28 June 2020 Results Review 4QFY20 Container Corporation · Mansi Lall [email protected]...

28 June 2020 Results Review 4QFY20

Container Corporation

HSIE Research is also available on Bloomberg ERH HDF <GO> & Thomson Reuters

Awaiting clarity on policy

We downgrade CONCOR to ADD after the sharp ~50% rally from the recent

lows. While the logistics company will be a beneficiary of the DFC in the

medium term, the stock will be driven by the policy guidelines of the IR

ahead of its proposed privatisation, in the near term. There is a proposal to

increase the land license fee by ~3x (media reports also suggest that CONCOR

will have to purchase the railways land). Further, as the DFC is delayed due to

COVID, volumes are expected to decline in double digits in the current fiscal.

4QFY20 Financials: Volumes for the quarter declined 4% YoY to 941k TEUs,

which held up relatively well despite the COVID related disruption.

Revenue decline of 14% YoY was in-line with our estimates. EBITDA margin

surprised as margins expanded to 30.2%. This was due to lower railways

charges (25% reduction in empty running charges by railways), lower

employee expense as well as a provision write back of Rs 300mn. Reported

PAT at Rs 2.94bn declined 16% YoY. Rs 206mn has been provided towards

impairment of investment in its subsidiary – Fresh and Healthy. Adj PAT

declined 12% YoY to Rs 3.1bn, which was above estimates.

Call & other takeaways: (1) Lower guidance in FY21: The management has

provided a weak guidance of 20% YoY drop in volumes in FY21E. This is

due to weak demand trends/delays in DFC commissioning. (2) Increased

land license fees (LLF): After handing over 15 terminals to the Indian

Railways (IR), the LLF on the remaining 29 terminals will be Rs 4.5bn vs. Rs

1.4bn in FY20. The co has written to the IR on the significant increase and

has requested moratorium of 3-6 months. Clarity on this is awaited. (3)

Empty running: In 4QFY20, empty movement of containers (15% of

volumes vs. 13% YoY) was higher owing to lower volumes. However, the

railways provided a 25% discount on empty running charges, hence the cost

was reduced by 11% YoY. (4) Focus on profitable business: While

CONCOR has lost market share by 6% in FY20, it is due to non-participation

in less profitable short lead traffic/long lead traffic where competitors are

offering deep discounts. The co is focusing on providing last mile

connectivity to sustain market share. (5) Scaling back on capex spends:

FY21 capex has been reduced to Rs 5bn (Rs 10.5bn in FY20).

Downgrade to ADD: While we are lowering our FY21 volume estimates, it

will be partially offset by improved cost management. We set a TP of Rs 445

@ 22x FY22E EPS (in-line with its historic average trading multiple). Key

Risks: A sharper than expected economic recovery and policy clarity on the

upside, a further delay in the DFC on the downside.

Financial Summary

YE Mar (Rs mn) 4Q

FY20

4Q

FY19

YoY

(%)

3Q

FY20

QoQ

(%) FY18 FY19 FY20P FY21E FY22E

Net Sales 15,686 18,343 (14.5) 15,276 2.7 61,572 68,819 64,738 56,811 68,782

Adj. EBITDA 4,745 3,829 23.9 3,717 27.6 12,079 14,408 16,749 14,288 17,498

APAT 3,097 3,523 (12.1) 1,755 76.5 10,445 12,154 10,282 9,404 12,231

Adj. EPS (Rs) 5.1 5.8 (12.1) 2.9 76.5 17.1 19.9 16.9 15.4 20.1

P/E (x)

25.3 21.7 25.7 28.1 21.6

EV / EBITDA (x)

19.7 18.2 14.8 17.1 13.7

RoE (%)

11.5 12.3 10.1 9.2 11.4

Source: Company, HSIE Research

ADD

CMP (as on 26 Jun 2020) Rs 434

Target Price Rs 445

NIFTY 10,383

KEY

CHANGES OLD NEW

Rating BUY ADD

Price Target Rs 445 Rs 445

EPS % FY21E FY22E

-2% 0%

KEY STOCK DATA

Bloomberg code CCRI IN

No. of Shares (mn) 609

MCap (Rs bn) / ($ mn) 264/3,498

6m avg traded value (Rs mn) 700

52 Week high / low Rs 666/263

STOCK PERFORMANCE (%)

3M 6M 12M

Absolute (%) 41.9 (23.5) (23.8)

Relative (%) 24.5 (9.0) (12.6)

SHAREHOLDING PATTERN (%)

Dec-19 Mar-20

Promoters 54.8 54.8

FIs & Local MFs 13.5 13.7

FPIs 27.2 26.8

Public & Others 4.5 4.7

Pledged Shares 0.0 0.0

Source : BSE

Aditya Makharia

[email protected]

+91-22-6171-7316

Mansi Lall

[email protected]

+91-22-6171-7357

Page | 2

Container Corporation : Results Review 4QFY20

Quarterly Financial Snapshot

Particulars (Rs mn) 4Q

FY20

4Q

FY19 YoY (%)

3Q

FY20

QoQ

(%) FY20 FY19

YoY

(%)

Volumes (in TEU) 941,270 978,930 (3.8) 910,407 3.4 3,747,758 3,829,034 (2.1)

Realisation/TEU (Rs) 16,665 18,738 (11.1) 16,779 (0.7) 17,274 17,973 (3.9)

Net Sales 15,686 18,343 (14.5) 15,276 2.7 64,738 68,819 (5.9)

Ex-SEIS 15,686 17,500 (10.4) 15,276 2.7 64,738 65,429 (1.1)

SEIS - 843 - - - - 3,390 (100.0)

Railway Charges 8,120 9,640 (15.8) 8,514 (4.6) 34,984 37,314 (6.2)

Employee Expenses 602 1,097 (45.1) 898 (32.9) 3,135 3,368 (6.9)

Other Operating Expenses 2,220 2,933 (24.3) 2,147 3.4 9,870 10,337 (4.5)

Total Expenses 10,942 13,671 (20.0) 11,559 (5.3) 47,989 51,019 (5.9)

EBITDA 4,745 4,672 1.5 3,717 27.6 16,749 17,800 (5.9)

Adj. EBITDA 4,745 3,829 23.9 3,717 27.6 16,749 14,410 16.2

Depreciation 1,336 1,117 19.6 1,263 5.8 5,130 4,246 20.8

EBIT 3,409 3,555 (4.1) 2,454 38.9 11,619 13,554 (14.3)

Other Income (Including EO

Items) 746 1,288 (42.1) 626 19.1 (6,019) 3,342 (280.1)

Interest Cost 108 7 - 60 80.5 361 7 -

PBT 4,047 4,837 (16.3) 3,021 34.0 5,240 16,889 (69.0)

Tax 1,102 1,313 (16.1) 1,266 (13.0) 1,484 4,735 (68.7)

RPAT 2,945 3,523 (16.4) 1,755 67.8 3,756 12,155 (69.1)

EO (Loss) / Profit (Net Of Tax) (152) - - - - (6,524) -

APAT 3,097 3,523 (12.1) 1,755 76.5 10,280 12,155 (15.4)

EPS 5.1 5.8 (12.1) 2.9 76.5 16.9 19.9 (15.4)


Quarterly Performance Analysis

As % of sales 4Q

FY20

4Q

FY19 YoY (bps)

3Q

FY20 QoQ (bps) FY20 FY19

YoY

(bps)

Railway Charges 51.8 52.6 (79) 55.7 (397) 54.0 54.2 (18)

Employee Expenses 3.8 6.0 (214) 5.9 (204) 4.8 4.9 (5)

Other Operating Expenses 14.1 16.0 (184) 14.1 9 15.2 15.0 22

Total Expenses 69.8 74.5 (477) 75.7 (591) 74.1 74.1 (1)

EBITDA 30.2 25.5 477 24.3 591 25.9 25.9 1

Adj. EBITDA 30.2 21.9 836 24.3 591 25.9 22.0 385

APAT Margin (%) 19.7 19.2 54 11.5 826 15.9 17.7 (178)

Tax Rate (%) 27.2 27.2 8 41.9 (1,468) 28.3 28.0 29


Segmental performance

4Q

FY20

4Q

FY19 YoY (%)

3Q

FY20 QoQ (%) FY20 FY19

YoY

(%)

Domestic

Volumes (in TEU) 165,951 162,534 2.1 143,585 15.6 593,162 584,127 1.5

Realisation/TEU 26,390 26,627 (0.9) 24,810 6.4 26,024 25,339 2.7

Revenue 4,380 4,328 1.2 3,562 22.9 15,437 14,801 4.3

EBIT margin (%) 9.1 5.2 383bps 0.7 838bps 5.2 6.4 -112bps

EXIM

Volumes (in TEU) 775,319 816,396 (5.0) 766,822 1.1 3,154,596 3,244,907 (2.8)

Realisation/TEU 14,583 17,167 (15.0) 15,275 (4.5) 15,628 16,647 (6.1)

Revenue 11,307 14,015 (19.3) 11,713 (3.5) 49,301 54,018 (8.7)

EBIT margin (%) 30.3 27.9 234bps 23.9 634bps 7.5 26.1 -1862bps


In 4QFY20, volumes

declined by just 4% as

railways has gained

market share in the

COVID environment. Price

hikes of ~3-4% has been

deferred till Oct-20

Adjusted for ~Rs 850mn of

SEIS income in 4QFY19,

EBITDA grew by 24% YoY

The quarter has an

exceptional loss of Rs

206mn towards

impairment of investment

is a subsidiary - Fresh &

Healthy Enterprises Ltd.

The co has an investment

of Rs 2.15bn in this wholly

owned subsidiary

Tax rates are expected to

move lower as the co has

moved to the new tax

structure

The co’s coastal shipping

business is temporarily

stopped due to the current

environment and is

expected to resume in the

end of CY20

CONCOR will not pay

any advance freight in

FY21E (vs Rs 30bn paid in

FY20)

Page | 3


Volumes impacted amidst a weak macro backdrop EXIM volumes

Source: Company, HSIE Research Source: Company, HSIE Research

EBITDA Margins surprised PAT: Not comparable YoY due to SEIS income


Current port-wise mix (%) CONCOR’s market share at various ports


18

.7 11

.0

13

.5

6.5

2.9

(0.9

)

(2.0

)

(1.7

)

(3.8

)

-5

0

5

10

15

20

800

850

900

950

1,000 4

QF

Y1

8

1Q

FY

19

2Q

FY

19

3Q

FY

19

4Q

FY

19

1Q

FY

20

2Q

FY

20

3Q

FY

20

4Q

FY

20

Total volumes (in TEUs '000) % YoY - RHS

19

.8

11

.4

12

.7

6.3

2.5

(1.0

)

(2.7

)

(2.4

)

(5.0

)

-10

0

10

20

700

750

800

850

4Q

FY

18

1Q

FY

19

2Q

FY

19

3Q

FY

19

4Q

FY

19

1Q

FY

20

2Q

FY

20

3Q

FY

20

4Q

FY

20

EXIM volumes (in TEUs '000) % YoY - RHS

20%

25%

30%

35%

3,000

3,500

4,000

4,500

5,000

4Q

FY

19

3Q

FY

20

4Q

FY

20

EBITDA ex SEIS (Rs mn)

EBITDA ex SEIS margin (%) - RHS

-60

-40

-20

0

20

40

60

1,500

2,000

2,500

3,000

3,500

4,000

4Q

FY

18

1Q

FY

19

2Q

FY

19

3Q

FY

19

4Q

FY

19

1Q

FY

20

2Q

FY

20

3Q

FY

20

4Q

FY

20

APAT (Rs mn) % YoY - RHS

JNPT, 33%

Mundra,

33%

Pipavav,

14%

Others,

19%

66

%

49

%

44

%

20%

40%

60%

80%

JNPT Pipavav Mundra

1QFY20 2QFY20 3QFY20 4QFY20

Page | 4


Empty running charges Double stacked trains reduced due to lower imports


Lead distance (in kms) Rail co-efficient at various ports (%)


1 year forward P/E band


300

380

460

540

620

1Q

FY

20

2Q

FY

20

3Q

FY

20

4Q

FY

20

Empty running charges (Rs mn)

450

550

650

750

850

1Q

FY

19

2Q

FY

19

3Q

FY

19

4Q

FY

19

1Q

FY

20

2Q

FY

20

3Q

FY

20

4Q

FY

20

Double stack trains

400

600

800

1,000

1,200

1,400

1Q

FY

20

2Q

FY

20

3Q

FY

20

4Q

FY

20

EXIM Domestic

17

%

67

%

26

%

0%

15%

30%

45%

60%

75%

JNPT Pipavav Mundra

1QFY20 2QFY20 3QFY20 4QFY20

10

20

30

40

Jun

-11

Dec

-11

Jun

-12

Dec

-12

Jun

-13

Dec

-13

Jun

-14

Dec

-14

Jun

-15

Dec

-15

Jun

-16

Dec

-16

Jun

-17

Dec

-17

Jun

-18

Dec

-18

Jun

-19

Dec

-19

Jun

-20

P/E Mean +1 SD -1 SD

Page | 5


Volume assumptions

FY16 FY17 FY18 FY19 FY20 FY21E FY22E

Domestic TEU 448,178 460,516 529,952 584,160 593,162 545,709 633,022

% YoY (8) 3 15 10 2 (8) 16

EXIM TEU 2,475,868 2,641,695 3,001,948 3,245,259 3,154,596 2,681,407 3,190,856

% YoY (6) 7 14 8 (3) (15) 19

Total TEU 2,924,046 3,102,211 3,531,900 3,829,419 3,747,758 3,227,116 3,823,878

% YoY (6) 6 14 8 (2) (14) 18

Realisations (in INR) 20,252 17,781 17,433 17,971 17,274 17,604 17,988

% Growth 13 (12) (2) 3 (4) 2 2


Change in Estimates

Rs mn New Old Change (%)

FY21E FY22E FY21E FY22E FY21E FY22E

Net Revenue 56,811 68,782 61,582 72,547 (8) (5)

EBITDA 14,288 17,498 14,564 17,846 (2) (2)

EBITDA margin (%) 25.2 25.4 23.7 24.6 150 bps 84 bps

PAT 9,404 12,231 9,611 12,280 (2) (0)

EPS 15.4 20.1 15.8 20.2 (2) (0)

Source: HSIE Research

Page | 6


Financials Standalone Income Statement

(Rs mn) FY16 FY17 FY18 FY19 FY20P FY21E FY22E

Net Revenues 59,217 55,161 61,572 68,819 64,738 56,811 68,782

Growth (%) 6.2 -6.8 11.6 11.8 -5.9 -12.2 21.1

Railway Charges 41,984 39,037 41,683 45,175 42,468 37,382 45,396

Employee Cost 1,568 1,869 2,779 3,368 3,135 2,954 3,026

Other Expenses 2,281 2,136 2,352 2,477 2,386 2,187 2,861

Total Expenditure 45,834 43,042 46,814 51,019 47,989 42,523 51,284

EBITDA 13,384 12,119 14,758 17,800 16,749 14,288 17,498

EBITDA Margin (%) 22.6 22.0 24.0 25.9 25.9 25.2 25.4

Adj. EBITDA 11,130 10,004 12,079 14,408 16,749 14,288 17,498

Adj. EBITDA Margin (%) 19.5 18.9 20.5 22.0 25.9 25.2 25.4

EBITDA Growth (%) -14.1 -10.1 20.7 19.3 16.3 -14.7 22.5

Depreciation 3,478 3,518 3,927 4,246 5,130 5,124 5,213

EBIT 9,906 8,601 10,832 13,554 11,619 9,164 12,285

Other Income (Including EO Items) 3,175 2,892 3,026 3,342 (6,019) 3,263 3,733

Interest 2 37 1 7 361 198 144

PBT 13,080 11,457 13,857 16,889 5,240 12,229 15,874

Tax (Incl Deferred) 3,578 3,105 3,412 4,735 1,482 2,825 3,643

RPAT 9,502 8,351 10,445 12,154 3,758 9,404 12,231

EO (Loss) / Profit (Net Of Tax) - - - - (6,524) - -

APAT 9,502 8,351 10,445 12,154 10,282 9,404 12,231

APAT Growth (%) (9.3) (12.1) 25.1 16.4 (15.4) (8.5) 30.1

Adjusted EPS (Rs) 15.6 13.7 17.1 19.9 16.9 15.4 20.1

EPS Growth (%) (9.3) (12.1) 25.1 16.4 (15.4) (8.5) 30.1


Standalone Balance Sheet

(Rs mn) FY16 FY17 FY18 FY19 FY20P FY21E FY22E

SOURCES OF FUNDS

Share Capital - Equity 1,950 1,950 2,437 3,047 3,047 3,047 3,047

Reserves 81,507 86,284 91,300 100,632 97,533 101,436 107,227

Total Shareholders Funds 83,457 88,234 93,737 103,679 100,580 104,482 110,273

Total Debt - - - 7,007 101 113 124

Deferred Tax Liability 3,264 2,281 1,732 1,616 (970) (873) (786)

TOTAL SOURCES OF FUNDS 86,720 90,515 95,469 112,301 99,711 103,722 109,612

APPLICATION OF FUNDS

Net Block 28,000 33,698 36,484 41,947 44,942 44,940 46,847

CWIP 5,133 5,071 6,710 6,247 6,122 5,999 5,879

Investments 6,826 6,989 7,142 7,280 7,531 7,782 8,033

Total Non-current Assets 39,959 45,758 50,336 55,474 58,595 58,722 60,760

Cash & Equivalents 31,120 23,583 26,566 8,453 16,647 19,733 23,752

Inventories 177 225 274 233 177 156 188

Debtors 493 425 604 884 834 732 886

Other Current Assets 22,548 29,966 29,280 61,025 37,716 38,693 39,530

Total Current Assets 54,338 54,199 56,723 70,594 55,374 59,313 64,357

Creditors 7,070 8,757 10,886 13,048 13,395 13,277 14,261

Other Current Liabilities & Provns 507 686 704 719 863 1,036 1,243

Total Current Liabilities 7,577 9,443 11,590 13,767 14,259 14,313 15,504

Net Current Assets 46,761 44,757 45,133 56,827 41,116 45,000 48,852

TOTAL APPLICATION OF FUNDS 86,720 90,515 95,469 112,301 99,711 103,722 109,612


Page | 7


Standalone Cash Flow (Rs mn) FY16 FY17 FY18 FY19 FY20P FY21E FY22E

Reported PBT 13,080 11,457 13,857 16,889 5,240 12,229 15,874

Non-operating & EO Items (3,175) (2,892) (3,026) (3,342) 6,019 (3,263) (3,733)

Interest Expenses 2 37 1 7 361 198 144

Depreciation 3,478 3,518 3,927 4,246 5,130 5,124 5,213

Working Capital Change (10,068) (5,532) 2,606 (29,806) 23,906 (799) 168

Tax Paid (2,381) (4,088) (3,961) (4,851) (4,067) (2,728) (3,556)

OPERATING CASH FLOW ( a ) 934 2,499 13,403 (16,858) 36,588 10,761 14,110

Capex (1,185) (9,155) (8,352) (9,245) (8,000) (5,000) (7,000)

Free Cash Flow (FCF) (251) (6,656) 5,052 (26,103) 28,588 5,761 7,110

Investments (92) (162) (153) (139) (251) (251) (251)

Non-operating Income 3,175 2,892 3,026 3,342 (6,019) 3,263 3,733

INVESTING CASH FLOW ( b ) 1,898 (6,425) (5,479) (6,042) (14,270) (1,988) (3,518)

Debt Issuance/(Repaid) - - - 7,007 (6,906) 12 11

Interest Expenses (2) (37) (1) (7) (361) (198) (144)

FCFE (253) (6,693) 5,051 (19,104) 21,322 5,575 6,977

Share Capital Issuance 766 725 57 5,609 - 0 (0)

Dividend (3,168) (4,299) (4,998) (7,821) (6,857) (5,501) (6,439)

FINANCING CASH FLOW ( c ) (2,404) (3,611) (4,942) 4,787 (14,123) (5,687) (6,572)

NET CASH FLOW (a+b+c) 428 (7,537) 2,982 (18,113) 8,194 3,086 4,019

Closing Cash & Equivalents 31,120 23,583 26,566 8,453 16,647 19,733 23,752

Key Ratios

FY16 FY17 FY18 FY19 FY20P FY21E FY22E

PROFITABILITY (%)

Adj. GPM 26.3 26.4 29.2 31.0 34.4 34.2 34.0

Adj. EBITDA Margin 19.5 18.9 20.5 22.0 25.9 25.2 25.4

EBIT Margin 16.7 15.6 17.6 19.7 17.9 16.1 17.9

APAT Margin 16.0 15.1 17.0 17.7 15.9 16.6 17.8

RoE 11.9 9.7 11.5 12.3 10.1 9.2 11.4

RoIC (or Core RoCE) 13.9 10.2 12.0 11.3 8.9 8.4 11.1

RoCE 11.5 9.5 11.2 11.7 9.8 9.4 11.6

EFFICIENCY

Tax Rate (%) 27.4 27.1 24.6 28.0 28.3 23.1 23.0

Fixed Asset Turnover (x) 2.1 1.6 1.7 1.6 1.4 1.3 1.5

Inventory (days) 1.1 1.5 1.6 1.2 1.0 1.0 1.0

Debtors (days) 3.0 2.8 3.6 4.7 4.7 4.7 4.7

Payables (days) 43.6 57.9 64.5 69.2 75.5 85.3 75.7

Debt/EBITDA (x) - - - 0.4 0.0 0.0 0.0

Net D/E (x) (0.4) (0.3) (0.3) (0.0) (0.2) (0.2) (0.2)

Interest Coverage (x) NA NA NA NA NA NA NA

PER SHARE DATA (Rs)

EPS 15.6 13.7 17.1 19.9 16.9 15.4 20.1

CEPS 33.3 30.4 23.6 26.9 25.3 23.8 28.6

Dividend 13.5 19.0 17.1 12.3 9.6 7.7 9.0

Book Value 214 226 154 170 165 171 181

VALUATION

P/E (x) 27.8 31.6 25.3 21.7 25.7 28.1 21.6

P/BV (x) 2.0 1.9 2.8 2.5 2.6 2.5 2.4

EV/EBITDA (x) 12.4 14.5 19.7 18.2 14.8 17.1 13.7

EV/Revenues (x) 2.3 2.6 3.9 3.8 3.8 4.3 3.5

OCF/EV (%) 0.7 1.7 5.6 (6.4) 14.8 4.4 5.9

FCF/EV (%) (0.2) (4.6) 2.1 (9.9) 11.5 2.4 3.0

FCFE/Mkt Cap (%) (0.1) (4.0) 1.9 (7.2) 8.1 2.1 2.6

Dividend Yield (%) 3.1 4.4 3.9 2.8 2.2 1.8 2.1


Page | 8


Rating Criteria

BUY: >+15% return potential

ADD: +5% to +15% return potential

REDUCE: -10% to +5% return potential

SELL: >10% Downside return potential

Date CMP Reco Target

4-Jul-19 573 BUY 670

10-Jul-19 549 BUY 670

2-Aug-19 515 BUY 660

11-Oct-19 564 BUY 630

31-Oct-19 588 BUY 645

30-Dec-19 573 BUY 640

9-Jan-20 553 BUY 640

12-Feb-20 575 BUY 635

2-Mar-20 510 BUY 665

28-Jun-20 434 ADD 445

From 2nd March 2020, we have moved to new rating system

RECOMMENDATION HISTORY

250

300

350

400

450

500

550

600

650

700

Jun

-19

Jul-

19

Au

g-1

9

Sep

-19

Oct

-19

No

v-1

9

Dec

-19

Jan

-20

Feb

-20

Ma

r-2

0

Ap

r-2

0

Ma

y-2

0

Jun

-20

Container Corp. TP

Page | 9


HDFC securities

Institutional Equities

Unit No. 1602, 16th Floor, Tower A, Peninsula Business Park,

Senapati Bapat Marg, Lower Parel, Mumbai - 400 013

Board: +91-22-6171-7330 www.hdfcsec.com

Disclosure:

We, Aditya Makharia, CA & Mansi Lall, MBA, authors and the names subscribed to this report, hereby certify that all of the views expressed in this research

report accurately reflect our views about the subject issuer(s) or securities. HSL has no material adverse disciplinary history as on the date of publication of this

report. We also certify that no part of our compensation was, is, or will be directly or indirectly related to the specific recommendation(s) or view(s) in this

report.

Research Analyst or his/her relative or HDFC Securities Ltd. does not have any financial interest in the subject company. Also Research Analyst or his relative

or HDFC Securities Ltd. or its Associate may have beneficial ownership of 1% or more in the subject company at the end of the month immediately preceding

the date of publication of the Research Report. Further Research Analyst or his relative or HDFC Securities Ltd. or its associate does not have any material

conflict of interest.

Any holding in stock –No

HDFC Securities Limited (HSL) is a SEBI Registered Research Analyst having registration no. INH000002475.

Disclaimer:

This report has been prepared by HDFC Securities Ltd and is solely for information of the recipient only. The report must not be used as a singular basis of any

investment decision. The views herein are of a general nature and do not consider the risk appetite or the particular circumstances of an individual investor;

readers are requested to take professional advice before investing. Nothing in this document should be construed as investment advice. Each recipient of this

document should make such investigations as they deem necessary to arrive at an independent evaluation of an investment in securities of the companies

referred to in this document (including merits and risks) and should consult their own advisors to determine merits and risks of such investment. The

information and opinions contained herein have been compiled or arrived at, based upon information obtained in good faith from sources believed to be

reliable. Such information has not been independently verified and no guaranty, representation of warranty, express or implied, is made as to its accuracy,

completeness or correctness. All such information and opinions are subject to change without notice. Descriptions of any company or companies or their

securities mentioned herein are not intended to be complete. HSL is not obliged to update this report for such changes. HSL has the right to make changes and

modifications at any time.

This report is not directed to, or intended for display, downloading, printing, reproducing or for distribution to or use by, any person or entity who is a citizen

or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, reproduction, availability or use would be

contrary to law or regulation or what would subject HSL or its affiliates to any registration or licensing requirement within such jurisdiction.

If this report is inadvertently sent or has reached any person in such country, especially, United States of America, the same should be ignored and brought to

the attention of the sender. This document may not be reproduced, distributed or published in whole or in part, directly or indirectly, for any purposes or in

any manner.

Foreign currencies denominated securities, wherever mentioned, are subject to exchange rate fluctuations, which could have an adverse effect on their value or

price, or the income derived from them. In addition, investors in securities such as ADRs, the values of which are influenced by foreign currencies effectively

assume currency risk. It should not be considered to be taken as an offer to sell or a solicitation to buy any security.

This document is not, and should not, be construed as an offer or solicitation of an offer, to buy or sell any securities or other financial instruments. This report

should not be construed as an invitation or solicitation to do business with HSL. HSL may from time to time solicit from, or perform broking, or other services

for, any company mentioned in this mail and/or its attachments.

HSL and its affiliated company(ies), their directors and employees may; (a) from time to time, have a long or short position in, and buy or sell the securities of

the company(ies) mentioned herein or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a

market maker in the financial instruments of the company(ies) discussed herein or act as an advisor or lender/borrower to such company(ies) or may have any

other potential conflict of interests with respect to any recommendation and other related information and opinions.

HSL, its directors, analysts or employees do not take any responsibility, financial or otherwise, of the losses or the damages sustained due to the investments

made or any action taken on basis of this report, including but not restricted to, fluctuation in the prices of shares and bonds, changes in the currency rates,

diminution in the NAVs, reduction in the dividend or income, etc.

HSL and other group companies, its directors, associates, employees may have various positions in any of the stocks, securities and financial instruments dealt

in the report, or may make sell or purchase or other deals in these securities from time to time or may deal in other securities of the companies / organizations

described in this report.

HSL or its associates might have managed or co-managed public offering of securities for the subject company or might have been mandated by the subject

company for any other assignment in the past twelve months.

HSL or its associates might have received any compensation from the companies mentioned in the report during the period preceding twelve months from the

date of this report for services in respect of managing or co-managing public offerings, corporate finance, investment banking or merchant banking, brokerage

services or other advisory service in a merger or specific transaction in the normal course of business.

HSL or its analysts did not receive any compensation or other benefits from the companies mentioned in the report or third party in connection with

preparation of the research report. Accordingly, neither HSL nor Research Analysts have any material conflict of interest at the time of publication of this

report. Compensation of our Research Analysts is not based on any specific merchant banking, investment banking or brokerage service transactions. HSL may

have issued other reports that are inconsistent with and reach different conclusion from the information presented in this report.

Research entity has not been engaged in market making activity for the subject company. Research analyst has not served as an officer, director or employee of

the subject company. We have not received any compensation/benefits from the subject company or third party in connection with the Research Report.

HDFC securities Limited, I Think Techno Campus, Building - B, "Alpha", Office Floor 8, Near Kanjurmarg Station, Opp. Crompton Greaves, Kanjurmarg

(East), Mumbai 400 042 Phone: (022) 3075 3400 Fax: (022) 2496 5066 Compliance Officer: Binkle R. Oza Email: [email protected] Phone: (022)

3045 3600 HDFC Securities Limited, SEBI Reg. No.: NSE, BSE, MSEI, MCX: INZ000186937; AMFI Reg. No. ARN: 13549; PFRDA Reg. No. POP: 11092018;

IRDA Corporate Agent License No.: CA0062; SEBI Research Analyst Reg. No.: INH000002475; SEBI Investment Adviser Reg. No.: INA000011538; CIN -

U67120MH2000PLC152193

mailto:[email protected]

28 June 2020 Results Review 4QFY20 Container Corporation · Mansi Lall [email protected]...

Documents

Transcript of 28 June 2020 Results Review 4QFY20 Container Corporation · Mansi Lall [email protected]...