5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement...
-
Upload
ernest-doyle -
Category
Documents
-
view
218 -
download
1
Transcript of 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement...
![Page 1: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/1.jpg)
5.3.3 Income Statements
1
![Page 2: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/2.jpg)
Learning Outcomes
• To understand the main features of an income statement
• To be able to use simple income statements in decision making based on profit calculations
![Page 3: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/3.jpg)
The Income Statement
• Shows a firm’s sales revenue and its costs over a trading period, as well as the distribution of any profit
• An income statement is divided into three sections:1. Trading Account2. Profit and Loss Account3. Appropriation Account
• Have a look at Tesco’s (simplified) income statement…
3
![Page 4: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/4.jpg)
Income Statement of Tesco plcfor the year ended 25 February 2008
4
Add: Other income 450Less: expenses Net profit
(1,277)
Less: TaxationProfit after taxDividends paid (792)Retained profit
(673)
Turnover 47,298Less: Cost of SalesGross profit
£m £m
(43,668)Trading Account
Profit and Loss Account
Appropriation Account
![Page 5: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/5.jpg)
The Income Statement
1. Trading Account2. Profit and Loss Account3. Appropriation Account
6
![Page 6: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/6.jpg)
1. The trading account• Finds the gross profit generated by the business by
comparing sales with the cost of the sales for the period • Cost of sales: Stocks. Calculated by taking the cost of the
goods available for sale during the year and deducting the cost of the goods which were unsold
• The reason for this calculation is so that sales and cost of sales compare like with like – i.e. only the stocks that were actually sold in the year are counted as costs of sales (making the unrealistic assumption that stocks bought first are sold first)
7
OpeningStock
PurchasesDuring year
ClosingStock
+ –Cost ofSales =
![Page 7: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/7.jpg)
The trading account of Strachan Ltd for the year ending 31 December 2006
8
Sales 120Less: Cost of sales
Stock, at 1 January 2006 14Add: Purchases of goods 83
97Less: Stock held on 31 December 2006
(87)
£(‘000) £(‘000)
(10)
Gross profit 33Closing stock
Opening stock
Purchases
![Page 8: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/8.jpg)
The trading account task – Samba Ltd
• Samba Ltd is a medium-sized company selling ethnic foods to small retailers across the Midlands
• Identify the relevant information from the table below and prepare the company’s trading account for the year ended 31 May 2006
Sales revenue £1,450,000 Opening stock £34,000
Stock purchases £660,000 Closing stock £42,000
Wages £150,000 Distribution £60,000
Rent and rates £60,000 Advertising £30,000
Other expenses £94,000 Other income £0
9
![Page 9: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/9.jpg)
Profit and Loss Account
1. Trading Account2. Profit and Loss Account3. Appropriation Account
![Page 10: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/10.jpg)
2. Profit and loss account
• Shows other items of income earned and expenditure paid out by the business, in order to arrive at the net profit
• Other income: Income which is not earned from the normal trading activities of the company. e.g.:– Interest from bank deposits– Dividends from shares held in other companies– Rent from property that is let out
• Other expenses: Overheads – Indirect costs of production such as distribution costs, advertising, packaging and salaries
12
![Page 11: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/11.jpg)
The profit and loss account of Simon and Jasmine Ltd for the year ending 30 April 2007
13
Gross profit 140Other income
Rent received 15
155
£(‘000) £(‘000)
Less: other expenses:Rent 10Postage 3Stationary 2Salaries 60Depreciation 15Delivery costs 4Advertising 6
(100)
Net profit 55
Think of five examples of overheads other than those shown
![Page 12: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/12.jpg)
The Profit and loss account task – Samba Ltd
• Now prepare Samba Ltd’s profit and loss account for the year ended 31 May 2006
Sales revenue £1,450,000 Opening stock £34,000
Stock purchases £660,000 Closing stock £42,000
Wages £150,000 Distribution £60,000
Rent and rates £60,000 Advertising £30,000
Other expenses £94,000 Other income £0
14
![Page 13: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/13.jpg)
Trading and Profit and Loss AccountICT task
• Create a self-calculating spreadsheet model of Samba Ltd’s trading and profit and loss account for the year ended 31 May 2006
• Adjust the model to take account of:– A 15% rise in sales– A rise in the price of diesel increasing distribution costs by 10%– £28,000 of closing stock
Sales revenue £1,450,000 Opening stock £34,000
Stock purchases £660,000 Closing stock £42,000
Wages £150,000 Distribution £60,000
Rent and rates £60,000 Advertising £30,000
Other expenses £94,000 Other income £015
![Page 14: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/14.jpg)
Profit and Loss Account
1. Trading Account2. Profit and Loss Account3. Appropriation Account
17
![Page 15: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/15.jpg)
3. Appropriation account
• Shows how the net profit has been dispersed • Net profit is used for:
– Corporation Tax (for incorporated businesses)– Dividends to shareholders - Determined by
the board of directors and approved by the shareholders at the AGM
– Reinvestment (retained profit)
18
![Page 16: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/16.jpg)
The appropriation account of Matthew and Sarah Plc
for the year ending 30 June 2007
19
350
230
Profit after tax
Net profit 540
Corporation tax (190)
£(‘000)
Dividends paid (120)
Retained profit
![Page 17: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/17.jpg)
The appropriation account task – Samba Ltd
• Continue Samba Ltd from previously:– Samba pay Corporation Tax at 25% on net
profits– Shareholders accept a dividend costing the
firm £95,000
• Draw up the Appropriation Account for the company
• How much money is reinvested for next year?
20
![Page 18: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/18.jpg)
21
The appropriation account of Samba Ltd
for the year ending 31 May 2006
Dividends paid (95,000)
Retained profit 208,000
Profit after tax 303,000
Net profit 404,000
Corporation tax (101,000)
£
![Page 19: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/19.jpg)
The Income Statement
FitnessFreak Ltd
22
![Page 20: 5.3.3 Income Statements 1. Learning Outcomes To understand the main features of an income statement To be able to use simple income statements in decision.](https://reader033.fdocuments.us/reader033/viewer/2022051620/56649f2e5503460f94c485e1/html5/thumbnails/20.jpg)
Task• Prepare a full profit and loss account for FitnessFreak Ltd
for the year ending 31 December 2006 from the following information:– Last year, FitnessFreak Ltd sold exercise bikes worth a total of
£750,000– The company paid £70,000 in wages (which it classes as an
overhead) for its shop-floor employees and £35,000 for its managers, sales staff and administration staff
– A further £475,000 was spent on steel and components, £6,000 was spent on photocopying, stationary, postage etc. and £8,600 on insurance cover
– During the year the interest paid on loans came to £4,800, and £40,000 was spent on power
– The company estimated the depreciation cost of the machinery was £8,000
– The tax bill for the year amounted to £22,600– Directors of FitnessFreak have decided that 30% of the
remaining profit will be distributed to shareholders and that 70% will be retained as reserves
23