After your factory is closed and your inventory is gone, you must set zero prices for the markets in which you are not participating. If you later decide to re-open your factory it is necessary to build a new one using the factory relocation input fields described below.
Factory Relocation New Factory Location, Product 1 Factory 1 to 6 0 0 0 0 Unit Capacity of New Product 1 Factory 000 units 0 0 0 0
Description
Companies have the ability to move their factory. To relocate your factory to another country, you must enter the target destination country of the new factory and the number of units of product that factory will produce at full capacity. If you do not wish to relocate your factory, enter 0 in these fields. Do not leave any fields blank.
A new factory can be no more than 15% larger than the old factory; the new factory can be any amount smaller than the old factory.
To permit the construction of your new factory, relocation takes one period to complete. However, you can (and should) continue production at the old factory until the new one is completed so that there is no interruption in supply of product to sell.
To document when construction on the new facility begins, both you and your competitors will see a notice in the production report of your output file (see Outputs section).
Important!
A full description of the Production Report appears in the Outputs section of this document. Cost structure refers to your fixed and variable manufacturing costs.
The Management Game Inputs
29
The old and new factories will yield products at the same quality level. Any history of consulting spending will move from the old factory to the new factory
You will not know the exact cost structure of the new factory until it is completed. Because you will not have operating information for the new factory, you should make a conservatively high estimate of the cost structure to set your production budget for the new factory when it is first completed. After the factory has been in operation for one period, you will be able to analyze the new cost structure.
Description (Factory Relocation, Continued)
Because new factories are usually inefficient in their initial stages of operation, spending money on production consultants is an effective way to drive these costs down quickly (see Consultants section).
Newly relocated factories cannot be moved again until one period after completion. The simulation reports no change if you try to relocate a factory before construction is completed or if you try to move it back to its original country.
Example
For instance, if you indicate that you want to move your factory from China to Mexico during period T, you can continue production at the China location until period T +1, when the facility in Mexico is completed.
If you make the request for relocation in period T, you will have to set your production budget for the new facility in period T + 1, without any prior data about the cost structure associated with the new location.
If you make a request for relocation in time period T, and construction ends in period T + 1, then you cannot relocate that factory again until period T + 2.
The Management Game Inputs
30
Financial input decisions Loan Payment (Reduce Debt) 000 USD 0 0 0 0 Additional Loan (Increase Debt) 000 USD 7,000 0 0 5,000
Debt Transactions
Each company has a limited line of credit that allows it to borrow money for operations costs, as needed. Companies can make payments or increase borrowing as desired. Think of this as a revolving line of credit. The simulation does not make loan payments automatically; you must designate money for this purpose. If you take no action, your loan balance increases each time period by an amount equal to the interest expense. You can only borrow money in US dollars.
Credit limits appear at the bottom of the Finance Report output for each period (see the Outputs section for more information). Interest rates appear in this same location. Initially, all teams pay the same interest rates, but as play continues the rates may fluctuate. The interest rate that you pay depends on your recent past profitability. If you are losing money, your debt will carry a risk premium up to 100% above the rates available to the best companies.
Your credit line and loan repayment costs are in US dollars. In addition, your credit limit is set to 200% of the book value of your equity. Therefore, if you repurchase stock, pay dividends, or lose money, the book value of your equity will fall and your borrowing capacity will also fall. If you sell stock or earn profits, your equity and borrowing capacity will rise together.
Stock Transactions (Buy or Sell) Stock Purchase (Reduce Equity) 000 USD 0 0 0 0 Stock Sale (Increase Equity) 000 USD 0 0 0 0
Description
You can raise needed cash by issuing new stock in your company. You can also return unneeded cash to owners by buying shares of your own company. In these fields, you choose the dollar amount of
In this case, equity refers to the common stock plus retained earnings as they appear in your balance sheet
The Management Game Inputs
31
the transaction. Stock transactions cost 1% of the amount purchased or sold and appear as miscellaneous fees in your Detailed Income Statement on your Finance Report (see Outputs section for more information).
Companies cannot buy or sell securities of other companies.
Dividends Paid
Dividends Paid 000 USD 1,000 10,000 1,000 1,000
Description
In addition to stock sales, you can also pay cash dividends.
The simulation distributes dividends in the period that you declare them to reduce retained earnings.
Do not pay dividends that drive retained earnings into negative amounts. If retained earnings become negative because your company has been unprofitable, then you will not be permitted to pay dividends until retained earnings are again above zero.
The Management Game Inputs
32
Collections Budget Collection Budget 000 USD 0 0 0 0
Description
By allocating money to collect receivables, you can accelerate the rate at which your company collects these receivables and you can also influence your company’s bad debt expense rate.
Overly aggressive collection tactics often drive customers away, which causes your sales to suffer. Be cautious in allocating your collections budget.
Collection budgets appear in thousands of dollars.
Example
If your company spends nothing on collections in time period T, that is, you make no entry in this field, the simulation will automatically apply a baseline bad debt rate of 0.7% of the retail sales from time period T – 2.
You can drive this rate below 0.7% by your collections budget choices.
Later in the description of the output, you will find a detailed description of how your receivables are collected. You will also find a description as to how and how much you can accelerate this payment by setting a non-zero collection budget.
See the section in the finance report which describes the timing of cash flows.
Your company's bad debt expense can be negative if you are successful collecting receivables which were previously written off as a bad debt.
Important!
The Management Game Inputs
33
Early Payment Incentive Early Payment Incentive to customers Percent discount 0.00 0.50 0.00 0.00
Description
You have the ability to offer a discount to customers who pay you quickly. The discount ranges from zero to 2 percent and is entered as an integer, ( so 1 means 1 percent).
30% of your customers pay you in cash without any incentive, and many of your customers will not take advantage of the discount so the real cost of offering the discount can only be estimated. The value of collecting the money faster is obvious. You can improve your asset efficiency sharply by reducing receivables and either using this cash to grow the business or return it to the owners.
Futures Currency Market Buy Currency Forward Contract, Yen 000,000 Yen 0 0 400 400 Buy Currency Forward Contract, Peso 000,000 Peso 0 0 0 0 Buy Currency Forward Contract, Yuan 000,000 Yuan 0 0 0 0 Buy Currency Forward Contract, Pound 000,000 Pound 0 0 0 0 Buy Currency Forward Contract, Euro 000,000 Euro 0 0 0 0 Sell Currency Forward Contract, Yen 000,000 Yen 0 0 0 0 Sell Currency Forward Contract, Peso 000,000 Peso 0 0 10 10 Sell Currency Forward Contract, Yuan 000,000 Yuan 0 0 10 10 Sell Currency Forward Contract, Pound 000,000 Pound 0 0 4 4 Sell Currency Forward Contract, Euro 000,000 Euro 0 0 6 6
Description
This field allows you to buy and sell forward contracts on different blocks of currency. Each period, a spot rate and a forward rate for each currency will be published. You may buy or sell contracts at the current forward rate.
Numbers for this field appear in units of millions of non-dollar currency. You can lose a great deal of money very quickly if you do not use these financial instruments carefully.
When you sell products, you are paid in local currency, not in US dollars. If one or both of your factories are located outside of the US, they will consume local, non-dollar currency.
The spot rate is the current currency exchange rate. The forward rate is the expected or future exchange rate
The Management Game Inputs
34
Because your factories might reside in different countries around the world, and because you receive payment in many currencies, forward contracts are useful in hedging your exchange rate risk. To reduce this risk, you can buy contracts in the currencies where you pay costs and sell contracts in the currencies where you collect your revenues.
The expected payoff of these contracts is 0 because the contracts are sold at the current forward rate. If the forward rate in Period T and the spot rate in Period T + 1 are equal, then all contracts have no impact. You gain or lose only if the spot rate differs from the previous period’s forward rate.
These contracts allow your company to protect itself from currency fluctuations that may impact your costs as well as the value of your sales outside the United States.
Example
For instance, if you enter 25 in the field labeled "Buy Currency Forward Contract, Yen", you are agreeing to purchase 25 million yen at the current forward rate of exchange. The contract is then settled at the end of the time period.
If you are not familiar with futures contracts, enter 0 or a small number until you understand how and when the contracts pay.
Consider these examples, assuming the following information:
Period T
Spot Rate = 120 yen
Forward Rate = 110 yen
Consider 3 possible scenarios for Period T + 1?
A. spot rate =110 (yen valued as expected)
B. spot rate = 115 (yen less valuable than expected)
C. spot rate = 105 (yen more valuable than expected)
The Management Game Inputs
35
What would happen if you BOUGHT yen in Period T?
A. Nothing, because the yen is worth exactly what was expected.
B. You lose money because the yen is worth less than expected.
C. You gain money because the yen is worth more than expected.
What would happen if you SOLD yen in Period T?
A. Nothing, because the yen is worth exactly what was expected.
B. You gain money because the yen is worth less than expected.
C. You lose money because the yen is worth more than expected.
The Management Game Outputs
36
Outputs
Results of a move in the simulation cycle based on the variable entries made by teams
Teams have four pre-formatted output reports available to them as
the Game finishes each move or period. The pre-formatted outputs
will help you to view the information you need to make decisions for
your company.
The pre-formatted output reports include:
The Market Report provides summary information about the company's place and performance within the world market and explains how the company's pricing compares to other companies in that world.
The Production Report describes the activity of a company's two factories, including the unit price and capacity at which the factory is operating.
The Finance Report supplies information about what your competitors are doing, including the size of their facilities, the amounts of their loans, and their retained earnings for the period.
The Cash Flow report is a simple, single-period inflow/outflow statement that can help teams manage their cash flow.
In addition, competitor comparison data is also presented in both table and graphical format so that you can watch what other teams are doing.
The Management Game Outputs—Market Report
37
Market Report
The Market Report contains three main sections that provide specific
information about your company’s performance during a single
period:
Market Statistics section provides information about the climate and condition of the world market. The information is segmented into market-wide data, company specific data, and company profitability data.
Pricing Data section describes your company’s place in the world market by comparing the price and quality of your product(s) with those of other companies in your world.
Contract Marketing Information section offers a description of the activity in the contract market.
The following diagram identifies these
sections for you.
The Management Game Outputs—Market Report
38
Market Report—Market Statistics Section
Now take a closer look at the Market Statistics section. The Market
Statistics section contains three subsections that describe the activity
in the market from different perspectives. The information appears in
three subsections so that you can easily identify where your
company is making money and where problems exist.
The first subsection, (see arrow below), indicates the total product
demand, total sales, and total marketing expenses for each country
in both units and percentages. Notice, in this example, the total
demand equals the total sales. This means that for this period there
Marketing Statistics Section. Divided into 3 areas 1.World data 2.Company Data 3. Profitability by country market information
Pricing and Quality Information
Information about activity in the contract market
1
2
3
The Management Game Outputs—Market Report
39
were no product shortages and no “stock out” situations. Total sales
that are less than total demand would indicate that a product
shortage had occurred.
The percentages in the Market Statistics section have different
meanings in each subsection. For instance, German consumers
comprise 14% of the world sales; however, the same consumers are
receiving more than 29% of world marketing dollars for this period.
In contrast, Japanese consumers represent 20% of the world
demand, but only 9% of world marketing dollars are spent in Japan.
Once you know the world market totals, you can determine how well
your company did in each market by examining the remaining
subsections directly underneath the world market statistics. First,
consider the company demand statistics, (see arrow below), which
indicates your company’s sales performance in each country.
The Management Game Outputs—Market Report
40
Notice the line in the display titled “Additional Sales.” If one of your
competitors stocks out and their customers buy from you, these
sales will appear as Additional Sales for your company. In this
example, however, the company had no additional sales during this
period. It is important that you know how to distinguish between
sales that your company generated and sales that were given to you
by the poor planning of your competitors. Customers will always
behave like this. They will shop around until they buy a product from
some company. So a stockout in any market will send customers to
one of your competitors.
Now consider the last Market Statistics subsection, which outlines
company profitability, see arrow here.
The Management Game Outputs—Market Report
41
This last subsection provides a brief profit/loss statement for your
company in each country’s market. The statement attempts to
allocate costs to each market so that you get a picture of your profit
margins separated into country or product markets. This depiction of
your profitability includes an allocation of all of the costs which are
clearly associated with each individual market. Remember, since
these markets act independently, the marketing and pricing
decisions in one market will have no impact at all in any other
market. So, it is correct to allocate the full cost of marketing dollars
spent in Japan to the sales in Japan, since these marketing dollars
have no impact at all outside of Japan.
There are many costs which involve judgment in order to allocate,
like research and development or warehouse costs. To get a total
picture of profitability by individual product market, you will need to
allocate all of your costs to some market, according to your own
judgment.
Important!
The Management Game Outputs—Market Report
42
What is the Contribution Margin? The contribution margin includes all the direct costs of doing
business in each country. It allows your company to pinpoint where
it is making money and where it is losing money. A negative
contribution margin means that your company is not generating any
profits in that particular market. Because the contribution margin
does not take indirect costs, like R&D, into account, a company with
a positive contribution can still be losing money.
The contribution margin makes assumptions about your company’s
cost allocations in terms of country markets that are neither correct
nor incorrect. You and your teammates can either view these results
as an accurate depiction of your profitability, and use them for
decision-making purposes, or you can disagree with the results and
construct your own model of profitability.
Because time is of the essence, it is important that your company
determine ahead of time what constitutes profitability in the product
and country markets. When the simulation generates these
numbers, you can agree or disagree with the outlook provided and
take action based on your models and independent analysis.
Regardless of your choice, make sure you continue to manage your
business. It is probably poor use of your valuable time to try to reproduce these numbers. You should either rely on them or develop your own view of profitability.
The Management Game Outputs—Market Report
43
Market Report—Pricing & Quality Data Section Each Market Report contains a Pricing & Quality Data section that
summarizes all the prices throughout the world. For instance, the
Pricing Data section shown below provides the prices and relative
quality data for all the companies within this world.
Pricing summary tables include both average prices and relative
prices, so that you can see at-a-glance how your company is faring
in the global market. Keep in mind that these prices are in local currency.
The Quality Myth— (or “Of course my company makes a high quality product”)
The last column in the table lists the relative quality of Product 1 for
each company. An entry of 100% indicates a product is average. A
relative quality percentage of 112% means that the company makes
a Product that has a quality of 12% above average. An entry of
80% means a company is making a product with 20% less quality
than average.
The Management Game Outputs—Market Report
44
You can improve the quality of your products by spending more
money on R&D. However, it is entirely possible to increase your
R&D spending and still experience a drop in relative quality, if your
competitors are improving their products faster than you can improve
yours.
Trends in Consumer Preferences
Customers base their purchasing decisions on the following factors:
Relative Price
Marketing budget
Relative Quality
Availability
History
Company Image
Customers also compare your company’s variables with variables of
other companies to make their final buying decision, and they don’t
forget the past.
One reliable method of predicting future sales and customer
preferences is to analyze historical data carefully. As a rule,
consumer preferences and macroeconomic data that were true when
the historical data was collected, remain true going forward and, in
general, will not change. Therefore, time devoted to “mining past
data” is time well spent.
One word of caution:
It is dangerous to extrapolate conclusions beyond the ranges of the
historical data. For instance, some students build models to obtain
insight into price elasticity. While these are valuable insights, they
Be Careful! Increasing your spending does not insure an increase in quality.
Important!
Even More Important!
The Management Game Outputs—Market Report
45
are only valid within the ranges of price and quality that appear in the
historical data. Once outside the range of the data, these insights
fail and you will have to revisit your analysis and update your
conclusions, as new data becomes available.
Market Report—Contract Market Section The last part of the Market Report, the Contract Market section,
describes any activity that occurred in the contract market for that
period. A sample of this section appears below.
All contract sales involve only Product in the United States. Contract sales incur no transportation costs, no tariff costs and require no containers. All activity in both of the 2 types of contract markets is reported here as a composite transaction.
In the example above, Company 5 won the 50,000 contract and
since there are no revenues reported, we must be looking at the
output for some team different from Company 5. The price that
Company 5 bid was 25.00; assuming that they had a company
image of zero. As a further example, let's presume that your
company wins 3 contracts within the on-line, web-based contract
auction, and then also proceeds to win the single contract within the
auction conducted as part of the simulation. What will appear in the
output report will be a single transaction representing the sum of the
4 contracts.
Important!
Contract Market informationPrice to beat
Contract With zeo Your contract Your Contract Your Contract ContractVolume Contract Sales revenue Sales cost USD / Image for VolumeThis period Winner Advantage This period UNITSThis period UNIT Next Period Next period
50,000 5 25.00 0 0 0 0 0.000 60,000
The Management Game Outputs—Market Report
46
For our purposes, you can think of the contract market as being the
government bid market. The US government reacts with hostility
toward a company that tries to sell it a product at above retail prices.
Therefore, your bid should be less than your retail price in the United
states.
The volume of a product that can be sold at any one time is
announced just one period in advance and all contracts are a single-
period arrangement. While it is not necessary for you to enter a bid
price; if you choose to do so, your bid must be lower than your US
retail price and higher than your marginal manufacturing cost.
Otherwise, this would be considered dumping and the US Justice
Department may pay you a visit. The variable cost which applies is
the one which appears in your production report under the column
labeled "next period@ full capacity".
One important thing to remember is that if you bid and win, you
supply the contract first and then you will supply your retail markets.
Be certain that you have enough inventory or production capacity
before you bid, because if not, your company will “stock out” in its
retail markets. This can be very damaging since not only are you
losing sales in what may be some of your most profitable markets,
but also customers won’t wait around for you to restock your
inventory. Instead, they will take their business elsewhere.
Important!
The Management Game Outputs—Market Report
47
Improving Your Company’s Contract Image
By continually winning in the contract market, your company will
develop a positive contract image which is an advantage in future
bidding. Each company’s contract image appears on the bottom of
the Market Report. This number equals the company’s dollar
advantage per unit in the bidding for the next period. Your contract
image can grow approximately 25% to 35% of a normal bid price and
can help you win a bid even if yours is not the absolute lowest.
Contract image drops by 1.0 each time you bid and lose or choose
not to bid, but it will not fall below zero (0.0).
Your company’s contract image is the dollar per unit advantage that your team accumulates from bidding successfully on past contracts. REMEMBER: The advantage applies only to the contract auction conducted within the
The Management Game Outputs—Production Report
48
Production Report
The Production Report constitutes the second type of standardized
output. This report describes activity in your company’s factory. This
dedicated facilities makes only Product 1 and can reside in any
country.
Notice that the Production Report also includes transportation cost
information, factory relocation activity and other miscellaneous
information about your competitors. You will learn more about this
information later in this section.
The Management Game Outputs—Production Report
49
Production Report—Product Information
Now shift your focus to the details of the Production Report.
The design of the Production Report simplifies your production
planning and cost accounting so that you can easily see your
production costs. The report separates your production costs so that
you can locate and identify them. The report also provides the figures
in the factory’s local currency and then converts these figures to US
dollars.
This example shows the fixed and variable costs, as well as the unit
costs in Chinese currency (on the left) and US dollars (on the right).
Product 1 warehouse showing the 3 possible inventory layers 1. Very old inventory from a previous period 2. Inventory remaining from current period production 3. Inventory which was purchased for your company at the end of the time period because your ending inventory from current production was less than 10% of demand as required.
1
2
3 If a company relocates a factory, it would appear here
Transportation report shows both capacity and cost information
Inventory and capacity information about competitors
The Management Game Outputs—Production Report
50
Three columns in this display describe manufacturing costs:
The “This Period Actual” column indicates what happened during the current period. In the example above, the factory produced 419,093 units at a total cost of 81,539,365 Yuan or $9,592,866 (US). In addition, the factory operated at full capacity this period.
The middle column shows the costs that would apply if the factory were operating at full capacity. These would differ from actual costs whenever the factory was operated below full capacity. For instance, if the production budget had been set at $7,000,000, how much product would have been manufactured?
Answer: 277,080.5 (7,000,000-1,937,739)/18.27 At what unit cost? Answer: $25.26 (7,000,000/277,080.5)
The third column, “Next Period Full Capacity,” predicts the manufacturing costs that are expected in this Chinese factory during the next period. Sometimes annual costs are higher; sometimes they are lower. Sometimes predicted costs match actual costs exactly.
Production Report—Inventory Data The Inventory Data section of the Production Report appears just
below the summary of your manufacturing costs. This section, shown
below, describes your inventory.
Remember that all the costs displayed are in local currency. In this
case, we are still looking at a Chinese factory. Very Important!
INVENTORY PRODUCT 1Inventory is valued Inventory Inventory Inventory Total Months ofin local currency Produced Produced Purchased Inventory Sales
Previously This period This periodUNITS 0 132,952 0 132,952 1.95VALUE 0 23,601,394 0 23,601,394
COST / UNIT 0.00 177.52 0.00 177.52
The Management Game Outputs—Production Report
51
Also, the numbers represent end of period balances as you would expect.
If you operate your factory correctly, all of your inventory that remains
unsold at the end of a given time period should have been
manufactured during that period. This type of product is reported in
the middle column, called “Inventory Produced This Period.”
The first and third columns will normally contain zeros, unless you
are having difficulty managing your inventory. Inventory levels may be
too high or too low when compared to your sales.
What if you produce too much?
In this situation, inventory that was manufactured in a previous period will eventually remain unsold at the end of the current period.
The first column to the left in your warehouse report contains this type
of very old inventory.
What if you produce too little?
If the period ends and your total inventory is less than 10% of your demand for the period, then product will be purchased for you
automatically, in sufficient quality to bring your total inventory up to
10% of your demand. The third column from the left reflects this
situation. Non-zero numbers in this column indicate that your
company produced too few (or sold too many—depending on your
perspective) units.
If it becomes necessary to purchase inventory, you will pay $3.00 over
your current period manufacturing cost per unit to buy this product.
You are required to end the period with a buffer of 10% inventory or more. If you do not manufacture enough product, you will be
Important!
The Management Game Outputs—Production Report
52
forced to buy it at the higher, $3.00 premium cost, thus increasing
your costs. Remember, if inventory is purchased for you, it is
purchased at the very end of the time period after all sales are
complete. This purchased product can not be sold until the following
simulation cycle.
Regulating Your Production Capacity
Your team can choose the level of operation for your factories by
allocating a Production Budget in the Input interface. If you scale back
on the amount of funds you allocate to production, your factories, in
turn, will scale back production to remain within the budgeted limit.
Remember that you allocate funds for factory operation in US dollars.
Unless your factory is actually located in the United States, the
simulation converts your production budget into the local currency to
pay workers and buy materials for that factory.
For more information about the Production Budget input, please refer to the Inputs section.
You can calculate exactly how much money is required to operate your factory at full capacity because you know both the fixed costs and the variable costs for a given period.
The Management Game Outputs—Production Report
53
Tips on Factory Expansion
Remember that you can either expand your factories or make them
smaller (refer to the inputs section for more details). Generally, you
should try to operate your factories at or near full capacity. However, you can only expand factory capacity by 15% each time period. Regardless of the scope of your request, all factory expansion stops at
15%.
The overall value of a factory will depreciate over time, and with it,
maximum production capacity. To maintain a fixed production
capacity, your company will need to reinvest additional plant capacity
equal to the amount of depreciation. The financial depreciation rate is
always equal to the real depreciation rate of your factories and so the
book value of your factories, (as well as those belonging to your
competitors) will always equal their replacement cost. This permits
you to monitor the production capacity of your competitors by
watching their balance sheet information.
Remember, too, that if your company decides to relocate one or both
of its factories, the process takes one period to complete. (Please
refer to the Factory Relocation discussion in the Inputs section for
more information.)
Moving factories is an expensive decision. Make sure you analyze the
costs and benefits before you proceed. Make sure you understand the differences between CASH FLOWS and EXPENSES associated with relocating a factory.
Important!
The Management Game Outputs—Production Report
54
For example, assume that you want to move a $5,000,000 factory
from Mexico to China. The cash flow and expenses are determined
as follows:
The $5,000,000 factory would have a capacity of 294,117.65 units
($5,000,000/$17 per unit). When the factory is built in China, you
want it to have a capacity of 250,000 units. If you make the
appropriate inputs for Period 7 for instance, nothing happens in Period 7. But, in Period 8 (at the first moment), the Mexican factory is
closed and sold for $3.75 million (75% of $5 million), which generates
a 1.25 Million Dollar "Plant Sale Loss” that will appear as a pre-tax
expense in Period 8. Your company then receives $3.75 million in
cash.
Your company also must build a new factory in China. The
construction cost in China is $16 per unit capacity; therefore it will cost
$4 million to build ($16 per unit x 250,000 units capacity). Notice that
the $4 million is a cash flow, not an expense.
Beyond these immediate cash flows and expenses, transportation
costs and tariff costs will change, unit manufacturing costs will
change, and the effectiveness of your future research spending will
change. Information about relative manufacturing costs and
differential research efficiencies are published each year separately
from this manual.
Where do you store your products?
All the Management Game companies rent two warehouses for
$50,000 (US) each fixed cost plus a per unit variable storage fee, so
The Management Game Outputs—Production Report
55
that each product stays in its own warehouse. The variable storage
fee depends on the level of ending inventory.
Ending Inventory Variable Unit Holding cost
Up to 25% of quarterly demand $1.00/unit
Between 25% and 50% of
quarterly demand
$2.00/unit
Between 50% and 100% of
quarterly demand
$3.00/unit
Greater than 100% of quarterly
demand
$4.00/unit
The holding cost per unit applies to ALL UNITS IN ENDING
INVENTORY. For example, if your company's demand for product 1
was 250,000 units and your ending inventory is 62,499 units, then
your warehouse cost for product 1 will be 50,000 + 62,499 =
$112,499. However, if your ending inventory were 62,500 units, then
your warehouse expense would be 50,000+2*62,500 = $175,000. At
higher inventory levels, holding costs become prohibitively expensive.
The Management Game Outputs—Production Report
56
If you operate your factory at very low capacity and generate inventory
that has a cost per unit greater than the average of all retail prices,
then this inventory will be "written down" to the average retail price
that prevails in the market. This loss appears in the Detailed Income portion of your financial report. This feature forces inventory created
at very high unit cost to impact profits in the period in which it is
manufactured rather than when it is sold to reflect the reality that this
product can never realistically be sold at a profit. This prevents your
company from holding inventory and delaying the loss recognition
beyond the current period.
Consider a situation with the following characteristics:
Fixed Cost = $1,000,000
Variable Cost = $20/unit
You want to make 1,000 units
The unit cost will then be $1,020,000/1,000 or $1,020. Clearly, you
cannot sell your product for more than $1,020 each! It is inappropriate
to “store this loss” in inventory. Therefore, these 1,000 units will be
“written down” and you will see a loss in your income statement
labeled “Inventory Writedown.” This will appear in the period in which
the high cost product is manufactured.
The Management Game Outputs—Production Report
57
Production Report—Additional Information Now consider the several small tables at the bottom of the Production
Report.
The Transportation Report
The first describes your transportation costs and capacity. As you
examine this information, make sure that you have adequate shipping
capacity. Remember that emergency rates for renting additional
containers are very high. If you have temporary need to ship product,
you can either purchase or rent containers at more reasonable rates
by placing these requests in the input screen in the appropriate field:
Remember: Each container holds 1,000 units of either product.
The purchase price for new containers is $3,000 (US). These containers last about five years before they wear out; therefore you should replace them from time to time.
The rental price for containers is $2,000 (US) per three-month period—pretty expensive when compared to the purchase price.
The emergency rental rate is $3,000 (US) for a three-month period. This is clearly a punishingly high rate.
Important!
The Management Game Outputs—Production Report
58
A sample Transportation Report appears below.
The variable costs of shipping from country to country are listed in a
table on your finance report. These variable rates may change from
time to time. All transportation costs are in US dollars. In this
example, there are no emergency rentals and no requested voluntary
rentals.
Factory Relocation Activity
If you or one of your competitors decide to move a factory,
documentation of this decision appears at the bottom of your
production report, as shown below.
The actual move occurs as the next period begins. Notice that the
table indicates the new capacity of the relocating factory. This gives
TRANSPORTATION REPORTUSD
Number of shipping containers you have now 486Depreciation cost of your shipping containers in USD $76,720
Fixed cost of maintaining your shipping containers USD $143,210Cost of Renting containers requested by you USD $0
Emergency cost of renting containers NOT requested by you USD $0Variable costs of shipping product -- USD $365,571
TOTAL SHIPPING COSTS - USD $585,501
UNITSNext period shipping capacity (units) if you do not buy any containers 485,892
FACTORY RELOCATION ACTIVITYNEW Company 1 Company 2 Company 3 Company 4 Company 5
Location P1Location P2Capacity P1Capacity P2
1 = Japan 2 = Mexico 3 = China 4 = UK 5=Germany 6=US
The Management Game Outputs—Production Report
59
you and your competitors one period to react to any relocation
decision.
If no team is relocating a facility, no Factory Relocation display will
appear on the Production Report. As you can see in the example,
company 1 has decided to move their product 1 factory to the United
States and when this factory becomes operational, it will have a
capacity of 225,000 units.
Competitor Operational Data
Competitor Factory and Inventory Information
Factory Value 6,621,676 6,621,676 6,621,676 6,621,676 6,621,676 Factory Capacity 413,855 413,855 413,855 413,855 413,855 Inventory Value 2,354,194 2,354,194 2,354,194 2,354,194 2,354,194 Est. Unit Inventory 102,850 102,850 102,850 102,850 102,850
There are two additional tables of data at the bottom of your
Production report which help you monitor the capabilities and activities
of your competitors. From these tables, you can see the size of your
competitors' factories as well as their inventory levels.
The Management Game Outputs—The Finance Report
60
The Finance Report
The third pre-formatted output report is the Finance Report. As its
name suggests, the Finance Report provides financial data both for
your company and for your competitors. A sample of this document is
shown here.
1
2
3
4
5
6
7
The Management Game Outputs—The Finance Report
61
As you can see, your finance report is divided into seven areas:
1. Balance Sheet Data
2. Income Statement Data
3. Tariff Rates
4. Transport Rates
5. Currency Contracts—rates and your company’s activity
6. Detailed Income Statement—your company only
7. Some miscellaneous data that applies to next period
Finance Report—Balance Sheet Data Of the Finance Report sections, the Balance Sheet Data section may
be the most useful for you in analyzing your competitors’ performance
for a given period. This portion of the output contains the balance
sheets of all of the companies within your world.
These balance sheets provide a wealth of information about your
competitors, including:
Competitors’ inventory levels
Insight into how they may price their products in the future
Whether or not they are building larger factories
Who is borrowing more money
Their return of equity
Their dividend activity
Do not underestimate the amount of information you can gather from
these balance sheets. Important!
The Management Game Outputs—The Finance Report
62
Tracking Your Receivables
Your receivables are collected in a very predictable pattern.
You collect 100% of your contract sales as cash in the period the product is sold.
You collect 30% of your non-contract retail sales in this period as cash.
The remaining 70% of your non-contract retail sales are added to receivables.
In period T+ l, you collect 80% of the retail sales from period T that were not already collected when sold (that is, 0.80 x 0.70 = 0.56). This presumes a zero collection budget in the previous and current time period. If you set a non-zero collection budget, then you have the potential to collect more than 80% of these receivables. The impact of collection spending on receivables can be estimated by analyzing the receivables behavior in response to changes in collection spending in the past. The relationship is deterministic and stable.
In period T+2, you either collect the remaining receivables, or you write them off as bad debt. Unless you wish to spend some money on the collection of your receivable, the bad debt will be 0.7% of the RETAIL sales from 2 periods previous. You can lower your bad debt expense by setting a non-zero collection budget. In some cases, your bad debt expense may be negative, indicating that you have recovered cash from bad debts which were written off in a pervious period.
Remember that as you spend more and more money on collections,
at some point, you will begin to reach diminishing impact and your
money will be wasted.
The calculation you can use to reproduce your receivables in any
given period is as follows:
Important!
The Management Game Outputs—The Finance Report
63
Receivable @ Time (T) = (0.7 * retail sales @Time T)+(0.2*0.7* retail
sales @Time = T -1) NOTE: this assumes no collection spending. If
you set a non-zero collection budget, receivables will be lowered.
As for the other fields in the Balance Sheet Data section, consider the
following information:
Regardless of where in the world your inventory is sitting, the system converts all inventory into US Dollars and lists them in your report.
The report lists your physical assets, including factories and containers that you own as net of all accumulated depreciation, also in US dollars.
Your trade payables are always equal to half the cost of operating your two factories last period, in US dollars. This is very useful to know if you wish to estimate the cost structure of your competitors' factories.
The system combines loans and interest on your balance sheet because you are not required to pay the interest on your debt if you don't want to. However, you must make this choice on the input screen. If you decide not to make payments, the debt on your balance sheet will grow in an amount equal to your interest expense to indicate that you didn't pay.
Your company has 2 equity accounts. The one labeled "Common
Stock" contains the par value of your common stock and for simplicity,
this account balance never changes. The account labeled "Retained
Earnings" is the only active account. All profits, dividends, and stock
sales or purchases are reflected as a change in this retained earnings
account.
The Management Game Outputs—The Finance Report
64
Finance Report—Income Statement Data Below the Balance Sheet Data section are very abbreviated income
statements for all the companies. These figures allow you to
determine all the sales and profits for the period. A sample Income
Statement Data Section appears below.
The Return on Equity information reported here is simply 4 times the
quarterly rate using the book value of your equity, (common stock +
retained earnings).
Finance Report—Tariff and Transport Rates The next two sections of the report list the tariff rates and
transportation rates for the period.
INCOME STATEMENT DATACompany 1 % Company 2 % Company 3 % Company 4 % Company 5 %
Total Sales Revenue 20,655,780 21,241,539 19,331,517 21,341,490 19,988,886Net Income 365,962 2% 545,689 3% 59,269 0% 530,525 2% 354,897 2%
Annualized ROE 6% 10% 1% 9% 6%
From -->>> TARIFF RATES To Japan Mexico China U.K. Germany U.S.
Japan 0.00% 12.00% 12.00% 12.00% 12.00% 12.00%Mexico 6.00% 0.00% 6.00% 6.00% 6.00% 0.00%China 8.00% 8.00% 0.00% 8.00% 8.00% 8.00%
U.K. 10.00% 10.00% 10.00% 0.00% 0.00% 10.00%
Germany 10.00% 10.00% 10.00% 0.00% 0.00% 10.00%
U.S. 5.00% 0.00% 5.00% 5.00% 5.00% 0.00%
From -->>> TRANSPORT RATESTo Japan Mexico China U.K. Germany U.S.
Japan $0.50 $1.00 $0.50 $1.25 $1.25 $1.00Mexico $1.00 $0.50 $1.50 $1.00 $1.00 $0.50China $0.50 $1.50 $0.50 $1.00 $1.00 $1.00
U.K. $1.25 $1.00 $1.00 $0.50 $0.50 $0.75Germany $1.25 $1.00 $1.00 $0.50 $0.50 $0.75
U.S. $1.00 $0.50 $1.00 $0.75 $0.75 $0.50
The Management Game Outputs—The Finance Report
65
As you read these tables, remember that while the rows represent
country of destination, the columns represent countries of origin. In
the table above, the first row displays the rates from various countries
to Japan. Similar logic applies to the transportation rates.
Remember, these transportation rates represent only the marginal unit
cost of transportation. There are fixed transportation costs, as well.
The tariff rates are applied to your company's sales revenues in each
country, not to your manufacturing costs.
The Management Game Outputs—The Finance Report
66
Finance Report—Currency Contracts Because most people are not familiar with how to trade forward contracts, the following explanation discusses the more important
aspects of this table.
The first four columns list the spot and forward rates that were in
place three months ago and are currently in place. You can buy and
sell any of the currencies in million-unit blocks, but only three months
in advance. (Please consult the Inputs section for more information
and a detailed example.) The far right column shows the gain or loss,
if any, on the currency contracts put in place at the start of the period.
In this example, 300 million yen were SOLD at 139. When the new
spot rate was published, the yen was more valuable than expected at
134; so there was a small loss on this particular contract of $80,533.
CURRENCY CONTRACTSLast Period Last Period This Period This Period Buy or Contracts Gain or Settlement
Local Currency per USD Spot Rate Forward Rate Spot Rate Forward Rate Sell Millions Loss US DollarsYEN 137.00 139.00 134.00 139.00 Sell 300.00 Loss (80,533)
PESO 9.30 9.40 9.40 9.50 Sell 10.00 0YUAN 8.70 8.90 8.90 9.00 Buy 10.00 0
POUND 0.69 0.69 0.69 0.68 Sell 3.00 0MARK 0.90 0.90 0.90 0.90 Buy 5.00 0
The Management Game Outputs—The Finance Report
67
Finance Report—Detailed Income Statement
The sixth table on the Finance Report is the Detailed Income
Statement for your company. While most of the entries are self-
explanatory, there are some that need clarification:
The Plant Sale Loss field captures the 25% loss that results from selling factory capacity. This field also captures the cost of moving a factory if you should choose to move one. If neither of these conditions apply, the field will be 0.
The Inventory Writedown field captures the decrease in inventory value that results from operating your factory at low volume. This, too,
DETAILED INCOME STATEMENTSales Revenues 19,331,517 100.26%Interest Income 29,680 0.15%Currency Trading Income (80,533) -0.42%TOTAL REVENUES 19,280,664 100.00%
Cost of goods sold 11,068,159 57.41%Gross Margin 8,212,505 42.59%
OPERATING EXPENSESTransportation Expenses 585,501 3.04%Marketing Expenses 2,675,125 13.87%Warehousing Expenses 255,350 1.32%Research & Development 2,700,000 14.00%Interest Expense 64,835 0.34%Factory Depreciation 110,903 0.58%Factory Sale Loss 0 0.00%Inventory Write Down 0 0.00%Consultants 300,000 1.56%Insurance 160,000 0.83%Admin and Misc Expenses 20,000 0.10%Bad Debt Expenses 77,294 0.40%Import Tariffs 1,173,696 6.09%TOTAL OPERATING EXP 19,190,863 99.53%
PRETAX INCOME 89,801 0.47%TAXES 30,532 0.16%NET INCOME 59,269 0.31%
The Management Game Outputs—The Finance Report
68
is unusual and the field will normally be 0 (see earlier discussion about Inventory Writedown).
The Depreciation rate for factories is 1.25% per quarter. The depreciation rate for containers is 5% per quarter.
The Admin and Misc. Expense field captures 3 expenses: The 1% transaction fee on stock sales or purchase, the change in compensation for management negotiated with your board of directors, and any money that you spend on collecting your receivables.
A Note on Taxes
Taxes—in the name of simplicity, are calculated at a flat tax of 34%
and this one rate applies to all taxable income no matter where in the
world it is earned. While this may be unrealistic, it becomes
cumbersome to track and understand your taxes if you paid them
locally. If you lose money, the loss carries forward and never expires.
The losses will be carried as a negative taxes payable account
balance until they are offset by future profits.
Next Period Data
There are a few pieces of miscellaneous information provided for next
period in order to aid in your planning. The maximum permitted loan
balance as well as the maximum new loan are published. You can
calculate these numbers since the maximum permitted debt level is
capped at an amount equal to 200% of the book value of your equity.
However, the values are published here for convenience. The
maximum permitted debt level is calculated at the end of the quarter. If
NEXT PERIOD DATA
Max Loan 8,056,413 Company Image - Product 1 1.80Max New Loan 2,588,700 Company Image - Product 2 1.80
%/QtrBorrowing Interest Rate 1.20%Rate Earned on Excess Cash 0.70%
The Management Game Outputs—The Finance Report
69
you lose a lot of money, pay big dividends, or buy large amounts of
stock; it is possible to lower your equity book value and temporarily
exceed your maximum permitted debt level. If this happens, the
maximum new loan will be a negative number and this amount of
money will be taken automatically from your starting cash balance the
following time period.
The quarterly interest rates for money that you lend to the bank or
borrow from the bank are also listed. These rates will fluctuate from
time to time but will always be published one period in advance to aid
your planning.
You can see a company image for published for your company. This
is an index which will grow 0.1 each quarter that your company does
not stock out. If your company does stock out, then this image will be
decreased temporarily in proportion to the size of the stockout. This
index is provided to remind you that your demand will be depressed in
the period following a stockout but this negative impact will pass. You
will know that the negative impact is finished when the index returns to
its original trend line. For example, let's say that your company image
at the end of period 8 is equal to 2.0. Assume that you stockout in
period 9 and the index in the output at the end of period 9 is 1.8. You
then know that your demand in period 10 will be depressed about 10%
from what it would have been. Now let's presume that at the end of
period 10, your company image is 2.2, (it has recovered to where it
would have been, absent the stockout). You then know that your
demand in period 11 will be unaffected by the stockout which occurred
in period 9. Effectively, your customers have forgotten about the
stockout. A very large stockout may take longer to be forgotten than a
very small stockout.
The Management Game Outputs—The Finance Report
70
Cash Flow Dynamics
Select Period to View Period Currently Displayed 20 CASH FLOWCompany Number 1 Report
CASH FLOWS FROM OPERATING ACTIVITIESNet profits 113,765Add back non-cash expenses
Depreciation part of transportation expense 60,090Interest expense 198,290
Factory Depreciation 97,486Plant Sale loss 0
Inventory writedowns 0Change in Accounts Receivables (259,727)Changes in Inventory net of any writedowns (182,281)Changes in Trade payables 359,531Changes in Taxes payable 58,606
Net cash from operations 1,329,776(Note: Changes in assets are subtracted while changes in liabilities are added)
CASH FLOW FROM INVESTING ACTIVITIES
Cash Flow From Purchases of Shipping Containers 0Net Cash Flow From Changes In Plant and Equipment (500,000)
Net cash flow from investing activities (500,000)
CASH FLOW FROM FINANCING ACTIVITIES
Debt Payments (negative), or New Borrowing (positive) 0Commons Stock Purchases(negative) or Sales (positive) 0
Dividend payment 0
Net Cash from Financing Activities 0
NET CHANGE IN CASH 829,776BEGINNING CASH BALANCE 3,905,632ENDING CASH BALANCE 4,735,408
Cross check 0
20
It is important for you to understand how cash is disbursed and how it
is collected. A sample Cash Flow Report appears below. This is a
simple, one period cash flow report that uses conventional accounting
to calculate the numbers shown.
The Management Game Outputs—The Finance Report
71
The following lists provide the cash flow dynamics that you need to
know to play the Management Game, in no particular order.
Cash Arriving—Collections
Inflows at the BEGINNING of the Period: New debt
Plant sale proceeds
Stock sale proceeds
Collection of receivables
Cash sales during the period
Inflows at the END of the Period: Interest income
Currency trading activity
Cash Departing—Disbursements
Outflows at the BEGINNING of the Period: Half of production budgets
All payables to suppliers from the previous period
Construction of factories
Purchase or rental of containers
Loan repayments
Stock repurchases
Dividends declared
Taxes
Tariffs
Marketing expenses
Inflows include...
Outflows include...
The Management Game Outputs—The Finance Report
72
Research and development costs
Consultants
Collections budget
Insurance
Administrative and Miscellaneous Fees
Outflows at the END of the Period: Warehouse costs
Transportation costs
Inventory purchases, (this can be a large outflow of cash)
All other disbursements if any
In addition, if your cash at the start of the period plus cash inflows at
the beginning of the period exceed your disbursements, then you earn
interest income on the excess. However, if your disbursements
exceed your cash plus inflows, then you are insolvent and "checks will begin bouncing." When this happens, the system will not
complete requested expenditures.
What happens depends on the size of the shortfall. Loan payments
and stock purchased will be quashed, that is, they won’t register value
at all. If the cash shortage persists, then operating expenses will be
reduced.
Remember, it is the “inter-period cash excess” that cannot fall below
zero. It is possible to have cash at the beginning and cash at the end
of the period and still run out of cash in the middle.
Important!
Important!
The Management Game Outputs—The Finance Report
73
Input Cash Flow vs. Automatic Cash Flow
Keep in mind that some of these cash flows are driven by your inputs,
and some are automatic. For example:
Your taxes are paid automatically every other period (even periods).
Your payables, warehouse costs, transportation, tariffs, and other minor items are also automatically paid each period.
Your marketing and research expenses, as well as your production budgets, dividend, construction, container purchase and many other items are decided by your inputs each period.
These factors mean that you not only control all the really large cash
disbursements but you also know about them in advance.
Notice that many of your cash collections depend on sales. It is
therefore important that you be able to accurately forecast sales so
you have adequate cash supply.
A final note on tax payments
Remember that taxes are incurred every period that you earn profits.
You will see them as a tax expense on your income statement.
However, they are disbursed at the beginning of even-numbered periods only. Therefore, in Period 6 you disburse the taxes incurred
in Periods 4 and 5 (assuming your company was profitable). In period
7, there would be no tax disbursement, although there would be an
expense if you earned profits in period 7.
The Management Game Outputs—The Finance Report
74
Capital Structure and Cost of Capital Information
Information about the distribution and cost of capital deployed within
the business is displayed on your cash flow report. This information
helps you to understand how efficiently you are using assets and
capital to add value for the owners. In the example above, there are
clearly large amounts of low productivity assets that could be removed
The Management Game Outputs—The Finance Report
75
from the business. The amount of capital in the business is too high
and climbing and the mixture of debt and equity is not correct. There
is too little cheap debt and too much expensive equity. This business
is being run badly from an asset productivity and capital efficiency
perspective.
The Management Game Outputs—The Finance Report
76
Index
[m = margin note] auctions, difference between the two types, 23 auctions, on-line government contract, 23,62 bad debt recovery, 43m cash flow dynamics, 89 cash flows and expenses, examples, 71-72 cash flows based on team's input vs. automatic, 92 cash inflows at beginning of period, 5 items, 90 cash inflows at end of period, 2 items, 90 cash outflows at beginning of period, 15 items, 90 cash outflows at end of period, 4 items, 91 collection budget, an example and bad debt rate, 43 collection budget, description, 43 company image , 88 competitor operational data, capacity and inventory, 77 containers, 26 containers, an example, 27 containers, description and key conditions, 27 contract image and its advantage, 22m contract image improvement in contract auction, 61 contract prices, government contracts, 22,61 contract sales, an example and conditions, 61-62 contracts, no containers, shipping costs, tariffs, 25 contracts, sealed bid, 22 contribution margin, 56 countries, 8 customer preferences, fixed and identical, 12m decisions, 15 production , 19 decisions, 44 marketing, 18 decisions, 9+5+5=19 finance decisions, 19 dividends, description, 42 equity refers to common stock and retained earnings, 41m extrapolating beyond ranges of data, a warning on, 60 factory capacity decrease, an example, 36 factory capacity decrease, description, 36 factory closure, 37 factory construction (expansion), description, 35 factory construction, an example, 36 factory depreciation, 35 factory design, 7 key game rules, 10 factory expansion, tips on, 71 factory relocation report, 76-77 factory relocation, an example, 39 factory relocation, cost structure, 39 factory relocation, description, 38 factory relocation, effect of consultants, 39 factory relocation, input, 38, output, 76 field (input) name, 18 finance report, 16, 78 finance report, balance sheet data, 6 key data, 80 finance report, currency contracts, examples, 84 finance report, illustration, 78
The Management Game Outputs—The Finance Report
77
finance report, income statement and key factors 82, 85 finance report, income statement, return on equity, 82 finance report, tariff and transport rates, 83 forecast sales accurately, importance of, 92 forward rate, 46m future currency market, description, 46 future currency market, examples, 47-48 high quality products, cost varies by location, 10, 10m historical data, rich in valuable information, 12 how to play, simulation cycles, 13 inputs, list of 78 inputs, 18 inputs, under team's control, 14,18-19 inputs/outputs sections, 14 insolvency and system's response, 91 insurance summary, property, D&O, product liability, 45, 86 insurance, directors/officers liability insurance, 45 insurance, product liability, 45 insurance, property/casualty, 45 interest income earned on excess cash, 91 inter-period cash excess cannot fall below zero, 91 inventory holding costs illustrated, 72-73 inventory writedown, 74 loans, description, 40 local currency, 21m market design, key rules, 11 market report detailed format and data, 51 market report, 3 sections, 50 market report, additional sales, 54 market report, company profitability 54, 55 market report, contract market section, 61 market report, demand, sales, marketing expenses, 52 market report, market statistics section, 52-55 market report, market statistics, pricing, contract, 50 market report, pricing and quality data section, 58 market report, world performance data, 53 marketing budgets (also called expenses), 28 marketing budgets, an example, 28 marketing budgets, descriptions and conditions, 28 marketing consultant fees, description, 29 next period data, maximum loan, interest rates, 87 on-line contract market, key characteristics, 62-63 outputs in preformatted forms, 16 outputs, market, production, finance, and cash flow, 49 producing too little, 70 producing too much, 69 product design, 3 key rules, 11 product differences between products 1 and 2, 56-57 product prices, 21 production budget at full capacity, 34 production budget, an example of volume and costs, 34 production budget, description, 34 production budget, fixed and variable costs, 34 production capacity regulation, 70 production consultants fees, description, 32 production report, illustrated, 66 production report, introduction, 65 production report, inventory data, 69 production report, product information, examples, 67-68
The Management Game Outputs—The Finance Report
78
quality improvement and cost, 31 quality myth and relative quality, 58-59 R&D relative quality index, 31 receivables, predictable collection patterns, 80-82 relative quality index on R&D, 31m reports, market, production, finance, cash flow, 16 research and development (R&D), key characteristics, 31 shipping preference order, 24 shipping preference order, an example, 25 simulation cycles, 13 spot rate, 46m start-up information, tips for managing the company, 12 stock market shared by the worlds, 9 stock out, 24m stock out, consumer reactions differ, 24m stock out, first-in, first-out, 24 stock out, retail market specified order, 24 stock transactions (buy or sell), description, 41 stock transactions, an example, 41 stock transactions, need for advance announcement, 41m tax payments in even-numbered periods, 92 taxes and tax rate, 86 taxes automatically paid every other month, 92 things to think about as you play, 5 key elements, 13 transportation report, an example, containers, 76 transportation report, key factors, 75 trends in consumer preferences, 6 key items, 60 universe containing 5 worlds, 9 universes, 9 warehousing and variable storage fee, 73 warehousing, 72 worlds driven by competitive dynamics, 9m worlds, 8 worlds, same characteristics at start, 9m wrist watches, 4