3 G Deployment In India
-
Upload
suneet-deshmukh -
Category
Documents
-
view
2.244 -
download
4
description
Transcript of 3 G Deployment In India
![Page 1: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/1.jpg)
3G Deployment in India
A Report
20 June 2008
![Page 2: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/2.jpg)
3G Deployment in IndiaPage 2
Contents
► 3G in India
► Risk in Deploying 3G in India► Commercial Risk
► Technology Risk
► Financial Risk
► Technology Perspective► Decision Criteria
► Technology Choices
► Infrastructure
► Market Perspective► Consumers
► Competitors
► Collaborators
![Page 3: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/3.jpg)
3G in India
![Page 4: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/4.jpg)
3G Deployment in IndiaPage 4
3G In IndiaThe Indian Telecom Scene
![Page 5: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/5.jpg)
3G Deployment in IndiaPage 5
► Helps communication become more visual –
more interplay of eyes and ears
► Enables video broadcast and data-intensive
services
► Row over 3G spectrum allocation in India
► 8 operators will be allocated 3G spectrum.
Five in 2.1GHz, two in 800MHz and one in
450 MHz
3G In IndiaA snapshot….
Visual
Communication
Data Intensive
Services
Present Scenario
Future Prospects
![Page 6: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/6.jpg)
3G Deployment in IndiaPage 6
Risks in deployment of 3G
![Page 7: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/7.jpg)
3G Deployment in IndiaPage 7
Risks in deployment of 3G
► Commercial Risk
► Technology Risk
► Financial Risk
TYPES OF RISKS
![Page 8: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/8.jpg)
3G Deployment in IndiaPage 8
Risks in deployment of 3G Commercial Risk
► Revenue generation model
► Cannibalisation of existing
2G applications
► Low penetration levels
► Exorbitant roaming
charges
Commercial Risk Technology Risk Financial Risk
![Page 9: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/9.jpg)
3G Deployment in IndiaPage 9
Risks in deployment of 3G Commercial Risk
Regulatory Requirements
► Licensing
► TRAI approving MVNO’s
► Service level agreements
► Content IPR, regulation of
content
► Security
► M-commerce
► Session hijacking
► Spam, virus and worm attacks
Benefits - CDMA Operators
► CDMA operators have an edge
for 3G deployment
Killer Applications
► Video telephony and music
download
► High quality creating lock in
Commercial Risk Technology Risk Financial Risk
![Page 10: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/10.jpg)
3G Deployment in IndiaPage 10
Risks in deployment of 3G Commercial Risk
Preferred Government Players
► Towards MTNL and BSNL
Foreign Entrants
► China Mobile, Qualcomm
Users Not Keen to Upgrade
► Users not keen for high end
applications
Collaborative Arrangements
► Indus towers, window into the
internal workings
Commercial Risk Technology Risk Financial Risk
![Page 11: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/11.jpg)
3G Deployment in IndiaPage 11
Risks in deployment of 3G Commercial Risk
Commercial Risk Technology Risk Financial Risk
Excessive Pricing
► Prices need to be set after
carefully studying competition
Incomplete Utilisation of 3G
Features
► Key drivers for high ARPU not
utilised
Availability of Complementary
Assets
► 3G/dual band enabled handsets
► Appropriate network and software
infrastructure
![Page 12: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/12.jpg)
3G Deployment in IndiaPage 12
Risks in deployment of 3G Technology Risk
► Underlying 3G
technology
► W-CDMA
► Cdma2000
► Next generation
networks
Commercial Risk Technology Risk Financial Risk
![Page 13: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/13.jpg)
3G Deployment in IndiaPage 13
Risks in deployment of 3G Technology Risk
Infrastructure
► Base stations and transmission
networks
Network Management Complexity
► Applications
► Control
► Access
R & D Efforts
► Shared R & D
WiMAX
► Cheaper spectrum
► Efficiencies and benefits
► Low price entry
► Government favour
► BSNL gearing up
Commercial Risk Technology Risk Financial Risk
![Page 14: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/14.jpg)
3G Deployment in IndiaPage 14
Risks in deployment of 3G Financial Risk
Commercial Risk Technology Risk Financial Risk
► Spectrum allocation
► High licensing fee
► No resell/trade allowed
► Cheaper rate for CDMA
► Stringent regulatory requirement
► Financing M&A
► Timing of ROI constraints
![Page 15: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/15.jpg)
3G Deployment in IndiaPage 15
Technology Perspective of 3G Deployment
![Page 16: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/16.jpg)
3G Deployment in IndiaPage 16
Technology Perspective of 3G Deployment
► Decision criteria
► Technology choices
► Infrastructure requirements
► Regulators role
TOPICS
![Page 17: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/17.jpg)
3G Deployment in IndiaPage 17
Technology Perspective of 3G Deployment Decision criteria
► Revenue generation
► Cost efficiency
► Time to market
► Performance and scalability
► Address new business domains
Decision
Criteria
Technology
Choices
Infrastructur
e
Requirement
s
Regulators
Role
![Page 18: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/18.jpg)
3G Deployment in IndiaPage 18
Technology Perspective of 3G Deployment Technology choices
Decision
Criteria
Technology
Choices
Infrastructur
e
Requirement
s
Regulators
Role
► W-CDMA, cdma2000
► Why WCDMA?
► Advances in W-CDMA
► Release 99
► Release 4/5/6
► LTE (Release 7)
![Page 19: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/19.jpg)
3G Deployment in IndiaPage 19
Technology Perspective of 3G Deployment Infrastructure requirements
Decision
Criteria
Technology
Choices
Infrastructur
e
Requirement
s
Regulators
Role
► Network Architecture
► Service Network
► Change required
![Page 20: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/20.jpg)
3G Deployment in IndiaPage 20
Technology Perspective of 3G Deployment Infrastructure requirements – Network Architecture
► Network Architecture
– 3 subsystems
► Mobile Station (MS)
► Core Network
► Radio Access
Network
Decision
Criteria
Technology
Choices
Infrastructur
e
Requirement
s
Regulators
Role
![Page 21: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/21.jpg)
3G Deployment in IndiaPage 21
Technology Perspective of 3G Deployment Infrastructure requirements – Network Architecture
► Mobile Station Features
► Multi–Mode Capability
► Video Capture and Replay
► Handwriting and Voice Recognition
► Bluetooth, WAP · Browser
► Internet, Audio Player, Games
► Location Capability
Decision
Criteria
Technology
Choices
Infrastructur
e
Requirement
s
Regulators
Role
![Page 22: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/22.jpg)
3G Deployment in IndiaPage 22
Technology Perspective of 3G Deployment Infrastructure requirements – Network Architecture
► Core Network► Circuit switched domain
► MSC
► GMSC
► VLR
► Packet switched domain
► SGSN
► GGSN
► Common entities
► HLR
► AUC
► EIR
Decision
Criteria
Technology
Choices
Infrastructur
e
Requirement
s
Regulators
Role
![Page 23: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/23.jpg)
3G Deployment in IndiaPage 23
Technology Perspective of 3G Deployment Infrastructure requirements – Network Architecture
► Radio Access Network
► Base Station System (BSS)
► BSC
► BTS
► Radio Network System
(RNS)
► Node B
► Radio Network
Controller (RNC)
Decision
Criteria
Technology
Choices
Infrastructur
e
Requirement
s
Regulators
Role
![Page 24: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/24.jpg)
3G Deployment in IndiaPage 24
Technology Perspective of 3G Deployment Infrastructure requirements – Service Network
Types of Services
► Circuit switched services
► Supplementary services
► Packet switched services
► VAS
► IP/Multimedia services
Service Network Features
► Protocol support
► Load balancing
► Data rates
► QoS
► Security
Decision
Criteria
Technology
Choices
Infrastructur
e
Requirement
s
Regulators
Role
![Page 25: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/25.jpg)
3G Deployment in IndiaPage 25
Technology Perspective of 3G Deployment Infrastructure requirements – Change required
► Interoperability
► Between WCDMA and existing 2G networks
► Infrastructure sharing
► Site sharing
► NETCO
► Node B + RNC sharing
Decision
Criteria
Technology
Choices
Infrastructur
e
Requirement
s
Regulators
Role
![Page 26: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/26.jpg)
3G Deployment in IndiaPage 26
Technology Perspective of 3G Deployment Infrastructure requirements – Change Required
S. No. 2G/2.5G Device 3G Device
1 2G-SGSN (Serving GPRS Support Node) 3G-SGSN (Serving GPRS Support Node)
2 2G-GGSN (Gateway GPRS Support Node) 3G-GGSN (Gateway GPRS Support Node)
3 2G-CGF (Charging Gateway Function) 3G-CGF (Charging Gateway Function)
4 2G-HLR/AuC/EIR 3G-HLR/AuC/EIR
5 2G-MSC/VLR 3G-MSC/VLR
S. No. 2G/2.5G Device 3G Device
1 Base Transmission Station (BTS) Node B
2 Base Station Controller (BSC) Radio Network Controller (RNC)
Decision
Criteria
Technology
Choices
Infrastructur
e
Requirement
s
Regulators
Role
![Page 27: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/27.jpg)
3G Deployment in IndiaPage 27
Technology Perspective of 3G Deployment Regulators role
► Licensing
► Spectrum
► Content
► Virtual operation
► Interconnection
► Security
► Interconnect charging
► QoS
Decision
Criteria
Technology
Choices
Infrastructur
e
Requirement
s
Regulators
Role
![Page 28: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/28.jpg)
3G Deployment in IndiaPage 28
Market Perspective of 3G Deployment
![Page 29: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/29.jpg)
3G Deployment in IndiaPage 29
Market Perspective of 3G Deployment
► Consumer Behaviour
► Competitive Forces
► Collaborative
Arrangements
► Cost Benefit Analysis
TOPICS
![Page 30: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/30.jpg)
3G Deployment in IndiaPage 30
Market Perspective of 3G Deployment Consumer behaviour – Indian Market
Rural Market
► Low reach
► Demand for 3G
► Deployment of 3G
► Government incentives
Urban Market
► High population density
► High penetration levels
► Increased acceptance of 3G
► Higher ARPU
Consumer
Behaviour
Competitive
Forces
Collaborativ
e
Arrangemen
ts
Cost Benefit
Analysis
![Page 31: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/31.jpg)
3G Deployment in IndiaPage 31
► Educating farmers for
best development practices
► Regional language content
► M-commerce, health care,
information and location
based services
Market Perspective of 3G Deployment Consumer behaviour – 3G applications
► Selling and procurement
information
► Locally relevant
information
► Reduce trips and maintain
relationships with distributors
Best transport and distributionBest markets
Other servicesBest education practices
Rural Applications
![Page 32: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/32.jpg)
3G Deployment in IndiaPage 32
► Banking, interactive shopping,
ticket booking, brokerage
► Video surveillance, control of
household devices
► Location info, maps
Market Perspective of 3G Deployment Consumer behaviour – 3G applications
► MMS/Video telephony
► Games. Audio/video clips
► Search engine
► Personal organizer, video
conferencing, corporate
directory
Portal and officeCommunication and entertainment
Mobile servicesM-commerce
Urban Applications
![Page 33: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/33.jpg)
3G Deployment in IndiaPage 33
Market Perspective of 3G Deployment Consumer behaviour – Key Drivers for India
Revenue Share
60%25%
15%
Operator Content Aggregator/Developer Copyright Owner
Value Added Services – Revenue Sharing
![Page 34: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/34.jpg)
3G Deployment in IndiaPage 34
Market Perspective of 3G Deployment Consumer behaviour – Key Drivers for India
Video/Audio
Sharing
Value Added Services
Social
Networking
Online
Multiplayer
Games
Mobile TV
Video streaming
Video
conferencing
Mobile
Broadband
Talk and Web
box
Web portal
Search engines
Maps
CommunityPlace Shifting
ServiceInternet Access Web Browsing
Blogging
![Page 35: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/35.jpg)
3G Deployment in IndiaPage 35
Market Perspective of 3G Deployment Competitive Forces - Players
Group CompanyTotal
Subscribers
Market
Share
Airtel (GSM) 61984721 23.77%
Reliance (CDMA +
GSM)45453213 17.43%
Vodafone Essar
(GSM)44126243 16.92%
BSNL (GSM +
WLL)40787682 15.64%
Tata (CDMA) 24330231 9.33%
Idea (GSM) 24001573 9.21%
Aircel (GSM) 10610428 4.07%
Spice (GSM) 4210669 1.61%
Source: India Cellular
Consumer
Behaviour
Competitive
Forces
Collaborativ
e
Arrangemen
ts
Cost Benefit
Analysis
![Page 36: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/36.jpg)
3G Deployment in IndiaPage 36
Market Perspective of 3G Deployment Competitive Forces - Circles
Mumbai
Delhi
Karnataka
Kolkata
Gujarat
Low High
ARPU
Lo
wH
igh
Po
pu
latio
n d
en
sity
AP
Assam
Chennai
![Page 37: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/37.jpg)
3G Deployment in IndiaPage 37
Market Perspective of 3G Deployment Collaborative Arrangements
► GSM network equipment and infrastructure
► Alcatel-Lucent, Nokia, Ericsson,
Siemens, Motorola, Huawei
► Infrastructure sharing agreements
► 3G applications/content developers
► Dual/Triple band handsets with
multimedia capability
► 3G compliant chipsets by TI
Consumer
Behaviour
Competitive
Forces
Collaborativ
e
Arrangemen
ts
Cost Benefit
Analysis
![Page 38: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/38.jpg)
3G Deployment in IndiaPage 38
Market Perspective of 3G Deployment Cost Benefit Analysis – Tariffs and pricing
► Pricing mechanisms
► Flat rate
► Standard package
► File size charging
► Premium services charging
► Multiple parties, revenue
sharing
► Cost per subscriber goes down
with usage
Consumer
Behaviour
Competitive
Forces
Collaborativ
e
Arrangemen
ts
Cost Benefit
Analysis
![Page 39: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/39.jpg)
3G Deployment in IndiaPage 39
Market Perspective of 3G Deployment Cost Benefit Analysis – Subscriber base estimation
Year 2007 2008 2009 2010 2011 2012
Total Population 1128521000 1,144,734,000 1,160,813,000 1,176,742,000 1,192,506,000 1,208,116,000
Rural Population (@70%) 789964700 801,313,800 812,569,100 823,719,400 834,754,200 845,681,200
Urban Population (@30%) 338556300 343,420,200 348,243,900 353,022,600 357,751,800 362,434,800
Total Targeted Population 247,489,140 350,000,000 425,000,000 500,000,000 700,000,000 900,000,000
Aggregate Penetration
(%age) 22% 30% 37% 42% 59% 74%
Targeted Rural Penetration 50,000,000 100,000,000 150,000,000 200,000,000 375,000,000 550,000,000
Rural Penetration (%age) 6% 12% 18% 24% 45% 65%
Targeted Urban Penetration 197,489,140 250,000,000 275,000,000 300,000,000 325,000,000 350,000,000
Urban Penetration (%age) 58% 72% 79% 85% 91% 97%
Demographics
Mobile Penetration
![Page 40: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/40.jpg)
3G Deployment in IndiaPage 40
Market Perspective of 3G Deployment Cost Benefit Analysis – Subscriber base estimation
Urban:Rural Penetration 3.9497828 2.5 1.833333333 1.5 0.866666667 0.636363636
Targeted Penetration 6,800,000 9,000,000 18,000,000 36,000,000 72,000,000 100,000,000
Aggregate Penetration
(%age) 0.60% 0.79% 1.55% 3.06% 6.04% 8.28%
Rural Penetration (Based on
AR) 1,373,798 2,571,429 6,352,941 14,400,000 38,571,429 61,111,111
Urban Penetration (Based on
AR) 5,426,202 6,428,571 11,647,059 21,600,000 33,428,571 38,888,889
Urban Users Changeov er 0% 10% 20% 30% 40% 50%
Mobile Users - 25,000,000 55,000,000 90,000,000 130,000,000 175,000,000
Broadband Users - 642,857 2,329,412 6,480,000 13,371,429 19,444,444
Rural Users Changeov er 0% 0% 0% 5% 10% 15%
Mobile Users - - - 10,000,000 37,500,000 82,500,000
Broadband Users - - - 720,000 3,857,143 9,166,667
Aggregate Ratio (AR)
Broadband Penetration
Potential 3G customers
![Page 41: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/41.jpg)
3G Deployment in IndiaPage 41
Market Perspective of 3G Deployment Cost Benefit Analysis – Subscriber base estimation
Total 3G Users - 25,642,857 57,329,412 107,200,000 184,728,571 286,111,111
3G Mobile Rural Penetration 0.00% 0.00% 0.00% 1.21% 4.49% 9.76%
3G Mobile Urban
Penetration 0.00% 7.28% 15.79% 25.49% 36.34% 48.28%
3G Mobile Aggregate
Penetration 0.00% 2.18% 4.74% 8.50% 14.05% 21.31%
3G Broadband Rural
Penetration 0.00% 0.00% 0.00% 0.09% 0.46% 1.08%
3G Broadband Urban
Penetration 0.00% 0.19% 0.67% 1.84% 3.74% 5.36%
3G Broadband Aggregate
Penetration 0.00% 0.06% 0.20% 0.61% 1.44% 2.37%
![Page 42: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/42.jpg)
3G Deployment in IndiaPage 42
Market Perspective of 3G Deployment Cost Benefit Analysis – Cost and Revenue
Year 2008 2009 2010 2011 2012
Avg. Inhabitants per square km - India 350 355 360 365 370
Avg. Inhabitants per square km - Delhi 10,500 11,000 11,500 12,000 12,500
ARPU per month (@10% increase) - India 300 330 363 399 439
ARPU per month (@10% increase) - Delhi 480 528 581 639 703
3G Mobile Penetration - India (aggregate) 2.18% 4.74% 8.50% 14.05% 21.31%
3G Mobile Penetration - Delhi (urban) 7.28% 15.79% 25.49% 36.34% 48.28%
Operator Market Share 15% 15% 15% 15% 15%
Revenue per square km per month - India 344 833 1,666 3,071 5,196
Revenue per square km per month - Delhi 55,035 137,593 255,420 417,882 636,241
Usage Rate per month per user
(@10% increase). 500 550 605 666 732
Broadband Penetration - India (aggregate) 0.06% 0.20% 0.61% 1.44% 2.37%
Broadband Penetration - Delhi (urban) 0.19% 0.67% 1.84% 3.74% 5.36%
Operator Market Share 15% 15% 15% 15% 15%
Revenue per square km per month - India 15 59 200 526 962
Revenue per square km per month - Delhi 1,474 6,070 19,157 44,773 73,639
Annual Total Revenue per square km - India 4,304 10,696 22,388 43,165 73,896
Annual Total Revenue per square km - Delhi 678,105 1,723,962 3,294,924 5,551,856 8,518,555
Revenue
Demographics
Handset
Broadband
![Page 43: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/43.jpg)
3G Deployment in IndiaPage 43
Market Perspective of 3G Deployment Cost Benefit Analysis – Cost and Revenue
CAPEX 15,000,000
Depreciation (over 5 years) 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
Annual OPEX (@100% of depreciation) 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
Annual TCO (Depreciation + OPEX) 6,000,000 6,000,000 6,000,000 6,000,000 6,000,000
TCO per square km (@280 sq. km per site) 21,429 21,429 21,429 21,429 21,429
Profit per square km (India) (17,124) (10,732) 960 21,737 52,467
Gross Margin (India) -2.53% -0.62% 0.03% 0.39% 0.62%
Profit per square km (Delhi) 656,677 1,702,534 3,273,496 5,530,428 8,497,127
Gross Margin (Delhi) 96.84% 98.76% 99.35% 99.61% 99.75%
Cost
Profitability
![Page 44: 3 G Deployment In India](https://reader037.fdocuments.us/reader037/viewer/2022103016/555b226ed8b42aa67a8b5001/html5/thumbnails/44.jpg)
Thank you
Suneet Deshmukh