2019 Program for Advanced Trustee Studies (PATS) Real ... Docs/PATS/2019...The Hodes Weill &...
Transcript of 2019 Program for Advanced Trustee Studies (PATS) Real ... Docs/PATS/2019...The Hodes Weill &...
CONFIDENTIAL | 0Confidential. Intended for the use of recipient only. Please do not distribute or reproduce.
Real Education and Market Views
Sean Ruhmann, Partner, TA RealtyMay 18, 2019
2019 Program for Advanced Trustee Studies (PATS)
CONFIDENTIAL | 1
Table of ContentsSections:
Real Estate As An Institutional Asset Class Real Estate Investment Case Studies
Real Estate Market Conditions
CONFIDENTIAL | 2
Real Estate As An Institutional Asset Class
CONFIDENTIAL | 3
Real Estate Overview Institutional quality real estate is property intended to generate a return from income/capital appreciation
o Main property types include multifamily, office, industrial (warehouse) and retailo Can be privately held or publicly traded
o Strategies span the risk/return spectrum from core strategies to opportunistic
Large real estate investable universeo $600+ billion of privately-owned institutional quality real estate in the US
o $1.5+ trillion of total capital raised by closed-end fund managers since 2005o $1.0+ trillion market cap of US publicly-traded REITs
Three components of real estate return
o Income: cash flow from tenant rents/leases that typically increase with inflation o Capital Appreciation: increase in the value of an asset between acquisition and sale
o Leverage: can amplify returns (positively and negatively)
Note: Market size data as of December 31, 2018; private real estate represented by the NCREIF Property Index gross asset value, closed-end fundraising data from Prequin, REIT market cap represented by the NAREIT All Equity REITs Index.
CONFIDENTIAL | 4
Main Property Types And Investment Characteristics
MultifamilyOffice RetailIndustrial
• Warehouse/logistics facilities
• Modern, functional construction with generic improvements
• Primary logistics, seaports and inland ports
• Access to major transportation routes
• Stable escalating cash flow with longer term leases
• Garden, mid-rise, and high-rise communities
• Diverse unit type mix
• Accessible locations proximate to multiple amenities, including public transportation
• New or recently renovated properties
• Stable cash flows but short lease terms
• Infill, multi-tenant office properties
• Efficient floor plates and modern systems
• Curb appeal and proximate to public transportation
• Diversified rent rolls with staggered lease expirations
• Stable escalating cash flow with longer term leases
• Grocery-anchored and lifestyle centers (including high street locations); malls
• Balanced tenant mixes with strong sales PSF
• Visible locations along heavily-trafficked corridors
• Stable escalating cash flow with longer term leases
Example Office Building Example Retail BuildingExample Industrial Building Example Multifamily Building
CONFIDENTIAL | 5
Additional Property Types Hotels
Medical office / laboratory space Self storage
Senior housing Student housing
Data centers Single family housing
Gas stations Ski mountains/areas
Marinas Land
CONFIDENTIAL | 6
Real Estate As Part Of An Investment Plan Real estate can play an important role as part of an overall investment plan:
1. Low historical correlation to stocks and bonds 2. Provides diversification benefits to the overall portfolio
3. Provides both income and the potential for capital appreciation (each of which can be enhanced with leverage)4. Can provide a partial long term hedge against inflation
5. Offers a spectrum of investment strategies that can be customized to meet plan objectives
However, there are considerations of investing in real estate:1. Investments are generally illiquid, particularly during falling markets (excluding public REIT investments)
2. Limited benchmarks to gauge investment performance (for private closed-end vehicles)3. Valuations are based on appraisals which can lag real-time market valuations
4. Investments outside of the base currency are affected by currency movements5. The use of leverage amplifies negative performance
CONFIDENTIAL | 7Sources: The preqin August 2018 Real Estate Spotlight. The Hodes Weill & Associates / Cornell Baker Program in Real Estate 2018 Institutional Real Estate Allocations Monitor.
11.1%
8.0%
12.1%
9.7%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
Investors withAUM Above $1B
Investors withAUM Below $1B
Current Allocation Target Allocation
Investor Current / Target Real Estate AllocationsPercent of Total Assets
Investors have steadily increased their target allocations to real estate over the past five years from an average of 8.9% in 2013 to 10.4% in 2018 (source: Hodes Weill)
Investor Real Estate Allocations
CONFIDENTIAL | 8
Components Of Real Estate Return Income: cash flow from tenant rents/leases that typically increase with inflation
Capital Appreciation: increase in the value of an asset between acquisition and sale Leverage: can amplify returns (positively and negatively)
Real Estate Valuation Equations
Net Operating Income (or NOI)
Capitalization Rate (or Cap Rate)
Property Gross Asset Value
(or GAV)=
Net Asset Value (or NAV) = GAV - Debt
Examples
$10M
5.0%= $200M
$80M (NAV) = $200M (GAV) - $120M (Debt)
CONFIDENTIAL | 9
Real Estate Return Drivers And Investment Tenets
Net Operating Income (NOI) Drivers
• Population Growth / Demographic Trends
• Economic Growth
• Supply Constraints
• Market Economic Diversity
• Job Growth / Employment Rate / Consumer Spending
• Home Ownership Rates
• Import / Export Volumes
• Global Capital Flows
• Market Liquidity
• Market Volatility
• Asset Class Returns Expectations
• Interest Rates
• Risk Appetite
Cap Rate Drivers
Investment Tenets
1. Focus on markets/submarkets/assets that mispriced and/or can deliver outsized long-term cash flow growth
2. Invest in desirable assets in those markets/submarkets at attractive prices
3. Proactively manage assets to implement business plans and drive incremental cash flow
4. Actively evaluate portfolio-level concentration risks
5. Dispose of assets when business plans are achieved (or before they become uncompetitive)
CONFIDENTIAL | 10
Real Estate Investment Strategies
Real Estate InvestmentStyle / Overview Investment Strategy Portfolio Role Considerations
Core• Historical long term returns: 7-8%• Leverage: 15-30%
• Stabilized income producing assets
• Longer term hold
• Income focus and inflation protection
• Broad exposure to commercial real estate
• Vehicles are semi-liquid• Manager portfolio
construction is critical• Good benchmarks
Value-Add• Historical long term returns: 8-10%• Leverage: 40-70%
• Properties requiring lease-up, repositioning or renovation
• Shorter term hold
• Provides some income and appreciation
• Some inflation protection
• Vehicles are typically illiquid• Vintage year is important• Higher leverage vs core• Poor benchmarks
Opportunistic• Historical long term returns: 10-12%• Leverage: 60%+
• Development, distressed investments, recapitalizations, etc.
• Shorter term hold
• Appreciation with minimal current income
• Limited inflation protection
• Vehicles are illiquid• Vintage year is important• High leverage• Poor benchmarks
Real Estate Debt • Historical long term returns: 6-10%• Leverage: varies
• Varying risk/return profiles (senior loans to higher risk structures)
• Shorter term hold
• Depends on manager strategy
• Minimal inflation protection
• Limited return upside• Vintage year is important• Poor benchmarks
Note: Historical long term returns per NEPC, LLC.
CONFIDENTIAL | 11
Major US City Population and GDP Growth2012 to 2017 Annualized Growth for the 20 Largest GDP Producing MSAs
Real estate offers a wide variety of geographies for investment (not all are equal)
US vs Non-US
Developed vs emerging Urban vs suburban strategies
Market selection is critical … in the US the 20 largest GDP producing metropolitan areas accounted for 37% of the US population in 2012 but captured 48% of 5-year population growth and 62% of the 5-year GDP growth
Source: US Census and the US Bureau of Economic Analysis. Data from 2012 to 2017. A metropolitan statistical areas usually consist of a core city with a large population and its surrounding region, which may include several adjacent counties. The area comprised by the MSA is typically marked by significant social and economic interaction.
Atlanta
Baltimore
BostonDetroitCharlotte
Chicago
Dallas
Denver
Houston
Los Angeles Miami
Minneapolis
New York
PhoenixPortland
San Diego
San Francisco
San Jose
Seattle
D.C.
United States
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
0.0% 0.5% 1.0% 1.5% 2.0% 2.5%
Ann
ualiz
ed G
DP
Gro
wth
Annualized Population Growth
Real Estate Investment Geographies
CONFIDENTIAL | 12Source: CoStar Realty Information, Inc. (“CoStar”). Five year period ending 3Q’18.
Multifamily5 YR Annualized Rent Growth
Industrial 5 YR Annualized Rent Growth
3.6%
0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0%
20 City Average
BaltimoreD.C.
HoustonNew York
ChicagoMiami
BostonMinneapolis
DetroitCharlotte
San FranciscoDallas
Los AngelesSan Jose
DenverPortland
San DiegoSeattleAtlanta
Phoenix
5.5%
0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0%
20 City Average
MinneapolisBaltimoreHouston
D.C.ChicagoPhoenixBoston
DallasPortland
CharlotteAtlantaMiami
DetroitSan Francisco
SeattleSan DiegoNew York
Los AngelesDenver
San Jose
Investment Geographies And Rental Growth
CONFIDENTIAL | 13Source: CoStar Realty Information, Inc. (“CoStar”). Five year period ending 3Q’18.
Retail5 YR Annualized Rent Growth
Office5 YR Annualized Rent Growth
4.5%
0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% 9.0%
20 City Average
HoustonD.C.
BaltimoreDetroit
New YorkDallas
DenverChicago
BostonMinneapolis
San DiegoMiami
PhoenixPortland
AtlantaLos Angeles
SeattleCharlotte
San FranciscoSan Jose
2.9%
0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0%
20 City Average
ChicagoMinneapolis
New YorkBaltimore
AtlantaD.C.
PhoenixSan Diego
CharlotteBoston
HoustonDetroitDallas
San FranciscoLos Angeles
PortlandSeattle
San JoseMiami
Denver
Investment Geographies And Rental Growth (Cont.)
CONFIDENTIAL | 14
Investment Structures: Liquid And Semi-Liquid Vehicles
Structure Description
Open-End Funds • Typically semi-liquid with quarterly valuations and entrance/exit at managers discretion• Most vehicles are large ($2+ billion of net asset value) and focus on core / core-plus strategies
Publicly Traded REIT Funds
• Comprised of REITs and REOCs (Real Estate Operating Companies) that file with the SEC and whose shares trade on national stock exchanges such as the NYSE, AMEX or NASDAQ
• Publicly traded security provides significant liquidity to investors
Separate Accounts
• An exclusive investment vehicle designed and managed by a third party fiduciary for an individual institution (generally created to allow the institution to pursue a specific investment strategy)
• Investors have significant control over investments
Direct Investments
• Non-intermediated (or direct) investment in an individual real estate asset (pool of assets)• Owners have complete control over investment
Main focus is on core / core-plus strategies with long term hold expectations
Open-end funds and publicly traded REIT funds are the most common investment vehicles for institutions Assets are typically valued on a quarterly basis (except public REITs, which have daily market pricing)
Vehicles typically include management fees only (and do not typically include promote structures)
CONFIDENTIAL | 15
Investment Structures: Closed-End (Illiquid) Vehicles
Structure Description
Diversified Funds • Diversified investment strategy that targets multiple sectors. More typical in the value-add or opportunistic space.
Focused Funds • An investment strategy targeting specific market segments, including individual geographies and property sectors
Debt Funds • An investment strategy focusing on income producing and/or structured products (i.e. not pure equity). Investment strategies can range from new origination of debt to the acquisition of existing debt.
Fund-of-Funds • An investment strategy of holding a portfolio of other investment funds
Secondary Funds • Strategy targets investor LP interests which are generally purchased at a discount from valuation from motivated sellers. Generally, the interests purchased have limited exposure to unfunded capital commitments
Structured like private equity funds where investors make commitments which are drawn down over time
Liquidity is defined by the life of the fund; investors have limited rights defined by the limited partner agreements Funds are typically smaller in size ($100M to $1B+) with ten-year terms
Funds typically focus on higher risk/return strategies (value add, opportunistic or debt) Funds typically include both management fees and promote structures
CONFIDENTIAL | 16
Example Real Estate Benchmarks
Benchmark Index Benchmark Applicability
Description
NCREIFProperty Index(NPI)
Core • Time weighted return measure (released quarterly)• Reported gross of fees and does not include leverage• Index comprises a large pool of individual real estate assets acquired by institutions for
investment purposes• Valuation methodology is based on the appraised value of underlying assets
NCREIF Fund Index –Open End Diversified Core Equity (NFI-ODCE)
Core • Time weighted return measure (released quarterly)• Reported gross and net of fees and includes leverage• Index comprises 25 open-end commingled core funds dating back to 1978• Valuation methodology is based on the appraised value of underlying assets
Cambridge Associates Real Estate Index
Non-Core • Since inception IRR and multiples by fund vintage year (a pooled time weighted return index is also provided)
• Index comprises closed-end real estate funds; data is comprised of both active investments, as well as funds that have completed their full lifecycle
• Valuation methodology is based on the appraised value of underlying assets
CONFIDENTIAL | 17
Historical Real Estate One Year Rolling ReturnsCore: NFI-ODCE
One Year Rolling Returns (Net)Non-Core: Cambridge Associates Real Estate Index
One Year Rolling Returns (Net)
(40.0%)
(30.0%)
(20.0%)
(10.0%)
0.0%
10.0%
20.0%
30.0%
40.0%
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
ODCE 20YR Avg.
(40.0%)
(30.0%)
(20.0%)
(10.0%)
0.0%
10.0%
20.0%
30.0%
40.0%
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
CA 20YR Avg.
8.3% Average Return10.3% standard deviation
10.0% Average Return13.9% standard deviation
Note: Core data per NCREIF for the NCREIF Fund Index – Open End Diversified Core Equity (NFI-ODCE) and published as of September 30, 2018. Non-Core data per the Cambridge Associates Real Estate Index most recently published as of September 30, 2018. Index returns are median and based on data compiled from 1,035 real estate funds, including fully liquidated partnerships, formed between 1986 and 2018. All returns are net of fees, expenses, and carried interest. Returns are based on the one year period ending September 30 each year.
CONFIDENTIAL | 18
Non-Core Since Inception Returns By Fund Vintage Year Since Inception Net IRR
by Fund Vintage Year Since Inception Net TVPI Multiple
by Fund Vintage Year
(5.0%)
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
Since Inception Net IRR 20YR Avg.
0.80x
0.90x
1.00x
1.10x
1.20x
1.30x
1.40x
1.50x
1.60x
1.70x
1.80x
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
Since Inception Net TVPI Multiple 20YR Avg.
10.7% Average Net IRR 1.38x Average Net TVPI Multiple
Note: Data per the Cambridge Associates Real Estate Index most recently published as of September 30, 2018. Index returns are median and based on data compiled from 1,035 real estate funds, including fully liquidated partnerships, formed between 1986 and 2018. All returns are net of fees, expenses, and carried interest.
CONFIDENTIAL | 19
Portfolio Structure Considerations Real estate offers many different risk/return profiles and is not a “one size fits all” asset class
The mix of various risk/return strategies should be customized based on plan objectives (allocation to illiquid alternatives, liquidity needs, inflation sensitivity, risk/return/volatility tolerance, plan size, etc.)
Example Plan Target Allocations
FundStyle Primary Return Driver Historical Long
Term ReturnsIncome
FocusedBalanced Approach
AppreciationFocused
Core Income + inflation protection 7% - 8% 80% ± 20% 50% ± 10% 10% + 20%
Value-Add Income + Appreciation 8% - 10% 5% ± 5% 15% ± 10% 50% ± 20%
Opportunistic Appreciation 10% - 12% 5% ± 5% 20% ± 10% 40% ± 20%
Real Estate Debt Income 6% - 10% 10% ± 5% 15% ± 10% 0% + 10%
Risk/Volatility Expectation Lower Moderate Higher
Model Return Expectation (Mean Return) 7.8% 8.5% 9.7%
- % of Return Expected from Income 70% 60% 30%
- % of Return Expected from Capital Appreciation 30% 40% 70%
Source: NEPC, LLC.
CONFIDENTIAL | 20
Real Estate Investment Case Studies
CONFIDENTIAL | 21
Core Case Study: Northeast US OfficeInvestment Overview
Class A mixed-use urban office directly adjacent to multi-modal public transportation hub
Staggered lease maturities with in-place rents below market
Initial gross unleveraged NOI yield of 4.22%
Opportunity to drive value through marking leases to market as leases rollover and reconfiguring non-NOI-producing space to alternative use
Date Acquired: December 2015
Property Type: Class A Urban Office
Acquisition Price: $316.3 MM
Asset Size: 371,016 SF
Occupancy (at Acquisition): 100%
Strategy: Core asset but with upside potential
Asset at Acquisition
CONFIDENTIAL | 22
Core Case Study: Northeast US Office (Cont.)
Weighted average in place rents of $54.70/SF
One tenant lease (80,494 SF) expired in 3Q’18; tenant was in holdover through 1Q’19 (average expiring rent of $50.03/SF); 100% of tenant space preleased:
8,817 SF at starting rent of $60.00/SF
48,589 SF at starting rent of $65.50/SF
23,088 SF at starting rent of $65.00/SF
Model previously assumed space was re-leased at $60.59/SF
Deal ExecutionAsset Repositioning Potential
Gross Asset Value: $345.0 MM
Cost Basis: $317.7 MM
Occupancy (current): 100%
Gross Unleveraged IRR: 7.1%
Note: Data as of March 31, 2019 and is based on TA Realty Altus model forecasts .
CONFIDENTIAL | 23
Core+ Case Study: Pacific US MultifamilyInvestment Overview
Class A multifamily located in Fullerton, CA, in close proximity to a Target and Albertson anchored retail center
Growing population in the top-ranked K-8 school district
Initial gross unleveraged NOI yield of 4.02%
Asset is well-built with desirable amenities/location, opportunity to increase rents through select updates
Date Acquired: September 2016
Property Type: Class A Multifamily
Acquisition Price: $115.1 MM
Asset Size: 292 units; 10,347 retail SF
Occupancy (at Acquisition): 94% multi / 100% retail
Strategy: Opportunity to increase rents through minor capex program
Asset at Acquisition
CONFIDENTIAL | 24
Core+ Case Study: Pacific US Multifamily (Cont.)
292 total units: 138 units have been renovated1
Avg. Cost to Renovate: $21,500/unit1
Average Monthly Unit Premium : $250 per month (11% increase)1
Avg. ROI Per Year: 14.1%1
Projected Property NOI Yield on Cost (Year 5): 5.0%2
Projected Market Cap Rate: 4.25-4.50%3
NOI forecasted to grow from $5.06M in 2018 to $6.70M in Year 5 (TTM ending 12/31/2023); 6.07% CAGR (2019-2023)
Deal ExecutionAsset After Repositioning
Gross Asset Value: $131.7 MM
Cost Basis: $120.8 MM
Occupancy (current): 94% multi / 100% retail
Gross Unleveraged IRR: 7.8%
Unless noted, data as of March 31, 2018.1As of December 31, 2018. 2Altus Valuation Report as of December 31, 2018. 3CoStar Forecast Data Export - Orange County (CA) Multifamily Cap Rates (Q4 2018).
CONFIDENTIAL | 25
Value Add Case Study: Northeast US IndustrialInvestment Overview
Off-market transaction
Initial gross unleveraged NOI yield of 6.04%
Purchase price of $72/SF (~60% of estimated replacement cost)
Tenant that was a known vacate (at end of 2016)
Building featured 25 loading positions, 20-foot ceiling height and excess trailer parking
Located in New Jersey near the intersection of I-95 (NJ Turnpike), Garden State Parkway and Route 1/9; property is 30 minutes south of Jersey City and New York City which can be accessed via multiple routes from I-95 North
Property is currently one of only a handful of standalone distribution availabilities of greater than 100,000 SF, but less than 250,000 SF in the submarket
Date Acquired: March 2016
Property Type: Industrial
Acquisition Price: $9.6 MM
Asset Size: 133,000 SF
Occupancy (at acquisition): 100%
Value Add: Asset Repositioning
Asset at Acquisition
CONFIDENTIAL | 26
Value Add Case Study: Northeast US Industrial (Cont.)
$4.4 MM in capital improvements to increase functionality through a comprehensive renovation program
Upgrades included additional loading positions, conversion of interior dock doors to exterior dock doors, additional trailer parking, replacement of existing office buildout, removal of structural mezzanine, interior lighting modernization, sprinklers upgrades, roof replacement, exterior and interior painting, new paving and secure fencing around the entire facility
After negotiating multiple lease and user offers, the property was ultimately sold to a user for $140/SF, representing an approximate 27% gain on cost and a gross unleveraged IRR of 14.1%
Deal ExecutionAsset After Repositioning
Date Sold: May 2018
Net Sales Proceeds: $17.9 MM
Occupancy (at sale): 0%
Gross Unleveraged IRR: 14.1%
CONFIDENTIAL | 27
Value Add Case Study: Pacific US OfficeInvestment Overview
Acquired off-market from a private individual that had owned the property since the mid-1980s; property had been mismanaged and under-leased relative to its competitive set; Market vacancy is 4.8%; Mountain View features second highest rental rates in Silicon Valley, behind Palo Alto
Projected stabilized (Year 3) gross unleveraged NOI yield of 6.69%
Purchase price of $493/SF (~82% of estimated replacement cost)
Property is located less than 1.5 miles from downtown Mountain View
Asset at Acquisition
Date Acquired: April 2016
Property Type: Office
Acquisition Price: $24.6 MM
Size: 49,880 SF
Occupancy (at acquisition): 60%
Value Add: Asset Repositioning
CONFIDENTIAL | 28
Value Add Case Study: Pacific US Office (Cont.)
Completed $3.1 MM in system upgrades as well as common area updates; constructed spec creative space in a portion of the vacancy
Capital improvements were completed including addition of bike storage, outdoor amenity area and renovation of all common areas within the building
Executed five new leases representing 80% of the building at lease rates 27% greater than pro forma rents; currently 91% occupied
The property was sold to a regional office fund who had an international equity partner for $801/SF. This represents an approximate 29% gain on cost and a gross unleveraged IRR of approximately 15.9%
Deal ExecutionAsset After Repositioning
Date Sold: September 2018
Net Sales Proceeds: $38.6 MM
Occupancy (at sale): 91%
Gross Unleveraged IRR: 15.9%
CONFIDENTIAL | 29
Real Estate Market Conditions
CONFIDENTIAL | 30
The US economy is strong with low unemployment, high GDP growth and modest inflation
Real estate operating fundamentals are solid and new construction levels are reasonable
Demographics, urbanization and technology trends continue to drive real estate demand in major metropolitan areas
Real estate transaction volumes are healthy
Investors remain under-allocated to real estate
Return expectations for real estate remain attractive relative to other asset classes
Debt capital markets remain healthy with low borrowing costs and high debt service coverage ratios
US real estate cap rates and spreads remain healthy versus the 10-year US Treasury (“UST”)
The US Real Estate Market Continues To Be Attractive
CONFIDENTIAL | 31
US Unemployment RateUnemployment Rate (Seasonably Adjusted, 16 Years and Over)
Source: Bureau of Labor Statistics. Data from 3Q’03 to 4Q’18 and CoStar.
Total employment is 109% of the prerecession peak
Office-using employment is 110% of the prerecession peak
Sectors with biggest % of above peak:
Education/Health (123%)
Leisure/Hospitality (122%)
Prof/Tech Services (120%)
Sectors with biggest % of below peak:
Mining (97%)
Construction (96%)
Manufacturing (86%)
Unemployment Is At 15-Year Low
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
10.0%
11.0%
12.0%
4Q18
1Q18
2Q17
3Q16
4Q15
1Q15
2Q14
3Q13
4Q12
1Q12
2Q11
3Q10
4Q09
1Q09
2Q08
3Q07
4Q06
1Q06
2Q05
3Q04
Unemployment Rate 15 Year Average
15-Year Average of 6.2%
CONFIDENTIAL | 32
US Real GDP GrowthQuarterly Annualized Real GDP Growth
Real gross domestic product (GDP) decreased to an annualized rate of 2.6% in 4Q’18
15-year average annualized quarterly Real GDP growth is 2.1%
Concerns exist about the impact of trade policy on economic growth
US inflation has increased and is “at or near” the target Fed rate (September 2018 Fed Minutes) and has ranged between 1.5% to 2.5% since the GFC
Source: Bureau of Economic Analysis. Data from 1Q’04 to 4Q’18.
GDP Growth Continues To Be Steady With Low Inflation
-10.0%
-8.0%
-6.0%
-4.0%
-2.0%
0.0%
2.0%
4.0%
6.0%
8.0%
4Q18
2Q18
4Q17
2Q17
4Q16
2Q16
4Q15
2Q15
4Q14
2Q14
4Q13
2Q13
4Q12
2Q12
4Q11
2Q11
4Q10
2Q10
4Q09
2Q09
4Q08
2Q08
4Q07
2Q07
4Q06
2Q06
4Q05
2Q05
4Q04
2Q04
GDP 15 Year Average
CONFIDENTIAL | 33Source: The World Bank: World Development Indicators. GDP at purchaser's prices is the sum of gross value added by all resident producers in the economy plus any product taxes and minus any subsidies not included in the value of the products. It is calculated without making deductions for depreciation of fabricated assets or for depletion and degradation of natural resources. Data are in current US dollars. Dollar figures for GDP are converted from domestic currencies using single year official exchange rates. Data from 2007 to 2017.
Annual GDP2007 to 2017 GDP (Current US$, Trillions)
Compounded GDP Growth2007 to 2017 Compounded GDP Growth (Current US$)
$0.0
$5.0
$10.0
$15.0
$20.0
$25.0
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
US Japan U.K., France, and Germany
134%
106%
97%
80%
90%
100%
110%
120%
130%
140%
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
US Japan U.K., France, and Germany
US GDP Growth Has Outpaced Other Developed Markets
CONFIDENTIAL | 34Source: The World Bank: World Development Indicators. Total population is based on the de facto definition of population, which counts all residents regardless of legal status or citizenship. The values shown are midyear estimates. Data from 2007 to 2017.
Annual Population Change2007 to 2017 (Millions of Residents)
Compounded Population Growth2007 to 2017 Compounded Growth
-1.0
-0.50.00.5
1.01.52.02.5
3.03.5
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
U.S. Japan U.K., France, and Germany
108%
99%
104%
96%
98%
100%
102%
104%
106%
108%
110%
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
U.S. Japan U.K., France, and Germany
US population of 325.7 million residents
2017 population growth of 0.72% (2.3 million residents)
US Population Growth Has Outpaced Other Markets
CONFIDENTIAL | 35Source: The World Bank: World Development Indicators. Data from 1960 to 2009.
US Birth Rates By Decade1960 to 2009 (Millions of Births)
39 Million Total Births (Average Age Today of 54)
33 Million Total Births (Average Age Today of 44)
38 Million Total Births (Average Age Today of 34)
40 Million Total Births (Average Age Today of 24)
41 Million Total Births (Average Age Today of 14)
2.5
2.7
2.9
3.1
3.3
3.5
3.7
3.9
4.1
4.3
4.5
1960
1962
1964
1966
1968
1970
1972
1974
1976
1978
1980
1982
1984
1986
1988
1990
1992
1994
1996
1998
2000
2002
2004
2006
2008
1960 to 1969 1970 to 1979 1980 to 1989 1990 to 1999 2000 to 2009
High Birth-Rate Decades Shaping US Real Estate Demand
CONFIDENTIAL | 36Source: The World Bank: World Development Indicators. Data from 1960 to 2009.
U.K., France and Germany Annual Births1960 to 2009 (Millions of Births)
Japan Annual Births1960 to 2009 (Millions of Births)
17 Million Total Births (Average Age Today
of 54)
19 Million Total Births (Average Age Today
of 44)14 Million Total Births (Average Age Today
of 34) 12 Million Total Births (Average Age Today
of 24)
11 Million Total Births (Average Age Today
of 14)
0.0
0.5
1.0
1.5
2.0
2.5
1960
1962
1964
1966
1968
1970
1972
1974
1976
1978
1980
1982
1984
1986
1988
1990
1992
1994
1996
1998
2000
2002
2004
2006
2008
1960 to 1969 1970 to 1979 1980 to 1989 1990 to 1999 2000 to 2009
31 Million Total Births (Average Age Today
of 54)
24 Million Total Births (Average Age Today
of 44) 24 Million Total Births (Average Age Today
of 34)23 Million Total Births (Average Age Today
of 24) 22 Million Total Births (Average
Age Today of 14)
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
1960
1962
1964
1966
1968
1970
1972
1974
1976
1978
1980
1982
1984
1986
1988
1990
1992
1994
1996
1998
2000
2002
2004
2006
2008
1960 to 1969 1970 to 1979 1980 to 1989 1990 to 1999 2000 to 2009
Births Per Decade Have Decreased In Other Markets
CONFIDENTIAL | 37
US Real Estate Vacancy RatesQuarterly Vacancy Rate by Property Type
Industrial vacancy rate of 4.7% as of 2Q’18
Multifamily vacancy rate of 5.7% as of 2Q’18
Office vacancy rate of 9.6% as of 2Q’18
Retail vacancy rate of 4.6% as of 2Q’18
Source: CoStar Realty Information, Inc. (“CoStar”). Data from 3Q’03 to 2Q’18.
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
10.0%
11.0%
12.0%
13.0%
2Q18
4Q17
2Q17
4Q16
2Q16
4Q15
2Q15
4Q14
2Q14
4Q13
2Q13
4Q12
2Q12
4Q11
2Q11
4Q10
2Q10
4Q09
2Q09
4Q08
2Q08
4Q07
2Q07
4Q06
2Q06
4Q05
2Q05
4Q04
2Q04
4Q03
Multifamily Industrial Office Retail
Office
Multifamily
Retail Industrial
Vacancy Rates Are Well Below Long-Term Averages
CONFIDENTIAL | 38
US Asking Rent GrowthYear-Over-Year (“YOY”) Asking Rent Growth by Property Type
Industrial YOY rent growth of 5.7% as of 2Q’18
Multifamily YOY rent growth of 2.9% as of 2Q’18
Office YOY rent growth of 2.1% as of 2Q’18
Retail YOY rent growth of 1.6% as of 2Q’18
Source: CoStar Realty Information, Inc. (“CoStar”). Data from 3Q’03 to 2Q’18.
(10.0%)
(8.0%)
(6.0%)
(4.0%)
(2.0%)
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
2Q18
3Q17
4Q16
1Q16
2Q15
3Q14
4Q13
1Q13
2Q12
3Q11
4Q10
1Q10
2Q09
3Q08
4Q07
1Q07
2Q06
3Q05
4Q04
1Q04
Multifamily Industrial Office Retail
Multifamily Office Retail
Industrial
Rental Growth Rates Remain Strong
CONFIDENTIAL | 39
Net Completions as Percent of Existing StockTTM Net Completions as Percent of Existing Stock by Property Type
Multifamily TTM net completions as percent of stock of 1.8% as of 4Q’18
Industrial TTM net completions of 1.4%
Retail TTM net completions of 0.4%
Office TTM net completions of 0.6%
Source: CoStar Realty Information, Inc. (“CoStar”). Data from 1Q’04 to 4Q’18.
Multifamily And Industrial Construction Above Average
Multifamily
Industrial
Office
Retail
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
4Q18
2Q18
4Q17
2Q17
4Q16
2Q16
4Q15
2Q15
4Q14
2Q14
4Q13
2Q13
4Q12
2Q12
4Q11
2Q11
4Q10
2Q10
4Q09
2Q09
4Q08
2Q08
4Q07
2Q07
4Q06
2Q06
4Q05
2Q05
4Q04
2Q04
Multifamily Industrial Office Retail
CONFIDENTIAL | 40
TTM US Housing Stock CompletionsTTM New Privately Owned Housing Completed in Permit Areas (Thousands of Units)
For the last 30-years, US housing stock completions (multifamily and single-family) averaged 1.28 million/year
For the year ending 4Q’18, housing stock completions totaled 1.18 million
Source: United States Census Bureau. Data Not Seasonally Adjusted. Universe included approximately 19,000 permit-issuing places from 2002 to December 2003, 19,300 permit-issuing places from 2004 to 2013, and 20,100 permit-issuing places from 2014 forward. Data from 4Q’89 to 4Q’18. 4Q’18 data is preliminary.
Multifamily
Single Family Housing
Single Family Housing
Total Housing Construction Remains Below 30-Year Avg.
0
500
1,000
1,500
2,000
2,500
4Q18
4Q17
4Q16
4Q15
4Q14
4Q13
4Q12
4Q11
4Q10
4Q09
4Q08
4Q07
4Q06
4Q05
4Q04
4Q03
4Q02
4Q01
4Q00
4Q99
4Q98
4Q97
4Q96
4Q95
4Q94
4Q93
4Q92
4Q91
4Q90
4Q89
1 Unit 2 Units or More 30 Year Ave.
Multifamily
Single Family Housing
CONFIDENTIAL | 41
Net Completions as Percent of Existing StockTTM Net Completions as Percent of Existing Stock by Property Type
Driven by e-commerce, industrial demand and new supply is cannibalizing retail demand and new supply
Source: CoStar Realty Information, Inc. (“CoStar”). Data from 4Q’06 to 4Q’18.
E-Commerce Continues To Drive Industrial Demand
Industrial
Industrial + Retail
Retail
Industrial + Retail (15 year average)
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
4Q18
2Q18
4Q17
2Q17
4Q16
2Q16
4Q15
2Q15
4Q14
2Q14
4Q13
2Q13
4Q12
2Q12
4Q11
2Q11
4Q10
2Q10
4Q09
2Q09
4Q08
2Q08
4Q07
2Q07
4Q06
Industrial & Retail Indusrial Retail
CONFIDENTIAL | 42
US real estate transaction volume has averaged $70.2 billion per quarter since 2001
For the last five years transaction volume averaged $110.5 billion per quarter
Source: Real Capital Analytics. Data from 1Q’01 to 4Q’18. Includes multifamily, industrial, office and retail properties.
US Real Estate Quarterly Transaction VolumeIncludes Multifamily, Industrial, Office and Retail Properties ($ in Billions)
Real Estate Transaction Volumes Remain Healthy
$0.0
$20.0
$40.0
$60.0
$80.0
$100.0
$120.0
$140.0
$160.0
4Q18
2Q18
4Q17
2Q17
4Q16
2Q16
4Q15
2Q15
4Q14
2Q14
4Q13
2Q13
4Q12
2Q12
4Q11
2Q11
4Q10
2Q10
4Q09
2Q09
4Q08
2Q08
4Q07
2Q07
4Q06
2Q06
4Q05
2Q05
4Q04
2Q04
4Q03
2Q03
4Q02
2Q02
4Q01
2Q01
Ave. since 2001
CONFIDENTIAL | 43Source: Federal Reserve. Data from 2004 to 4Q’18.
Net Real Estate Debt IssuanceIncludes Multifamily/Residential and Commercial Mortgages ($ in Billions)
Debt capital for real estate remains readily available in the US
Over $200 billion of positive net debt issuances annually since 2015
CMBS issuance remains low
Given available debt capital, competition for lenders is expected to increase in 2019 which should apply negative pressure to yield spreads (per PWC’s, 2019 Emerging Trends in Real Estate Report)
Real Estate Lending Environment Is Robust
($200)
($100)
$0
$100
$200
$300
$400
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
Banks CMBS Agency Insurance Companies Other
CONFIDENTIAL | 44
Real estate cap rates and spreads remain healthy versus the 10-year UST (310bps spread)
Source: Real Capital Analytics. Data from 1Q’04 to 4Q’18. Includes multifamily, industrial, office and retail properties. Weighted average cap rate by market value.
Cap Rates and 10YR UST Cap Rate Spread to 10YR UST
Cap Rates Spreads Are Healthy Versus the 10-Year UST
0.0%1.0%2.0%3.0%4.0%5.0%6.0%7.0%8.0%9.0%
4Q18
1Q18
2Q17
3Q16
4Q15
1Q15
2Q14
3Q13
4Q12
1Q12
2Q11
3Q10
4Q09
1Q09
2Q08
3Q07
4Q06
1Q06
2Q05
3Q04
Cap Rate 10-Year U.S. Treasury Yields
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
4Q18
1Q18
2Q17
3Q16
4Q15
1Q15
2Q14
3Q13
4Q12
1Q12
2Q11
3Q10
4Q09
1Q09
2Q08
3Q07
4Q06
1Q06
2Q05
3Q04
Spread to 10YR UST Average Spread to 10YR UST