2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF...
Transcript of 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF...
![Page 1: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/1.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
2012 Capital Project Detail Sheets & 2012-2021 Project Summaries By Department
By Ward 2012-2021 Capital Budget by Ward,Multi Ward & City Wide 19
Strategic Strategic Initiatives Department Overview 74
2012 to 2021 Corporate Projects Project List 75
2012 Project Detail Sheets
Included in Financing Plan
McMaster Health Campus Proposal - City's Contribution 76Pan-Am Games - Ivor Wynne Renovations 77Pan Am Games Velodrome 78Pan Am-Special Events and Programing 79Unallocated 2012 Capital Funding 80
2012 to 2021 Council Strategic Projects Project List
2012 Project Detail Sheets
Included in Financing Plan
Council Initiated Strategic Projects 81
Comm Serv Community Services Department Overview 82
CS-Other 2012 to 2021 Community Services - Other Divisions Project List 83
2012 Project Detail Sheets
Included in Financing Plan
CSD Accommodations 84Human Services Planning Initiative (HSPI) 85
1
![Page 2: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/2.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Culture 2012 to 2021 Culture Project List 88
2012 Project Detail Sheets
Included in Financing Plan
Battlefield Gage House 89Collections Registration-Preservation Project 90Dundurn National Historic Site Parking Lot 91Point of Sale System - Museums 92Monuments and Cenotaphs Conservation 93Dundurn National Historic Site - Main House Balustrades 94St. Mark's Stabilization 95Dundurn Castle - Exteriors 96Dundurn Foundations - Drainage 97Aubrey Zimmermann House Stabilization 98Hamilton Museum of Steam and Technology Building Repairs 99Dundurn Renaissance - Interior Rooms 100Hamilton & Scourge Radar System 101
Not Included in Financing Plan
Fieldcote Expansion Plan 102War of 1812 Bicentennial Commemoration 103Auchmar Stabilization 104
House 2012 to 2021 Housing Project List 105
2012 Project Detail Sheets
Included in Financing Plan
801 Upper Gage - Exterior Wall System, Window, Exterior Door Replacement 106Landscaping upgrade phase 2, 1150 Limeridge 107350 King St - Replacement of Domestic Water Recirculation system 108
2
![Page 3: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/3.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Lodges 2012 to 2021 Lodges Project List 109
2012 Project Detail Sheets
Included in Financing Plan
Macassa Lodge - Refurbish Kitchen and Replace Flooring 110Wentworth Lodge - Building Deficiency Repairs 111Wentworth Lodge - 1989 Wing - Nurse Call System and Wall Protection 112Macassa Lodge-Replacement of Hand Rails 113Wentworth Lodge-Replacement of Resident Furnishings - bedside tables, lounges 114Macasa Lodge-Replacement of Resident rooms' furnishings-A Wings 115
Art 2012 to 2021 Public Art Project List 116
2012 Project Detail Sheets
Included in Financing Plan
Public Art 117
REC 2012 to 2021 Recreation Project List 120
2012 Project Detail Sheets
Included in Financing Plan
Facilities Audit Program 122Public Use Feasibility Needs & Studies 123Green Acres Outdoor Pool Refurbishment 124Program - Recreation Centre Retrofits 125Program - Parking Lot Management 126North Wentworth Arena Demolition 127Freelton Park Building 128Program - Roof Management 129Program - Exterior Structure 130Program - Arena Retrofits 131Program - Facility Capital Maintenance 132Program - Golf Course Improvements 133Birge Outdoor Pool Redevelopment 134
3
![Page 4: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/4.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
REC 2012 to 2021 Recreation Project List
Not Included in Financing Plan
Sackville Seniors Centre - HVAC design and Replacement 135Westdale Tennis Courts' Construction 136
Dtwn Downtown/Waterfront Department Overview 137
2012 to 2021 Downtown & Community Renewal-Block Funded Projects 139
2012 Project Detail Sheets
Included in Financing Plan
Downtown Outdoor Lighting Upgrades 141Gore Master Plan, Pilot Pedestrianization Initiative 142West Harbourfront Parks Master Plan Part 1 - Bayfront, Pier 4, Bayview Park 144Social Navigator Pilot, Outcome Evaluation 145Publicly Funded Educational Campuses in the Downtown 146Comprehensive Graffiti Management Initiative, Downtown 147Symbolic Gateway Features to Identify Areas of Downtown and the Waterfront 148Hamilton Downtown Commercial Facade Property Improvement Grant Program 149Hamilton Downtown Grocery Stores Financial Incentive 151Capital Works in Downtown/Waterfront Neighbourhoods 153Downtown Benches 154
2012 to 2021 Downtown & Community Renewal-Improvement Projects
2012 Project Detail Sheets
Included in Financing Plan
Commercial Property Improvement Grant 155Community Downtowns and Business Improvement Areas (B.I.A.s) 156The "Gore" Building Improvement Grant Program 157Implementation of Olde Stoney Creek Urban Design Plan 159Ottawa Street North Streetscape Improvements 160
4
![Page 5: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/5.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
2012 to 2021 Downtown & Community Renewal-Improvement Projects
Not Included in Financing Plan
Hamilton Realty Capital Corporation 161
Plan & Dev Planning & Economic Development Department Overview 163
Airport 2012 to 2021 Airport Project List 164
2012 Project Detail Sheets
Included in Financing Plan
Secondary Plan for Aerotropolis 165
Control 2012 to 2021 Animal Control Project List 166
2012 Project Detail Sheets
Included in Financing Plan
Air Condition Kennels 167
Not Included in Financing Plan
Retrofit quarantine kennels with outdoor runs 168
Comm Plan 2012 to 2021 Community Planning Project List 169
2012 Project Detail Sheets
Included in Financing Plan
Elfrida Urban Boundary Expansion - Background Studies 170Neighbourhood Plan Review/Community Planning Studies 171Part IV Designation of Properties under the Ontario Heritage Act 173
Not Included in Financing Plan
Natural Areas Acquisition Fund - Annual Program 175Aggregate Applications 177
5
![Page 6: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/6.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Dev Eng 2012 to 2021 Development Engineering Project List 178
2012 Project Detail Sheets
Included in Financing Plan
City Share of Servicing Costs under Subdivision Agreements 179
Ind Land 2012 to 2021 Industrial Land Development Project List 180
2012 Project Detail Sheets
Included in Financing Plan
Economic Development Initiatives 181
Parking 2012 to 2021 Municipal Parking System Project List 183
2012 Project Detail Sheets
Included in Financing Plan
Warranty Review of Moisture Protection System in the CC Parking Garage 184Workshop/Staff Room Upgrade-80 Main St W (CC Parking Garage) 185Repairs to York Boulevard Parkade 186Construction of New Parking Lot - 13 lake Ave S, SC (Old Fire Hall Property) 187Pay and Display Replacement-Annual Program 188Pay on Foot Equipment Replacement - Annual Program 189Elevator Upgrade - Convention Centre Parking Garage & York Boulevard Parkade 190Renovate and Upgrade - Front Counter and Adjudication Area 191
Strategic 2012 to 2021 Strategic Services Project List 192
2012 Project Detail Sheets
Included in Financing Plan
Comprehensive Zoning By-law 193Nodes and Corridors Secondary Plans 195Bayfront Industrial Secondary Plan/Redevelopment Strategy 196
6
![Page 7: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/7.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Health Public Health Department Overview 197
2012 to 2021 Public Health Project List 198
2012 Project Detail Sheets
Included in Financing Plan
Public Health Information Technology project 199Long term Accommodations- McMaster Health Campus 200Air Monitoring - Hamilton East End Pilot Project 201
Boards Outside Boards & Agencies Department Overview 202
HECFI 2012 to 2021 H.E.C.F.I. Project List 203
2012 Project Detail Sheets
Included in Financing Plan
HCC/CC - Various Replacements and Renovations - Annual Program 204HCC-Interior Renovations - Annual Program 205Hamilton Place Replacements and Renovations - Annual Program 206
HBRU 2012 to 2021 Hamilton Beach Rescue (HBRU) Project List 207
2012 Project Detail Sheets
Included in Financing Plan
HBRU-Renovations & Equipment Purchases 208
HCA 2012 to 2021 Hamilton Conservation Authority Project List 209
2012 Project Detail Sheets
Included in Financing Plan
Confederation Park & Wild Waterworks Capital Projects 210Hamilton Conservation Authority Critical and Safety Projects 212Westfield Heritage Village - Critical and/or Safety Projects 217
7
![Page 8: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/8.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Library 2012 to 2021 Hamilton Public Library Project List 219
2012 Project Detail Sheets
Included in Financing Plan
Binbrook Library Branch Renovation/Addition 220
Not Included in Financing Plan
Central Library Renovations - Phase III 221
Police 2012 to 2021 Police Services Project List 222
2012 Project Detail Sheets
Included in Financing Plan
Armoured Rescue Unit Vehicle 223
Not Included in Financing Plan
Police Investigative Services Division Headquarters 224Marine Vessel New 32 foot (8.5 m) Rigid Hull Inflatable Boat (RHIB) Zodiac Hurricane 225
H.E.S Emergency Services Department Overview 227
EMS 2012 to 2021 EMS (Emergency Medical Services) Project List 228
2012 Project Detail Sheets
Included in Financing Plan
Annual EMS Vehicle Replacement 229Annual EMS Equipment Replacement 230Security Enhancement - Electronic Gates at Station 30 231
8
![Page 9: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/9.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Fire 2012 to 2021 Fire Services Project List 232
2012 Project Detail Sheets
Included in Financing Plan
Thermal Imaging Cameras 233Training Material and Equipment 234Structural Firefighting Boots 235Annual Fire Equipment Replacement 236Annual Fire Vehicle Replacement 237
Corp Serv Corporate Services Department Overview 238
Clerks 2012 to 2021 City Clerk Project List 239
2012 Project Detail Sheets
Included in Financing Plan
Electronic Vote Equipment 240
Not Included in Financing Plan
Archive Writer 241
Finance 2012 to 2021 Finance Project List 242
2012 Project Detail Sheets
Included in Financing Plan
2009/2011 D.C. Bylaws - Outstanding OMB Appeals 243Capital Budget System Upgrade 244
9
![Page 10: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/10.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Info Tech 2012 to 2021 Information Technology Services Project List 246
2012 Project Detail Sheets
Included in Financing Plan
City of Hamilton Website Redevelopment 247IS Accommodations Changes and Building Repairs 249IS Infrastructure Upgrades 250IS Process Audit Improvements 251KRONOS (Workforce Management Software) 252EDRMS Improvements 253
Not Included in Financing Plan
Geographic Information Systems (GIS) Upgrades-Enterprise Wide Project 254Automated Vehicle Location (AVL) System Upgrades 255Common Address Database 256
Pub Works Public Works Tax Funded Department Overview 259
Corp Fac 2012 to 2021 Fleet & Facilities: Corporate Facilities Project List 261
2012 Project Detail Sheets
Included in Financing Plan
CUP Lifecycle Retrofit 263Yard Capital Renewal Program 264Structural Repairs - Forestry & MTC 265Facility Upgrades to Hamilton Public Libraries Program 266Football Hall of Fame Facility Upgrades 267Firestations Facility Upgrade Program 268Facilities Code & Legislative Compliance Program 269Roof Management Program 270Facility Capital Maintenance Program 271Copps Coliseum Lifecycle Annual Program 273Stoney Creek City Hall-RCMP Lease Capital Replacement Program 274MacNab Street Ramp (below the Terminal) 275
10
![Page 11: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/11.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Corp Fac 2012 to 2021 Fleet & Facilities: Corporate Facilities Project List
Not Included in Financing Plan
Salt/Sand Storage Structure Rehab & Maintenance Program 276Corporate Security Masterplan 277Parking Lot Rehabillitation Program 279Charlton Hall (56-52 Charlton Ave) 280Installation of Sewer Connection-Chedoke Yard 282Backflow Prevention for Corporate Facilities 283Commonwealth Square Timber Railing Replacement 284Yard Rationalization 285Facilities Audit Program 286Archibus - Facility Maintenance Managment System Upgrade 287
Fleet 2012 to 2021 Fleet & Facilities: Fleet Project List 288
2012 Project Detail Sheets
Included in Financing Plan
Fleet-Vehicle&Equipment Replace Program 289
Not Included in Financing Plan
Bulk Motor Fuel Storage Tank Improvements 291
Forest 2012 to 2021 Forestry & Horticulture Project List 293
2012 Project Detail Sheets
Included in Financing Plan
Gage Park Greenhouse Facilities Rebuild 294Street Tree Planting Program 295
Not Included in Financing Plan
Emerald Ash Borer (EAB) Management Plan 296Forestry Yard Accommodations - Permanent 297Floral Traffic Island Irrigation System Replacement Program 298Parks Tree Planting Program 299
11
![Page 12: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/12.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Pks Ops 2012 to 2021 O & M - Parks & Cemeteries Project List 301
2012 Project Detail Sheets
Included in Financing Plan
Cemetery Roads Rehabilitation Program 303Pedestrian Bridge Replacement & Repair Program 304Marina Pier and Dock Repair/Replacement Program 305Extreme Park Makeover Program 306Trail Interpretive Panels Replacement and Rehabilitation 307Park Pathway Resurfacing Program 308Bocce Court Rehab Program 309Park Sports/Security Lighting Upgrade Program 310Park Fencing Program 311Spraypad Infrastucture Rehabilitation Program 312Outdoor Ice Rink Program 313Park Bleacher Replacement Program 314Cemetery ID Sign Program 315Small Equipment Replacement (Reserve) Program 316CSA Safety Material Replacement Program 317Playground Lifecycle Replacement Program 318Cemeteries Pre-Needs Sales Strategy and Cemeteries Master Plan 319
Not Included in Financing Plan
IPHC Program Equipment Purchases 320Dundas Driving Pk & Centennial Pk - Flagpole Replacement 322Alternative Transportation Corridor Signage 323Stair Replacement and Repair Program 324Sports Field Rehab Program 325Bayfront Park Entrance Replacement 326Rosedale Bowl - Entrance Ditching and Culvert Replacement Project 327Equipment Upgrade Program 328Wharf Wall Structural Condition Assessment Program 329
12
![Page 13: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/13.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Open Space 2012 to 2021 Open Space Development Project List 331
2012 Project Detail Sheets
Included in Financing Plan
Jerome Neighbourhood Park 336Heritage Green Community Sports Park Phase II 337Chedoke Waterfall Development 338Olmstead Site 339William Connell Community Park 340William Schwenger Park 341Village Green Park 342Open Space Replacement Strategy-East Mtn Trail Loop 343Johnson Tew Park 344Churchill Park Master Plan Implementation 345Sam Manson Park 346Battlefield Park - Redevelopment, west side 347Freelton Community Park Expansion 348Confederation Park Implementation Strategy and Economic Feasibility Model 349Parks Testing and Reporting 350Vern Ames (Berko) Park Development 351Peace Pole at City Hall - Walkway 352Tom Street Park Entrance Re-Development 353Kernighan Parkette 354Shaver Neighbourhood Park Development 355Chappel Estates Proposed Park 356Trillium Gardens Park (Proposed) 357Gage Park Redevelopment - Walkway lighting & Paving 358Marimat Gardens (formally University Gardens) 359Ancaster Community Centre Ball Diamond Lighting 360Spencer Creek, Main Street / Thorpe Street Link 361Green Millen Shore Estates Waterfront Trail 362Crown Point East Property Acquisition - new park 363Kerns Road - Waterdown South Link 364Warren Park - Emergency Erosion works 365Beach Park Development Program 366
13
![Page 14: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/14.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Roads 2012 to 2021 Roads Summary by Asset Type 367
2012 to 2021 Roads Project List by Asset Type 373
2012 Project Detail Sheets
Included in Financing Plan
Bridges & Structures
Bridge 065 - Mountsberg 384Bridge 185 - Bay St N - 65m s/o Strachan St W 385Bridge and Culvert Maintenance 386Bridge 420 - Hendershot Road, 890m n/o Guyatt Rd 388Bridge 329 - Burlington St E at Wilcox St 389Bridge 383 - Brock Rd, 860m s/o Safari Rd 390Bridge 391 - Governor's Rd, 275m w/o Weir Rd 391Bridge 061 - Brock Rd, 280m s/o Concession 8 W 392Bridge 248 - King St W, 30m w/o Head St 393Bridge 382 - Brock Rd, 265m n/o Concession 8 W 394Bridge 451 - Hwy 5 E, 120m e/o Mill St S 395
Council Priority
Council Priority - Minor Rehabilitation 396
Council Priority - Asset Preservation
Cayley - Sydenham to Parkside 397Central Avenue - London to Parkdale 398Dunsmure - Kenilworth to Walter 399Fennell - Upper Ottawa to Mountain Brow 400Hixon - Cochrane to Parkdale 401Kimberly - Greenhill to Dundonald 402King - Sherman to Wentworth 403Nugent Drive - Nash to Nash 404Paradise King St West to Main St West 405Pearl - Main St W to Bold 406Rosedale - Montrose to Greenhill 407Roxborough - Park Row to Huxley and Parkdale to Reid 408
14
![Page 15: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/15.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Roads 2012 to 2021 Roads Project List
Council Priority - Enhancement
King - Battlefield to Lake 409Mountain Brow - Fennell to Mohawk 410
Council Priority - Replacement
Inverness - Upper Wellington to East 15th 411
Council Priority - Urbanization
Kilbourn / Southmeadow / Elm / Pine 412Upper Lake Avenue - south end to north end (plateau) 413
Development Engineering
Airport Employment Growth District - Phase 3 and 4 Class EA Studies 414East/West Corridor Class EA Amendment 415RHBP - Glover Road (Twenty Rd to 650m south) 416Mountain Brow Road - Waterdown 417RR 56 - Binbrook Rd to Cemetery 418Abbington Drive Resurfacing 419Wilson / McLure Traffic Circle 420Fifty Road at SSR Intersection Upgrade 421Highway 5 & 6 Interchange EA & Implementation 422RHBP - Glover / Rymal Intersection Improvements 423RHBP - Glover Road Functional Design 424Development Road Urbanization 425
Replacement Program
Centennial Parkway - King to Barton 426Highway 8 - Hillcrest to Park 427Wellington/Victoria - Barton to Burlington;Birge&Sawyer;Burlington 428New Sidewalk Program 430Geotechnical Investigation Program 432Barton - Nash to Centennial 433Coronation - Parkdale Ave S to East End of Street 434
15
![Page 16: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/16.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Roads 2012 to 2021 Roads Project List
Replacement Program
Highway 52 / Trinity Rd - 100m n/o Wilson to Claybar 435McNeilly - Barton to South Service 436Mountain Park - Upper Sherman to Concession & Upper Sherman 437Sanatorium - Redfern to Rice/Chedmac 438SERG - Cannon - Gage to Barnesdale 439Upper James - Mohawk to Fennell 440West 5th - Mohawk College to Fennell / Fennell 441West 5th/Mohawk / Amanda / Athens 442Wilson - Fiddlers Green to Halson 444Woodward - Brampton to Beach Blvd 445QA-QC Service Contract Program 446Escarpment Slope Stabilization Program 447
Road Operations & Maintenance
Industrial Zone Air Quality Initiative 448Major Road Maintenance Program 449Railway Roadway Crossings Rehabilitation Program 451Semi Barrier Rehabilitation Program 452Sidewalk Replacement Program 453Fencing Rehabilitation/Replacement within the Road Allowance 455Yard Facility Maintenance and Improvement Program 456Roads Equipment Acquisition 457Retaining Wall Rehabilitation Program 458Guide Rail Replacement Program 459
Rural Rehabilitation Program
Indian Trail - boundary to Lynden Rd 461Trinity Church - Golf Club to Guyatt 462Trinity Church - Guyatt to Whitechurch 463Trinity Church - Hydro ROW to Golf Club 464Preventative Maintenance Program 465
16
![Page 17: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/17.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Roads 2012 to 2021 Roads Project List
Technical Studies & Reporting
OSIM Bridge and Culvert Inspections 467Structural Investigations and Reports 468Highway 403 Ramp Studies 469Fruitland Road Gateway Feature and Enhanced Pedestrian Crossings 470Dundas St. - Waterdown Corridor Modeling Options 471State of the Infrastructure - Service Level 472Specific Area Transportation MP 473Transportation Demand Management Programs 474Transportation Tomorrow Survey 476
Traffic Engineering
Traffic Counts Program 478Traffic Signal Electrical Infrastructure Improvements Program 479Caroline - Main to King Two-Way Conversion 480Street Lighting Program 481New Traffic Signal Installation Program 483Traffic Controller Replacement Program 484Bicycle Route Improvements Program 485Traffic Signal Communications System Modernization Program 487Lincoln Alexander Parkway Signage Replacement & Catwalk Removal 489
Urban Rehabilitation Program
Cootes - Main to Olympic 490Cootes - Olympic to York 491Gage - Lawrence to Main 492Highway 8 - King to Fruitland 493King - Applewood to Stoney Brook 494King - Market to bridge west of Bond 495Mohawk - Linc to West 5th 496Queenston - Centennial to Donn 497Wellington / Hunter / Victoria 498
17
![Page 18: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/18.jpg)
2012 CAPITAL BUDGETLIST OF APPENDICES & TABLE OF CONTENTS
Appendix PageName Description Number
Transit 2012 to 2021 Transit Services Project List 500
2012 Project Detail Sheets
Included in Financing Plan
Fare Cards-System Enhancement 501Rapid Transit Studies 502Transit Hybrid Bus Battery Replacement 503AODA Initiative - To have a bench available at all bus stops 504Replace Transit Fleet Bus Hoists 505Fund Transit Reserve Shortfall- Cancellation of Ontario Bus Replacement Program 506HSR Bus Replacement Program 507Nonrevenue Vehicle Replace Program 508Conventional Transit - Bus Stop Landing Pad Program 509Bus Shelter/Bench Refurbishment & Replacement Program 5112012 Expansion Buses re ATS Eligibility & Registration Implementation 512ATS - Vehicle Replacement Program 513Trapeze PASS - OPS for DARTS 514
Waste 2012 to 2021 Waste Management Project List 516
2012 Project Detail Sheets
Included in Financing Plan
Glanbrook Landfill-Stage 3 Development 517Accommodation Updates 518MRF Equipment Upgrades 519Waste Management R & D Program 520MRF Transformer Removal & Replacement 521MRF Energy Efficiency Project 522Leaf & Yard Waste Composting Facility Relocation 523Diversion Container Replacement Program 524MRF Roof Replacement & Repair Program 526Streetscape Litter Container (New & Replacement) Program 527Glanbrook Landfill Capital Improvement Program 529Closed Landfill Maintenance & Capital Improvement Program 530Maintenance & Capital Improvements to the Resource Recovery Centre 531Transfer Station/CRC Maintenance & Capital Improvement Program 532Truck Wash Bays at Resource Recovery Centre 533Recycling Program - Vehicle Acquisition and Facility Modifications 534
18
![Page 19: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/19.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 1
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Recreation
New Dalewood Community Centre 0 1,000 14,400 0 0 0 0 00 2014 20150Ryerson Recreation Centre - Refurbishing 0 0 0 2,500 0 0 0 00 2017 20170Victoria Park Outdoor Pool - Redevelopment 0 0 0 225 1,775 0 0 00 2017 20180
Sub - Total 0 0 1,000 14,400 2,725 1,775 0 0 00
Open Space Development
Churchill Park Master Plan Implementation 320 0 350 500 0 0 0 090 2010 201790Tom Street Park Entrance Re-Development 0 0 0 0 0 0 0 0200 2012 20120Chedoke Rail Trail Extension 0 0 15 0 0 0 0 00 2015 201695Beddoe Drive Link 0 0 65 0 0 0 0 00 2015 2016450Ancaster Creek Trail 0 0 0 0 89 604 0 00 2018 20190Strathcona Pedestrian Bridge 0 0 0 0 0 155 263 6,6180 2019 20210Chedoke Rail Trail, Claremont Link - Ph3 0 0 0 0 0 64 433 00 2019 20200Desjardins Trail Link 0 0 0 0 0 0 0 3890 2021 20210Kay Drage Park Trail 0 0 0 0 0 0 0 2750 2021 20210Olympic Park Trail 0 0 0 0 0 0 0 6190 2021 20210
Sub - Total 290 320 0 430 500 89 823 696 7,901635
Roads
Paradise – King St West to Main St West 0 0 0 0 0 0 0 0640 2012 20120Pearl - Main St W to Bold 0 0 0 0 0 0 0 0340 2012 20120Osler / Main - South St to Cootes 2,600 0 0 0 0 0 0 00 2013 20130Dromore - King St W to Marion 800 0 0 0 0 0 0 00 2013 20130Franklin / Norwood / Edgevale / Dufferin 820 0 0 0 0 0 0 00 2013 20130Bridge 174 - Pearl St Pedestrian Bridge 100 1,000 0 0 0 0 0 00 2013 20140Aberdeen - Queen to Studholme 0 0 0 0 0 0 0 00 2016 20162,200Bridge 307 - Main St W, 135m w/o Dundurn St S 0 0 0 0 0 100 100 00 2019 20220Locke - Herkimer to Main 0 0 0 0 0 0 750 00 2020 20200Main St W - Gary to Hwy 403 Bridge 0 0 0 0 0 0 1,960 00 2020 20200King St W - Hwy 403 Bridge to Longwood 0 0 0 0 0 0 0 7100 2021 20210
Sub - Total 980 4,320 1,000 0 0 0 100 2,810 7102,200
1,270 4,640 2,000 14,830 3,225 1,864 923 3,506 8,6112,835Total For Ward 1
19
![Page 20: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/20.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 2
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Culture
St. Mark's Stabilization 1,100 0 0 0 0 0 0 0110 2011 20130Sub - Total 110 1,100 0 0 0 0 0 0 00
Recreation
Eastwood Arena - Re-Purposing 350 0 0 0 0 0 0 00 2013 20130Bennetto Recreation Centre - Expansion 0 0 0 0 200 1,800 0 00 2018 20190
Sub - Total 0 350 0 0 0 200 1,800 0 00
Downtown & Community Renewal - Block Funded
Downtown Outdoor Lighting Upgrades 0 0 0 0 0 0 0 0250 2012 20120Gore Master Plan, Pilot Pedestrianization Initiative (Downtown Block) 0 0 0 0 0 0 0 0100 2012 20120West Harbourfront Parks Master Plan Part 1 - Bayfront, Pier 4, Bayview Park (Downtown Block)
0 0 730 730 0 0 0 0100 2012 20170
Social Navigator Pilot, Outcome Evaluation - Downtown Block 0 0 0 0 0 0 0 090 2012 20120Publicly Funded Educational Campuses in the Downtown - Downtown Block Funded
0 0 0 0 0 0 0 0431 2012 20120
Sub - Total 971 0 0 730 730 0 0 0 00
Downtown & Community Renewal-Improvement Projects
Catharine - King to Cannon 0 0 0 0 0 100 3,170 00 2019 20200Wellington - King William to Cannon 0 0 0 0 0 0 1,200 00 2020 20200Park - Cannon to York 0 0 0 0 0 0 0 1,3500 2021 20210Caroline - King to York 0 0 0 0 0 0 0 1,1700 2021 20210Catharine - Hunter to Main 0 0 0 0 0 0 0 1000 2021 20220
Sub - Total 0 0 0 0 0 0 100 4,370 2,6200
EMS (Emergency Medical Services)
Security Enhancement - Electronic Gates at Station 30 0 0 0 0 0 0 0 070 2012 20120Sub - Total 70 0 0 0 0 0 0 0 00
20
![Page 21: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/21.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 2
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
O & M - Parks & Cemeteries
Marina Pier and Dock Repair/Replacement Program 70 70 75 75 80 80 85 8565 2012 Ongoing75Pier 4 Gull Wiring Project 205 0 0 0 0 0 0 00 2013 20130
Sub - Total 65 275 70 75 75 80 80 85 8575
Open Space Development
Peace Pole at City Hall - Walkway 0 0 0 0 0 0 0 050 2012 20120Strachan St Trail 0 92 0 0 0 0 0 00 2006 2016258Gore Master Plan 0 500 0 2,000 1,500 0 0 00 2010 20182,200Beasley Park Skate Park Rehabilitation 105 0 555 0 0 0 0 00 2013 20150Durand Park Master Plan 75 0 280 0 0 0 0 00 2013 20150John St. N. & Rebecca St. Park - Part 1 220 1,250 700 0 0 0 0 00 2013 2016550West Harbourfront Parks Master Plan Part 2 - Eastwood Park 0 0 200 800 400 0 0 00 2015 2018180John St. N. & Rebecca St. Park - Part 2 0 0 140 0 560 0 0 00 2015 20171,100West Harbourfront Parks Master Plan Part 3 0 0 0 100 500 1,500 0 00 2017 20190
Sub - Total 50 400 1,842 1,875 2,900 2,960 1,500 0 04,288
Roads
Wellington / Hunter / Victoria 0 0 0 0 0 0 0 01,250 2012 20120Bridge 185 - Bay St N - 65m s/o Strachan St W 0 0 0 0 0 0 0 0500 2012 20120Caroline - Main to King Two-Way Conversion 0 0 0 0 0 0 0 0230 2012 20120Bridge 315 - Claremont AC, 35m s/o Young St 1,600 0 0 0 0 0 0 00 2011 20130Alanson / Blythe 380 0 0 0 0 0 0 00 2013 20130Elgin - Cannon to Barton / Robert - Mary to Elgin 580 0 0 0 0 0 0 00 2013 20130Erie / Ontario / Grant 460 0 0 0 0 0 0 00 2013 20130Bridge 181 - John St N - 75m s/o Strachan St E 500 0 0 0 0 0 0 00 2013 20130Burlington - James to Ferguson (NETMP) 0 760 0 0 0 0 0 00 2014 20140Strachan - James to Ferguson (NETMP) 0 100 50 0 0 0 0 00 2014 20161,150Bay - Burlington to Guise & Guise - John to Catharine (NETMP) 0 0 410 0 0 0 0 00 2015 20150Ferguson / Hughson / Simcoe (NETMP) 0 0 1,810 0 0 0 0 00 2015 20150York - Queen to Caroline 0 0 560 0 0 0 0 00 2015 20150North End Transportation Management Plan (NETMP) 0 0 0 0 0 0 0 00 2016 20161,500Catharine - King to Cannon 0 0 0 200 100 1,340 0 00 2017 20190Hunter - Bay to Queen 0 0 0 200 100 4,000 0 00 2017 20190
21
![Page 22: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/22.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 2
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Stinson - Emerald to Wentworth 0 0 0 0 100 100 1,010 00 2018 20200Hughson - Wilson to Barton 0 0 0 0 100 100 1,220 00 2018 20200Cannon - Mary to James 0 0 0 0 0 100 270 4,8200 2019 20210Cannon - Wellington to Mary 0 0 0 0 0 100 100 4,5000 2019 20210North End Transportation Management Plan (NETMP) Study 0 0 0 0 0 100 0 00 2019 20190Main - Catharine to Wellington 0 0 0 0 0 0 0 5400 2021 20210Hunter - Wellington to Queen two-way Conversion 0 0 0 0 0 0 0 1,7500 2021 20210Caroline - King to York 0 0 0 0 0 0 0 3000 2021 20210Hess - Cannon to Barton 0 0 0 0 0 0 0 4200 2021 20210Park - Cannon to York 0 0 0 0 0 0 0 2300 2021 20210Cannon - Caroline to Queen 0 0 0 0 0 0 0 3500 2021 20230
Sub - Total 1,980 3,520 860 2,830 400 400 5,840 2,600 12,9102,650
3,246 5,645 2,772 5,510 4,105 3,640 9,320 7,055 15,6157,013Total For Ward 2
22
![Page 23: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/23.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 3
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Housing
Landscaping upgrade phase 2, 1150 Limeridge 0 0 0 0 0 0 0 0800 2012 20120350 King St - Replacement of Domestic Water Recirculation system 0 0 0 0 0 0 0 0100 2012 20120
Sub - Total 900 0 0 0 0 0 0 0 00
Recreation
Birge Outdoor Pool Redevelopment 2,000 0 0 0 0 0 0 0150 2012 20130Pinky Lewis Recreation Centre Expansion Project 1,400 14,000 0 0 0 0 0 00 2009 20140Scott Park Arena Refurbishing/New Senior Centre 0 1,200 10,800 0 0 0 0 00 2014 20150
Sub - Total 150 3,400 15,200 10,800 0 0 0 0 00
Open Space Development
Century Street Parkette 0 0 25 0 0 0 0 00 2015 2016150Sub - Total 0 0 0 25 0 0 0 0 0150
Roads
Gage - Lawrence to Main 0 0 0 0 0 0 0 0680 2012 20120Bridge 329 - Burlington St E at Wilcox St 0 1,500 0 0 0 0 0 0200 2012 20140SERG - Cannon - Gage to Barnesdale 100 2,070 0 0 0 0 0 0100 2012 20140King - Sherman to Wentworth 0 0 0 0 0 0 0 01,500 2012 20120Burris - Delaware to Main 210 0 0 0 0 0 0 00 2013 20130Clyde - Cannon to Wright and Wright - Leeming to West End 320 0 0 0 0 0 0 00 2013 20130Connaught - Barton to South limit 250 0 0 0 0 0 0 00 2013 20130Garfield - King to Main 390 0 0 0 0 0 0 00 2013 20130Cannon - Wentworth to Victoria 0 100 100 0 0 0 0 00 2014 20162,040SERG - Norton/Whitfield 0 140 0 0 0 0 0 00 2014 20140Birch - Barton to Cannon 0 0 100 1,270 0 0 0 00 2015 2017100Bridge 330 - Birch Ave, 75m s/o Burlington St E 0 0 0 100 100 0 1,800 00 2016 2020100Barton - Sanford to Sherman 0 0 0 100 1,800 0 0 00 2016 2018100Sherman - Main to King 0 0 0 100 850 0 0 00 2016 2018100Bridge 332 - Birch Ave, 95m n/o Princess St 0 0 0 100 100 0 1,500 00 2017 20200
Sub - Total 2,480 1,270 3,810 200 1,670 2,850 0 3,300 02,440
3,530 4,670 19,010 11,025 1,670 2,850 0 3,300 02,590Total For Ward 3
23
![Page 24: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/24.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 4
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Recreation
Parkdale Arena Retrofit & Code Compliance 150 1,500 0 0 0 0 0 00 2013 20140Parkdale Outdoor Pool Redevelopment 0 225 1,775 0 0 0 0 00 2014 20150Sir Winston Churchill Recreation Centre - Expansion & Renovation 0 0 0 320 2,880 0 0 00 2016 2018350
Sub - Total 0 150 1,725 1,775 320 2,880 0 0 0350
Open Space Development
Crown Point East Property Acquisition - new park 0 0 0 0 0 0 0 0200 2012 201695Hydro Corridor - Barton to Lawrence 0 0 0 0 100 670 0 00 2018 20190Museum of Steam & Technology Link 0 0 0 0 0 30 180 00 2019 20200Rennie Street Works Yard 0 0 0 0 0 0 500 00 2020 20200
Sub - Total 200 0 0 0 0 100 700 680 095
Roads
Coronation - Parkdale Ave S to East End of Street 0 0 0 0 0 0 0 0280 2012 20120Woodward - Brampton to Beach Blvd 0 0 0 0 0 0 0 02,630 2012 20120Central Avenue - London to Parkdale 0 0 0 0 0 0 0 01,500 2012 20120Dunsmure - Kenilworth to Walter 0 0 0 0 0 0 0 01,100 2012 20120Roxborough - Park Row to Huxley and Parkdale to Reid 0 0 0 0 0 0 0 0850 2012 20120Bingham Rd - Glengrove to South Limit 600 0 0 0 0 0 0 00 2013 20130Crosthwaite Ave S - Normandy to Monterey 120 0 0 0 0 0 0 00 2013 20130SERG - Britannia / Oriole / Adair 1,860 0 0 0 0 0 0 00 2013 20130Barton - Strathearne to Parkdale 0 0 960 0 0 0 0 00 2015 20150Parkdale - Barton to Burlington 0 0 200 3,400 0 0 0 00 2015 2017200Brampton - Parkdale to Woodward 0 0 0 100 100 2,100 0 00 2017 20190Melvin - Parkdale to Woodward 0 0 0 0 100 100 2,840 00 2018 20200Barton - Parkdale to RHVP 0 0 0 0 0 1,500 0 00 2019 20190Strathearne - Barton to end 0 0 0 0 0 100 100 8700 2019 20210Cannon - Ottawa to Kenilworth 0 0 0 0 100 100 2,900 00 2018 20200
Sub - Total 6,360 2,580 0 1,160 3,500 300 3,900 5,840 870200
6,560 2,730 1,725 2,935 3,820 3,280 4,600 6,520 870645Total For Ward 4
24
![Page 25: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/25.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 5
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
CultureHamilton Museum of Steam and Technology Building Repairs 660 786 0 0 0 0 0 0165 2012 20140Veevers House - Renewal Capital Asset Planning Process 0 220 0 0 0 0 0 00 2010 20140
Sub - Total 165 660 1,006 0 0 0 0 0 00
RecreationDomenic Agostino Riverdale Community Centre - Expansion 0 0 0 250 2,100 0 0 00 2017 20180
Sub - Total 0 0 0 0 250 2,100 0 0 00
Public HealthAir Monitoring - Hamilton East End Pilot Project 0 0 0 0 0 0 0 070 2012 20130
Sub - Total 70 0 0 0 0 0 0 0 00
Open Space DevelopmentSam Manson Park 0 0 0 0 0 0 0 0150 2011 20120Confederation Park Implementation Strategy and Economic Feasibility Model
0 0 0 0 0 0 0 0150 2012 20120
Beach Park Development Program 100 100 100 100 100 100 100 100100 2008 2021100Eastport Drive Trail 150 0 0 0 0 0 0 00 2007 20130Greenhill Park Trail 0 0 0 0 150 0 0 00 2011 2018215Lake/Grey's Trail Extension 0 0 0 0 720 0 0 00 2016 201880Hydro Corridor - Lawrence to Greenhill 0 0 0 55 360 0 0 00 2017 20180Nash Orchard Park 0 0 0 50 0 350 0 00 2017 20190Glenburn Ct - Battlefield Creek Trail 0 0 0 0 0 0 0 4550 2021 20210
Sub - Total 400 250 100 100 205 1,330 450 100 555395
RoadsBarton - Nash to Centennial 2,900 0 0 0 0 0 0 0200 2012 20130Kimberly - Greenhill to Dundonald 0 0 0 0 0 0 0 0360 2012 20120Hixon - Cochrane to Parkdale 0 0 0 0 0 0 0 0700 2012 20120Nugent Drive - Nash to Nash 0 0 0 0 0 0 0 0680 2012 20120Rosedale - Montrose to Greenhill 0 0 0 0 0 0 0 0390 2012 20120Bridge 163 - Centennial Parkway N, 540m n/o Barton St E 5,000 5,000 0 0 0 0 0 00 2011 20140Centennial Parkway - Barton to South Service Rd 4,000 0 0 0 0 0 0 00 2013 20130South Service Road - Centennial to Gray 0 0 0 2,060 0 0 0 00 2017 20170
25
![Page 26: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/26.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 5
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
RoadsKenora - Bancroft to Keefer / Keefer 0 0 0 0 100 100 1,380 00 2018 20200Greenhill - Mount Albion to Summercrest 0 0 0 0 0 1,300 0 00 2019 20190Paramount - Amberwood to Old Mud 0 0 0 0 0 970 0 00 2019 20190Beach - Woodward to Eastport 0 0 0 0 0 0 4,100 00 2020 20200Barton - Lake to Grays 0 0 0 0 0 0 880 00 2020 20200
Sub - Total 2,330 11,900 5,000 0 2,060 100 2,370 6,360 00
2,965 12,810 6,106 100 2,515 3,530 2,820 6,460 555395Total For Ward 5
26
![Page 27: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/27.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 6
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Housing
801 Upper Gage - Exterior Wall System, Window, Exterior Door Replacement
0 0 0 0 0 0 0 01,600 2012 20120
Sub - Total 1,600 0 0 0 0 0 0 0 00
Recreation
Mohawk Track - Redesign 0 0 0 0 45 605 0 00 2018 20190Sub - Total 0 0 0 0 0 45 605 0 00
Animal Control
Air Condition Kennels 0 0 0 0 0 0 0 0110 2012 20120Sub - Total 110 0 0 0 0 0 0 0 00
Open Space Development
Bobby Kerr Park - Berrisfield Community Council Storage Building 0 150 0 0 0 0 0 00 2014 20140Upper Ottawa Stone Church Link 0 0 0 0 0 0 0 5600 2021 20210
Sub - Total 0 0 150 0 0 0 0 0 5600
Roads
Mountain Park - Upper Sherman to Concession & Upper Sherman - Concession to Mtn Park
0 0 0 0 0 0 0 01,550 2012 20120
Fennell - Upper Ottawa to Mountain Brow 0 0 0 0 0 0 0 01,250 2012 20120Mountain Brow - Fennell to Mohawk 100 1,650 0 0 0 0 0 0100 2012 20140Dartnall - Stone Church to Rymal 1,900 0 0 0 0 0 0 00 2009 20120Broker - Upper Ottawa to Mountain Brow 100 2,700 0 0 0 0 0 00 2013 20140Mohawk - Upper Gage to Upper Ottawa 0 0 0 0 0 0 0 00 2016 2016840Upper Kenilworth - Fennell to Broker 0 0 0 430 0 0 0 00 2017 20170Upper Ottawa - Reno to Mountain Brow 0 0 0 2,600 0 0 0 00 2017 20170Concession/Mountain Brow - Upper Gage to Upper Ottawa 0 0 0 0 0 0 600 00 2020 20200
Sub - Total 2,900 2,100 4,350 0 3,030 0 0 600 0840
4,610 2,100 4,500 0 3,030 45 605 600 560840Total For Ward 6
27
![Page 28: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/28.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 7
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Recreation
Hill Park Recreation Centre - Renovation 0 0 300 0 0 0 0 00 2015 20162,200Sub - Total 0 0 0 300 0 0 0 0 02,200
Open Space Development
Jerome Neighbourhood Park 0 0 0 0 0 0 0 0150 2005 20120Olmstead Site 0 0 0 0 0 0 0 0170 2008 20120Vern Ames (Berko) Park Development 0 495 0 0 0 0 0 080 2012 20130Chappel Estates Proposed Park 250 0 0 0 0 0 0 090 2012 20140Chappel East Park (1) 50 0 0 0 0 0 0 00 2013 20130Miles Estates Park (25T-95002) 0 0 0 0 0 0 40 2250 2020 20210
Sub - Total 490 300 495 0 0 0 0 40 2250
Roads
Inverness - Upper Wellington to East 15th 0 0 0 0 0 0 0 01,050 2012 20120East 14th - Mountville to North end & East 15th - Mountville and Concession 280 0 0 0 0 0 0 00 2013 20130Queensdale - Upper Wentworth to Upper Sherman 1,050 0 0 0 0 0 0 00 2013 20130Bridge 087 - Mountain Park Ave over Sherman Access 100 0 1,100 0 0 0 0 00 2013 20150Queensdale - Upper Wellington to Upper Wentworth 100 2,200 0 0 0 0 0 00 2013 20140Upper Sherman - Rymal to Stone Church 0 0 100 100 100 2,700 0 00 2015 201950Upper Wellington - Stone Church to LINC 0 0 0 100 2,900 0 0 00 2016 2018100Upper Sherman - Stone Church to LINC 0 0 0 200 100 2,500 0 00 2017 20190Mohawk - Upper Wellington to Upper Wentworth 0 0 0 0 0 100 100 2,5000 2019 20210Fennell - Clarendon to Upper Wellington 0 0 0 0 0 0 0 6200 2021 20210
Sub - Total 1,050 1,530 2,200 1,200 400 3,100 5,300 100 3,120150
1,540 1,830 2,695 1,500 400 3,100 5,300 140 3,3452,350Total For Ward 7
28
![Page 29: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/29.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 8
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Recreation
Chedoke Outdoor Pool 400 0 0 0 0 0 0 00 2013 20130Sub - Total 0 400 0 0 0 0 0 0 00
Open Space Development
William Connell Community Park 100 0 600 1,000 2,500 300 0 0110 2005 20190William Schwenger Park 0 0 0 0 0 0 0 0600 2009 20120Kernighan Parkette 0 0 0 0 0 0 0 0230 2012 20130Carpenter Park Redevelopment (Paradise Meadows Subdivision) 0 0 100 0 0 0 0 00 2006 2016150Garth Street Reservoir 70 200 0 0 0 0 0 00 2013 20140Buchanan Park Spray Pad and Sunshelter 0 115 0 0 0 0 0 00 2014 2016365West 5th & St. Joseph's O.R.C. Trail 0 0 0 0 0 90 615 00 2019 20200Rymal Rd Garth to West Fifth 0 0 0 0 0 0 0 4200 2021 20210William Connell Park Link 0 0 0 0 0 0 0 7000 2021 20210
Sub - Total 940 170 315 700 1,000 2,500 390 615 1,120515
Roads
Sanatorium - Redfern to Rice/Chedmac 1,440 0 0 0 0 0 0 0200 2012 20130West 5th - Mohawk College to Fennell / Fennell 1,200 0 0 0 0 0 0 0200 2012 20130West 5th/Mohawk / Amanda / Athens 0 0 0 0 0 0 0 04,220 2012 20120Abbington Drive Resurfacing 0 0 0 0 0 0 0 080 2012 20120West 5th - Fennell to top of escarpment 2,240 0 0 0 0 0 0 00 2013 20130Sanatorium - Garth to east end 100 1,350 0 0 0 0 0 00 2013 20140West 5th - LINC to Mohawk 200 200 3,900 0 0 0 0 00 2013 20150West 5th - LINC to Stone Church (SMA) 200 100 2,200 0 0 0 0 00 2013 20150Upper Paradise - Stone Church to Mohawk 0 0 2,000 0 0 0 0 00 2015 20150Rymal W - Garth St to West 5th St 0 0 0 100 4,150 0 0 00 2016 2018100Chesley / Chester / Annabelle Urbanization 0 0 0 100 2,160 0 0 00 2016 2018100Garth - Stone Church to Rymal 0 0 0 100 2,100 0 0 00 2016 2018100Rymal - Upper Paradise to Garth 0 0 0 500 0 0 0 00 2017 20170West 35th - Scenic to end 0 0 0 100 100 860 0 00 2017 20190
Sub - Total 4,700 5,380 1,650 8,100 900 8,510 860 0 0300
5,640 5,950 1,965 8,800 1,900 11,010 1,250 615 1,120815Total For Ward 8
29
![Page 30: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/30.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 9
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Culture
Battlefield Gage House 1,131 290 0 0 0 0 0 0191 2005 20120Sub - Total 191 1,131 290 0 0 0 0 0 00
Recreation
Green Acres Outdoor Pool Refurbishment 0 0 0 0 0 0 0 02,380 2011 20120Valley Park Community Centre - Expansion 300 2,000 0 0 0 0 0 00 2013 20140
Sub - Total 2,380 300 2,000 0 0 0 0 0 00
Downtown & Community Renewal-Improvement Projects
Implementation of Olde Stoney Creek Urban Design Plan 400 400 400 400 400 400 400 400400 2011 Ongoing400Sub - Total 400 400 400 400 400 400 400 400 400400
Open Space Development
Heritage Green Community Sports Park Phase II 0 500 0 0 0 0 0 0210 2007 2016500Battlefield Park - Redevelopment, west side 0 0 0 0 0 0 0 0350 2011 20120Heritage Green Link 0 70 455 0 0 0 0 00 2014 20150Highbury Meadows North Park (Proposed) 0 0 0 0 125 500 0 00 2018 20190Highland Road Park (Proposed) 0 0 0 0 90 600 0 00 2018 20190John Watson Park Trail 0 0 0 0 50 170 0 00 2018 20190First Road West Link 0 0 0 0 0 65 425 00 2019 20200
Sub - Total 560 0 570 455 0 265 1,335 425 0500
Roads
Queenston - Centennial to Donn 0 0 0 0 0 0 0 01,400 2012 20120King - Battlefield to Lake 100 1,800 0 0 0 0 0 0100 2012 20140Upper Lake Avenue - south end to north end (plateau) 100 600 0 0 0 0 0 0100 2012 20140Bridge 049 - Collegiate Ave, 30m w/o Donn Ave 100 150 100 1,000 0 0 0 00 2013 20170Collegiate/ Donn 100 100 2,940 0 0 0 0 00 2013 20150King - Lake to Applewood 100 100 2,800 0 0 0 0 00 2013 20150Mud - Paramount to Upper Centennial Parkway 0 0 0 0 0 0 0 00 2016 20162,250Bridge 048 - Jones St, 110m w/o King St E 0 0 0 150 100 0 900 00 2016 2020100Paramount - Winterberry to Mud (south side of Mud) 0 0 0 1,000 0 0 0 00 2017 20170
30
![Page 31: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/31.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 9
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Bridge 368 - King St E, 40m e/o Elm Ave 0 0 0 0 100 150 100 00 2018 20220Paramount - Mud to Amberwood 0 0 0 0 0 1,150 0 00 2019 20190
Sub - Total 1,600 500 2,750 5,840 2,150 200 1,300 1,000 02,350
5,131 2,331 6,010 6,695 2,550 865 3,035 1,825 4003,250Total For Ward 9
31
![Page 32: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/32.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 10
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Recreation
Corman Park Washroom/Storage Facility 0 0 0 300 0 0 0 00 2016 201750Sub - Total 0 0 0 0 300 0 0 0 050
Municipal Parking System
Construction of New Parking Lot - 13 lake Ave S, Stoney Creek (Old Fire Hall Property)
0 0 0 0 0 0 0 0150 2012 20120
Sub - Total 150 0 0 0 0 0 0 0 00
Open Space Development
Green Millen Shore Estates Waterfront Trail 275 0 0 0 0 0 0 0550 2012 20130Hunter Estates Park Sun Shelter 60 0 0 0 0 0 0 00 2013 20130Cherry Beach Lakefront Park 0 0 0 735 0 0 0 00 2016 201790
Sub - Total 550 335 0 0 735 0 0 0 090
Roads
Highway 8 - King to Fruitland 0 0 0 0 0 0 0 02,500 2012 20120Kilbourn / Southmeadow / Elm / Pine 100 4,200 0 0 0 0 0 0100 2012 20140Barton Street Improvements Class EA (Stoney Creek) 100 0 100 0 0 0 0 00 2013 20150Highway 8 - Gray to King 0 1,300 0 0 0 0 0 00 2014 20140King - Stoney Brook to Highway No. 8 0 0 1,350 0 0 0 0 00 2015 20150Highway 8 Improvements Class EA (Stoney Creek) 0 0 200 0 0 0 0 00 2015 20150
Sub - Total 2,600 200 5,500 1,650 0 0 0 0 00
3,300 535 5,500 1,650 1,035 0 0 0 0140Total For Ward 10
32
![Page 33: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/33.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 11
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
RecreationLower Stoney Creek (Winona) Rec Centre 0 0 0 19,000 0 0 0 00 2016 20172,000
Sub - Total 0 0 0 0 19,000 0 0 0 02,000
Hamilton Public LibraryBinbrook Library Branch Renovation/Addition 1,500 0 0 0 0 0 0 0100 2012 20130
Sub - Total 100 1,500 0 0 0 0 0 0 00
Community PlanningElfrida Urban Boundary Expansion - Background Studies 500 350 0 0 0 0 0 0500 2012 20140
Sub - Total 500 500 350 0 0 0 0 0 00
Open Space DevelopmentTrillium Gardens Park (Proposed) 0 0 95 0 0 0 0 030 2012 2016500Winona Park Redevelopment Phase 2 0 0 250 0 0 0 0 00 2007 20150Kaufman Drive Parkette (Proposed) 40 100 0 0 0 0 0 00 2013 20140Summerlea West Parkette South (Proposed) 0 490 0 0 0 0 0 00 2014 20140Red Hill Summit East Park (Proposed) 0 0 95 595 0 0 0 00 2015 20190Glanbrook Hills Park (Proposed) 0 0 0 85 695 0 0 00 2017 20180The Crossings Park (Proposed) 0 0 0 95 0 650 0 00 2017 2019087 Acres Park Master Plan 0 0 0 0 120 0 0 00 2018 20180Binbrook Road Parkette (Proposed) 0 0 0 0 55 330 0 00 2018 20190Brooks @ Rymal Park (Proposed) 0 0 0 0 85 700 0 00 2018 20190Binbrook Heights Parkette (Proposed) 0 0 0 0 50 70 0 00 2018 20190Fairgrounds West Parkette (Proposed) 0 0 0 0 0 0 50 1000 2020 20210Fairgrounds West Parkette North (Proposed) 0 0 0 0 0 0 50 1000 2020 20210Mountain Gate North Park (Proposed) 0 0 0 0 0 0 110 7400 2020 20210Fletcher Road Parkette (Proposed) 0 0 0 0 0 0 50 00 2020 20200
Sub - Total 30 40 590 440 775 1,005 1,750 260 940500
RoadsTrinity Church - Golf Club to Guyatt 0 0 0 0 0 0 0 01,500 2012 20120Trinity Church - Guyatt to Whitechurch 0 0 0 0 0 0 0 01,500 2012 20120Trinity Church - Hydro ROW to Golf Club 0 0 0 0 0 0 0 01,000 2012 20120Bridge 420 - Hendershot Road, 890m n/o Guyatt Rd 100 0 600 0 0 0 0 0150 2012 20150
33
![Page 34: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/34.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 11
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
RoadsMcNeilly - Barton to South Service 0 0 0 0 0 0 0 01,850 2012 20120RHBP - Glover Road (Twenty Rd to 650m south) 0 0 0 0 0 0 0 01,650 2012 20120RR 56 - Binbrook Rd to Cemetery 0 2,000 0 0 0 0 0 01,000 2012 20140Fifty Road at SSR Intersection Upgrade 0 0 0 0 0 0 0 01,090 2012 20120RHBP - Glover / Rymal Intersection Improvements 0 0 0 0 0 0 0 0250 2012 20120RHBP - Glover Road Functional Design 0 0 0 0 0 0 0 050 2012 20120Bridge 447 - Bell Rd, 475m w/o Berry Rd 50 50 100 700 0 0 0 00 2013 20170RR 56 - Southbrook to Binbrook Rd 2,500 0 0 0 0 0 0 00 2013 20130RHBP - Twenty Road (future Dartnall Road to Glover Road) 1,500 0 0 0 0 0 0 00 2013 20130RHBP - Dartnall Road (Twenty Rd to 400m South) 100 800 0 0 0 0 0 00 2013 20140Westbrook - RR 20 to Binbrook 0 2,600 0 0 0 0 0 00 2014 20140Bridge 417 - Harrison Rd, 310m n/o Hall Rd 0 50 50 0 500 0 0 00 2014 2018100Haldibrook Rd - Hwy 6 to RR 56 0 0 2,300 0 0 0 0 00 2015 20150Bridge 361 - Tapleytown Rd, 95m s/o Mud St E 0 0 100 100 0 700 0 00 2015 2019150Bridge 126 - Regional Rd 56, 605m n/o Guyatt Rd 0 0 100 100 0 300 0 00 2015 201950Arvin Ave - extending east to McNeilly 0 0 560 0 0 0 0 00 2015 20150McNeilly Road Escarpment Access 0 0 0 0 100 980 0 00 2016 2019150Highway 8 - Fruitland to Glover 0 0 0 1,500 0 0 0 00 2017 20170Bridge 118 - Woodburn Rd, 760m n/o Guyatt Rd 0 0 0 100 50 100 0 3000 2017 20210Highway 8 - Winona Rd easterly to City limits 0 0 0 0 1,850 0 0 00 2018 20180Ridge - First Rd E to Second Rd E 0 0 0 0 600 0 0 00 2018 20180Arvin Ave - Jones to existing West end 0 0 0 0 910 0 0 00 2018 20180Ridge - McNeilly to Tenth Rd E 0 0 0 0 0 1,000 0 00 2019 20190Ridge - Tenth Rd easterly to City limit 0 0 0 0 0 1,000 0 00 2019 20190Miles - Rymal to Dickenson 0 0 0 0 0 0 1,680 00 2020 20200White Church Rd W - Glancaster Rd to Highway 6 overpass 0 0 0 0 0 0 1,310 00 2020 20200
Sub - Total 10,040 4,250 5,500 3,810 2,500 4,010 4,080 2,990 300450
10,670 6,290 6,440 4,250 22,275 5,015 5,830 3,250 1,2402,950Total For Ward 11
34
![Page 35: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/35.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 12
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Culture
Fieldcote Expansion Plan 1,000 100 1,000 0 0 0 0 00 2009 20150Sub - Total 0 1,000 100 1,000 0 0 0 0 00
Recreation
Ancaster Aquatic Centre Refurbishment 0 0 335 0 0 0 0 00 2015 20162,765Sub - Total 0 0 0 335 0 0 0 0 02,765
Open Space Development
Village Green Park 0 0 0 0 0 0 0 0120 2010 20120Shaver Neighbourhood Park Development 0 0 0 0 0 0 0 0535 2012 20120Ancaster Community Centre Ball Diamond Lighting 0 455 0 0 0 0 0 070 2012 20140Meadowlands Park Phase 8 & 10 100 500 0 0 0 0 0 00 2013 20140Perth Park (Grange School) 0 115 0 0 0 0 0 00 2014 2016500Proposed Park (25T 200401) 0 0 0 200 0 0 0 00 2016 201735Iroquoia Heights Access Upgrade 0 0 0 200 0 0 0 00 2016 201735Filman Road Link 0 0 0 0 195 0 0 00 2016 201835Ancaster Meadows Park (Proposed) 0 0 0 500 0 0 0 00 2016 201770Meadowlands Trail System Links 0 0 0 240 0 660 660 6600 2017 20210Proposed Park (25T 200725) 0 0 0 0 30 170 0 00 2018 20190Braithewaite Avenue Parkette (Proposed) 0 0 0 0 0 110 0 00 2019 20190Meadowlands Hydro Link 0 0 0 0 0 0 0 1,2000 2021 20210Glancaster Road Link 0 0 0 0 0 0 0 4300 2021 20210Hydro Corridor Trinity Road to Glancaster Road 0 0 0 0 0 0 0 4,0700 2021 20210
Sub - Total 725 100 1,070 0 1,140 225 940 660 6,360675
Roads
Highway 52 / Trinity Rd - 100m n/o Wilson to Claybar 0 0 0 0 0 0 0 0800 2012 20120Wilson - Fiddlers Green to Halson 0 0 0 0 0 0 0 03,950 2012 20120Wilson / McLure Traffic Circle 0 0 0 0 0 0 0 01,000 2012 20120Central / Orchard / Valleyview - Wilson to north end 720 0 0 0 0 0 0 00 2013 20130Jerseyville W - Meadowbrook to Lloyminn 0 0 100 2,080 0 0 0 00 2015 2017100Wilson - Halson to Rousseaux 0 0 0 200 200 1,550 0 00 2016 2019100
35
![Page 36: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/36.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 12
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Bridge 372 - Wilson St E, 1700m e/o Rousseaux St (south side original culvert)
0 0 0 50 50 100 0 6000 2017 20210
Wilson - Seminole to Fiddlers Green 0 0 0 0 200 100 100 1,9200 2018 20210Wilson - Hamilton to Seminole 0 0 0 0 200 100 100 2,1000 2018 20210Mohawk - McNiven to Filman 0 0 0 0 0 0 100 1000 2020 20220
Sub - Total 5,750 720 0 100 2,330 650 1,850 300 4,720200
6,475 1,820 1,170 1,435 3,470 875 2,790 960 11,0803,640Total For Ward 12
36
![Page 37: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/37.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 13
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Hamilton Public Library
Dundas Library Branch Expansion 0 805 805 0 0 0 0 00 2014 20150Sub - Total 0 0 805 805 0 0 0 0 00
Open Space Development
Marimat Gardens (formally University Gardens) 295 0 0 0 0 0 0 080 2012 20130Spencer Creek, Main Street / Thorpe Street Link 160 0 0 0 0 0 0 0100 2012 20130Warren Park - Emergency Erosion works 0 0 0 0 0 0 0 050 2012 20130Delottinville Park 350 0 0 0 0 0 0 00 2006 20130Spencer Creek, Mercer Street Governors Road Link 0 0 0 71 440 0 0 00 2017 20180Hydro Corridor Olympic Drive 0 0 0 0 0 0 0 8350 2021 20210Cascade Trail Link 0 0 0 0 0 0 0 2250 2021 20210Dundas Valley Link 0 0 0 0 0 0 0 1,0340 2021 20210
Sub - Total 230 805 0 0 71 440 0 0 2,0940
Roads
Cootes - Olympic to York 0 0 0 0 0 0 0 01,400 2012 20120King - Market to bridge west of Bond 0 0 0 0 0 0 0 0750 2012 20120Bridge 248 - King St W, 30m w/o Head St 100 0 750 0 0 0 0 050 2012 20150Cayley - Sydenham to Parkside 0 0 0 0 0 0 0 0160 2012 20120Dunning Court and Don Street 540 0 0 0 0 0 0 00 2013 20130Park - Cross to York Road 470 0 0 0 0 0 0 00 2013 20130Bridge 088 - Mill St, 80m w/o Wellington St S 0 100 150 0 2,000 0 0 00 2014 2018100Old Ancaster / Ogilvie - Pleasant to Governors 0 0 680 0 0 0 0 00 2015 20150Bridge 296 - Governors Rd, 45m e/o Ogilvie St 0 0 100 100 0 800 0 00 2015 201950Governors - 200m w/o Bridlewood to Main 0 0 0 0 0 0 0 00 2016 20162,180Bridge 090 - McMurray St, 100m s/o of Hatt St 0 0 0 50 100 0 200 00 2016 2020100Hatt - Bond to Market 0 0 0 100 2,300 0 0 00 2016 2018100York Rd - Newman Rd to Valley Rd 0 0 0 1,750 0 0 0 00 2017 20170York Rd - Valley to Olympic 0 0 0 1,550 0 0 0 00 2017 20170Matilda / Market / Church / Princess / Albert 0 0 0 100 100 1,300 0 00 2017 20190Melville / Bond / Park / Brock / Wellington / Peel / Napier 0 0 0 100 100 2,100 0 00 2017 20190Olympic Dr - York Rd to Cootes Dr 0 0 0 0 920 0 0 00 2018 20180Hatt - Market to Main 0 0 0 0 100 100 2,500 00 2018 20200
Sub - Total 2,360 1,110 100 1,680 3,750 5,620 4,300 2,700 02,530
2,590 1,915 905 2,485 3,821 6,060 4,300 2,700 2,0942,530Total For Ward 13
37
![Page 38: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/38.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 14
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
RecreationFreelton Park Building 600 0 0 0 0 0 0 080 2012 20130Beverly Arena - Feasibility Study for Senior Centre Addition 0 0 0 50 0 0 0 00 2017 20170
Sub - Total 80 600 0 0 50 0 0 0 00O & M - Parks & CemeteriesLynden Trail Fencing and Box Culvert Project 0 1,735 0 0 0 0 0 00 2014 20140
Sub - Total 0 0 1,735 0 0 0 0 0 00Open Space DevelopmentJohnson Tew Park 550 100 500 0 0 0 0 0295 2010 20140Freelton Community Park Expansion 215 0 0 0 0 0 0 0260 2011 20120Christie Link Loop 0 0 0 0 0 0 0 1,4530 2021 20210Hydro Corridor, Powerline Road West to Hwy #403 0 0 0 0 0 0 0 1,8750 2021 2021010th Concession West, Valens Link 0 0 0 0 0 0 0 8750 2021 20210Hydro Corridor, Hwy #5 to Hwy #403 0 0 0 0 0 0 0 3,4680 2021 20210
Sub - Total 555 765 100 500 0 0 0 0 7,6710RoadsHighway 8 - Hillcrest to Park 0 2,000 0 0 0 0 0 0200 2009 20140Indian Trail - boundary to Lynden Rd 0 0 0 0 0 0 0 01,250 2012 20120Bridge 383 - Brock Rd, 860m s/o Safari Rd 50 100 0 0 0 0 0 050 2012 2016500Bridge 391 - Governor's Rd, 275m w/o Weir Rd 0 1,500 0 0 0 0 0 0200 2012 20140Bridge 061 - Brock Rd, 280m s/o Concession 8 W 50 100 0 0 0 0 0 050 2012 2016400Bridge 382 - Brock Rd, 265m n/o Concession 8 W 50 100 0 0 0 0 0 050 2012 2016600Bridge 025 - Lynden Rd, 650m n/o Highway No. 5 100 150 100 500 0 0 0 00 2013 20170Bridge 449 - Hwy 52, 75m n/o Governors Rd 0 100 100 1,200 0 0 0 00 2014 20170Bridge 033 - Foxden Rd, 550m s/o Troy Rd 0 150 100 300 0 0 0 00 2014 20170Bridge 450 - Highway No. 5, 150m w/o Hunter Rd 0 100 150 0 1,400 0 0 00 2014 2018100Weirs Lane - Hwy 8 to Governors 0 0 480 0 0 0 0 00 2015 20150Concession 4 W - Lynden Road to Highway No.8 0 0 1,600 0 0 0 0 00 2015 20150Concession 2 W - Highway No.52 to Lynden Road 0 0 1,560 0 0 0 0 00 2015 20150Bridge 021 - Sager Rd, 475m n/o Patrick Rd 0 0 0 100 50 100 0 7000 2017 20210Bridge 108 - Indian Trail, 1025m w/o Lynden Rd 0 0 0 50 50 100 0 6000 2017 20210Lynden Rd - Hwy 5 south to railway tracks 0 0 0 0 1,550 0 0 00 2018 20180Bridge 019 - Norman Rd, 555m e/o Sager Rd 0 0 0 0 100 50 100 00 2018 20220Bridge 100 - Gravel Pit Rd, 210m s/o Mineral Springs Rd 0 0 0 0 0 100 100 00 2019 20220Bridge 003 - Weir Rd, 1840m n/o Governors Rd 0 0 0 0 0 100 100 00 2019 20220Kirkwall - Regional 97 to private rd s/o Concession 8 W 0 0 0 0 0 0 1,890 00 2020 20200
Sub - Total 1,800 250 4,300 4,090 2,150 3,150 450 2,190 1,3001,6002,435 1,615 6,135 4,590 2,200 3,150 450 2,190 8,9711,600Total For Ward 14
38
![Page 39: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/39.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 15
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
CultureAubrey Zimmermann House Stabilization 0 0 0 0 0 0 0 0110 2012 20120
Sub - Total 110 0 0 0 0 0 0 0 00RecreationNorth Wentworth Arena Demolition 0 0 0 0 0 0 0 0300 2012 20120
Sub - Total 300 0 0 0 0 0 0 0 00Fire ServicesCarlisle Station 0 0 1,000 0 0 0 0 00 2014 20143,000Carlisle - Fire Vehicle 0 0 0 0 0 0 0 00 2014 2014718
Sub - Total 0 0 0 1,000 0 0 0 0 03,718Open Space DevelopmentKerns Road - Waterdown South Link 0 0 0 0 0 0 0 40082 2012 20210Joe Sams Leisure Park 0 800 0 0 0 0 0 00 2007 20140Parkside Hills 0 90 450 0 0 0 0 00 2014 20150Up Country Estates Proposed Park 0 0 0 0 500 0 0 00 2016 2018140Centre Road Link 0 0 0 400 0 0 0 00 2016 2017100Flamborough YMCA Trail Link 0 0 0 510 0 0 0 00 2016 201755Clear Skies Proposed Park 0 0 0 0 95 0 775 00 2018 20200Pipeline Trail Link 0 0 0 0 0 50 325 00 2019 20200Waterdown South Parkette 1 (Proposed ) 0 0 0 0 0 0 140 00 2020 20200Waterdown South Parkette 2 (Proposed) 0 0 0 0 0 0 155 00 2020 20220Waterdown South Parkette 3 (Proposed) 0 0 0 0 0 0 80 00 2020 20220Waterdown South Proposed Park 0 0 0 0 0 0 1,000 00 2020 20200Waterdown South Neighbourhood Proposed Park 1 0 0 0 0 0 0 0 1,0310 2021 20210Waterdown South Proposed Park 2 0 0 0 0 0 0 0 1,0420 2021 20210Borers Creek Trail Link 0 0 0 0 0 0 0 2,0550 2021 20210Parkside Drive / Robson Link 0 0 0 0 0 0 0 2860 2021 20210
Sub - Total 82 0 890 450 910 595 50 2,475 4,814295RoadsBridge 065 - Mountsberg 0 0 0 0 0 0 0 0300 2008 20120Bridge 451 - Hwy 5 E, 120m e/o Mill St S 50 100 0 0 0 0 0 0100 2012 20161,200Dundas St. - Waterdown Corridor Modeling Options 0 0 0 0 0 0 0 030 2012 20120East/West Corridor Class EA Amendment 0 0 0 0 0 0 0 0200 2012 20120Mountain Brow Road - Waterdown 0 4,200 0 0 0 0 0 0200 2012 20140Highway 5 & 6 Interchange EA & Implementation 9,230 9,120 0 0 0 0 0 0620 2012 20140Parkside Drive Urbanization 150 2,750 150 0 0 0 0 00 2013 20162,750Centre Rd - Carlisle to Woodend 0 760 0 0 0 0 0 00 2014 20140Concession 5 E - Centre to Beeforth/Robson Rd 0 0 800 0 0 0 0 00 2015 20150
39
![Page 40: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/40.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 15
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
RoadsBridge 075 - Concession 5 E, 535m e/o Centre Rd 0 0 0 50 100 0 200 00 2016 2020100Waterdown - Burlington Road Upgrades 0 0 0 0 0 0 0 00 2016 201610,000Bridge 394 - Millgrove Side Rd, 260m s/o Concession 5 W 0 0 0 50 50 100 0 6000 2017 20210Centre Rd - Concession 7 to Concession 8 0 0 0 0 1,190 0 0 00 2018 20180Centre Rd - Concession 10 to Concession 11 0 0 0 0 1,190 0 0 00 2018 20180Carlisle - Centre to Parkshore 0 0 0 0 0 0 600 00 2020 20200Hamilton St - Highway No.5 E to Rockhaven 0 0 0 0 0 0 750 00 2020 20200
Sub - Total 1,450 9,430 16,930 950 100 2,530 100 1,550 60014,0501,942 9,430 17,820 2,400 1,010 3,125 150 4,025 5,41418,063Total For Ward 15
40
![Page 41: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/41.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 1, 12
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Highway 403 Ramp Studies 0 0 0 0 0 0 0 0200 2012 20120Sub - Total 200 0 0 0 0 0 0 0 00
200 0 0 0 0 0 0 0 00Total For Ward 1, 12
41
![Page 42: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/42.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 1, 13
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Cootes - Main to Olympic 0 0 0 0 0 0 0 01,100 2012 20120Bridge 301 - Cootes Dr, 660m e/o Olympic Dr 0 0 100 100 0 1,000 0 00 2015 201950Old Guelph Rd - York Rd to York Blvd 0 0 0 0 0 1,450 0 00 2019 20190
Sub - Total 1,100 0 0 100 100 0 2,450 0 050
1,100 0 0 100 100 0 2,450 0 050Total For Ward 1, 13
42
![Page 43: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/43.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 1, 2, 3
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Downtown & Community Renewal - Block Funded
Symbolic Gateway Features to Identify Areas of Downtown and the Waterfront - Downtown Block
200 200 200 200 0 0 0 0200 2012 2017200
Hamilton Downtown Commercial Facade Property Improvement Grant Program
400 400 0 0 0 0 0 0400 2012 20140
Hamilton Downtown Grocery Stores Financial Incentive 0 0 0 0 0 0 0 0650 2012 20120Capital Works in Downtown/Waterfront Neighbourhoods - Downtown Block 100 100 100 100 100 100 100 100100 2012 2023100Downtown Benches 0 0 0 0 0 0 0 050 2012 20120
Sub - Total 1,400 700 700 300 300 100 100 100 100300
Downtown & Community Renewal-Improvement Projects
The "Gore" Building Improvement Grant Program 400 400 0 0 0 0 0 0525 2012 20140Hamilton Realty Capital Corporation 150 150 150 0 0 0 0 00 2012 2016150
Sub - Total 525 550 550 150 0 0 0 0 0150
1,925 1,250 1,250 450 300 100 100 100 100450Total For Ward 1, 2, 3
43
![Page 44: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/44.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 1, 2, 7, 8, 13
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Fleet & Facilities: Corporate Facilities
Facility Upgrades to Hamilton Public Libraries Program 1,045 1,888 690 740 800 690 690 690365 2012 2012945Sub - Total 365 1,045 1,888 690 740 800 690 690 690945
365 1,045 1,888 690 740 800 690 690 690945Total For Ward 1, 2, 7, 8, 13
44
![Page 45: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/45.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 1, 2, 8
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Beckett - Glenfern to Fennell 0 2,400 0 0 0 0 0 00 2011 20140Sub - Total 0 0 2,400 0 0 0 0 0 00
0 0 2,400 0 0 0 0 0 00Total For Ward 1, 2, 8
45
![Page 46: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/46.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 1, 8
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Open Space Development
Chedoke Waterfall Development 420 300 0 0 0 0 0 030 2012 20140Sub - Total 30 420 300 0 0 0 0 0 00
30 420 300 0 0 0 0 0 00Total For Ward 1, 8
46
![Page 47: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/47.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 2, 3
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Wellington / Victoria - Barton to Burlington; Birge & Sawyer; Burlington - Ferguson to e/o Victoria
0 0 0 0 0 0 0 04,000 2011 20120
Sub - Total 4,000 0 0 0 0 0 0 0 00
4,000 0 0 0 0 0 0 0 00Total For Ward 2, 3
47
![Page 48: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/48.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 3, 4
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Downtown & Community Renewal-Improvement ProjectsOttawa Street North Streetscape Improvements 390 1,300 0 0 0 0 0 0100 2012 20140
Sub - Total 100 390 1,300 0 0 0 0 0 00
RoadsIndustrial Zone Air Quality Initiative 250 250 250 0 0 0 0 0250 2007 20150Burlington - Ottawa to Parkdale 4,000 0 0 0 0 0 0 00 2013 20130Lawrence - Cumberland to Kenilworth 0 0 0 0 0 0 760 00 2020 20200
Sub - Total 250 4,250 250 250 0 0 0 760 00
350 4,640 1,550 250 0 0 0 760 00Total For Ward 3, 4
48
![Page 49: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/49.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 3, 4, 5
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Open Space Development
CN Rail Trail Phase 1-4 0 0 0 0 0 0 0 4,4390 2021 20210Sub - Total 0 0 0 0 0 0 0 0 4,4390
0 0 0 0 0 0 0 0 4,4390Total For Ward 3, 4, 5
49
![Page 50: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/50.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 3, 6, 7
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Sherman Access Lane Control System Upgrade 200 0 0 0 0 0 0 00 2011 20130Sub - Total 0 200 0 0 0 0 0 0 00
0 200 0 0 0 0 0 0 00Total For Ward 3, 6, 7
50
![Page 51: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/51.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 4, 5, 6
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Mountain Brow - Traffic Circle to Fennell 100 100 1,650 0 0 0 0 00 2013 20150Sub - Total 0 100 100 1,650 0 0 0 0 00
0 100 100 1,650 0 0 0 0 00Total For Ward 4, 5, 6
51
![Page 52: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/52.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 5, 9
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
RoadsCentennial Parkway - King to Barton 200 3,600 3,500 0 0 0 0 0200 2009 20150
Sub - Total 200 200 3,600 3,500 0 0 0 0 00
200 200 3,600 3,500 0 0 0 0 00Total For Ward 5, 9
52
![Page 53: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/53.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 6, 7
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Mohawk - Upper Sherman to Upper Gage 0 0 0 0 0 0 0 00 2016 2016760Upper Sherman - Fennell to Concession 0 0 0 780 0 0 0 00 2017 20170Upper Gage - LINC to Mohawk 0 0 0 0 0 1,150 0 00 2019 20190Upper Sherman - Mohawk to Fennell 0 0 0 0 0 0 0 9000 2021 20210
Sub - Total 0 0 0 0 780 0 1,150 0 900760
0 0 0 0 780 0 1,150 0 900760Total For Ward 6, 7
53
![Page 54: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/54.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 6, 7, 8, 12
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Lincoln Alexander Parkway Signage Replacement 0 0 0 0 0 0 0 0100 2012 20120Sub - Total 100 0 0 0 0 0 0 0 00
100 0 0 0 0 0 0 0 00Total For Ward 6, 7, 8, 12
54
![Page 55: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/55.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 6, 9
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Open Space Development
Open Space Replacement Strategy-East Mtn Trail Loop 0 400 65 0 0 0 0 065 2010 2016330Open Space Replacement Strategy - Acquisitions 250 0 0 0 0 0 0 00 2013 20130
Sub - Total 65 250 400 65 0 0 0 0 0330
Roads
Mud - Winterberry to Paramount 0 0 0 0 0 0 0 1,4000 2021 20210Sub - Total 0 0 0 0 0 0 0 0 1,4000
65 250 400 65 0 0 0 0 1,400330Total For Ward 6, 9
55
![Page 56: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/56.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 7, 8
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Upper James - Mohawk to Fennell 200 4,200 0 0 0 0 0 0200 2012 20140Traffic Management System - Lincoln Alexander Parkway 0 0 0 0 0 0 0 00 2011 2016180
Sub - Total 200 200 4,200 0 0 0 0 0 0180
200 200 4,200 0 0 0 0 0 0180Total For Ward 7, 8
56
![Page 57: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/57.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 8, 12
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Mohawk - Linc to West 5th 0 0 0 0 0 0 0 04,700 2012 20120Sub - Total 4,700 0 0 0 0 0 0 0 00
4,700 0 0 0 0 0 0 0 00Total For Ward 8, 12
57
![Page 58: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/58.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 9, 10
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
King - Applewood to Stoney Brook 0 0 0 0 0 0 0 0740 2012 20120Sub - Total 740 0 0 0 0 0 0 0 00
740 0 0 0 0 0 0 0 00Total For Ward 9, 10
58
![Page 59: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/59.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 10, 11
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Fruitland Road Gateway Feature and Enhanced Pedestrian Crossings 170 0 0 0 0 0 0 030 2012 20130Sub - Total 30 170 0 0 0 0 0 0 00
30 170 0 0 0 0 0 0 00Total For Ward 10, 11
59
![Page 60: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/60.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 11, 12
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
RoadsBridge 397 - Glancaster Rd, 325m s/o Butter Rd 0 50 50 0 600 0 0 00 2014 2018100
Sub - Total 0 0 50 50 0 600 0 0 0100
0 0 50 50 0 600 0 0 0100Total For Ward 11, 12
60
![Page 61: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/61.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 12, 14
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Roads
Bridge 113 - Sulphur Springs Rd, 255m s/o Governors Rd 0 0 0 0 100 50 100 00 2018 20220Sub - Total 0 0 0 0 0 100 50 100 00
0 0 0 0 0 100 50 100 00Total For Ward 12, 14
61
![Page 62: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/62.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECAST FOR WARD 14, 15
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Fire ServicesStation #31 - Waterdown 0 1,750 1,750 0 0 0 0 00 2011 20120
Sub - Total 0 0 1,750 1,750 0 0 0 0 000 0 1,750 1,750 0 0 0 0 00Total For Ward 14, 15
62
![Page 63: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/63.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECASTCITY-WIDE
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Community Services - Other DivisionsCSD Accommodations 250 250 250 250 250 250 250 250100 2012 Ongoing250Human Services Planning Initiative (HSPI) 0 0 0 0 0 0 0 040 2007 20100
Sub - Total 140 250 250 250 250 250 250 250 250250
CultureCollections Registration-Preservation Project 100 100 100 100 100 0 0 0100 2007 2018100Dundurn National Historic Site Parking Lot 715 275 0 0 0 0 0 0110 2009 20140Point of Sale System - Museums 50 50 50 0 0 0 0 050 2010 20150Monuments and Cenotaphs Conservation 100 100 100 100 100 100 100 100100 2010 2021100Dundurn National Historic Site - Main House Balustrades 0 0 0 0 0 0 0 0209 2012 20120Dundurn Castle - Exteriors 99 99 99 99 99 99 99 99110 2011 Ongoing99Dundurn Foundations - Drainage 550 180 0 0 0 0 0 0370 2011 20140Dundurn Renaissance - Interior Rooms 55 275 0 0 0 0 0 055 2012 20120Hamilton & Scourge Radar System 100 100 100 100 100 0 0 0100 2012 2018100Dundurn National Historic Site Outbuildings 330 330 0 0 0 0 0 00 2009 20140War of 1812 Bicentennial Commemoration 27 14 0 0 0 0 0 00 2010 20140Auchmar Stabilization 738 462 462 0 0 0 0 00 2010 20150Whitehern Electrical Wiring Upgrades 0 0 0 0 275 0 0 00 2018 20180Renewal Capital Asset Planning Process for Cultural Facilities 0 528 130 500 0 0 655 00 2011 Ongoing110
Sub - Total 1,204 2,864 2,513 1,041 899 674 199 854 199509
LodgesMacassa Lodge - Refurbish Kitchen and Replace Flooring 1,250 0 0 0 0 0 0 01,250 2011 20110Wentworth Lodge - Building Deficiency Repairs 0 0 0 0 0 0 0 070 2012 20120Wentworth Lodge - 1989 Wing - Nurse Call System and Wall Protection 0 0 0 0 0 0 0 0150 2012 20120Macassa Lodge-Replacement of Hand Rails 0 0 0 0 0 0 0 075 2012 20120Wentworth Lodge-Replacement of Resident Furnishings - bedside tables, lounges
0 0 0 0 0 0 0 050 2012 20120
Macasa Lodge-Replacement of Resident rooms' furnishings-A Wings 0 0 0 0 0 0 0 075 2012 20120Macassa-D Wing- Refurbishment 1,200 1,200 0 0 0 0 0 00 2013 20140Macassa Lodge-Generator Replacement 100 0 0 0 0 0 0 00 2013 20130Wentworth Lodge - Building Automation System 200 0 0 0 0 0 0 00 2013 20130Macassa Lodge-Tubs, Lifts, Shower Chairs Replacement 35 35 35 0 0 0 0 00 2013 201675Macassa Lodge - Security System 0 200 0 0 0 0 0 00 2014 20140
63
![Page 64: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/64.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECASTCITY-WIDE
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
LodgesWentworth Lodge - Resident Wangerguard System 0 25 0 0 0 0 0 00 2014 20140Wentworth Lodge - Weather Protection (Main Entrance) 0 25 0 0 0 0 0 00 2014 20140Macassa Lodge-Refurbish Basement 0 0 750 0 0 0 0 00 2015 2016750Macassa Parking Lot Resurface 0 0 0 400 0 0 0 00 2017 20170Macassa Lodge - Dietary/Nursing Equipment Replacement 0 0 0 100 0 0 0 00 2017 20170Macassa Lodge-Refurbisment of the A Wing 0 0 0 0 150 1,000 0 00 2018 20190Wentworth Lodge - 1989 Wing Roof Replacement 0 0 0 0 350 0 0 00 2018 20180Macassa Lodge - 1996 A Wing Flooring 0 0 0 0 0 0 1,000 00 2020 20200
Sub - Total 1,670 2,785 1,485 785 500 500 1,000 1,000 0825
Public ArtPublic Art 175 143 145 151 176 170 171 0191 2007 2033101
Sub - Total 191 175 143 145 151 176 170 171 0101
RecreationFacilities Audit Program 80 80 80 80 80 80 80 080 2012 Ongoing80Public Use Feasibility Needs & Studies 150 150 150 150 150 150 150 150145 2009 2021150Program - Recreation Centre Retrofits 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000800 2012 Ongoing1,000Program - Parking Lot Management 500 500 500 500 500 500 500 500400 2012 2021500Program - Roof Management 800 800 800 800 800 800 800 800600 2012 2021800Program - Exterior Structure 400 400 400 400 400 400 400 400350 2012 2021400Program - Arena Retrofits 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250320 2012 Ongoing1,250Program - Facility Capital Maintenance 585 585 585 585 585 585 585 585510 2012 Ongoing585Program - Golf Course Improvements 80 80 80 80 80 80 80 8080 2012 Ongoing80Chedoke Clubhouse Redevelopment - Phase III 275 2,750 0 0 0 0 0 00 2013 20140Kings Forest - Practice Facility 522 0 0 0 0 0 0 00 2013 20130Kings Forest Clubhouse Renovations - Phase I 0 300 900 0 0 0 0 00 2014 20150Kings Forest Clubhouse Renovation - Phase II 0 0 0 0 0 0 0 00 2016 20162,000Chedoke Beddoe Vertical Turbine, Well House and Utility Hook-Ups 0 0 0 0 250 0 0 00 2018 20180Chedoke Beddoe Irrigation Retention Pond Development 0 0 0 0 340 0 0 00 2018 20180Chedoke Beddoe Irrigation System 0 0 0 0 0 1,200 0 00 2019 20190Chedoke Martin Irrigation Retention Pond Development 0 0 0 0 0 300 0 00 2019 20190
Sub - Total 3,285 5,642 7,895 5,745 4,845 5,435 6,345 4,845 4,7656,845
64
![Page 65: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/65.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECASTCITY-WIDE
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
City ClerkElectronic Vote Equipment 100 100 0 0 0 0 0 0100 2012 20140
Sub - Total 100 100 100 0 0 0 0 0 00
Customer Service Access & EquityAnti-Racism Training Plan 81 81 0 0 0 0 0 00 2007 20130
Sub - Total 0 81 81 0 0 0 0 0 00
Finance2009/2011 D.C. Bylaws - Outstanding OMB Appeals 0 0 0 0 0 0 0 0300 2012 20120Capital Budget System Upgrade 0 0 0 0 0 0 0 050 2012 20120
Sub - Total 350 0 0 0 0 0 0 0 00
Information Technology ServicesCity of Hamilton Website Redevelopment 400 0 0 0 0 0 0 0325 2012 20130IS Accommodations Changes and Building Repairs 0 0 0 0 0 0 0 0450 2012 20120IS Infrastructure Upgrades 250 250 250 250 250 250 250 250240 2012 2013250IS Process Audit Improvements 90 0 0 0 0 0 0 0405 2012 20130KRONOS (Workforce Management Software) 1,200 670 0 0 0 0 0 02,700 2012 20140EDRMS Improvements 0 0 0 0 0 0 0 0150 2012 20120PeopleSoft Information Systems'-Upgrades 200 0 491 0 0 0 0 00 2011 2013658Geographic Information Systems (GIS) Upgrades-Enterprise Wide Project 325 0 0 0 0 0 0 00 2012 20130Common Address Database (on behalf of all Departments) 150 0 0 0 0 0 0 00 2012 20130IS System Management 250 250 250 250 250 250 250 2500 2013 2014250
Sub - Total 4,270 2,865 1,170 991 500 500 500 500 5001,158
Downtown & Community Renewal - Block FundedComprehensive Graffiti Management Initiative, Downtown 0 0 0 0 0 0 0 050 2012 20120
Sub - Total 50 0 0 0 0 0 0 0 00
Downtown & Community Renewal-Improvement ProjectsCommercial Property Improvement Grant 400 400 400 400 400 400 400 400400 2012 Ongoing400Community Downtowns and Business Improvement Areas (B.I.A.s)-Annual Program
250 250 250 250 250 250 250 250250 2012 Ongoing250
Sub - Total 650 650 650 650 650 650 650 650 650650
65
![Page 66: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/66.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECASTCITY-WIDE
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
EMS (Emergency Medical Services)Annual EMS Vehicle Replacement 1,013 1,102 764 1,011 850 1,141 1,385 1,385754 2012 Ongoing1,585Annual EMS Equipment Replacement 18 1,330 18 986 20 1,468 20 1,468678 2012 Ongoing191 Emergency Response Vehicle and 1 Ambulance 258 0 0 0 0 0 0 00 2013 20130
Sub - Total 1,432 1,289 2,432 782 1,997 870 2,609 1,405 2,8531,604
Fire ServicesThermal Imaging Cameras 0 0 0 0 0 0 0 0120 2012 20120Training Material and Equipment 0 0 0 0 0 0 0 0100 2012 20120Structural Firefighting Boots 0 0 0 0 0 0 0 0250 2012 20130Annual Fire Equipment Replacement 800 850 488 252 406 422 400 400351 2012 Ongoing965Annual Fire Vehicle Replacement 2,925 131 3,110 5,275 5,934 5,617 6,000 6,0001,886 2012 Ongoing4,489
Sub - Total 2,707 3,725 981 3,598 5,527 6,340 6,039 6,400 6,4005,454
H.E.C.F.I.HCC/CC - Various Replacements and Renovations - Annual Program 800 800 800 800 800 800 1,000 1,000300 2012 Ongoing800HCC-Interior Renovations - Annual Program 200 200 0 0 0 0 0 0200 2012 Ongoing0Hamilton Place Replacements and Renovations - Annual Program 200 200 200 200 200 200 500 500200 2012 Ongoing200Copps Coliseum - Roofing System Replacement 1,400 0 0 0 0 0 0 00 2013 20130
Sub - Total 700 2,600 1,200 1,000 1,000 1,000 1,000 1,500 1,5001,000
Hamilton Beach Rescue (HBRU)HBRU-Renovations & Equipment Purchases-Annual Program 36 49 130 51 12 48 53 1244 2010 Ongoing118
Sub - Total 44 36 49 130 51 12 48 53 12118
Hamilton Conservation AuthorityConfederation Park & Wild Waterworks Capital Projects 509 509 509 509 509 509 509 509509 2011 Ongoing509Hamilton Conservation Authority Critical and Safety Projects 1,372 1,372 1,372 1,372 1,372 1,372 1,372 1,3721,432 2011 Ongoing1,372Westfield Heritage Village - Critical and/or Safety Projects 119 119 119 119 119 119 119 119119 2011 Ongoing119
Sub - Total 2,060 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,0002,000
Police ServicesArmoured Rescue Unit Vehicle 0 0 0 0 0 0 0 0250 2012 20120Police Investigative Services Division Headquarters 15,000 0 0 0 0 0 0 00 2012 20130
Sub - Total 250 15,000 0 0 0 0 0 0 00
66
![Page 67: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/67.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECASTCITY-WIDE
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
AirportSecondary Plan for Aerotropolis 0 0 0 0 0 0 0 0300 2006 20070
Sub - Total 300 0 0 0 0 0 0 0 00
Community PlanningNeighbourhood Plan Review/Community Planning Studies 0 0 0 0 0 0 0 0470 2012 20140Part IV Designation of Properties under the Ontario Heritage Act 80 60 0 0 0 0 0 080 2012 20140Natural Areas Acquisition Fund - Annual Program 100 300 300 300 300 300 300 00 2011 Ongoing300Aggregate Applications 100 0 0 0 0 0 0 00 2011 20130
Sub - Total 550 280 360 300 300 300 300 300 0300
Development EngineeringCity Share of Servicing Costs under Subdivision Agreements-Annual Program
0 0 0 0 0 0 0 03,000 2012 Ongoing0
Sub - Total 3,000 0 0 0 0 0 0 0 00
Industrial Land DevelopmentEconomic Development Initiatives 2,000 2,000 5,000 5,000 5,000 5,000 5,000 5,0002,000 2010 Ongoing5,000
Sub - Total 2,000 2,000 2,000 5,000 5,000 5,000 5,000 5,000 5,0005,000
Municipal Parking SystemWarranty Review of Moisture Protection System in the Convention Centre Parking Garage
15 0 0 0 0 0 0 015 2008 20130
Workshop/Staff Room Upgrade-80 Main St W (Convention Centre Parking Garage)
0 0 0 0 0 0 0 0500 2011 20120
Repairs to York Boulevard Parkade 500 500 0 525 0 0 0 0500 2010 2017525Pay and Display Replacement-Annual Program 0 153 0 0 0 0 0 075 2012 Ongoing153Pay on Foot Equipment Replacement - Annual Program 0 0 0 0 0 0 0 0200 2010 Ongoing0Elevator Upgrade - Convention Centre Parking Garage & York Boulevard Parkade (3 elevators totals)
100 0 0 0 0 0 0 060 2012 20130
Repacement - Fire Supression Sytem in the Convention Centre Garage 50 50 0 0 0 0 0 00 2011 20140Paving of Municipal Carparks 102 102 102 102 102 102 102 1020 2013 Ongoing102Electronic Parking Meter Replacement and Expansion-Annual Program 81 0 81 81 0 81 0 00 2013 20210Renovate and Upgrade - Front Counter and Adjudication Area 0 0 0 0 0 0 0 0200 2012 20120
Sub - Total 1,550 848 805 183 708 102 183 102 102780
67
![Page 68: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/68.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECASTCITY-WIDE
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Strategic ServicesComprehensive Zoning By-law 250 0 0 0 0 0 0 0250 2003 20120Nodes and Corridors Secondary Plans 100 100 0 0 0 0 0 0175 2010 20150Bayfront Industrial Secondary Plan/Redevelopment Strategy 0 0 0 0 0 0 0 048 2011 20120
Sub - Total 473 350 100 0 0 0 0 0 00
Public HealthPublic Health Information Technology project 0 0 0 0 0 0 0 078 2012 20130Long term Accommodations- McMaster Health Campus 705 1,269 0 0 0 0 0 02,206 2012 20140
Sub - Total 2,284 705 1,269 0 0 0 0 0 00
Fleet & Facilities: Corporate FacilitiesCUP Lifecycle Retrofit 660 0 0 0 0 0 0 0650 2008 20130Yard Capital Renewal Program 610 500 450 500 500 480 500 500120 2012 2012475Structural Repairs - Forestry & MTC 0 0 0 0 0 0 0 0580 2012 20120Football Hall of Fame Facility Upgrades 0 0 0 0 0 0 0 0101 2012 20120Firestations Facility Upgrade Program 1,080 595 1,515 965 760 1,115 1,080 1,080193 2012 2020710Facilities Code & Legislative Compliance Program 600 550 530 430 430 430 430 430599 2012 Ongoing530Roof Management Program 820 920 920 920 920 920 950 950600 2012 Ongoing920Facility Capital Maintenance Program 600 600 600 600 600 600 600 600600 2012 Ongoing600Copps Coliseum Lifecycle Annual Program 0 0 0 0 0 0 0 0902 2012 Ongoing0Stoney Creek City Hall-RCMP Lease Capital Replacement Program 210 210 210 210 210 210 210 210210 2012 2013210MacNab Street Ramp (below the Terminal) 0 0 0 0 0 0 0 0535 2012 20120Salt/Sand Storage Structure Rehab & Maintenance Program 175 175 175 175 175 175 175 1750 2011 Ongoing175Parking Lot Rehabillitation Program 820 920 920 920 920 500 500 5000 2012 Ongoing920Charlton Hall (56-52 Charlton Ave) 540 0 0 0 0 0 0 00 2012 20130Hamilton Place Lifecycle Replacement (HVAC/Mechanical/Electrical) Program
780 565 155 385 300 85 86 2150 2013 202177
Convention Centre Lifecycle Program 834 610 721 120 165 138 275 2750 2013 2021137Backflow Prevention for Corporate Facilities 250 250 175 0 0 0 0 00 2012 20150Courthouse Heating/Hot Water Upgrades 1,550 0 0 0 0 0 0 00 2013 20130Facilities Audit Program 100 100 100 100 100 100 100 1000 2012 Ongoing100Archibus - Facility Maintenance Managment System Upgrade 100 100 100 100 0 0 0 00 2012 2017100330 Wentworth Roof Replacement 0 0 0 1,650 880 0 0 00 2017 20180
Sub - Total 5,090 9,729 6,095 6,571 7,075 5,960 4,753 4,906 5,0354,954
68
![Page 69: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/69.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECASTCITY-WIDE
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Fleet & Facilities: FleetFleet-Vehicle&Equipment Replace Program 9,192 13,102 8,770 6,845 24,219 10,710 8,453 18,5819,386 2012 Ongoing5,355Bulk Motor Fuel Storage Tank Improvements 400 300 225 0 0 0 0 00 2011 20120
Sub - Total 9,386 9,592 13,402 8,995 6,845 24,219 10,710 8,453 18,5815,355
Forestry & HorticultureGage Park Greenhouse Facilities Rebuild 0 0 0 0 0 0 0 075 2010 20120Street Tree Planting Program 1,640 1,690 1,740 1,845 1,900 1,960 2,020 2,0801,425 2012 Ongoing1,790Street Tree Grid Trimming Enhancement - Vehicle Acquisition 195 195 100 0 0 0 0 00 2010 20150Emerald Ash Borer (EAB) Management Plan 2,315 4,090 4,800 6,320 6,320 1,895 1,530 1,5200 2011 20216,220Floral Traffic Island Irrigation System Replacement Program 80 85 90 95 100 100 105 1050 2012 Ongoing90Parks Tree Planting Program 165 170 175 185 190 195 200 2050 2012 Ongoing180
Sub - Total 1,500 4,395 6,230 6,905 8,445 8,510 4,150 3,855 3,9108,280
O & M - Parks & CemeteriesCemetery Roads Rehabilitation Program 70 70 75 75 80 80 85 8580 2012 Ongoing75Pedestrian Bridge Replacement & Repair Program 75 80 80 85 90 90 95 9575 2012 Ongoing85Extreme Park Makeover Program 20 20 20 25 25 25 25 2520 2012 Ongoing20Trail Interpretive Panels Replacement and Rehabilitation 35 35 40 0 0 0 0 030 2012 201640Park Pathway Resurfacing Program 210 210 220 230 240 250 250 265240 2012 Ongoing220Bocce Court Rehab Program 40 40 40 40 45 45 45 4535 2012 Ongoing40Park Sports/Security Lighting Upgrade Program 30 30 30 30 30 30 30 3025 2012 Ongoing30Park Fencing Program 110 110 110 120 120 125 130 130100 2012 Ongoing115Spraypad Infrastucture Rehabilitation Program 75 75 75 80 80 85 85 85110 2012 Ongoing80Outdoor Ice Rink Program 55 55 55 60 60 60 65 6550 2012 Ongoing60Park Bleacher Replacement Program 55 55 55 60 60 65 65 6550 2012 Ongoing60Cemetery ID Sign Program 55 55 55 60 60 65 65 6550 2012 Ongoing60Small Equipment Replacement (Reserve) Program 70 70 70 70 70 70 70 7070 2012 Ongoing70CSA Safety Material Replacement Program 105 110 110 120 120 125 130 130115 2012 Ongoing115Playground Lifecycle Replacement Program 210 220 220 240 245 250 260 270240 2012 Ongoing230Cemeteries Pre-Needs Sales Strategy and Cemeteries Master Plan 100 0 0 0 0 0 0 0100 2012 20120Heritage Green O&M Yard/ Depot Project 250 0 0 0 0 0 0 00 2008 20130IPHC Program Equipment Purchases 480 205 65 0 0 0 0 00 2012 20150Alternative Transportation Corridor Signage 20 25 25 0 0 0 0 00 2012 20150Stair Replacement and Repair Program 105 110 110 120 120 125 130 1300 2012 Ongoing115
69
![Page 70: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/70.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECASTCITY-WIDE
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
O & M - Parks & CemeteriesSports Field Rehab Program 50 50 50 50 50 50 50 500 2012 Ongoing50Equipment Upgrade Program 25 25 30 30 35 35 35 400 2012 Ongoing30O&M Equipment Acquisition (DC) Program 442 649 247 247 247 247 247 2470 2013 Ongoing247Tennis Court Rehabilitation Program 120 0 0 0 0 0 0 00 2013 20130Sportsfield Irrigation System Lifecycle Replacements 0 100 105 110 0 0 0 00 2014 2017105
Sub - Total 1,390 2,807 2,399 1,887 1,852 1,777 1,822 1,862 1,8921,847
Open Space DevelopmentParks Testing and Reporting 0 0 0 0 0 0 0 050 2012 Ongoing0Gage Park Redevelopment - Walkway lighting & Paving 825 0 0 0 0 0 0 0975 2012 20130
Sub - Total 1,025 825 0 0 0 0 0 0 00
RoadsAirport Employment Growth District - Phase 3 and 4 Class EA Studies 0 0 0 0 0 0 0 0150 2010 20120Traffic Counts Program 150 150 150 150 150 150 150 15050 2011 2012150Major Road Maintenance Program 900 900 900 900 1,400 1,100 900 900900 2012 Ongoing900Railway Roadway Crossings Rehabilitation Program 150 150 150 150 150 150 150 150150 2012 Ongoing150New Sidewalk Program 450 460 470 490 500 510 520 530440 2012 Ongoing480Semi Barrier Rehabilitation Program 200 200 200 200 200 200 200 200200 2012 Ongoing200Sidewalk Replacement Program 500 500 500 500 500 500 500 500500 2012 Ongoing500Geotechnical Investigation Program 200 200 200 200 200 200 200 200200 2012 Ongoing200Fencing Rehabilitation/Replacement within the Road Allowance 200 200 200 200 200 200 200 200200 2012 Ongoing200Preventative Maintenance Program 2,110 2,513 2,000 2,000 2,000 2,500 2,500 2,5002,122 2012 Ongoing2,000Bridge and Culvert Maintenance 600 600 600 600 600 600 600 600600 2012 Ongoing600OSIM Bridge and Culvert Inspections 200 200 200 200 200 200 200 200200 2012 Ongoing200Structural Investigations and Reports 400 400 400 400 400 400 400 400400 2012 Ongoing400Traffic Signal Electrical Infrastructure Improvements Program 400 400 400 400 400 400 400 400400 2012 Ongoing400Yard Facility Maintenance and Improvement Program 100 100 100 100 100 100 100 100100 2012 Ongoing100QA-QC Service Contract Program 150 150 150 150 150 150 150 150150 2012 Ongoing150Roads Equipment Acquisition 0 0 0 0 0 0 0 0250 2012 20120State of the Infrastructure - Service Level 0 0 0 0 0 0 0 080 2012 20120Specific Area Transportation MP 0 0 0 0 0 0 0 0250 2012 Ongoing0Transportation Demand Management Programs 100 120 120 150 150 150 150 150100 2012 2012120Transportation Tomorrow Survey 60 60 30 30 30 30 30 3030 2012 201230
70
![Page 71: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/71.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECASTCITY-WIDE
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
RoadsDevelopment Road Urbanization 500 500 500 500 500 500 500 500500 2012 Ongoing500Escarpment Slope Stabilization Program 300 300 300 300 300 300 300 300300 2012 Ongoing300Street Lighting Program 2,150 2,200 2,250 2,300 2,300 2,300 2,300 2,3001,140 2012 Ongoing2,300Retaining Wall Rehabilitation Program 300 300 300 300 300 300 300 300300 2012 Ongoing300New Traffic Signal Installation Program 650 650 650 650 650 650 650 650160 2012 Ongoing650Traffic Controller Replacement Program 750 750 750 500 500 500 500 500750 2012 Ongoing750Bicycle Route Improvements Program 690 970 800 830 800 800 800 800580 2012 Ongoing840Guide Rail Replacement Program 400 400 400 400 400 400 400 400400 2012 Ongoing400Traffic Signal Communications System Modernization Program 1,000 1,000 1,000 0 0 0 0 0500 2012 Ongoing1,000Lincoln Alexander Parkway Signage Replacement & Catwalk Removal 0 0 0 0 0 0 0 0100 2012 20120Council Priority - Minor Rehabilitation 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,0003,000 2012 Ongoing3,000LINC Ramp Rehabilitation 0 0 0 0 0 0 0 00 2010 20163,000Contaminated Soil & Rock Disposal Program 250 0 250 250 0 250 0 2500 2013 Ongoing0Hamilton Transportation MP Update 130 0 0 0 0 0 0 00 2013 20130Arterial Asset Preservation Program 0 0 2,000 2,000 2,000 2,000 2,000 2,0000 2015 20212,000Council Future Priority Projects 0 0 0 8,000 8,000 8,000 8,000 8,0000 2016 Ongoing8,000Rural Hot Mix Program 0 0 0 0 0 0 1,000 3,0000 2020 Ongoing0School Zone Flashing Beacons Project 0 0 60 60 0 0 0 00 2015 201760Traffic Signal Modernization & Upgrades Program 620 620 620 620 620 620 620 6200 2012 Ongoing620Traffic Calming Program 300 300 300 300 300 300 300 3000 2013 Ongoing300
Sub - Total 15,202 17,910 18,293 19,950 26,830 27,000 27,460 28,020 30,28030,800
Transit ServicesFare Cards-System Enhancement 0 0 0 0 0 0 0 0550 2005 20120Rapid Transit Studies 0 0 0 0 0 0 0 0950 2008 20110Transit Hybrid Bus Battery Replacement 203 209 215 0 0 0 0 0164 2010 20150AODA Initiative - To have a bench available at all bus stops 50 50 50 50 50 50 50 5050 2010 Ongoing50Replace Transit Fleet Bus Hoists 360 360 360 360 360 360 360 360360 2011 Ongoing360Fund Transit Reserve Shortfall- Re Cancellation of Ontario Bus Replacement Program
3,700 3,700 3,700 3,700 3,700 3,700 3,700 3,7003,700 2011 20113,700
HSR Bus Replacement Program 9,138 8,765 9,368 9,003 8,300 11,069 9,443 10,0938,550 2012 Ongoing8,986Nonrevenue Vehicle Replace Program 85 85 150 85 103 170 162 6985 2012 Ongoing127Conventional Transit - Bus Stop Landing Pad Program 73 73 73 73 73 73 73 7373 2012 Ongoing73Bus Shelter/Bench Refurbishment & Replacement Program 100 100 85 50 50 50 50 50150 2012 Ongoing50
71
![Page 72: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/72.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECASTCITY-WIDE
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Transit Services2012 Expansion Buses re ATS Eligibility & Registration Implementation 0 0 0 0 0 0 0 0600 2012 20120ATS - Vehicle Replacement Program 1,924 0 1,973 4,045 2,048 2,073 2,099 01,924 2012 Ongoing1,997Trapeze PASS - OPS for DARTS 0 0 0 0 0 0 0 0300 2012 20120
Sub - Total 17,456 15,633 13,342 15,974 17,366 14,684 17,545 15,937 14,39515,343
Waste ManagementGlanbrook Landfill-Stage 3 Development 1,500 580 0 0 700 0 0 0500 2009 20182,600Accommodation Updates 0 0 0 0 0 0 0 0200 2012 20120MRF Equipment Upgrades 0 0 0 0 0 0 0 01,900 2012 20120Waste Management R & D Program 100 115 120 130 130 135 140 145100 2012 Ongoing125MRF Transformer Removal & Replacement 0 0 0 0 0 0 0 0400 2012 20120MRF Energy Efficiency Project 0 0 0 0 0 0 0 0480 2012 20120Leaf & Yard Waste Composting Facility Relocation 0 0 3,015 0 0 0 0 0300 2012 20150Diversion Container Replacement Program 845 870 900 950 980 1,010 1,040 1,070790 2012 Ongoing925MRF Roof Replacement & Repair Program 1,145 960 360 25 25 25 30 30880 2012 Ongoing20Streetscape Litter Container (New & Replacement) Program 100 100 100 100 100 100 100 100100 2012 Ongoing100Glanbrook Landfill Capital Improvement Program 220 230 240 250 255 260 270 280825 2012 Ongoing245Closed Landfill Maintenance & Capital Improvement Program 335 345 355 375 390 400 410 425200 2012 Ongoing365Maintenance & Capital Improvements to the Resource Recovery Centre (RRC) Program
330 340 350 370 380 390 405 420180 2012 Ongoing360
Transfer Station/CRC Maintenance & Capital Improvement Program 80 80 80 90 90 90 95 100185 2012 Ongoing85Truck Wash Bays at Resource Recovery Centre 0 0 0 0 0 0 0 0230 2012 20120Recycling Program - Vehicle Acquisition and Facility Modifications 1,018 0 0 0 0 0 0 05,785 2012 20130SWMMP - Planning & Approvals Program 150 200 200 530 530 300 300 3000 2013 Ongoing230SWMMP-Green Cart Implementation 100 100 0 0 0 0 0 00 2005 20140Waste Management Financing Implementation 500 0 0 0 0 0 0 00 2013 20130CCF Rolling Stock Replacement 1,015 0 0 1,100 0 0 0 1,1650 2013 20210Transfer Station/CRC Expansion & Capital Replacement 0 0 2,215 3,260 12,100 0 0 00 2015 20180MRF Lifecycle Replacement 0 0 0 0 500 18,000 1,500 00 2018 20200
Sub - Total 13,055 7,438 3,920 7,935 7,180 16,180 20,710 4,290 4,0355,055
Corporate ProjectsMcMaster Health Campus Proposal - City's Contribution 9,000 1,000 0 0 0 0 0 010,000 2012 20140Pan-Am Games - Ivor Wynne Renovations 36,425 72,850 0 0 0 0 0 042,825 2012 20140
72
![Page 73: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/73.jpg)
CITY OF HAMILTON 2012 PROJECTS INCLUDED IN THE FINANCING PLAN &2013-2021 PROJECTS INCLUDED AS A FORECASTCITY-WIDE
Start End2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Corporate ProjectsPan Am Games Velodrome 1,250 2,500 0 0 0 0 0 01,250 2012 20140Pan Am-Special Events and Programing 710 710 710 0 0 0 0 0710 2012 20150Unallocated 2012 Capital Funding 0 0 0 0 0 0 0 01,909 2012 20120
Sub - Total 56,694 47,385 77,060 710 0 0 0 0 00
Council Strategic ProjectsCouncil Initiated Strategic Projects 2,000 2,000 3,000 3,000 3,000 3,000 3,000 3,0001,250 2008 20173,000
Sub - Total 1,250 2,000 2,000 3,000 3,000 3,000 3,000 3,000 3,0003,000
151,308 161,959 168,224 94,527 102,971 125,139 116,443 95,353 105,359101,228Total City-Wide
73
![Page 74: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/74.jpg)
DEPARTMENT:
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET
DEPARTMENTAL SUMMARY (000's)
Gross Net2012
NetGross NetGross2013 2014
NetGross3 Year
NetGross10 Year
STRATEGIC INITIATIVES
Included in the Financing Plan
56,694Corporate Projects 47,3852,619 710 77,060 7,210 181,139 10,539 11,249181,8491,250Council Strategic Projects 2,0001,250 2,000 2,000 2,000 5,250 5,250 26,25026,250
57,944 49,3853,869 79,060 9,210 186,389 37,499208,09915,7892,710
57,944 49,3853,869 79,060 9,210 186,389 37,499208,09915,7892,710
74
![Page 75: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/75.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE CORPORATE PROJECTS DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
McMaster Health Campus Proposal - City's Contribution2051241200All 201410,000 - 9,000 - 1,000 - - --20,000- 2012
Pan-Am Games - Ivor Wynne Renovations3621154100All 201442,825 - 36,425 - 72,850 6,500 - -6,500152,100- 2012
Pan Am Games Velodrome3621154101All 20141,250 - 1,250 - 2,500 - - --5,000- 2012
Pan Am-Special Events and Programing3621254201All 2015710 710 710 710 710 710 710 -2,8402,840710 2012
Unallocated 2012 Capital Funding9900808801All 20121,909 1,909 - - - - - -1,9091,909- 2012
Sub-total 056,694 47,385 710 77,060 7,210 710 710 181,849 11,2492,619Total Corporate Projects 56,694 2,619 47,385 710 77,060 7,210 710 710 181,849 11,249 0
Projects Included in the Financing Plan
Council Initiated Strategic Projects9900808800All 20171,250 1,250 2,000 2,000 2,000 2,000 21,000 -26,25026,25021,000 2008
Sub-total 01,250 2,000 2,000 2,000 2,000 21,000 21,000 26,250 26,2501,250Total Council Strategic Projects 1,250 1,250 2,000 2,000 2,000 2,000 21,000 21,000 26,250 26,250 0
75
![Page 76: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/76.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
McMaster Health Campus Proposal - City's Contribution City Wide
Grants2051241200Project ID:Corporate Projects - Strategic Initiatives Category:
Ward (s):Project Name:
McMaster University’s proposal to build its McMaster Health Campus (MHC) in Hamilton’s downtown presents an important opportunity for the City of Hamilton. In
particular, by choosing to locate this new facility on a property of prominence within the heart of the downtown, this proposal clearly achieves the long sought after goal
of bringing a post-secondary institution to the downtown core. McMaster University has sought a $20 million contribution from the City of Hamilton to make this project a
reality, as well, is seeking a partnership with the City by co-locating some key elements of the City’s Public Health Services Department (PHS) within the Campus, with
a larger vision of creating a nationally recognized educational, health care, and public health centre of excellence.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
10,000 1,000 9,000 20,000 City's Contribution
10,000 9,000 1,000 Total Expense 20,000
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,000 1,000 From Reserves
7,000 7,000 From WIP Transfers
1,000 9,000 10,000 Future Fund
2,000 2,000 W.I.P. Interest
10,000 9,000 1,000 Total Revenue 20,000
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 A
6.62
76
![Page 77: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/77.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Pan-Am Games - Ivor Wynne Renovations City Wide
Pan Am Games3621154100Project ID:Corporate Projects - Strategic Initiatives Category:
Ward (s):Project Name:
Renovations to Ivor Wynne / Brian Timmis Site to accommodate the 2015 Pan Am Games.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
36,425 72,850 36,425 145,700 Construction
4,000 4,000 Demolition and Site Preparation
2,400 2,400 Replace Brian Timmis Stadium
42,825 36,425 72,850 Total Expense 152,100
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
9,000 9,000 Debt Borrowings
25,550 300 19,150 45,000 Future Fund
17,275 34,550 17,275 69,100 Hostco Contribution
22,500 22,500 Provincial Grants/Subsidies
42,825 36,425 66,350 Total Revenue 145,600
Net Cost 0 0 6,500 0 0 0 0 0 0 0 6,500 0 0
YesTangible Capital Asset:
Included in Financing Plan
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
77
![Page 78: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/78.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Pan Am Games Velodrome City Wide
Velodrome3621154101Project ID:Corporate Projects - Strategic Initiatives Category:
Ward (s):Project Name:
Construct a Velodrome for 2015 Pan Games.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,250 2,500 1,250 5,000 City Contribution - Velodrome
1,250 1,250 2,500 Total Expense 5,000
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,250 2,500 1,250 5,000 Future Fund
1,250 1,250 2,500 Total Revenue 5,000
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
78
![Page 79: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/79.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Pan Am-Special Events and Programing City Wide
Pan Am Games3621254201Project ID:Corporate Projects - Strategic Initiatives Category:
Ward (s):Project Name:
Provide Special Events and Programing Services for the Pan Am Games
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
710 710 710 710 2,840 Internal Resources/Staffing
710 710 710 710 Total Expense 2,840
Net Cost 710 710 710 710 0 0 0 0 0 0 2,840 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2015
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
79
![Page 80: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/80.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Unallocated 2012 Capital Funding City Wide
Rehabilitation Project9900808801Project ID:Corporate Projects - Strategic Initiatives Category:
Ward (s):Project Name:
Unallocated 2012 Capital Funding. Funds may be allocated to specific capital projects by City Council or may be returned to the Capital Levy Reserve-108020.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,909 1,909 Other Capital Expenditures
1,909 Total Expense 1,909
Net Cost 1,909 0 0 0 0 0 0 0 0 0 1,909 0 0
NoTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
80
![Page 81: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/81.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Council Initiated Strategic Projects City Wide
Council's Strategic Projects9900808800Project ID:Council Strategic Projects - Strategic Initiatives Category:
Ward (s):Project Name:
Allocation towards Council Initiated Strategic Projects. Funds are allocated through a Special Meeting of Council.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
17,750 1,250 3,000 3,000 3,000 3,000 3,000 3,000 3,000 2,000 2,000 44,000 Other Capital Expenditures
1,250 2,000 2,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 Total Expense 44,000 17,750
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
6,168 6,168 From Operating Fund
4,582 4,582 From Program Reserves
Total Revenue 10,750 10,750
Net Cost 1,250 2,000 2,000 3,000 3,000 3,000 3,000 3,000 3,000 0 33,250 3,000 7,000
YesTangible Capital Asset:
Included in Financing Plan
2007Capital Budget Initiation:
2008Start Date:
Completion Date: 2017
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
81
![Page 82: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/82.jpg)
DEPARTMENT:
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET
DEPARTMENTAL SUMMARY (000's)
Gross Net2012
NetGross NetGross2013 2014
NetGross3 Year
NetGross10 Year
COMMUNITY SERVICES
Included in the Financing Plan
140Community Services - Other Divisions 250100 250 250 250 640 600 2,3502,3901,780Culture 4,6601,780 4,660 2,255 2,255 8,695 8,695 10,93810,9382,500Housing 02,500 0 0 0 2,500 2,500 2,5002,5001,670Lodges 1,2501,670 1,250 0 0 2,920 2,920 2,9202,920
191Public Art 175191 175 143 143 509 509 1,4231,4236,195Recreation 7,4456,115 7,365 4,845 4,765 18,485 18,245 51,92052,320
12,476 13,78012,356 7,493 7,413 33,749 72,05172,49133,46913,700
Not Included in the Financing Plan
1,056Culture 1,7651,056 1,765 576 576 3,397 3,397 4,8594,859720Recreation 0720 0 0 0 720 720 720720
1,776 1,7651,776 576 576 4,117 5,5795,5794,1171,765
Beginning in Future Years
0Culture 3300 330 1,078 1,078 1,408 1,408 3,0783,0780Lodges 1,5350 1,535 1,485 1,485 3,020 3,020 7,6307,6300Recreation 3,3970 3,397 22,975 21,775 26,372 25,172 96,88798,387
0 5,2620 25,538 24,338 30,800 107,595109,09529,6005,262
14,252 20,80714,132 33,607 32,327 68,666 185,225187,16567,18620,727
82
![Page 83: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/83.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE COMMUNITY SERVICES - OTHER DIVISIONS DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Human Services Planning Initiative (HSPI)6500755703All 201040 - - - - - - --40- 2007
CSD Accommodations6501241100All 2020100 100 250 250 250 250 1,750 -2,3502,3501,750 2012
Sub-total 0140 250 250 250 250 1,750 1,750 2,390 2,350100Total Community Services - Other Divisions 140 100 250 250 250 250 1,750 1,750 2,390 2,350 0
83
![Page 84: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/84.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
CSD Accommodations City Wide
Renovation Project6501241100Project ID:Community Services - Other Divisions - Community Services Category:
Ward (s):Project Name:
Capital funds are to be used to address health & safety issues and staff accommodations due to organizational changes and work accommodation issues. Funds are
used to upgrade facilities and/or equipment; staff relocations; space and furniture reconfigurations; and building systems maintenance issues. In order to manage staff
accommodations issues consistently across the department all divisions of the department will be able to access these funds.
Over the past several years there has been insufficient block funding for staff accommodation projects. To ensure continuity and consistency across the Department,
all Divisions will be able to access these funds on a per project basis.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 250 250 250 250 250 250 250 250 250 2,350 Relocation/Renovation Costs
100 250 250 250 250 250 250 250 250 250 Total Expense 2,350
Net Cost 100 250 250 250 250 250 250 250 250 0 2,350 250 0
NoTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 4 1.84
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B,F
4.18
84
![Page 85: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/85.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Human Services Planning Initiative (HSPI) City Wide
Plans/Studies6500755703Project ID:Community Services - Other Divisions - Community Services Category:
Ward (s):Project Name:
The HSPI is a community driven initiative that will identify strategies required to plan, deliver and invest in human services now and into the future.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
884 40 924 Internal Resources/Staffing
40 Total Expense 924 884
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
176 176 Dev Charges - Non-Res
256 40 296 Dev Charges - Res
146 146 From Operating Fund
74 74 From Reserves
40 Total Revenue 692 652
Net Cost 0 0 0 0 0 0 0 0 0 0 232 0 232
NoTangible Capital Asset:
Included in Financing Plan
2007Capital Budget Initiation:
2007Start Date:
Completion Date: 2010
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
5.34
85
![Page 86: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/86.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Human Services Planning Initiative (HSPI) City Wide
Plans/Studies6500755703Project ID:Community Services - Other Divisions - Community Services Category:
Ward (s):Project Name:
The final phases of the HSPI work continues throughout 2011 and will be completed by December 2012 with the following objectives:
1) To identify service level standards in all human service sectors,
2) To conduct further background studies to secure additional information to support development of the initiative,
3) To determine if standards are being met, identify and quantify any Human Service deficits, and project service level requirements into the future in alignment with the Official Plan,
4) To engage the community (using the HSPI Playbook) to develop the Action Plan & Strategies (human services master plan) that will address current service deficits and future human services requirements,
5) To initiate linkages between the Human Services Plan with the City's Official Plan and Secondary Planning .
Objectives 1-3 will result in the production of Community Infrastructure Study II (market planning study).
Additionally, discussions are under-way to pilot the application of Human Service Planning with the Neighbourhood Development Initiative in one particular Hamilton neighbourhood in 2012.
The project did not spend its full budget in 2011 since further refinement of data collection methodology was required prior to collecting community-wide service level standards. Thus the contractual and consultant costs
anticipated in 2011 were not realized. This work will occur in 2012 and approx $230,000 cumulative funds carried forward will support completion of the initiative; resulting in the 2012 capital request being lower than
previously projected.
Additional Comments:
86
![Page 87: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/87.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
2012 to 2021 Culture Project List 88
2012 Project Detail Sheets
Included in Financing Plan
Battlefield Gage House 89Collections Registration-Preservation Project 90Dundurn National Historic Site Parking Lot 91Point of Sale System - Museums 92Monuments and Cenotaphs Conservation 93Dundurn National Historic Site - Main House Balustrades 94St. Mark's Stabilization 95Dundurn Castle - Exteriors 96Dundurn Foundations - Drainage 97Aubrey Zimmermann House Stabilization 98Hamilton Museum of Steam and Technology Building Repairs 99Dundurn Renaissance - Interior Rooms 100Hamilton & Scourge Radar System 101
Not Included in Financing Plan102
Fieldcote Expansion Plan 103War of 1812 Bicentennial Commemoration 104Auchmar Stabilization
87
![Page 88: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/88.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE CULTURE DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Battlefield Gage House71005585529 2012191 191 1,131 1,131 290 290 - -1,6121,612- 2005
Collections Registration-Preservation Project7100758708All 2018100 100 100 100 100 100 400 -700700400 2007
Dundurn National Historic Site Parking Lot7100945700All 2014110 110 715 715 275 275 - -1,1001,100- 2009
Point of Sale System - Museums7101057100All 201550 50 50 50 50 50 50 -20020050 2010
Monuments and Cenotaphs Conservation7101058710All 2021100 100 100 100 100 100 700 -1,0001,000700 2010
Dundurn National Historic Site - Main House Balustrades7101258706All 2012209 209 - - - - - -209209- 2012
St. Mark's Stabilization72011411082 2013110 110 1,100 1,100 - - - -1,2101,210- 2011
Dundurn Castle - Exteriors7201141705All 2020110 110 99 99 99 99 693 -1,0011,001693 2011
Dundurn Foundations - Drainage7201141706All 2014370 370 550 550 180 180 - -1,1001,100- 2011
Aubrey Zimmermann House Stabilization720124170415 2012110 110 - - - - - -110110- 2012
Hamilton Museum of Steam and Technology Building Repairs72012587025 2014165 165 660 660 786 786 - -1,6111,611- 2012
Dundurn Renaissance - Interior Rooms7201258704All 201255 55 55 55 275 275 - -385385- 2012
Hamilton & Scourge Radar System7201258705All 2018100 100 100 100 100 100 400 -700700400 2012
Sub-total 01,780 4,660 4,660 2,255 2,255 2,243 2,243 10,938 10,9381,780Projects Not Included in the Financing Plan
Fieldcote Expansion Plan710095570112 2015100 100 1,000 1,000 100 100 1,000 -2,2002,2001,000 2009
War of 1812 Bicentennial Commemoration7101058702All 2014406 406 27 27 14 14 - -447447- 2010
Auchmar Stabilization7101058703All 2015550 550 738 738 462 462 462 -2,2122,212462 2010
Sub-total 01,056 1,765 1,765 576 576 1,462 1,462 4,859 4,8591,056Projects Beginning in Future Years
Dundurn National Historic Site Outbuildings7100955700All 2014- - 330 330 330 330 - -660660- 2009
Veevers House - Renewal Capital Asset Planning Process71010587125 2014- - - - 220 220 - -220220- 2010
Whitehern Electrical Wiring Upgrades7101858707All 2018- - - - - - 275 -275275275 2018
Renewal Capital Asset Planning Process for Cultural Facilities
7201158700All 2020- - - - 528 528 1,395 -1,9231,9231,395 2011
Sub-total 00 330 330 1,078 1,078 1,670 1,670 3,078 3,0780Total Culture 2,836 2,836 6,755 6,755 3,909 3,909 5,375 5,375 18,875 18,875 0
88
![Page 89: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/89.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Battlefield Gage House 9
Renovation Project7100558552Project ID:Culture - Community Services Category:
Ward (s):Project Name:
A Historic Structures Report (HSR) for Gage House ( Battlefield House Museum) prepared by Spencer R. Higgins, Architect Incorporated was received in May 2011.
The HSR report documents the current state of the building's architectural materials, engineering systems, and overall structural stability, and identifies an appropriate
course of treatment. The combination of this request and amount in the current capital account for Gage House (7100558552) are required to complete this project.
This work needs to be completed before 2013 to be prepared for the 200th Anniversary of the War of 1812 and especially the 1813 Battle of Stoney Creek
Re-enactment. Work includes substructure, shell, interiors, services, and building sitework.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
628 161 264 1,020 2,073 Construction
30 30 26 111 197 Internal Resources/Staffing
191 1,131 290 Total Expense 2,270 658
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
358 358 From Operating Fund
300 300 Provincial Grants/Subsidies
Total Revenue 658 658
Net Cost 191 1,131 290 0 0 0 0 0 0 0 1,612 0 0
YesTangible Capital Asset:
Block Funding
2005Capital Budget Initiation:
2005Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
89
![Page 90: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/90.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Collections Registration-Preservation Project City Wide
Information Management Development7100758708Project ID:Culture - Community Services Category:
Ward (s):Project Name:
This multi-year project is to manage the collections (approximately 100,000 artifacts, documents and specimens) owned by the City of Hamilton and to digitize the
records and documentation (currently paper-based). The project makes information on the collections available to the public to an Accessibility for Ontarians with
Disabilities Act (AODA) standard. The project has been successful in obtaining both federal and provincial grants which match the municipal contribution.
Approximately 30% of the collection has been catalogued.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
300 300 Consultant
87 100 100 100 100 100 100 687 Internal Resources/Staffing
404 13 417 Other Capital Expenditures
100 100 100 100 100 100 100 Total Expense 1,404 704
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
52 52 Federal Grants/Subsidies
400 400 From Operating Fund
200 200 From Reserves
52 52 Other Revenues - External
Total Revenue 704 704
Net Cost 100 100 100 100 100 100 100 0 0 0 700 0 0
YesTangible Capital Asset:
Block Funding
2007Capital Budget Initiation:
2007Start Date:
Completion Date: 2018
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
90
![Page 91: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/91.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Dundurn National Historic Site Parking Lot City Wide
Rehabilitation Project7100945700Project ID:Culture - Community Services Category:
Ward (s):Project Name:
Full implementation of the redesign of the main car park and entrances to Dundurn which will also address serious drainage issues. The drainage issue is resulting in
the continual washout of significant archeological resources known as Beasley's landing and wharf.
Site investigations, concept drawings and initial design is in progress and is scheduled to be completed by 2012.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
150 99 248 644 1,141 Construction
11 27 71 109 Internal Resources/Staffing
100 100 Other Capital Expenditures
110 715 275 Total Expense 1,350 250
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 250 From WIP Transfers
Total Revenue 250 250
Net Cost 110 715 275 0 0 0 0 0 0 0 1,100 0 0
YesTangible Capital Asset:
Block Funding
2008Capital Budget Initiation:
2009Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
91
![Page 92: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/92.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Point of Sale System - Museums City Wide
Information Management Development7101057100Project ID:Culture - Community Services Category:
Ward (s):Project Name:
A Point of Sale (POS) is a cash handling, inventory control and financial management/audit system. Based on a PC, can produce data regarding all revenues at all
Culture Division museum sites. A POS terminal can be networked to other terminals, and to a central server, allowing Section wide reporting and analysis. It can be
expanded with handheld devices wirelessly lined to the main system. System can be used to track a number of operations in useful ways and can be customized to
the specific site needs. Software will allow the Section to analyze sales in different ways, such as the SKU (items sold), remaining inventory, time periods, promotions,
sites, and even specific sales staff. Project can be linked to ecommerce or on line sales, and booking system for workshops, school groups and seminars. 2009 Cash
Handling Review identified several issues related to accurate reporting and monitoring of merchandise inventory and sales. A point of sale system was recommended.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 50 50 50 200 Computer Software
20 20 Consultant
50 50 50 50 Total Expense 220 20
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
20 20 From Operating Fund
Total Revenue 20 20
Net Cost 50 50 50 50 0 0 0 0 0 0 200 0 0
NoTangible Capital Asset:
Block Funding
2008Capital Budget Initiation:
2010Start Date:
Completion Date: 2015
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
92
![Page 93: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/93.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Monuments and Cenotaphs Conservation City Wide
Heritage Restoration Projects7101058710Project ID:Culture - Community Services Category:
Ward (s):Project Name:
Funds are required to support the ongoing efforts of the Conservation Section's program of catch-up conservation and maintenance of the City's monuments and
cenotaphs. There are over 50 spread out across all wards in the City. Many have received treatment in the last 5 years but require annual specialized maintenance to
the stone and bronze features in order to be protected from the elements. Others have not received initial catch up conservation necessary before an annual
maintenance plan can be effective. Years of neglected repair work has resulted in deterioration. 2012 projects will include: Assessment of 15 cenotaphs and war
memorials, addressing requirements of the assessment, annual maintenance and repairs to Rafaga Unleashed Public Art piece.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
185 100 100 100 100 100 100 100 100 100 100 1,185 Construction
10 10 Consultant
55 55 Internal Resources/Staffing
100 100 100 100 100 100 100 100 100 100 Total Expense 1,250 250
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 250 From Operating Fund
Total Revenue 250 250
Net Cost 100 100 100 100 100 100 100 100 100 0 1,000 100 0
YesTangible Capital Asset:
Block Funding
2000Capital Budget Initiation:
2010Start Date:
Completion Date: 2021
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
93
![Page 94: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/94.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Dundurn National Historic Site - Main House Balustrades City Wide
Heritage Restoration Projects7101258706Project ID:Culture - Community Services Category:
Ward (s):Project Name:
Funding is required to restore deteriorated and missing wood ballustrades around the roof perimeters. This project will address roof terrace safety issues as well as the
exterior visual appearance of this national Historic Site whilst improving the visitor experience.
Dundurn Castle is a National Historic Site dating to 1854 and has high cultural importance and significance for the people of Canada as well as the people of the City of
Hamilton. This project intends to address the ongoing issue of the deterioration and loss of exterior wood elements by reviewing, fabricating and installing either
appropriately treated/painted wood or using alternative materials such as fiberglass to replicate the historic designs.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
190 190 Construction
19 19 Consultant
209 Total Expense 209
Net Cost 209 0 0 0 0 0 0 0 0 0 209 0 0
YesTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
94
![Page 95: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/95.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
St. Mark's Stabilization 2
Heritage Restoration Projects7201141108Project ID:Culture - Community Services Category:
Ward (s):Project Name:
The purpose of this capital request is for the planning needed for the interior stablization of the interior of the church. This planning is necessary to determine the costs
for future capital requirements. Stablization of the structure is necessary until a permanent use can be determined. Exterior stablization started in 2012 and will continue
into 2013. Work currently in progress:
1. Structural foundation repairs to the main church from the basement interior with new concrete bench footings.
2. Demolition (by dismantling) of the Sunday School.
3. Brick masonry restoration to the buttresses and bottom 3 ft of the church perimeter.
4. New treatments to window openings.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 100 990 1,490 Construction
35 10 110 155 Internal Resources/Staffing
110 1,100 Total Expense 1,645 435
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
191 191 From Operating Fund
244 244 From Reserves
Total Revenue 435 435
Net Cost 110 1,100 0 0 0 0 0 0 0 0 1,210 0 0
YesTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2011Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
95
![Page 96: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/96.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Dundurn Castle - Exteriors City Wide
Heritage Restoration Projects7201141705Project ID:Culture - Community Services Category:
Ward (s):Project Name:
Work is required to address ongoing building envelope deficiencies and stucco walls that is in some cases causing undue interior damage. Due to the invasive and
somewhat complex nature of the work it will be required to be phased over a 10 year period and will be combined with the addition of historic wooden shutters to return
the building to it's former architectural heritage and grandeur. Other work will include replacement of the wooden Balustrades around the entire perimeter of the flat roof
that are now severely deteriorated. Replacement is expected to be in high density polyurethane in order to provide a much greater and extended life expectancy than
wood. Dundurn Castle is a unique heritage property constructed with many traditional materials which require considerable care and skill over and above normal
building maintenance.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
99 99 99 99 99 99 99 99 99 99 990 Construction
50 50 Design
5 11 16 Internal Resources/Staffing
110 99 99 99 99 99 99 99 99 99 Total Expense 1,056 55
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
55 55 From Operating Fund
Total Revenue 55 55
Net Cost 110 99 99 99 99 99 99 99 99 0 1,001 99 0
YesTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2011Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
96
![Page 97: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/97.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Dundurn Foundations - Drainage City Wide
Heritage Restoration Projects7201141706Project ID:Culture - Community Services Category:
Ward (s):Project Name:
The rubble stone foundation around the entire perimeter of Dundurn Castle is deemed to be in urgent need of repointing with additional work required to all perimeter
drainage. This work is required in order to stabilise the foundations and to ensure that the basement remains in a relatively dry condition for public presentation.
Dundurn Castle remains The City of Hamilton's prime National Historic Site and it's protection and preservation is not only important to the people of Hamilton but also
to Canada. Existing funding has been inadequate to complete construction work although a substantial amount of investigation and design work has now been
completed. Additional funding is required to move this project to final design and tender through to a phased construction period of at least two years due to the invasive
nature of the work.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
333 162 495 990 Construction
161 161 Design
10 37 18 55 120 Internal Resources/Staffing
370 550 180 Total Expense 1,271 171
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
110 110 From Operating Fund
Total Revenue 110 110
Net Cost 370 550 180 0 0 0 0 0 0 0 1,161 0 61
YesTangible Capital Asset:
Block Funding
2004Capital Budget Initiation:
2011Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
97
![Page 98: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/98.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Aubrey Zimmermann House Stabilization 15
Heritage Restoration Projects7201241704Project ID:Culture - Community Services Category:
Ward (s):Project Name:
This building is currently vacant and neglected. Whilst it has been temporarily mothballed and protected from vandalism, it now requires stabilization work to ensure its
long term survival as a designated heritage building. This work includes structural and masonry work, re-roofing, general interior clean up and re-securement of window
and door openings. Abrey-Zimmermann House, dated 1847, is an excellent example of early domestic architecture in the area and predates existing stone houses &
buildings in Waterdown. Designated features include all the exterior stone work. Restoration and Maintenance of the City's heritage buildings is critical in order to avoid
further capital costs in the future. Years of neglect and ill-advised repair work has resulted in unnecessary neglect and deterioration. Well preserved and maintained
public heritage buildings and facilities enhances citizens and visitors' perception of the City of Hamilton.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 Construction
10 10 Internal Resources/Staffing
110 Total Expense 110
Net Cost 110 0 0 0 0 0 0 0 0 0 110 0 0
YesTangible Capital Asset:
Block Funding
2005Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
98
![Page 99: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/99.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Hamilton Museum of Steam and Technology Building Repairs 5
Heritage Restoration Projects7201258702Project ID:Culture - Community Services Category:
Ward (s):Project Name:
Substantial underground water and basement drainage issues are required to be resolved in order to ensure that the building can be properly used for heritage
presentation and/or archival storage for some of Hamilton's most significant industrial heritage machinery and equipment. The work approach is based upon a study
titled Building Evaluation & Recommendations for the Restoration of the 1912 Pump House. The study documented the current state of the building's architectural
materials, engineering systems, and overall structural stability, and identified an appropriate course of treatment.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
148 700 594 1,442 Construction
17 86 66 169 Internal Resources/Staffing
165 660 786 Total Expense 1,611
Net Cost 165 660 786 0 0 0 0 0 0 0 1,611 0 0
YesTangible Capital Asset:
Block Funding
2004Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
99
![Page 100: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/100.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Dundurn Renaissance - Interior Rooms City Wide
Restorations7201258704Project ID:Culture - Community Services Category:
Ward (s):Project Name:
Restoration of Dundurn was “state of the art” in 1967, principles & technologies of restoration have continued to evolve & develop. “Dundurn Renaissance” will involve
application of most current restoration technologies & practice to build on work begun 40 yrs ago. 4 decades & millions of visitors have taken its toll on the interior
finishes. 21st Century restoration techniques coupled with recently discovered historical research to represent a truer vision of the estate as existed in 1855.
Reproduction wallpapers, carpeting & drapery need to be refurbished & replaced. Rooms previously unrestored & closed to the public to be restored & furnished &
contribute to a broader, richer & more authentic image of MacNab's home. Dundurn hopes to continue its “state of the art” restoration vision; allowing the site to
enhance its community & provide a landmark & icon of Hamiltonian Pride. Progress must be phased over several years. Castle must remain open.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 247 50 347 Construction
5 28 5 38 Internal Resources/Staffing
55 55 275 Total Expense 385
Net Cost 55 55 275 0 0 0 0 0 0 0 385 0 0
NoTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
100
![Page 101: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/101.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Hamilton & Scourge Radar System City Wide
Upgrade Projects7201258705Project ID:Culture - Community Services Category:
Ward (s):Project Name:
The Hamilton and Scourge is an underwater archaeological site consisting of two 1812 era schooners and related artifacts sitting below 300 feet of water in Lake
Ontario. A shore-based radar security system is currently in place. Every three years an inspection and a major upgrade is required on the security system and an
on-site condition assessment of the site itself, using various kinds of remote sensing and remote operating vehicles.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 100 100 100 100 100 700 Other Capital Expenditures
100 100 100 100 100 100 100 Total Expense 700
Net Cost 100 100 100 100 100 100 100 0 0 0 700 0 0
YesTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2018
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
101
![Page 102: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/102.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Fieldcote Expansion Plan 12
Restorations7100955701Project ID:Culture - Community Services Category:
Ward (s):Project Name:
This project is to addresses following issues and deficiencies at Fieldcote Museum:
- new public entrance - expanded gallery space - office space for staff - dedicated archival and storage space
- accessible washrooms - upgraded kitchen - washrooms accessible from the park
Emphasises are on collection, preservation and promotion of arts, exhibition of local history, natural heritage through beautiful landscaped gardens and walking trails.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
90 900 90 900 1,980 Construction
25 25 Consultant
42 42 Design
10 100 10 100 220 Internal Resources/Staffing
100 1,000 100 1,000 Total Expense 2,267 67
Net Cost 100 1,000 100 1,000 0 0 0 0 0 0 2,267 0 67
NoTangible Capital Asset:
2000Capital Budget Initiation:
2009Start Date:
Completion Date: 2015
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.89
102
![Page 103: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/103.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
War of 1812 Bicentennial Commemoration City Wide
Development Projects7101058702Project ID:Culture - Community Services Category:
Ward (s):Project Name:
In recognition of Hamilton's rich association with the War of 1812 and the potential opportunities offered by the War's bicentennial to build community pride and image,
increase tourism, and develop legacy projects, Council authorized the establishment of a City of Hamilton War of 1812 Bicentennial Commemoration initiative. The
Bicentennial period is 2012-2015. The Commemoration includes signature events and other bicentennial initiatives, many led by community groups and agencies, that
will provide residents and tourists with an opportunity to celebrate and commemorate Hamilton's rich history. For example:
- Tall Ships, War of 1812 Trail, War of 1812 Plaquing Progam, Peace Garden Smith Knoll
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 406 14 27 497 Other Capital Expenditures
406 27 14 Total Expense 497 50
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 50 From Operating Fund
Total Revenue 50 50
Net Cost 406 27 14 0 0 0 0 0 0 0 447 0 0
NoTangible Capital Asset:
2008Capital Budget Initiation:
2010Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
103
![Page 104: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/104.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Auchmar Stabilization City Wide
Heritage Restoration Projects7101058703Project ID:Culture - Community Services Category:
Ward (s):Project Name:
This funding request is for the stabilization (not restoration) of the Manor House, outbuildings, stonewalls and landscape.
2012 - Chimneys, Stone Walls and Gate
2013 - Roof, Exterior Woodwork, Bay Windows & Balcony (South Side)
2014 - Bay Windows & Balcony (North Side), Windows and Doors, Exterior Masonry and Stucco
2015 - Windows and Doors, (continued) Exterior Masonry and Stucco (continued), Exterior Painting, Mechanical and Electrical
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
331 495 416 415 665 2,322 Construction
50 50 Consultant
50 50 Design
55 46 47 73 221 Internal Resources/Staffing
550 738 462 462 Total Expense 2,643 431
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
500 500 From Operating Fund
Total Revenue 500 500
Net Cost 550 738 462 462 0 0 0 0 0 0 2,143 0 (69)
YesTangible Capital Asset:
2005Capital Budget Initiation:
2010Start Date:
Completion Date: 2015
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
104
![Page 105: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/105.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE HOUSING DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
801 Upper Gage - Exterior Wall System, Window, Exterior Door Replacement
61809419016 20121,600 1,600 - - - - - -1,6001,600- 2012
Landscaping upgrade phase 2, 1150 Limeridge61812412003 2012800 800 - - - - - -800800- 2012
350 King St - Replacement of Domestic Water Recirculation system
61812412033 2012100 100 - - - - - -100100- 2012
Sub-total 02,500 0 0 0 0 0 0 2,500 2,5002,500Total Housing 2,500 2,500 0 0 0 0 0 0 2,500 2,500 0
105
![Page 106: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/106.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
801 Upper Gage - Exterior Wall System, Window, Exterior Door Replacement 6
Safety6180941901Project ID:Housing - Community Services Category:
Ward (s):Project Name:
801 Upper Gage - the construction will be addressing the continuous leak issues that have been occurring within the wall system. During the construction of the wall
system the original windows and exterior doors will be replaced as part of this project. All of these items were identified within CHH building condition assessments
which were conducted 2010-2011. The BCA's identified these items as health & safety, structural integrity and building functionality. Total budget for the project is $1.6
million.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,600 1,600 Construction
1,600 Total Expense 1,600
Net Cost 1,600 0 0 0 0 0 0 0 0 0 1,600 0 0
NoTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 9 1.44
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
4.48
106
![Page 107: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/107.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Landscaping upgrade phase 2, 1150 Limeridge 3
Safety6181241200Project ID:Housing - Community Services Category:
Ward (s):Project Name:
Phase 2 Landscaping 1150 Limeridge- this is the continuation of the second phase, the construction is addressing major site issues and health and safety concerns.
Total cost budgeted at $800,000. This project was ranked as a priority item due to health and safety concerns and lifecycle term has been met.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
800 800 Equipment
800 Total Expense 800
Net Cost 800 0 0 0 0 0 0 0 0 0 800 0 0
YesTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 9 1.44
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
4.48
107
![Page 108: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/108.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
350 King St - Replacement of Domestic Water Recirculation system 3
Equipment Replacement6181241203Project ID:Housing - Community Services Category:
Ward (s):Project Name:
350/360 King St - replacement of the existing domestic water recirculation system for the assisted living area, project budget $100,000. The replacement of this system
will increase the speed of the hot water delivery to the units. Currently there is continuous water loss due to the lack of hot water circulation. This project will reduce
water waste and improve quality of life for our tenants. The BCA's list this item as a legislated requirement.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 Construction
100 Total Expense 100
Net Cost 100 0 0 0 0 0 0 0 0 0 100 0 0
NoTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 9 1.44
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
5.86
108
![Page 109: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/109.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE LODGES DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Macassa Lodge - Refurbish Kitchen and Replace Flooring6301141105All 20111,250 1,250 1,250 1,250 - - - -2,5002,500- 2011
Wentworth Lodge - Building Deficiency Repairs6301251200All 201270 70 - - - - - -7070- 2012
Wentworth Lodge - 1989 Wing - Nurse Call System and Wall Protection
6301251201All 2012150 150 - - - - - -150150- 2012
Macassa Lodge-Replacement of Hand Rails6301251202All 201275 75 - - - - - -7575- 2012
Wentworth Lodge-Replacement of Resident Furnishings - bedside tables, lounges
6301251203All 201250 50 - - - - - -5050- 2012
Macasa Lodge-Replacement of Resident rooms' furnishings-A Wings
6301251204All 201275 75 - - - - - -7575- 2012
Sub-total 01,670 1,250 1,250 0 0 0 0 2,920 2,9201,670Projects Beginning in Future Years
Macassa-D Wing- Refurbishment6301341001All 2014- - 1,200 1,200 1,200 1,200 - -2,4002,400- 2013
Macassa Lodge-Generator Replacement6301351001All 2013- - 100 100 - - - -100100- 2013
Wentworth Lodge - Building Automation System6301351300All 2013- - 200 200 - - - -200200- 2013
Macassa Lodge-Tubs, Lifts, Shower Chairs Replacement6301351304All 2016- - 35 35 35 35 110 -180180110 2013
Macassa Lodge - Security System6301451400All 2014- - - - 200 200 - -200200- 2014
Wentworth Lodge - Resident Wangerguard System6301451401All 2014- - - - 25 25 - -2525- 2014
Wentworth Lodge - Weather Protection (Main Entrance)6301451402All 2014- - - - 25 25 - -2525- 2014
Macassa Lodge-Refurbish Basement6301541001All 2016- - - - - - 1,500 -1,5001,5001,500 2015
Macassa Parking Lot Resurface6301745001All 2017- - - - - - 400 -400400400 2017
Macassa Lodge - Dietary/Nursing Equipment Replacement6301751002All 2017- - - - - - 100 -100100100 2017
Macassa Lodge-Refurbisment of the A Wing6301841001All 2019- - - - - - 1,150 -1,1501,1501,150 2018
Wentworth Lodge - 1989 Wing Roof Replacement6301841002All 2018- - - - - - 350 -350350350 2018
Macassa Lodge - 1996 A Wing Flooring6302041200All 2020- - - - - - 1,000 -1,0001,0001,000 2020
Sub-total 00 1,535 1,535 1,485 1,485 4,610 4,610 7,630 7,6300Total Lodges 1,670 1,670 2,785 2,785 1,485 1,485 4,610 4,610 10,550 10,550 0
109
![Page 110: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/110.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Macassa Lodge - Refurbish Kitchen and Replace Flooring City Wide
Renovation Project6301141105Project ID:Lodges - Community Services Category:
Ward (s):Project Name:
The current kitchen at Macassa Lodge requires a full renovation since it has had no upgrades since 1988. Specifically the sub flooring is cracked and/or heaved in
some locations. The Joint Health & Safety Committee is requesting repairs to the sub-flooring. In addition, interior walls need to be removed to improve the workflow.
The equipment also requires replacement as well.
A consultant was hired in 2011 and developed the design and options for the kitchen.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
30 1,250 1,250 2,530 Relocation/Renovation Costs
1,250 1,250 Total Expense 2,530 30
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
30 30 From Operating Fund
Total Revenue 30 30
Net Cost 1,250 1,250 0 0 0 0 0 0 0 0 2,500 0 0
NoTangible Capital Asset:
Included in Financing Plan
2008Capital Budget Initiation:
2011Start Date:
Completion Date: 2011
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
6.94
110
![Page 111: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/111.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Wentworth Lodge - Building Deficiency Repairs City Wide
Safety6301251200Project ID:Lodges - Community Services Category:
Ward (s):Project Name:
Building deficiencies not addressed by the contractor during the 2006 construction need repair:
The secure courtyard for at-risk-to-wander residents needs safety improvements on pathways and railings to prevent falls.
Cracks in the foundation in the secure courtyard need repair to remedy leaks in the basement.
192 wall sconces need replacement – faulty design necessitates constant replacement of ballast
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
70 70 Relocation/Renovation Costs
70 Total Expense 70
Net Cost 70 0 0 0 0 0 0 0 0 0 70 0 0
NoTangible Capital Asset:
Included in Financing Plan
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
7.21
111
![Page 112: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/112.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Wentworth Lodge - 1989 Wing - Nurse Call System and Wall Protection City Wide
Safety6301251201Project ID:Lodges - Community Services Category:
Ward (s):Project Name:
Nurse Call system in area is obsolete & replacement parts difficult to obtain. System not compatible with the newer system in other building areas. A working system is
required for resident safety & LTC Homes Act compliance.
The LTC Homes Act requires surfaces in resident areas to be maintained in an acceptable condition. Original wall protection in resident rooms is fabric & can’t be
effectively cleaned. Hallway wall protection is damaged & unsightly. Project will restore dry-wall in resident rooms & install a heavy duty product in hallways. External
labour required to complete work with minimal resident disruption.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
150 150 Relocation/Renovation Costs
150 Total Expense 150
Net Cost 150 0 0 0 0 0 0 0 0 0 150 0 0
NoTangible Capital Asset:
Included in Financing Plan
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
7.21
112
![Page 113: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/113.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Macassa Lodge-Replacement of Hand Rails City Wide
Replacement Project6301251202Project ID:Lodges - Community Services Category:
Ward (s):Project Name:
Replacement of hand rails with Healthcare quality hand rails to assist with infection control. The new handrails will facilitate daily cleaning and not splinter like the current
handrails.
Handrails are now required to be cleaned on a daily basis as outlined in PIDAC (Provincial Infection Diseases Advisory Committee) to minimize spread of infection.
These new handrails can be easily cleaned to comply with these recommendations from PIDAC.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
75 75 Furniture & Fixtures
75 Total Expense 75
Net Cost 75 0 0 0 0 0 0 0 0 0 75 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 3 0.27
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.76
113
![Page 114: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/114.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Wentworth Lodge-Replacement of Resident Furnishings - bedside tables, lounges City Wide
Equipment Replacement6301251203Project ID:Lodges - Community Services Category:
Ward (s):Project Name:
160 bedside tables and lounge furniture in 4 resident home areas require replacement.
MOHLTC inspection in April 2011 noted replacement of bedside tables and lounge furniture is required. Insufficient funds to replace bedside tables during
reconstruction. Lounge furniture provided during the reconstruction project has not stood up to wear and is showing damage.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 50 Furniture & Fixtures
50 Total Expense 50
Net Cost 50 0 0 0 0 0 0 0 0 0 50 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.53
114
![Page 115: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/115.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Macasa Lodge-Replacement of Resident rooms' furnishings-A Wings City Wide
Equipment Replacement6301251204Project ID:Lodges - Community Services Category:
Ward (s):Project Name:
Replacement of resident rooms' bedside table, chairs and dressers.
The current furnishings were purchased and installed in 1996. The furniture is chipping and the laminates are coming off.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
75 75 Furniture & Fixtures
75 Total Expense 75
Net Cost 75 0 0 0 0 0 0 0 0 0 75 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 3 0.27
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.76
115
![Page 116: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/116.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE PUBLIC ART DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Public Art7101058705All 2033191 191 175 175 143 143 914 -1,4231,423914 2007
Sub-total 0191 175 175 143 143 914 914 1,423 1,423191Total Public Art 191 191 175 175 143 143 914 914 1,423 1,423 0
116
![Page 117: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/117.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Public Art City Wide
Public Art7101058705Project ID:Public Art - Community Services Category:
Ward (s):Project Name:
The Public Art Block is used to implement the ongoing public art program as outlined in the City of Hamilton Public Art Master Plan, approved by council in February
2009. The Public Art Master plan identifies fourteen priority public art projects as well as identifying criteria for other projects. In many cases public art projects are part
of larger capital projects such as parks or bridges and share funding and planning. The public art master plan also requires that projects evolve openly through
approved city policies, procedures and processes. The general objectives of the public art program are to strengthen our city’s visual identity, stimulate the economy,
enhance tourism and build an even greater sense of community pride.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
191 171 170 176 151 101 145 143 175 1,423 Construction
531 531 Other Capital Expenditures
191 175 143 145 101 151 176 170 171 Total Expense 1,954 531
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 250 From Operating Fund
Total Revenue 250 250
Net Cost 191 175 143 145 101 151 176 170 171 0 1,704 0 281
NoTangible Capital Asset:
Block Funding
2007Capital Budget Initiation:
2007Start Date:
Completion Date: 2033
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.49
117
![Page 118: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/118.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Public Art City Wide
Public Art7101058705Project ID:Public Art - Community Services Category:
Ward (s):Project Name:
Projects currently slated for In 2012, projects that will be in progress include the Dundas Driving Park, Battlefield Park, James and Hunter, City Hall, and King William ARTwalk public art projects, and one conservation
project. Additional projects that are funded from other project budgets include the Binbrook Community Parkette and the Main and Queen Public Art Project.
Additional Comments:
118
![Page 119: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/119.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
2012 to 2021 Recreation Project List 120
2012 Project Detail Sheets
Included in Financing Plan
Facilities Audit Program 122Public Use Feasibility Needs & Studies 123Green Acres Outdoor Pool Refurbishment 124Program - Recreation Centre Retrofits 125Program - Parking Lot Management 126North Wentworth Arena Demolition 127Freelton Park Building 128Program - Roof Management 129Program - Exterior Structure 130Program - Arena Retrofits 131Program - Facility Capital Maintenance 132Program - Golf Course Improvements 133Birge Outdoor Pool Redevelopment 134
Not Included in Financing Plan
Sackville Seniors Centre - HVAC design and Replacement 135Westdale Tennis Courts' Construction 136
119
![Page 120: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/120.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE RECREATION DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Facilities Audit Program3541255100All 202080 80 80 80 80 80 480 -720720480 2012
Public Use Feasibility Needs & Studies7100954703All 2021145 145 150 150 150 150 1,050 -1,4951,4951,050 2009
Green Acres Outdoor Pool Refurbishment71011547009 20122,380 2,380 - - - - - -2,3802,380- 2011
Program - Recreation Centre Retrofits7101241706All 2020800 800 1,000 1,000 1,000 1,000 7,000 -9,8009,8007,000 2012
Program - Parking Lot Management7101245215All 2021400 400 500 500 500 500 3,500 -4,9004,9003,500 2012
North Wentworth Arena Demolition710125410715 2012300 300 - - - - - -300300- 2012
Freelton Park Building710125421414 201380 80 600 600 - - - -680680- 2012
Program - Roof Management7101254216All 2021600 600 800 800 800 800 5,600 -7,8007,8005,600 2012
Program - Exterior Structure7101254217All 2021350 350 400 400 400 400 2,800 -3,9503,9502,800 2012
Program - Arena Retrofits7101254536All 2020320 320 1,250 1,250 1,250 1,250 8,750 -11,57011,5708,750 2012
Program - Facility Capital Maintenance7101254702All 2020510 510 585 585 585 585 4,095 -5,7755,7754,095 2012
Program - Golf Course Improvements7101254706All 202080 - 80 - 80 - 560 -400800400 2012
Birge Outdoor Pool Redevelopment71012587013 2013150 150 2,000 2,000 - - - -2,1502,150- 2012
Sub-total 06,195 7,445 7,365 4,845 4,765 33,835 33,675 52,320 51,9206,115Projects Not Included in the Financing Plan
Sackville Seniors Centre - HVAC design and Replacement71012412127 2012495 495 - - - - - -495495- 2012
Westdale Tennis Courts' Construction71012492111 2012225 225 - - - - - 5225225- 2012
Sub-total 5720 0 0 0 0 0 0 720 720720Projects Beginning in Future Years
Pinky Lewis Recreation Centre Expansion Project71009547003 2014- - 1,400 1,400 14,000 14,000 - 26015,40015,400- 2009
Eastwood Arena - Re-Purposing71013417062 2013- - 350 350 - - - )(275350350- 2013
Chedoke Clubhouse Redevelopment - Phase III7101354100All 2014- - 275 275 2,750 2,750 - -3,0253,025- 2013
Kings Forest - Practice Facility7101354201All 2013- - 522 522 - - - -522522- 2013
Valley Park Community Centre - Expansion71013542069 2014- - 300 300 2,000 2,000 - 502,3002,300- 2013
Parkdale Arena Retrofit & Code Compliance71013547014 2014- - 150 150 1,500 1,500 - -1,6501,650- 2013
Chedoke Outdoor Pool71013587008 2013- - 400 400 - - - )(21400400- 2013
New Dalewood Community Centre71014542021 2015- - - - 1,000 1,000 14,400 50015,40015,40014,400 2014
Scott Park Arena Refurbishing/New Senior Centre71014544073 2015- - - - 1,200 - 10,800 50010,50012,00010,500 2014
Kings Forest Clubhouse Renovations - Phase I7101454700All 2015- - - - 300 300 900 -1,2001,200900 2014
120
![Page 121: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/121.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE RECREATION DEPARTMENT
Costs Start End
Projects Beginning in Future Years
Parkdale Outdoor Pool Redevelopment71014587044 2015- - - - 225 225 1,775 -2,0002,0001,775 2014
Ancaster Aquatic Centre Refurbishment710154170012 2016- - - - - - 3,100 -3,1003,1003,100 2015
Hill Park Recreation Centre - Renovation71015547037 2016- - - - - - 2,500 -2,5002,5002,500 2015
Corman Park Washroom/Storage Facility710165420510 2017- - - - - - 350 -350350350 2016
Sir Winston Churchill Recreation Centre - Expansion & Renovation
71016546024 2018- - - - - - 3,550 503,5503,5503,550 2016
Kings Forest Clubhouse Renovation - Phase II7101654700All 2016- - - - - - 2,000 -2,0002,0002,000 2016
Lower Stoney Creek (Winona) Rec Centre710165470111 2017- - - - - - 21,000 -21,00021,00021,000 2016
Ryerson Recreation Centre - Refurbishing71017547001 2017- - - - - - 2,500 -2,5002,5002,500 2017
Domenic Agostino Riverdale Community Centre - Expansion71017547025 2018- - - - - - 2,350 502,3502,3502,350 2017
Beverly Arena - Feasibility Study for Senior Centre Addition710175570014 2017- - - - - - 50 -505050 2017
Victoria Park Outdoor Pool - Redevelopment71017587001 2018- - - - - - 2,000 -2,0002,0002,000 2017
Bennetto Recreation Centre - Expansion71018547002 2019- - - - - - 2,000 1002,0002,0002,000 2018
Chedoke Beddoe Vertical Turbine, Well House and Utility Hook-Ups
7101854703All 2018- - - - - - 250 3250250250 2018
Chedoke Beddoe Irrigation Retention Pond Development7101854704All 2018- - - - - - 340 -340340340 2018
Mohawk Track - Redesign71018562136 2019- - - - - - 650 -650650650 2018
Chedoke Beddoe Irrigation System7101954700All 2019- - - - - - 1,200 -1,2001,2001,200 2019
Chedoke Martin Irrigation Retention Pond Development7101954702All 2019- - - - - - 300 -300300300 2019
Sub-total 1,2170 3,397 3,397 22,975 21,775 72,015 71,715 98,387 96,8870Total Recreation 6,915 6,835 10,842 10,762 27,820 26,540 105,850 105,390 151,427 149,527 1,222
121
![Page 122: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/122.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Facilities Audit Program City Wide
Annual Projects3541255100Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
Annual funding requirement for conditional assessments of all City of Hamilton Community Facilities. Data to be loaded into RECAPP.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
76 76 76 76 76 76 76 76 76 684 Consultant
4 4 4 4 4 4 4 4 4 36 Internal Resources/Staffing
80 80 80 80 80 80 80 80 80 Total Expense 720
Net Cost 80 80 80 80 80 80 80 80 80 0 720 0 0
NoTangible Capital Asset:
Block Funding
2007Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
5.61
122
![Page 123: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/123.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Public Use Feasibility Needs & Studies City Wide
Plans/Studies7100954703Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
To complete feasibility studies to be used to make decisions and present recommendations for the new construction and strategic renewal for various recreation
facilities. Feasibility studies for 2012 Seniors Strategy.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 130 135 135 135 135 135 135 135 135 135 1,745 Consultant
15 15 15 15 15 15 15 15 15 15 150 Internal Resources/Staffing
145 150 150 150 150 150 150 150 150 150 Total Expense 1,895 400
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
18 18 Dev Charges - Non-Res
342 342 Dev Charges - Res
Total Revenue 360 360
Net Cost 145 150 150 150 150 150 150 150 150 0 1,535 150 40
NoTangible Capital Asset:
Block Funding
2008Capital Budget Initiation:
2009Start Date:
Completion Date: 2021
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.62
123
![Page 124: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/124.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Green Acres Outdoor Pool Refurbishment 9
Renovation Project7101154700Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
To start the construction phase of Green Acres Pool including demolition of the existing pool & construction of the new pool. Project to start in 2012 following the
completion of the design phase.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
2,260 2,260 Construction
225 225 Design
120 120 Internal Resources/Staffing
2,380 Total Expense 2,605 225
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
225 225 From Reserves
Total Revenue 225 225
Net Cost 2,380 0 0 0 0 0 0 0 0 0 2,380 0 0
YesTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2011Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 3 0.27
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
5.84
124
![Page 125: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/125.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Program - Recreation Centre Retrofits City Wide
Annual Projects7101241706Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
Annual project to complete renovations, repairs and mechanical upgrades within the recreation centres and address accessibility concerns.
2012 Projects: Ryerson Air handling, Rec Centre Backflow Prevention Program, Jimmy Thompson Pool, Hill Park Recreation Centre, Dundas Pool Lighting, Huntington
Park.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
760 950 950 950 950 950 950 950 950 950 9,310 Construction
40 50 50 50 50 50 50 50 50 50 490 Internal Resources/Staffing
800 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 Total Expense 9,800
Net Cost 800 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 0 9,800 1,000 0
YesTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 9 4.14
Health and Safety 0.16 9 1.44
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.32
125
![Page 126: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/126.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Program - Parking Lot Management City Wide
Annual Projects7101245215Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
Annual program to resurface and repair The City's' Rec. Centres parking lots to improve accessibility and traffic flow.
2012 Projects
1. Ryerson Parking Lot and Walkways
2. Copetown Lions - drainage and parking lot repair
3. Inch Park Parking Lot
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
355 450 450 450 450 450 450 450 450 450 4,405 Construction
45 50 50 50 50 50 50 50 50 50 495 Internal Resources/Staffing
400 500 500 500 500 500 500 500 500 500 Total Expense 4,900
Net Cost 400 500 500 500 500 500 500 500 500 0 4,900 500 0
YesTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 6 0.96
Operating Budget/Financial Impact 0.09 3 0.27
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
4.28
126
![Page 127: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/127.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
North Wentworth Arena Demolition 15
Demolition7101254107Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
To demolish the existing North Wentworth Arena after the completion of the new twin pad facility. The site will be returned to a green field site.
Demolition is a condition of site plan approval.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 250 Construction
48 48 Consultant
2 2 Internal Resources/Staffing
300 Total Expense 300
Net Cost 300 0 0 0 0 0 0 0 0 0 300 0 0
NoTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.85
127
![Page 128: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/128.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Freelton Park Building 14
Replacement Project7101254214Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
To replace the existing park washroom building.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
540 540 Construction
72 72 Design
8 60 68 Internal Resources/Staffing
80 600 Total Expense 680
Net Cost 80 600 0 0 0 0 0 0 0 0 680 0 0
YesTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 5 0.80
Operating Budget/Financial Impact 0.09 2 0.18
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
4.03
128
![Page 129: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/129.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Program - Roof Management City Wide
Annual Projects7101254216Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
Annual program to complete roof audits, design and replacement of the roof sections that has reached its normal functional lifespan.
2012 Projects
1. Chedoke Arena - Phase 1; 2. Bennetto Recreation Center Phase 1; 3. Parkdale Arena;
4. Saltfleet - North Roof; 5. Kiwanis Community Centre; 6. Roofing Audits - Rec Centres and Arenas
7. Emergency Repairs
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
530 720 720 720 720 720 720 720 720 720 7,010 Construction
70 80 80 80 80 80 80 80 80 80 790 Internal Resources/Staffing
600 800 800 800 800 800 800 800 800 800 Total Expense 7,800
Net Cost 600 800 800 800 800 800 800 800 800 0 7,800 800 0
YesTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2021
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
5.70
129
![Page 130: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/130.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Program - Exterior Structure City Wide
Annual Projects7101254217Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
Annual program to complete structural investigations, design, repair and replace structural elements and building envelope that has reached its functional lifespan or
become a hazard.
2012 Projects
1. Central Memorial;2. Chedoke Arena; 3. Ancaster Indoor Pool; 4. Structural Safety Audits and Repairs;
5. Sackville Windows Replacement - Phase 2; 6. Emergency Repairs
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
315 360 360 360 360 360 360 360 360 360 3,555 Construction
35 40 40 40 40 40 40 40 40 40 395 Internal Resources/Staffing
350 400 400 400 400 400 400 400 400 400 Total Expense 3,950
Net Cost 350 400 400 400 400 400 400 400 400 0 3,950 400 0
YesTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 9 4.14
Health and Safety 0.16 9 1.44
Operating Budget/Financial Impact 0.09 6 0.54
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.41
130
![Page 131: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/131.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Program - Arena Retrofits City Wide
Annual Projects7101254536Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
Annual program for capital renewal, functional upgrades, accessibility and replacing equipment that has reached its normal functional lifespan.
1. Saltfleet Arena - Glycol Cooling System and pump replacement; 2. Backflow prevention program for arenas; 3. Fire System Upgrades; 4. J.L Grightmire Arena -
structural repairs; 5. Valley Park Arena - windows and doors replacement; 6. Emergency Repairs
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
304 1,190 1,190 1,190 1,190 1,190 1,190 1,190 1,190 1,190 11,014 Construction
16 60 60 60 60 60 60 60 60 60 556 Internal Resources/Staffing
320 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 Total Expense 11,570
Net Cost 320 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 0 11,570 1,250 0
YesTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 9 4.14
Health and Safety 0.16 9 1.44
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.32
131
![Page 132: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/132.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Program - Facility Capital Maintenance City Wide
Annual Projects7101254702Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
The purpose of the annual facility maintenance is to provide funding for emergency capital expenditures due to aging infrastructure. Types of facilities covered by this
project include: recreation centres, arenas, indoor and outdoor swimming pools, community halls and park buildings.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
490 585 585 585 565 565 565 565 565 565 5,635 Construction
20 20 20 20 20 20 20 140 Internal Resources/Staffing
510 585 585 585 585 585 585 585 585 585 Total Expense 5,775
Net Cost 510 585 585 585 585 585 585 585 585 0 5,775 585 0
YesTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 7 0.63
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
7.12
132
![Page 133: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/133.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Program - Golf Course Improvements City Wide
Annual Projects7101254706Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
Annual project to fund capital renewal projects at King's Forest and Chedoke golf courses.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
80 80 80 80 80 80 80 80 80 80 800 Construction
80 80 80 80 80 80 80 80 80 80 Total Expense 800
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
80 80 80 80 80 400 From Reserves
80 80 80 80 80 Total Revenue 400
Net Cost 0 0 0 0 0 80 80 80 80 0 400 80 0
YesTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
5.61
133
![Page 134: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/134.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Birge Outdoor Pool Redevelopment 3
Replacement Project7101258701Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
Redesign/redevelop outdoor pool. Pool is approaching end of functional lifespan and replacement is required.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,940 1,940 Construction
Consultant
145 145 Design
5 60 65 Internal Resources/Staffing
150 2,000 Total Expense 2,150
Net Cost 150 2,000 0 0 0 0 0 0 0 0 2,150 0 0
YesTangible Capital Asset:
Block Funding
2008Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.94
134
![Page 135: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/135.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Sackville Seniors Centre - HVAC design and Replacement 7
Replacement Project7101241212Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
Replace existing aged HVAC units in the building.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 400 Construction
45 45 Design
50 50 Internal Resources/Staffing
495 Total Expense 495
Net Cost 495 0 0 0 0 0 0 0 0 0 495 0 0
YesTangible Capital Asset:
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 5 0.80
Operating Budget/Financial Impact 0.09 2 0.18
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
3.57
135
![Page 136: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/136.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Westdale Tennis Courts' Construction 1
Replacement Project7101249211Project ID:Recreation - Community Services Category:
Ward (s):Project Name:
Expansion and retrofit of Westdale Tennis Courts . Replacing existing Tennis courts in partnership with Hamilton Wentworth District School Board.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
177 177 Construction
25 25 Design
23 23 Internal Resources/Staffing
225 Total Expense 225
Net Cost 225 0 0 0 0 0 0 0 0 0 225 0 0
YesTangible Capital Asset:
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
5
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 5 0.80
Operating Budget/Financial Impact 0.09 2 0.18
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
3.57
136
![Page 137: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/137.jpg)
DEPARTMENT:
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET
DEPARTMENTAL SUMMARY (000's)
Gross Net2012
NetGross NetGross2013 2014
NetGross3 Year
NetGross10 Year
DOWNTOWN/WATERFRONT
Included in the Financing Plan
2,421Downtown & Community Renewal - Block Funded
7001,810 700 700 700 3,821 3,210 5,9706,581
1,675Downtown & Community Renewal-Improvement Projects
1,840655 1,440 2,750 2,350 6,265 4,445 8,99513,615
4,096 2,5402,465 3,450 3,050 10,086 14,96520,1967,6552,140
Not Included in the Financing Plan
5,150Downtown & Community Renewal-Improvement Projects
1505,150 150 150 150 5,450 5,450 5,7505,750
5,150 1505,150 150 150 5,450 5,7505,7505,450150
Beginning in Future Years
0Downtown & Community Renewal-Improvement Projects
00 0 0 0 0 0 7,0907,090
0Waterfront 00 0 0 0 0 0 00
0 00 0 0 0 7,0907,09000
9,246 2,6907,615 3,600 3,200 15,536 27,80533,03613,1052,290
137
![Page 138: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/138.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
2012 to 2021 Downtown & Community Renewal
2012 Downtown & Community Renewal - Block Funded Project 139
2012 Project Detail Sheets
Included in Financing Plan
Downtown Outdoor Lighting Upgrades 141Gore Master Plan, Pilot Pedestrianization Initiative 142West Harbourfront Parks Master Plan Part 1 - Bayfront, Pier 4, Bayview Park 144Social Navigator Pilot, Outcome Evaluation 145Publicly Funded Educational Campuses in the Downtown 146Comprehensive Graffiti Management Initiative, Downtown 147Symbolic Gateway Features to Identify Areas of Downtown and the Waterfront 148Hamilton Downtown Commercial Facade Property Improvement Grant Program 149Hamilton Downtown Grocery Stores Financial Incentive 151Capital Works in Downtown/Waterfront Neighbourhoods 153Downtown Benches 154
2012 Downtown & Community Renewal-Improvement Projects
2012 Project Detail Sheets
Included in Financing Plan
Commercial Property Improvement Grant 155Community Downtowns and Business Improvement Areas (B.I.A.s)-Annual Program 156The "Gore" Building Improvement Grant Program 157Implementation of Olde Stoney Creek Urban Design Plan 159Ottawa Street North Streetscape Improvements 160
Not Included in Financing Plan
Hamilton Realty Capital Corporation 161
138
![Page 139: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/139.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE DOWNTOWN & COMMUNITY RENEWAL - BLOCK FUNDED
Costs Start End
Projects Included in the Financing Plan
Downtown Outdoor Lighting Upgrades40412100172 2012250 250 - - - - - -250250- 2012
Gore Master Plan, Pilot Pedestrianization Initiative (Downtown Block)
44012032002 2012100 100 - - - - - 20100100- 2012
West Harbourfront Parks Master Plan Part 1 - Bayfront, Pier 4, Bayview Park (Downtown Block)
44012568002 2017100 100 - - - - 1,460 2031,5601,5601,460 2012
Social Navigator Pilot, Outcome Evaluation - Downtown Block76412512042 201290 90 - - - - - -9090- 2012
Publicly Funded Educational Campuses in the Downtown - Downtown Block Funded
82012032012 2012431 100 - - - - - -100431- 2012
Comprehensive Graffiti Management Initiative, Downtown8201203500All 201250 50 - - - - - -5050- 2012
Symbolic Gateway Features to Identify Areas of Downtown and the Waterfront - Downtown Block
82012035051, 2, 3 2017200 200 200 200 200 200 600 -1,2001,200600 2012
Hamilton Downtown Commercial Facade Property Improvement Grant Program
82012035101, 2, 3 2014400 120 400 400 400 400 - -9201,200- 2012
Hamilton Downtown Grocery Stores Financial Incentive82012035151, 2, 3 2012650 650 - - - - - -650650- 2012
Capital Works in Downtown/Waterfront Neighbourhoods - Downtown Block
82012036131, 2, 3 2023100 100 100 100 100 100 700 -1,0001,000700 2012
Downtown Benches82012036141, 2, 3 201250 50 - - - - - 35050- 2012
Sub-total 2262,421 700 700 700 700 2,760 2,760 6,581 5,9701,810Total Downtown & Community Renewal - Block Funded 2,421 1,810 700 700 700 700 2,760 2,760 6,581 5,970 226
Projects Included in the Financing Plan
Implementation of Olde Stoney Creek Urban Design Plan82012036029 2020400 - 400 - 400 - 2,800 --4,000- 2011
Commercial Property Improvement Grant8201203610All 2020400 280 400 400 400 400 2,800 -3,8804,0002,800 2012
Community Downtowns and Business Improvement Areas (B.I.A.s)-Annual Program
8201203611All 2020250 250 250 250 250 250 1,750 392,5002,5001,750 2012
The "Gore" Building Improvement Grant Program82012036201, 2, 3 2014525 125 400 400 400 400 - -9251,325- 2012
Ottawa Street North Streetscape Improvements82012557003, 4 2014100 - 390 390 1,300 1,300 - -1,6901,790- 2012
Sub-total 391,675 1,840 1,440 2,750 2,350 7,350 4,550 13,615 8,995655Projects Not Included in the Financing Plan
Hamilton Realty Capital Corporation82012805201, 2, 3 20165,150 5,150 150 150 150 150 300 -5,7505,750300 2012
Sub-total 05,150 150 150 150 150 300 300 5,750 5,7505,150Projects Beginning in Future Years
Catharine - King to Cannon42419031232 2020- - - - - - 3,270 -3,2703,2703,270 2019
Wellington - King William to Cannon42420031032 2020- - - - - - 1,200 -1,2001,2001,200 2020
139
![Page 140: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/140.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE DOWNTOWN & COMMUNITY RENEWAL-IMPROVEMENT PROJECTS
Costs Start End
Projects Beginning in Future Years
Park - Cannon to York42421031022 2021- - - - - - 1,350 -1,3501,3501,350 2021
Caroline - King to York42421031212 2021- - - - - - 1,170 -1,1701,1701,170 2021
Catharine - Hunter to Main42421032032 2022- - - - - - 100 -100100100 2021
Sub-total 00 0 0 0 0 7,090 7,090 7,090 7,0900Total Downtown & Community Renewal-Improvement Projects 6,825 5,805 1,990 1,590 2,900 2,500 14,740 11,940 26,455 21,835 39
140
![Page 141: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/141.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Downtown Outdoor Lighting Upgrades 2
Traffic4041210017Project ID:Downtown & Community Renewal - Block Funded - Category:
Ward (s):Project Name:
Complete outdoor lighting upgrades within the Downtown Hamilton Community Improvement Project Area in coordination with the Task Force on Cleanliness and
Security in the Downtown Core. Design and implement outdoor lighting (street lighting, alleyway lighting, park lighting, parking lot lighting) upgrades within the
Downtown Hamilton Community Improvement Project Area. Specific lighting upgrade projects shall be identified in coordination with the Task Force on Cleanliness and
Security in the Downtown Core.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 50 Consultant
200 200 Design
250 Total Expense 250
Net Cost 250 0 0 0 0 0 0 0 0 0 250 0 0
YesTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
141
![Page 142: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/142.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Gore Master Plan, Pilot Pedestrianization Initiative (Downtown Block) 2
Park Re-Development4401203200Project ID:Downtown & Community Renewal - Block Funded - Category:
Ward (s):Project Name:
Report - council Direction - Downtown Transportation Master Plan Five-year Review (PW08083, item (c)). "closing of the south leg of Gore Park (King St. East), begin
as a pilot." Construction of temporary facilities: barricades & signage; planters, benches, etc; pavement painting; and large tree boxes.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
80 80 Construction
20 20 Other Capital Expenditures
100 Total Expense 100
Net Cost 100 0 0 0 0 0 0 0 0 0 100 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
20
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 10 2.90 B
4.50
Asset ID: 192
142
![Page 143: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/143.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Gore Master Plan, Pilot Pedestrianization Initiative (Downtown Block) 2
Park Re-Development4401203200Project ID:Downtown & Community Renewal - Block Funded - Category:
Ward (s):Project Name:
Pilot project to test the feasibility of permanently pedestrianizing the south leg of King St. at Gore Park. 2011 capital funding request deferred to 2012 through Council deliberations.
Anticipated operating impact for maintenance of new amenities and road closures is $20,000.
- special event litter pick-up
- special event planting – bed maintenance
- street cleaning allowance
- opening & closing of street: twice per day; 3 days per week; for 4 weeks
Additional Comments:
143
![Page 144: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/144.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
West Harbourfront Parks Master Plan Part 1 - Bayfront, Pier 4, Bayview Park (Downtown Block) 2
Park Re-Development4401256800Project ID:Downtown & Community Renewal - Block Funded - Category:
Ward (s):Project Name:
Master Plan Implementation - West Harbour Recreation Master Plan (2010)
Park Redevelopment as part of Setting Sails Secondary Plan (March 2003) Co-ordinated work with West Harbour Recreation Master Plan - Part 1: Waterfront Trail,
Bayfront, Pier 4, Bayview Parks in accordance with approved concept plan. Engineering design for mitigative measures to improve swimming area water quality at
Bayfront Beach.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
621 621 1,242 Construction
9 9 Consultant
77 77 Design
14 109 109 232 Internal Resources/Staffing
100 730 730 Total Expense 1,560
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
From Program Reserves
Total Revenue
Net Cost 100 0 0 730 0 730 0 0 0 0 1,560 0 0
YesTangible Capital Asset:
Block Funding
2006Capital Budget Initiation:
2012Start Date:
Completion Date: 2017
2012 2013 2014 onwardOperating Budget Impact:
203
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 2 0.92
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.57
Asset ID: 66,67,89
144
![Page 145: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/145.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Social Navigator Pilot, Outcome Evaluation - Downtown Block 2
7641251204Project ID:Downtown & Community Renewal - Block Funded - Category:
Ward (s):Project Name:
The Social Navigator Pilot - Process Evaluation was a two-month pilot implemented over the summer by EMS and HPS for the purpose of providing an interim solution
to an identified operational need in the downtown. During the two-month period a paramedic connected individuals referred by HPS with social service providers for
appropriate treatment and care. The pilot assessed although limited the following: i) if the paramedic brought the appropriate competencies to the Social Navigator
concept; ii) preliminary design of the work process for a Social Navigator project; and, iii) general client and agency general acceptance with the model. With only 2
months to conduct the pilot, there was very limited opportunity to access outcome e.g. change in client behaviour patterns. Initial measurement demonstrated that
individuals we connected with the appropriate agency resources positive results were yielded that addressed the 3 basic questions above.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
90 90 Internal Resources/Staffing
90 Total Expense 90
Net Cost 90 0 0 0 0 0 0 0 0 0 90 0 0
NoTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 A
2.80
145
![Page 146: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/146.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Publicly Funded Educational Campuses in the Downtown - Downtown Block Funded 2
Grants8201203201Project ID:Downtown & Community Renewal - Block Funded - Category:
Ward (s):Project Name:
One of the proposed amendments to the Hamilton Downtown Office Tenancy Assistance Program is to provide City Council with the discretion to offer a grant or
forgivable loan under for publicly funded educational establishment when they are establishing a presence in the Downtown. This funding will be utilized to offset the
grants/forgivable loans.
A total of $431,000 is recommended in 2012. $331,000 will be funded from Project ID #6181141100 - Mixed Housing/Commercial at 140 King William Street as this
project is no longer moving forward.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
431 431 Grants
431 Total Expense 431
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
331 331 From WIP Transfers
331 Total Revenue 331
Net Cost 100 0 0 0 0 0 0 0 0 0 100 0 0
NoTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 A
1.75
146
![Page 147: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/147.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Comprehensive Graffiti Management Initiative, Downtown City Wide
Downtown8201203500Project ID:Downtown & Community Renewal - Block Funded - Category:
Ward (s):Project Name:
Staff is recommending a diversified approach to graffiti management. This expanded approach to strategies already in place - rapid removal, centralized reporting, and
enforcement - will increase effectiveness and encourage engagement with communities. It would include more thorough neighbourhood education and awareness to
work towards a positive urban environment in the Downtown and Waterfront area. The objective is to partner with internal departments, community organizations,
businesses and citizens to enliven public space. This multi-faceted approach requires an initial investment to assess possible short and long term solutions. Addressing
the City's image in preparation for the Pan Am Games will also be a key focus with city-wide impact.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 50 Other Capital Expenditures
50 Total Expense 50
Net Cost 50 0 0 0 0 0 0 0 0 0 50 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
147
![Page 148: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/148.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Symbolic Gateway Features to Identify Areas of Downtown and the Waterfront - Downtown Block 1, 2, 3
Structures8201203505Project ID:Downtown & Community Renewal - Block Funded - Category:
Ward (s):Project Name:
Uniquely designed gateways that celebrate the history, future and character of neighbourhoods within the Downtown and Waterfront will assist in shaping
neighbourhood "identities". Staff from Urban Renewal, Culture and Landscape Architectural Services will collaborate with community representatives on design details.
There are 12 neighbourhoods that could be affected by this program as neighbourhood boundaries or a portion of the boundaries are within the Downtown and
Waterfront areas.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 200 200 200 200 200 1,200 Internal Resources/Staffing
200 200 200 200 200 200 Total Expense 1,200
Net Cost 200 200 200 200 200 200 0 0 0 0 1,200 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2017
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 1 0.16
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 10 2.90 A
3.88
148
![Page 149: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/149.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Hamilton Downtown Commercial Facade Property Improvement Grant Program 1, 2, 3
Restorations8201203510Project ID:Downtown & Community Renewal - Block Funded - Category:
Ward (s):Project Name:
This program offers a grant that provides property owners and authorized tenants within the Downtown Hamilton Community Improvement Project Area, matching
funds to upgrade the façades of commercial buildings to a maximum of $10,000 per property or $12,500 for corner properties. The program aims to improve upon the
physical appearance of properties within the Downtown, achieve quality facade improvements and, encourage investment in the area. Spurring the preservation,
revitalization and reinvestment of commercial properties within the Downtown will assist in creating a welcoming environment for people to live, work, play and learn.
This program is similar to the existing Commercial Property Improvement Grant Program (CPIG) offered to property owners/tenants within Business Improvement
Areas however, this program offers a grant at half of maximum amount available through CPIG and is offered to property owners/tenants within Downtown Hamilton
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 400 400 1,200 Grants
400 400 400 Total Expense 1,200
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
280 280 From Program Reserves
280 Total Revenue 280
Net Cost 120 400 400 0 0 0 0 0 0 0 920 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 10 0.90
Strategic Direction (Dominant Project Theme) 0.29 10 2.90 B
4.90
149
![Page 150: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/150.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Hamilton Downtown Commercial Facade Property Improvement Grant Program 1, 2, 3
Restorations8201203510Project ID:Downtown & Community Renewal - Block Funded - Category:
Ward (s):Project Name:
Total of $400,000 is required for the administration of the program in 2012. $280,000 of the $400,000 will be funded from the Main Street Program Reserve #102048. In future years this program will be considered for
funding utilizing the Downtown Block.
Additional Comments:
150
![Page 151: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/151.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Hamilton Downtown Grocery Stores Financial Incentive 1, 2, 3
Restorations8201203515Project ID:Downtown & Community Renewal - Block Funded - Category:
Ward (s):Project Name:
The objective of the Hamilton Downtown Grocery Store Attraction Program is to encourage a grocery store to locate in Downtown Hamilton. The incentive will offer a
grant for capital improvements to a property being occupied by a grocery store on a long-term basis. Upon approval of the budget staff will report back to Council on
the terms and conditions of the program and work towards meeting the legislative requirements in order to offer the financial assistance. A Request-For-Proposals will
be issued for a grocery store in the Downtown.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
650 650 Other Capital Expenditures
650 Total Expense 650
Net Cost 650 0 0 0 0 0 0 0 0 0 650 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 3 0.48
Operating Budget/Financial Impact 0.09 1 0.09
Strategic Direction (Dominant Project Theme) 0.29 10 2.90 A
3.93
151
![Page 152: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/152.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Hamilton Downtown Grocery Stores Financial Incentive 1, 2, 3
Restorations8201203515Project ID:Downtown & Community Renewal - Block Funded - Category:
Ward (s):Project Name:
A criticism staff continue to hear with respect to Downtown as a place to live and work is the lack of a grocery store that offers a full line of groceries and general merchandise. Notwithstanding the excellent products
offered at the Hamilton Farmers' Market and specialty stores such as Denningers, Downtown is still underserved for general groceries. To complement the incentive program, staff will approach potential operators with
a marketing package comprising residential and workforce demographics, potential site information and available incentives.
Additional Comments:
152
![Page 153: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/153.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Capital Works in Downtown/Waterfront Neighbourhoods - Downtown Block 1, 2, 3
Downtown8201203613Project ID:Downtown & Community Renewal - Block Funded - Category:
Ward (s):Project Name:
Capital works funded through this initiative are intended to complement work of the Neighbourhood Development Strategy Section. Urban Renewal and
Neighbourhood Development Strategy staff will consult with neighbourhood groups in order to understand and be responsive to their priority capital works. Works will
be sensitive to each neighbourhood's history, diversity and character. Works could include the placement of planters, strategically placed benches, litter containers,
development of pedestrian nodes. Staff will be sensitive to mitigating the maintenance impact of the capital works as much as possible through partnering with the
neighbourhood groups. The first neighbourhood for implementation of the capital works will be the Stinson neighbourhood.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 100 100 100 100 100 100 100 100 1,000 Internal Resources/Staffing
100 100 100 100 100 100 100 100 100 100 Total Expense 1,000
Net Cost 100 100 100 100 100 100 100 100 100 0 1,000 100 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2023
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 1 0.16
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 10 2.90 A
3.88
153
![Page 154: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/154.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Downtown Benches 1, 2, 3
Streetscape Project8201203614Project ID:Downtown & Community Renewal - Block Funded - Category:
Ward (s):Project Name:
This initiative will fund the placement of new benches in the Downtown that are functional, attractive and complement the rest of the Heritage themed benches in the
Downtown. The design of the benches will be determined through the collaboration of the Public Works Department and the Urban Renewal Section with the objective
of implementing eight new-style benches around the Queen Victoria statue in Gore Park. Limited maintenance requirements will be addressed through materials
chosen and method of installation. Upon a successful pilot of the prototype, additional benches will be placed strategically throughout the Downtown.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 50 Other Capital Expenditures
50 Total Expense 50
Net Cost 50 0 0 0 0 0 0 0 0 0 50 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
3
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 1 0.16
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 10 2.90 A
3.88
154
![Page 155: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/155.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Commercial Property Improvement Grant City Wide
Restorations8201203610Project ID:Downtown & Community Renewal-Improvement Projects - Category:
Ward (s):Project Name:
The program offers a grant that provides property owners and authorized tenants within the Hamilton's Business Improvement Areas, matching funds to upgrade the
façade of commercial buildings to a maximum of $20,000 per property or $25,000 for corner properties. Investment in property upgrades results in a positive impact on
the commercial district as a whole. Tremendous feedback has resulted from the program and is spurring owners to invest in their properties.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 1,200 400 400 400 400 400 400 400 400 400 5,200 Other Capital Expenditures
400 400 400 400 400 400 400 400 400 400 1,200 Total Expense 5,200
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
120 120 From Program Reserves
120 Total Revenue 120
Net Cost 280 400 400 400 400 400 400 400 400 1,200 5,080 400 0
NoTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 10 0.90
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 A-B
1.83
155
![Page 156: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/156.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Community Downtowns and Business Improvement Areas (B.I.A.s)-Annual Program City Wide
Upgrade Projects8201203611Project ID:Downtown & Community Renewal-Improvement Projects - Category:
Ward (s):Project Name:
Continuing on the physical improvements within our Community Downtowns and BIAs
- Waterdown Public Space Improvements - $150k
- Ancaster Gateway - $50k
- Street Furniture with Community Downtowns and BIAs - $50k
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 750 250 250 250 250 250 250 250 250 250 3,250 Other Capital Expenditures
250 250 250 250 250 250 250 250 250 250 750 Total Expense 3,250
Net Cost 250 250 250 250 250 250 250 250 250 750 3,250 250 0
NoTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2012Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
13 13
Staffing Impacts (F.T.E.) 0.00 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 A-B
1.93
156
![Page 157: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/157.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
The "Gore" Building Improvement Grant Program 1, 2, 3
Restorations8201203620Project ID:Downtown & Community Renewal-Improvement Projects - Category:
Ward (s):Project Name:
This program offers a grant that provides property owners and authorized tenants of properties that front on King Street between James and Catharine Streets,
matching funds to bring existing properties up to property standards and sign bylaw requirements and, to improve their accessibility. The program supports the
maintenance, attractiveness, functionality and viability of the historic building stock in this area and supports a objective of the Downtown Secondary Plan: conserve
and enhance the Gore as the primary landscaped open space and concentration of heritage buildings in Downtown Hamilton. The program will offer matching grants to
a maximum of $50,000 per property. The grant will be offered on a 75% City contribution and 25% private sector investment for the cost of installing a sign that is in
conformity with the Sign Bylaw and is replacing a legally non-conforming sign. Applicants will be required to provide a business case to for the improvements.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
525 400 400 1,325 Grants
525 400 400 Total Expense 1,325
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 400 From Program Reserves
400 Total Revenue 400
Net Cost 125 400 400 0 0 0 0 0 0 0 925 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 10 0.90
Strategic Direction (Dominant Project Theme) 0.29 10 2.90 B
4.90
157
![Page 158: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/158.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
The "Gore" Building Improvement Grant Program 1, 2, 3
Restorations8201203620Project ID:Downtown & Community Renewal-Improvement Projects - Category:
Ward (s):Project Name:
A total of $525,000 is required for the administration of the program in 2012. $400,000 will be funded from the Main Street Program Reserve #102048. In future years this program will be considered for funding utilizing
the Downtown Block.
Additional Comments:
158
![Page 159: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/159.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Implementation of Olde Stoney Creek Urban Design Plan 9
Streetscape Project8201203602Project ID:Downtown & Community Renewal-Improvement Projects - Category:
Ward (s):Project Name:
Numerous components of the Olde Stoney Creek Urban Design Plan have yet to be implemented. Potential projects include replacing the existing pavers on King
Street, signage and strategic acquisition of property. Newalta Landfill Royalties will be utilized for implementation of the projects. The objective is to have many
initiatives implemented prior to 2013 when Stoney Creek celebrates the Battle of Stoney Creek's Bicentennial.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 400 400 400 400 400 400 400 400 400 4,000 Other Capital Expenditures
400 400 400 400 400 400 400 400 400 400 Total Expense 4,000
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 400 400 400 400 400 400 400 400 400 4,000 From Program Reserves
400 400 400 400 400 400 400 400 400 400 Total Revenue 4,000
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2010Capital Budget Initiation:
2011Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 A&B
1.29
159
![Page 160: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/160.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Ottawa Street North Streetscape Improvements 3, 4
Streetscape Project8201255700Project ID:Downtown & Community Renewal-Improvement Projects - Category:
Ward (s):Project Name:
The Ottawa Street BIA has evolved from a discount street for fabric and home decor improvements to an experiential retail area offering comparison goods selection,
restaurants and cafes. This evolution is having a catalytic effect on the emerging neighbourhood that surrounds it. In recognition of the private sector investment,
public investment in the development and implementation of a Streets Master Plan that illustrates pedestrian design standards for the street would demonstrate the
importance of the commercial corridor and make the street more attractive and pedestrian friendly. Upon completion of the Master Plan a more realistic estimate for
the implementation of the plan will be provided.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 1,300 390 1,790 Design
100 390 1,300 Total Expense 1,790
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 Other Internal Sources
100 Total Revenue 100
Net Cost 0 390 1,300 0 0 0 0 0 0 0 1,690 0 0
NoTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 1 0.16
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 A
1.27
160
![Page 161: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/161.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Hamilton Realty Capital Corporation 1, 2, 3
Development Projects8201280520Project ID:Downtown & Community Renewal-Improvement Projects - Category:
Ward (s):Project Name:
Providing an additional $5M loan to the Hamilton Realty Capital Corporation (HRCC) being matched by the private investor. The HRCC will utilize the funds to buy, sell
or develop properties within the Downtown Hamilton Community Improvement Project Area that are considered risky or expensive for private sector developers.
Investment decisions of the HRCC will have a catalytic effect on the area in which it invests including increased property values and stimulation of private sector
investment. The HRCC is governed by the Unanimous Stakeholders' Agreement approved by City Council in July 2006. All capital projects of the HRCC are funded
50% with the City's contribution and 50% by the private sector investor's contribution.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
5,150 150 150 150 150 5,750 Other Capital Expenditures
5,150 150 150 150 150 Total Expense 5,750
Net Cost 5,150 150 150 150 150 0 0 0 0 0 5,750 0 0
NoTangible Capital Asset:
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2016
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 5 0.80
Operating Budget/Financial Impact 0.09 1 0.09
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 A
1.64
161
![Page 162: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/162.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Hamilton Realty Capital Corporation 1, 2, 3
Development Projects8201280520Project ID:Downtown & Community Renewal-Improvement Projects - Category:
Ward (s):Project Name:
City Council will consider a report on the five year review of the Hamilton Realty Capital Corporation at its meeting scheduled November 16, 2011 that includes a recommendation to increase the City's contribution by $5
million. Interest charges back to the Urban Renewal Section is included in the project costs based on 3% interest on $5 million, 365 days of the year.
Additional Comments:
162
![Page 163: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/163.jpg)
DEPARTMENT:
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET
DEPARTMENTAL SUMMARY (000's)
Gross Net2012
NetGross NetGross2013 2014
NetGross3 Year
NetGross10 Year
PLANNING & ECONOMIC DEVELOPMENT
Included in the Financing Plan
300Airport 00 0 0 0 300 0 0300110Animal Control 0110 0 0 0 110 110 110110
1,050Community Planning 580130 130 410 95 2,040 355 3552,0403,000Development Engineering 00 0 0 0 3,000 0 03,0002,000Industrial Land Development 2,0002,000 2,000 2,000 2,000 6,000 6,000 41,00041,0001,700Municipal Parking System 615150 0 653 0 2,968 150 1504,171
473Strategic Services 3500 65 100 65 923 130 130923
8,633 3,5452,390 3,163 2,160 15,341 41,74551,5446,7452,195
Not Included in the Financing Plan
100Animal Control 0100 0 0 0 100 100 100100200Community Planning 200200 200 300 300 700 700 2,5002,500
300 200300 300 300 800 2,6002,600800200
Beginning in Future Years
0Municipal Parking System 2330 0 152 0 385 0 01,342
0 2330 152 0 385 01,34200
8,933 3,9782,690 3,615 2,460 16,526 44,34555,4867,5452,395
163
![Page 164: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/164.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE AIRPORT DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Secondary Plan for Aerotropolis3620604600All 2007300 - - - - - - --300- 2006
Sub-total 0300 0 0 0 0 0 0 300 00Total Airport 300 0 0 0 0 0 0 0 300 0 0
164
![Page 165: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/165.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Secondary Plan for Aerotropolis City Wide
Development Projects3620604600Project ID:Airport - Planning & Economic Development Category:
Ward (s):Project Name:
Provision for OMB Appeals regarding the Secondary Plan for the "Aerotropolis" growth-related development for employment purposes.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,225 1,225 Consultant
300 300 Professional Fees
300 Total Expense 1,525 1,225
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
956 144 1,100 Dev Charges - Non-Res
182 156 338 Dev Charges - Res
300 Total Revenue 1,438 1,138
Net Cost 0 0 0 0 0 0 0 0 0 0 87 0 87
NoTangible Capital Asset:
Included in Financing Plan
2006Capital Budget Initiation:
2006Start Date:
Completion Date: 2007
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
165
![Page 166: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/166.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE ANIMAL CONTROL DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Air Condition Kennels81212411016 2012110 110 - - - - - -110110- 2012
Sub-total 0110 0 0 0 0 0 0 110 110110Projects Not Included in the Financing Plan
Retrofit quarantine kennels with outdoor runs81212411008 2012100 100 - - - - - -100100- 2012
Sub-total 0100 0 0 0 0 0 0 100 100100Total Animal Control 210 210 0 0 0 0 0 0 210 210 0
166
![Page 167: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/167.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Air Condition Kennels 6
Upgrade Projects8121241101Project ID:Animal Control - Planning & Economic Development Category:
Ward (s):Project Name:
Currently the kennels are without air conditioning, the project would allow for the creation of a better environment for the staff and the animals.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
110 110 Other Capital Expenditures
110 Total Expense 110
Net Cost 110 0 0 0 0 0 0 0 0 0 110 0 0
NoTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 1 0.09
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
6.58
167
![Page 168: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/168.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Retrofit quarantine kennels with outdoor runs 8
Safety8121241100Project ID:Animal Control - Planning & Economic Development Category:
Ward (s):Project Name:
Bill 132 created new enforcement demands which in turn created demands on staffing and impoundment facilities. In addition a request is being made for the
purchase and installation of a generator system for emergency preparedness.Due to the amendments to Provincial Legislation, namely the Dog Owners Liability Act,
Municipalities have been charged with the responsibilities to enforce the new regulations. While DOLA deals mainly with pit bulls, its fundamental purpose is to increase
public safety with respect to an attack from any dog, regardless of breed.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
90 90 Construction
Equipment
10 10 Other Capital Expenditures
100 Total Expense 100
Net Cost 100 0 0 0 0 0 0 0 0 0 100 0 0
YesTangible Capital Asset:
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
6.49
168
![Page 169: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/169.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE COMMUNITY PLANNING DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Elfrida Urban Boundary Expansion - Background Studies812125560511 2014500 50 500 50 350 35 - -1351,350- 2012
Neighbourhood Plan Review/Community Planning Studies8121255615All 2014470 - - - - - - --470- 2012
Part IV Designation of Properties under the Ontario Heritage Act
8121255620All 201480 80 80 80 60 60 - -220220- 2012
Sub-total 01,050 580 130 410 95 0 0 2,040 355130Projects Not Included in the Financing Plan
Natural Areas Acquisition Fund - Annual Program8121259100All 2020100 100 100 100 300 300 1,800 -2,3002,3001,800 2011
Aggregate Applications8141255105All 2013100 100 100 100 - - - -200200- 2011
Sub-total 0200 200 200 300 300 1,800 1,800 2,500 2,500200Total Community Planning 1,250 330 780 330 710 395 1,800 1,800 4,540 2,855 0
169
![Page 170: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/170.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Elfrida Urban Boundary Expansion - Background Studies 11
Plans/Studies8121255605Project ID:Community Planning - Planning & Economic Development Category:
Ward (s):Project Name:
Background studies towards an urban boundary expansion for the Elfrida area. Studies include comprehensive review and land budget analysis ($80K), subwatershed
study (Phase 1) including species at risk work ($500K), infrastructure plans, (sanitary, water supply and transportation) ($350k), financing policy for urban service and
other community infrastructure($100), agricultural impact study ($30), an agricultural capability study ($30), public consultation and facilitation ($150K). The study area
and necessary studies were identified through the development of GRIDS, the Rural Official Plan and the Urban Official Plan. The results of these background studies
will assist in addressing appeals to the Official Plans as well as provide information for the proposed urban boundary expansion. The work will also provide information
towards the development of a secondary plan for the area. The subject area is approximately 1000 ha.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
500 350 500 1,350 Internal Resources/Staffing
500 500 350 Total Expense 1,350
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
216 151 216 583 Dev Charges - Non-Res
234 164 234 632 Dev Charges - Res
450 450 315 Total Revenue 1,215
Net Cost 50 50 35 0 0 0 0 0 0 0 135 0 0
NoTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 3 1.38
Health and Safety 0.16 2 0.32
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 A
2.35
170
![Page 171: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/171.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Neighbourhood Plan Review/Community Planning Studies City Wide
Plans/Studies8121255615Project ID:Community Planning - Planning & Economic Development Category:
Ward (s):Project Name:
Ongoing support will be provided to projects including the Ancaster Node, Waterdown Node, Strathcona Secondary Plan, other subregional and community node
secondary plans, various secondary plan reviews and the Waterfront Recreation Master Plan Official Plan amendment.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
470 470 Internal Resources/Staffing
470 Total Expense 470
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
220 220 Dev Charges - Res
250 250 From WIP Transfers
470 Total Revenue 470
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2008Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 3 1.38
Health and Safety 0.16 2 0.32
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
2.35
171
![Page 172: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/172.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Neighbourhood Plan Review/Community Planning Studies City Wide
Plans/Studies8121255615Project ID:Community Planning - Planning & Economic Development Category:
Ward (s):Project Name:
Aproximately $250K is allocated to a Transporation Master Plan and $100K for traffic review studies that are not being supported by Public Works. In addition, urban design guidelines will need to be prepared in support
of two secondary plans ($60K/each).
Additional Comments:
172
![Page 173: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/173.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Part IV Designation of Properties under the Ontario Heritage Act City Wide
Plans/Studies8121255620Project ID:Community Planning - Planning & Economic Development Category:
Ward (s):Project Name:
Retain consultants to carry out cultural heritage assessments of properties on the municipal register and assigned to the work program for potential designation. The
assessments will utilize the City of Hamilton's Evaluation Criteria and the Ontario Heritage Act criteria to assess the properties and make recommendations regarding
designation. This project is based on a motion passed by Municipal Heritage Committee on April 21, 2011 and received by Planning Committee in June 2011. There is
a six year work plan for properties to be evaluated and considered for designation and currently includes 22 properties. This work will assist in reducing the wait time
for designations.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
80 60 80 220 Internal Resources/Staffing
80 80 60 Total Expense 220
Net Cost 80 80 60 0 0 0 0 0 0 0 220 0 0
NoTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 3 1.38
Health and Safety 0.16 2 0.32
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
2.35
173
![Page 174: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/174.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Part IV Designation of Properties under the Ontario Heritage Act City Wide
Plans/Studies8121255620Project ID:Community Planning - Planning & Economic Development Category:
Ward (s):Project Name:
The following motion was passed by Municipal Heritage Committee on April 21, 2011. the Minutes of the meeting were received by Planning Committee on June 7, 2011
(McHattie/Adkins) "That staff explore and investigate a capital budget exercise to evaluate the possibility of hiring a heritage planner to assist staff with heritage designations."
Additional Comments:
174
![Page 175: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/175.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Natural Areas Acquisition Fund - Annual Program City Wide
Land Acquisition8121259100Project ID:Community Planning - Planning & Economic Development Category:
Ward (s):Project Name:
Report PED09007(a) was approved by Council on Nov 11/09 recommending the establishment of a Natural Areas Acquisition Fund. The objective of this project is to
establish a Natural Areas Acquisition Fund to provide moneys to conservation organizations (including conservation Authorities, non-government organization,
not-for-profit organizations, and other such organizations interested in preserving and managing natural heritage features) to use for the acquisition of natural areas
within the City of Hamilton. Moneys could be used to purchase available lands outright, partner with a conservation organization to provide funds in exchange for
management of lands, provide moneys for education programs on land stewardship and preservation or to pay legal and other fees to finalize the sale and/or
management agreement for natural heritage lands.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 300 300 300 300 300 300 300 100 2,300 Grants
100 100 300 300 300 300 300 300 300 Total Expense 2,300
Net Cost 100 100 300 300 300 300 300 300 300 0 2,300 0 0
NoTangible Capital Asset:
2008Capital Budget Initiation:
2011Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 2 0.92
Health and Safety 0.16 2 0.32
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
1.89
175
![Page 176: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/176.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Natural Areas Acquisition Fund - Annual Program City Wide
Land Acquisition8121259100Project ID:Community Planning - Planning & Economic Development Category:
Ward (s):Project Name:
In December 2007 Council adopted a motion to review the merits of establishing a Natural Areas Acquisition Fund (NAAF). A Staff report, to be submitted in the fourth quarter of 2009 will be recommending to Council that
a long term commitment to the City's natural heritage features is required. The NAAF implements the City's new Rural Official Plan which deals with the protection of natural areas, as well as the Regional Official Plan
which supports investigating the establishment of a natural areas protection fund for acquiring and managing natural areas (C.2.2 k)). In addition, this initiative fulfills 9 of the 14 goals of VISION 2020 through land
acquisition or a similar securement option with funds from NAAF. The NAAF implements provincial policy including the Provincial Policy Statement (2.1, 2.2), the Places to Grow Growth Plan (4.2.4), and the Greenbelt
Plan (1.2).
Finally, one of the six focus areas of the 2008-2011 Corporate Strategic Plan identifies “environmental stewardship” as a strategic priority. The proposed NAAF will contribute towards implementation of two of this focus
areas, desired end result:
• Maintain or increase the quantity and quality of significant natural areas that are protected.
• Maintain or increase the cumulative amount of tree cover in the city with the objective of moving towards
the Environment Canada guideline of 30%.
Additional Comments:
176
![Page 177: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/177.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Aggregate Applications City Wide
Plans/Studies8141255105Project ID:Community Planning - Planning & Economic Development Category:
Ward (s):Project Name:
The City of Hamilton is in the process of reviewing Planning Act applications and commenting on Aggregate Resources Act applications for proposed quarries. In
anticipation of Ontario Municipal Board and/or Joint Board Hearings, this work will include preparation, participation and review of documents related to Ontario
Municipal Board Hearings and/or Joint Board Hearings and Adaptive Management Plans. Consultants may be retained for any of the following subjects including
hydrogeology, hydrology, natural heritage, cultural heritage, noise, traffic, air quality, blasting and vibration, aggregate resource advisor.
Project could be extended beyond 2013.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
180 180 Consultant
20 100 100 220 Other Capital Expenditures
100 100 Total Expense 400 200
Net Cost 100 100 0 0 0 0 0 0 0 0 400 0 200
NoTangible Capital Asset:
2009Capital Budget Initiation:
2011Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
2.02
177
![Page 178: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/178.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE DEVELOPMENT ENGINEERING DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
City Share of Servicing Costs under Subdivision Agreements-Annual Program
4141246100All 20203,000 - - - - - - --3,000- 2012
Sub-total 03,000 0 0 0 0 0 0 3,000 00Total Development Engineering 3,000 0 0 0 0 0 0 0 3,000 0 0
178
![Page 179: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/179.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
City Share of Servicing Costs under Subdivision Agreements-Annual Program City Wide
Development Projects4141246100Project ID:Development Engineering - Planning & Economic Development Category:
Ward (s):Project Name:
Budget allocation of City share of servicing costs for works constructed under subdivision agreements within plans of subdivisions.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
3,000 3,000 Construction
3,000 Total Expense 3,000
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,500 1,500 Dev Charges - Non-Res
1,500 1,500 Dev Charges - Res
3,000 Total Revenue 3,000
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2006Capital Budget Initiation:
2012Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 A
0.29
179
![Page 180: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/180.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE INDUSTRIAL LAND DEVELOPMENT DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Economic Development Initiatives3620908900All 20202,000 2,000 2,000 2,000 2,000 2,000 35,000 -41,00041,00035,000 2010
Sub-total 02,000 2,000 2,000 2,000 2,000 35,000 35,000 41,000 41,0002,000Total Industrial Land Development 2,000 2,000 2,000 2,000 2,000 2,000 35,000 35,000 41,000 41,000 0
180
![Page 181: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/181.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Economic Development Initiatives City Wide
Network Extension Projects3620908900Project ID:Industrial Land Development - Planning & Economic Category:
Ward (s):Project Name:
To accelerate projects that create a diversified, sustainable economic base for the City of Hamilton.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
2,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 2,000 2,000 41,000 Other Capital Expenditures
2,000 2,000 2,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 Total Expense 41,000
Net Cost 2,000 2,000 2,000 5,000 5,000 5,000 5,000 5,000 5,000 0 41,000 5,000 0
YesTangible Capital Asset:
Included in Financing Plan
2010Capital Budget Initiation:
2010Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
181
![Page 182: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/182.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
2012 to 2021 Municipal Parking System Project List 183
2012 Project Detail Sheets
Included in Financing Plan
Warranty Review of Moisture Protection System in the Convention Centre Parking Garage 184Workshop/Staff Room Upgrade-80 Main St W (Convention Centre Parking Garage) 185Repairs to York Boulevard Parkade 186Construction of New Parking Lot - 13 lake Ave S, Stoney Creek (Old Fire Hall Property) 187Pay and Display Replacement-Annual Program 188Pay on Foot Equipment Replacement - Annual Program 189Elevator Upgrade - Convention Centre Parking Garage & York Boulevard Parkade (3 elevators totals) 190Renovate and Upgrade - Front Counter and Adjudication Area 191
182
![Page 183: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/183.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE MUNICIPAL PARKING SYSTEM DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Warranty Review of Moisture Protection System in the Convention Centre Parking Garage
4900845802All 201315 - 15 - - - - --30- 2008
Workshop/Staff Room Upgrade-80 Main St W (Convention Centre Parking Garage)
4901241105All 2012500 - - - - - - --500- 2011
Repairs to York Boulevard Parkade4901245100All 2017500 - 500 - 500 - 1,050 --2,550- 2010
Construction of New Parking Lot - 13 lake Ave S, Stoney Creek (Old Fire Hall Property)
490124510110 2012150 150 - - - - - -150150- 2012
Pay and Display Replacement-Annual Program4901251104All 202075 - - - 153 - 153 --381- 2012
Pay on Foot Equipment Replacement - Annual Program4901251105All 2020200 - - - - - - --200- 2010
Elevator Upgrade - Convention Centre Parking Garage & York Boulevard Parkade (3 elevators totals)
4901251110All 201360 - 100 - - - - --160- 2012
Renovate and Upgrade - Front Counter and Adjudication Area
8061259800All 2012200 - - - - - - --200- 2012
Sub-total 01,700 615 0 653 0 1,203 0 4,171 150150Projects Beginning in Future Years
Repacement - Fire Supression Sytem in the Convention Centre Garage
4901255106All 2014- - 50 - 50 - - --100- 2011
Paving of Municipal Carparks4901345301All 2020- - 102 - 102 - 714 --918- 2013
Electronic Parking Meter Replacement and Expansion-Annual Program
4901351102All 2021- - 81 - - - 243 --324- 2013
Sub-total 00 233 0 152 0 957 0 1,342 00Total Municipal Parking System 1,700 150 848 0 805 0 2,160 0 5,513 150 0
183
![Page 184: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/184.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Warranty Review of Moisture Protection System in the Convention Centre Parking Garage City Wide
Maintenance Projects4900845802Project ID:Municipal Parking System - Planning & Economic Development Category:
Ward (s):Project Name:
Annual review of the moisture protection system of the parking garage (by consultant) to ensure that the waterproofing membrane is sufficient as per the 5 year
warranty provided by the manufacturer. Identification of any deficiencies will allow waterproofing membrane repair under the warranty and to undertake any concrete
repairs required.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
30 10 10 50 Construction
15 5 5 25 Consultant
15 15 Total Expense 75 45
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
30 10 10 50 From Program Reserves
15 5 5 25 Provincial Grants/Subsidies
15 15 Total Revenue 75 45
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2007Capital Budget Initiation:
2008Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
184
![Page 185: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/185.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Workshop/Staff Room Upgrade-80 Main St W (Convention Centre Parking Garage) City Wide
Upgrade Projects4901241105Project ID:Municipal Parking System - Planning & Economic Development Category:
Ward (s):Project Name:
Upgrades to building required to accommodate changes in staff level and work functions since original building was constructed. Needs assessment and design to be
conducted in 2011 with construction commencement in 2012.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
500 500 Construction
50 50 Design
500 Total Expense 550 50
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 500 550 From Program Reserves
500 Total Revenue 550 50
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2011Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
185
![Page 186: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/186.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Repairs to York Boulevard Parkade City Wide
Repairs4901245100Project ID:Municipal Parking System - Planning & Economic Development Category:
Ward (s):Project Name:
A Facilities Management Study was completed and determined deficiencies in the structural integrity of the York Boulevard Parkade. The project is a 6 phase
program. Phases 5 & 6 will be deferred one year due to the Pan-Am games.
The budget is based on consultant recommendations.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
460 425 450 450 425 425 2,635 Construction
75 75 75 75 75 75 450 Consultant
Facilities Management
500 500 500 525 525 Total Expense 3,085 535
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
535 500 525 525 500 500 3,085 From Program Reserves
500 500 500 525 525 Total Revenue 3,085 535
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2007Capital Budget Initiation:
2010Start Date:
Completion Date: 2017
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
186
![Page 187: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/187.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Construction of New Parking Lot - 13 lake Ave S, Stoney Creek (Old Fire Hall Property) 10
Upgrade Projects4901245101Project ID:Municipal Parking System - Planning & Economic Development Category:
Ward (s):Project Name:
Construction of new parking lot on surplus land at 13 Lake Avenue South, Stoney Creek (old Fire Hall Property) as directed by Planning Committee on June 7, 2011
and Council on June 15th, 2011 (Report #PED11103). This will become an extension of the existing municipal parking lot at 14 Mountain Avenue South, Stoney Creek
(Lot #6).
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
125 125 Construction
25 25 Consultant
150 Total Expense 150
Net Cost 150 0 0 0 0 0 0 0 0 0 150 0 0
NoTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
187
![Page 188: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/188.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Pay and Display Replacement-Annual Program City Wide
Equipment Replacement4901251104Project ID:Municipal Parking System - Planning & Economic Development Category:
Ward (s):Project Name:
New revenue control equipment is continually required to replace aging equipment that will result in increases in malfunctions, resulting in lost revenues. This equipment
will also be used to expand into other areas of the city.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
75 153 153 381 Equipment
75 153 153 Total Expense 381
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
75 153 153 381 From Program Reserves
75 153 153 Total Revenue 381
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2008Capital Budget Initiation:
2012Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
188
![Page 189: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/189.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Pay on Foot Equipment Replacement - Annual Program City Wide
Equipment Replacement4901251105Project ID:Municipal Parking System - Planning & Economic Development Category:
Ward (s):Project Name:
New revenue control equipment is continually required to replace aging equipment that results in increases in malfunctions, resulting in lost revenues. This equipment is
used in the Convention Centre Parking Garage and York Boulevard Parkade and includes; ticket spitters, gate control arms, payment stations and cashier terminals.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 200 Construction
200 Total Expense 200
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
134 134 From Program Reserves
66 66 Provincial Grants/Subsidies
200 Total Revenue 200
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2008Capital Budget Initiation:
2010Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
189
![Page 190: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/190.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Elevator Upgrade - Convention Centre Parking Garage & York Boulevard Parkade (3 elevators totals) City Wide
Equipment Replacement4901251110Project ID:Municipal Parking System - Planning & Economic Development Category:
Ward (s):Project Name:
Upgrade, rehabilitate, replace elevator equipment at Convention Centre Parking Garage (funded 1/3 by Province) and York Boulevard Parkade to ensure compliance
with requirements from Ministry of Labour and Technical Safety Standards Association (TSSA). 2012 projects include controller upgrade at Convention Centre,
Top-of-car Guarding at York Blvd.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
60 100 160 Other Capital Expenditures
60 100 Total Expense 160
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
44 100 144 From Program Reserves
16 16 Provincial Grants/Subsidies
60 100 Total Revenue 160
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
190
![Page 191: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/191.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Renovate and Upgrade - Front Counter and Adjudication Area City Wide
Upgrade Projects8061259800Project ID:Municipal Parking System - Planning & Economic Development Category:
Ward (s):Project Name:
As a result of several incidents requiring Hamilton Police Services intervention, staff have expressed concerns for their safety and security. Also given the amount of
monies handled at theses satellite locations a more secure environment is required. There is also a need to consolidate the MLE staff in the location which will require
moving a large number of work stations. These changes will provide a more efficient and effective operation.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 200 Relocation/Renovation Costs
200 Total Expense 200
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 200 From Program Reserves
200 Total Revenue 200
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
3.59
191
![Page 192: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/192.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE STRATEGIC SERVICES DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Comprehensive Zoning By-law8101255100All 2012250 - 250 - - - - --500- 2003
Nodes and Corridors Secondary Plans8141055100All 2015175 - 100 65 100 65 - -130375- 2010
Bayfront Industrial Secondary Plan/Redevelopment Strategy8141255104All 201248 - - - - - - --48- 2011
Sub-total 0473 350 65 100 65 0 0 923 1300Total Strategic Services 473 0 350 65 100 65 0 0 923 130 0
192
![Page 193: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/193.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Comprehensive Zoning By-law City Wide
Plans/Studies8101255100Project ID:Strategic Services - Planning & Economic Development Category:
Ward (s):Project Name:
The purpose of this Capital Budget is to cover the costs associated with developing a new Comprehensive Zoning By-law for the entire City where there are 6 existing
Zoning By-laws from the former municipalities still governing the City. Several phases of the Comprehensive Zoning By-law have been completed including, Downtown
Zones, Open Space and Parks Zones, Insitutional Zones and Industrial Zones. The remainder of the zones to complete the new Zoning By-law, being Rural Zones,
Commercial/Mixed Use Zones, Residential Zones as well as any other remnant properties, cannot be brought forward until such time as the new Rural Official Plan and
Urban Official Plan have been dealt with through the Ontario Municipal Board. It is a Provincially legislated requirement that a new Zoning By-law be completed, in
conformity with the Official Plan, within 3 years of a new Official Plan coming into effect.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 250 500 Internal Resources/Staffing
3,290 3,290 Project Management
250 250 Total Expense 3,790 3,290
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 250 500 Dev Charges - Non-Res
250 250 Total Revenue 500
Net Cost 0 0 0 0 0 0 0 0 0 0 3,290 0 3,290
NoTangible Capital Asset:
Included in Financing Plan
2002Capital Budget Initiation:
2003Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
3.97
193
![Page 194: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/194.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Comprehensive Zoning By-law City Wide
Plans/Studies8101255100Project ID:Strategic Services - Planning & Economic Development Category:
Ward (s):Project Name:
The Rural and Commercial/Mixed Use Zones are drafted and can be brought forward only after the new Rural and Urban Official Plans are resolved at the Ontario Municipal Board. It is anticipated that the Rural OP
appeals will be resolved in part late 2011 permitting the Public Consultation and report to Committee be completed by Q2 2012. The work program for 2012 will be the development and mapping of the new Residential
Zones as well as any remnant parcels within the Urban Area not yet zoned. The intent is to have the Residential and Commercial/Mixed Use Zones prepared and ready to initiate Public Consultation as soon as the
Urban Official Plan appeals are resolved. A Report to Committee for approval of the new Zones would follow the consultation process.
Additional Comments:
194
![Page 195: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/195.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Nodes and Corridors Secondary Plans City Wide
Plans/Studies8141055100Project ID:Strategic Services - Planning & Economic Development Category:
Ward (s):Project Name:
The City’s urban Official Plan (OP) identified growth on the basis of a nodes and corridors concept. Forty percent of residential intensification will be directed to these
areas (excluding the Downtown). There are 2 sub-regional, 9 community nodes and 2 primary and 5 secondary corridors. Several nodes within the urban boundary do
not have secondary plans (Ancaster, Eastgate, Limeridge, Centre Mall). New plans have to be developed to define the limits of the node, the types and location of land
uses, the transportation needs and infrastructure requirements. Significant public input will be required to achieve successful secondary plans and a planning
framework to allow for the target density levels established in the Urban Hamilton Official Plan. Development of the nodes and corridors will supports for enhanced
public transit in the City.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
335 150 100 100 685 Consultant
40 25 65 Other Capital Expenditures
175 100 100 Total Expense 750 375
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
59 87 17 17 180 Dev Charges - Non-Res
64 88 18 18 188 Dev Charges - Res
252 252 From Operating Fund
175 35 35 Total Revenue 620 375
Net Cost 0 65 65 0 0 0 0 0 0 0 130 0 0
NoTangible Capital Asset:
Included in Financing Plan
2010Capital Budget Initiation:
2010Start Date:
Completion Date: 2015
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 A
3.04
195
![Page 196: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/196.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bayfront Industrial Secondary Plan/Redevelopment Strategy City Wide
Plans/Studies8141255104Project ID:Strategic Services - Planning & Economic Development Category:
Ward (s):Project Name:
With the approval of the Urban Hamilton Official Plan (OP), one of the projects is to undertake a Secondary Plan/Redevelopment Strategy for employment lands within
the Bayfront Industrial area to identify industrial land use trends and to determine opportunities for brownfields utilization, industrial intensification and economic
development. The Secondary Plan would involve defining the study area, collecting and synthesizing land use and environmental policies/regulations, infrastructure,
transportation, and an assessment of redevelopment opportunities. Land owner and stakeholder input is integrated in the Plan. The 2011 capital funds approved by
Council were included in Acct (Brownfield).
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
48 48 Internal Resources/Staffing
48 Total Expense 48
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
48 48 From WIP Transfers
48 Total Revenue 48
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2010Capital Budget Initiation:
2011Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 A
3.04
196
![Page 197: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/197.jpg)
DEPARTMENT:
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET
DEPARTMENTAL SUMMARY (000's)
Gross Net2012
NetGross NetGross2013 2014
NetGross3 Year
NetGross10 Year
PUBLIC HEALTH
Included in the Financing Plan
2,354Public Health 7052,284 174 1,269 0 4,328 2,458 2,4584,328
2,354 7052,284 1,269 0 4,328 2,4584,3282,458174
2,354 7052,284 1,269 0 4,328 2,4584,3282,458174
197
![Page 198: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/198.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE PUBLIC HEALTH DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Long term Accommodations- McMaster Health Campus6771241201All 20142,206 2,206 705 174 1,269 - - 5202,3804,180- 2012
Air Monitoring - Hamilton East End Pilot Project67712511005 201370 - - - - - - --70- 2012
Public Health Information Technology project6771257202All 201378 78 - - - - - 97878- 2012
Sub-total 5292,354 705 174 1,269 0 0 0 4,328 2,4582,284Total Public Health 2,354 2,284 705 174 1,269 0 0 0 4,328 2,458 529
198
![Page 199: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/199.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Public Health Information Technology project City Wide
Information Management Development6771257202Project ID:Public Health - Public Health Category:
Ward (s):Project Name:
Obtain and implement efficient and effective electronic solutions to meet the department’s scheduling, registration, documentation, client intake and clinic management
information needs. Implement common solutions for similar needs to allow for better extraction of information to improve Hamilton PHS reporting and surveillance
efforts.Secure client information by minimizing the creation and use of “home-grown” applications as well as the duplication of client information.
Multi- year project- requires the purchase of software and ongoing management of the software. Ongoing operating dollars to manage budget will come from current
Applications Analysts as their work will change from managing multiple 'home grown' databases to managing this information management system
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
42 42 Computer Hardware
4 4 Computer Software
6 6 Professional Fees
26 26 Training
78 Total Expense 78
Net Cost 78 0 0 0 0 0 0 0 0 0 78 0 0
YesTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
9
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
2.95
199
![Page 200: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/200.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Long term Accommodations- McMaster Health Campus City Wide
Relocation Project6771241201Project ID:Public Health - Public Health Category:
Ward (s):Project Name:
Consolidate most of PHS core operations in office space downtown Hamilton and at the McMaster Health Campus, relocate the mountain sexual health clinic.
Approved by Council Report - McMaster Health Campus Proposal - McMaster University Report #CM11008 (b) PED11134(a)/FCS11063(a) /BOH11026(a).
Staff are currently doing space planning for the McMaster Campus and the other consolidated locations downtown. Expenditure Forecast based on following
assumptions. Alternate consolidation location (CL) fit up to be completed in 2012 (Alignment with HWDSB) Approximately 200 staff relocate from 1 Hughson to CL in
2014, fit-up of Dental Clinic at CL to occur in 2014, Fit up of New Mountain Clinic to occur in 2014. Remaining staff relocate to CL/McMaster in 2014.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
300 300 Furniture & Fixtures
40 314 61 415 Professional Fees
1,122 344 1,466 Relocation/Renovation Costs
1,892 147 2,039 Tenant Improvements
2,206 705 1,269 Total Expense 4,220 40
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,269 531 1,800 Sale of Land\Property
531 1,269 Total Revenue 1,800
Net Cost 2,206 174 0 0 0 0 0 0 0 0 2,420 0 40
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
520
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 6 0.96
Operating Budget/Financial Impact 0.09 2 0.18
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 A
5.11
200
![Page 201: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/201.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Air Monitoring - Hamilton East End Pilot Project 5
Equipment - New6771251100Project ID:Public Health - Public Health Category:
Ward (s):Project Name:
At the April 26, 2010 meeting, staff was directed to report back to the Board of Health on a pilot project for air monitoring in the east end of the City. Staff have
consulted with members of Clean Air Hamilton, the Ontario Ministry of the Environment, the Hamilton Air Monitoring Network, and Rotek Environmental Inc. about
options for the placement, type, and cost of air monitoring equipment that would be ideal for a pilot project for air monitoring in the east end of Hamilton. A versatile air
monitor called an “Airpointer” could be placed at the same location a former Ontario Ministry of the Environment air monitor was operated from 1985 to 1996 (Sam
Manson Park – Ward 5) for a period of one year. The data obtained from the pilot project could be assessed upon completion and the findings, along with any
recommendations would be provided to the Board of Health.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
70 70 Equipment
70 Total Expense 70
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
70 70 From WIP Transfers
70 Total Revenue 70
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
0.74
201
![Page 202: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/202.jpg)
DEPARTMENT:
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET
DEPARTMENTAL SUMMARY (000's)
Gross Net2012
NetGross NetGross2013 2014
NetGross3 Year
NetGross10 Year
OUTSIDE BOARDS & AGENCIES
Included in the Financing Plan
700H.E.C.F.I. 1,2000 0 1,200 0 3,100 0 011,10044Hamilton Beach Rescue (HBRU) 360 0 49 0 129 0 0553
2,060Hamilton Conservation Authority 2,0002,000 2,000 2,000 2,000 6,060 6,000 20,00020,060100Hamilton Public Library 1,5000 1,200 0 0 1,600 1,200 1,2001,600250Police Services 00 0 0 0 250 0 0250
3,154 4,7362,000 3,249 2,000 11,139 21,20033,5637,2003,200
Not Included in the Financing Plan
800Hamilton Public Library 0800 0 0 0 800 800 8008001,800Police Services 15,0001,800 15,000 0 0 16,800 16,800 16,80016,800
2,600 15,0002,600 0 0 17,600 17,60017,60017,60015,000
Beginning in Future Years
0H.E.C.F.I. 1,4000 0 0 0 1,400 0 01,4000Hamilton Public Library 00 0 805 805 805 805 1,6101,610
0 1,4000 805 805 2,205 1,6103,0108050
5,754 21,1364,600 4,054 2,805 30,944 40,41054,17325,60518,200
202
![Page 203: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/203.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE H.E.C.F.I. DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
HCC/CC - Various Replacements and Renovations - Annual Program
3721241800All 2020300 - 800 - 800 - 6,000 --7,900- 2012
HCC-Interior Renovations - Annual Program3721241801All 2020200 - 200 - 200 - - --600- 2012
Hamilton Place Replacements and Renovations - Annual Program
3721241803All 2020200 - 200 - 200 - 2,000 --2,600- 2012
Sub-total 0700 1,200 0 1,200 0 8,000 0 11,100 00Projects Beginning in Future Years
Copps Coliseum - Roofing System Replacement3721341300All 2013- - 1,400 - - - - --1,400- 2013
Sub-total 00 1,400 0 0 0 0 0 1,400 00Total H.E.C.F.I. 700 0 2,600 0 1,200 0 8,000 0 12,500 0 0
203
![Page 204: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/204.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
HCC/CC - Various Replacements and Renovations - Annual Program City Wide
Renovation Project3721241800Project ID:H.E.C.F.I. - Outside Boards & Agencies Category:
Ward (s):Project Name:
General allowance for equipment replacements and facility renovations.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
300 1,000 1,000 800 800 800 800 800 800 800 7,900 Construction
300 800 800 800 800 800 800 800 1,000 1,000 Total Expense 7,900
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
300 1,000 1,000 800 800 800 800 800 800 800 7,900 From Program Reserves
300 800 800 800 800 800 800 800 1,000 1,000 Total Revenue 7,900
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2007Capital Budget Initiation:
2012Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 3 0.48
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.22
204
![Page 205: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/205.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
HCC-Interior Renovations - Annual Program City Wide
Renovation Project3721241801Project ID:H.E.C.F.I. - Outside Boards & Agencies Category:
Ward (s):Project Name:
Interior renovations to be undertaken in a staged fashion on the first, second and third floors of the facility. Renovations are necessary to improve and update the
appearance of the facility and to ensure that we remain competitive within the convention/hospitality industry on the national,provincial and local levels.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 200 200 600 Construction
200 200 200 Total Expense 600
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 200 200 600 From Program Reserves
200 200 200 Total Revenue 600
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2007Capital Budget Initiation:
2012Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
205
![Page 206: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/206.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Hamilton Place Replacements and Renovations - Annual Program City Wide
Renovation Project3721241803Project ID:H.E.C.F.I. - Outside Boards & Agencies Category:
Ward (s):Project Name:
General allowance for equipment replacements and facility renovations.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 500 500 200 200 200 200 200 200 200 2,600 Construction
200 200 200 200 200 200 200 200 500 500 Total Expense 2,600
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 500 500 200 200 200 200 200 200 200 2,600 From Program Reserves
200 200 200 200 200 200 200 200 500 500 Total Revenue 2,600
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2006Capital Budget Initiation:
2012Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety 0.16 3 0.48
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.49
206
![Page 207: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/207.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE HAMILTON BEACH RESCUE (HBRU) DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
HBRU-Renovations & Equipment Purchases-Annual Program2861251700All 202044 - 36 - 49 - 424 --553- 2010
Sub-total 044 36 0 49 0 424 0 553 00Total Hamilton Beach Rescue (HBRU) 44 0 36 0 49 0 424 0 553 0 0
207
![Page 208: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/208.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
HBRU-Renovations & Equipment Purchases-Annual Program City Wide
Equipment - New2861251700Project ID:Hamilton Beach Rescue (HBRU) - Outside Boards & Agencies Category:
Ward (s):Project Name:
Renovations to HBRU Buildings and Equipment Purchases.
This Project is funded from HBRU Reserve which is replenished from an annual grant.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
44 12 53 48 12 51 118 130 49 36 553 Other Capital Expenditures
44 36 49 130 118 51 12 48 53 12 Total Expense 553
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
44 12 53 48 12 51 118 130 49 36 553 From Program Reserves
44 36 49 130 118 51 12 48 53 12 Total Revenue 553
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2006Capital Budget Initiation:
2010Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
208
![Page 209: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/209.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE HAMILTON CONSERVATION AUTHORITY DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Confederation Park & Wild Waterworks Capital Projects3801253100All 2020509 509 509 509 509 509 3,563 -5,0905,0903,563 2011
Hamilton Conservation Authority Critical and Safety Projects3801256100All 20201,432 1,372 1,372 1,372 1,372 1,372 9,604 -13,72013,7809,604 2011
Westfield Heritage Village - Critical and/or Safety Projects3801258902All 2020119 119 119 119 119 119 833 -1,1901,190833 2011
Sub-total 02,060 2,000 2,000 2,000 2,000 14,000 14,000 20,060 20,0002,000Total Hamilton Conservation Authority 2,060 2,000 2,000 2,000 2,000 2,000 14,000 14,000 20,060 20,000 0
209
![Page 210: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/210.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Confederation Park & Wild Waterworks Capital Projects City Wide
Park Operations3801253100Project ID:Hamilton Conservation Authority - Outside Boards & Agencies Category:
Ward (s):Project Name:
Confederation Park & Wild Waterworks high priority capital projects. See attached 2009 Capital Project List.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
509 509 509 509 509 509 509 509 509 509 5,090 Grants
509 509 509 509 509 509 509 509 509 509 Total Expense 5,090
Net Cost 509 509 509 509 509 509 509 509 509 0 5,090 509 0
NoTangible Capital Asset:
Included in Financing Plan
2008Capital Budget Initiation:
2011Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
210
![Page 211: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/211.jpg)
Confederation Park & Wild Waterworks2012 Capital Budget Submission For Capital & Major Maintenance ProjectsProject Location and Type
2012Budget
Location Project Type Request$
ConfedMM Confed Tree Management 5,000 Tree Removal and Planting by Contractor or HCA Construction Crew
ConfedMM Confed Road/signs/Parking Surfacing 5,000 Repairs/Rehab by Contractor or HCA Construction Crew
ConfedMM Confed Roofing/Painting (general) 3,000 Roof/Painting by Contractor or HCA Construction Crew
ConfedMM Confed Waterfront Trail Maintenance 5,000 Work by Contractor or HCA Construction Crew
ConfedMM Confed Road Crack Asphalt Repairs(Phase 2 of 3) 20,000 Work by Contractor
ConfedMM Lakeland Downspout Drainage Re-Routing 6,000 Correct drainage/icing across concrete slab
WildWWMM WWW Roofing/Painting (general) 3,000 Roof/Painting by Contractor or HCA Construction Crew
WildWWMM WWW Disabled/Family Change Room 63,000 Create change area at ex. Washroom a137 sq.ft. @$400
WildWWMM WWW Repair/Modify Fountain Lines in River Ride 18,000 Ex. fountains require repair
WildWWMM WWW Misc Maj. Maint Items - Pumps, Valves 25,000 unexpected breakdowns/replacements of motors/pumps/valves
WildWWMM WWW UV Filtration Design for Squirt works 16,000 Health Unit Request - Design in 2012 - construct in 2013
MM Facilities Condition Assessment Study 50,000 Required by City Staff for existing facilities
MM Confed/WWW Contingency 28,000 general unexpected repairs
ConfedCAP Confed - Lakeland Shade Struct,(1@$7700) Phase 1 of 3 7,700 3 more structures in future phase
WildWWCAP Refurbish Renew Design of Squirt works 63,000 Facility (1987) worn out - Design in 2012, construct in 2013
ConfedMM Beaches Washroom Phase1 of 2 Renovation 22,000 Renovate interior of Washroom -Phase 1 of 2
ConfedMM Tar and chip Beaches parking lot - north portion 47,000 area about 20 m x200 x $9 + prep
WildWWMM Basket Strainer-East Slides/Squirt works 10,000 To protect pumps and system
WildWWMM East pumphouse - Reroute Overflow Line 7,500 Prevent flooding/making pump priming easier
WildWWMM Ollies Exhaust Hood and Fan + 1 Grill - Safety Issue 15,000 Safety, satisfy code requirements
WildWWMM Trellis - Remove Rotten Section - Replace with Canopy Structure 20,000 Wood has decayed - safety issue , improve colour/aesthetics
WildWWMM Replace POS Terminals - Upgrade older hardware - Phase 1 of 2 5,000 Replacement of cash registers/scanners/computers
WildWWMM MCC for Pool Motors 25,000 Some switchgear obsolete, broken
WildWWMM Signal System for Slides 10,000 Reduce staffing costs at slides
WildWWMM Slide Foundation Investigation 5,000 Excavation and potential coating required at East Slide tower
WildWWMM Leaks Pool/River - Investigate/Locate and strategies for repair 7,000 Reduce water loss and lower operating costs
WildWWMM Ollies 2 New Fryers 6,000 Old Equipment - worn out
WildWWMM Walkin Freezer – Convert from Water to Air Cooled 6,000 Old System - worn out
WildWWMM Walk in Cooler – Convert from Water to Air Cooled 6,000 Old System - worn out509,200
211
![Page 212: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/212.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Hamilton Conservation Authority Critical and Safety Projects City Wide
Park Re-Development3801256100Project ID:Hamilton Conservation Authority - Outside Boards & Agencies Category:
Ward (s):Project Name:
Hamilton Conservation Authority Critical and Safety Projects. The list of projects is attached.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,372 1,372 1,372 1,372 1,372 1,372 1,372 1,372 1,372 1,372 13,720 Grants
60 60 Studies
1,432 1,372 1,372 1,372 1,372 1,372 1,372 1,372 1,372 1,372 Total Expense 13,780
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
60 60 Dev Charges - Res
60 Total Revenue 60
Net Cost 1,372 1,372 1,372 1,372 1,372 1,372 1,372 1,372 1,372 0 13,720 1,372 0
NoTangible Capital Asset:
Included in Financing Plan
2008Capital Budget Initiation:
2011Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
212
![Page 213: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/213.jpg)
2012 Capital Budget Submission For Capital & Major Maintenance ProjectsProject Location and Type
2012Budget
Location Project Name Request
DunValMM Tree Management 23,000 Tree Removal and Planting by Contractor or HCA Construction Crew
DunValMM Roads/Signs/Parking/Gates/Fencing 13,000 Repairs/Rehab by Contractor or HCA Construction Crew
DunValMM Roofing 5,000 Roof Replacement/Repairs by Contractor or HCA Construction Crew
DunValMM Painting 5,000 Painting by Contractor or HCA Construction Crew
DunValMM Roads Reconstruction and Surfacing -Tar & Chip 65,000 Major Phased Program of Main Rd to Trail Centre
DunValMM Trail Improvements/Rehab 50,000 Major Phased program of Trail Reconstruction in Dundas Valley
DunValMM Maplewood Facility Assessment Plan 13,000 Determine sustainability of building utilities, access rd, accessibility issues
DunValMM Hermitage - Review the future of the building ruins 13,000 Review alternatives for ruins re stability/sustainability
DunVaCAP Griffin House Selective Brush Clearing 1,200 Improvement per Masterplan - National Historic Site
DunVaCAP Gatehouse Interior 5,500 Improvement per Masterplan - National Historic Site
DunVaCAP Griffin House Parking lot Improvement 11,500 Improvement per Masterplan - National Historic Site
DunVaCAP Griffin Signage 1,700 Improvement per Masterplan - National Historic Site
DunVaCAP Sulphur Springs Rd. removal of parking lot 6,000 Construct watercourse/wetland/trail (Match with Stewardship Grant)DunVaCAP Hermitage Parking Lot Self serve pay and display machine 18,000 Revenue generation when not staffed
HamMM Zone A Tree Management 3,500 Tree Removal and Planting by Contractor or HCA Construction Crew
HamMM Zone A - Road/signs/Parking Repairs 3,500 Repairs/Rehab by Contractor or HCA Construction Crew
HamMM Zone A - Gates and Fences or Tar & Chip 3,500 Repairs/Rehab by Contractor or HCA Construction Crew
HamMM Zone B - B Tree Management 3,500 Tree Removal and Planting by Contractor or HCA Construction Crew
HamMM Zone B- Road/signs/Parking Repairs 3,500 Repairs/Rehab by Contractor or HCA Construction Crew
HamMM Zone B - Gates and Fences or Tar & Chip 3,500 Repairs/Rehab by Contractor or HCA Construction Crew
HamMM Zone C - Tree Management 3,500 Tree Removal and Planting by Contractor or HCA Construction Crew
HamMM Zone C- Road/signs/Parking Repairs 3,500 Repairs/Rehab by Contractor or HCA Construction Crew
HamMM Zone C Gates and Fences and Tar & Chip 3,500 Repairs/Rehab by Contractor or HCA Construction CrewHaMtCAP Mt. A. Plan Update & Prelim Design - Dartnall Rd Area and
Quarry 12,000 Update Existing Masterplan for this item/area and also quarry area
213
![Page 214: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/214.jpg)
2012 Capital Budget Submission For Capital & Major Maintenance ProjectsProject Location and Type
2012Budget
Location Project Name Request
HaMtCAP Complete Blue Trail EKCA 3,000 Markers and posts in stock, grass trail, 2 minor pedestrian bridges
HaMtCAP Tar and Chip EKCA parking lot and bumper stops 25,000 Complete surfacing of parking area
ValensMM Tree Management 5,000 Tree Removal and Planting by Contractor or HCA Construction Crew
ValensMM Roads/Signs/Parking/Gates/Fencing 10,000 Repairs/Rehab by Contractor or HCA Construction Crew
ValensMM Roofing 5,000 Roof Replacement/Repairs by Contractor or HCA Construction Crew
ValensMM Painting 5,000 Painting by Contractor or HCA Construction Crew
ValensCAP Meadows Sites -Camp Electrical Service to Ex. Sites 82,000 Add Electrical Service to 20 ex sites @ $4,100 - increases revenues
ValensCAP Addition to Camp B Washroom Building 61,200 Add 4 to 6 unisex shower "closets" 200 sq ft@$300/sq ft
ValensMM washroom ventilation 2,000 install fan and door vent
ValensMM Campground Store ventilation 2,000 install fan and door vent
ValensMM Sand Augmentation for Beach Area Phase 1 - 250 tonnes 5,000 assume $20/tonne in place -$10 purchase+$7 truck+$3 grading
ValensCAP Front entrance rehabilitation 5,000 Rebuild Main Sign,Island,Widen Entrance, Lights Phase 3 of 3
ValensCAP Electronic Messaging Sign at Highway 97 40,000 To advertise events at Valens and other Conservation Areas
ValensMM façade for metal woodbin at Campground store 3,000 Wooden Façade on Steel Container for Firewood Storage
FiftyMM Tree Management 3,000 Tree Removal and Planting by Contractor or HCA Construction Crew
FiftyMM Roads/Signs/Parking/Gates/Fencing 3,000 Repairs/Rehab by Contractor or HCA Construction Crew
FiftyMM Roofing 3,000 Roof Replacement/Repairs by Contractor or HCA Construction Crew
FiftyMM Painting 3,000 Painting by Contractor or HCA Construction CrewFiftyMM Tar and Chip - Camp Phase 1 - Road and new loop
7900@$9 75,000 First Phase of 7900sq m -Total Camp Area =26,400sq.m
FiftyMM Ingledale Siding/Porch Reconstruction and Painting -Phase 2
51,000 Historic Site - need architect, etc -2 porches need reconstruction
FiftyMM Ingledale/Fishing Pond Bridge Replacement-Phase 2 65,000 Complete work to be started in fall 2011
FiftyCAP Marina Wall Reconstruction Loan Repayment 40,000 Loan repayment to City last payment in 2016
FiftyCAP Day Use Parking Expansion and Landscaping 71,400 Landing" Area &south of H Dock Day Users, Review Beach Parking
FiftyCAP Gas Line extension to South Marina Washroom Bldg 5,000 eliminates electric water heaters
214
![Page 215: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/215.jpg)
2012 Capital Budget Submission For Capital & Major Maintenance ProjectsProject Location and Type
2012Budget
Location Project Name Request
FiftyMM North End of Pond Pedestrian Bridge Reconstruction 13,000 Short Bridge requires replacement
FiftyCAP hydro and lighting installation into south storage compound 12,000 Required to accommodate boat storage
FiftyCAP Expansion to gatehouse 25,000 Expand area available for staff and customer services 105 sq ft @$240
FiftyCAP Auto gates at gatehouse 20,000 Generate revenue when not staffed
ChrMM Tree Management 5,000 Tree Removal and Planting by Contractor or HCA Construction Crew
ChrMM Roads/Signs/Parking/Gates/Fencing 15,000 Repairs/Rehab by Contractor or HCA Construction Crew
ChrMM Roofing - Lakeside Pavilion 16,000 Roof Replacement/Repairs by Contractor or HCA Construction Crew
ChrMM Painting/Siding 5,000 Painting by Contractor or HCA Construction Crew
ChrMM Disc Golf Tournament Tee Boxes - Phase 2 of 2 5,000 Up grade for tournaments
ChrMM Servicing Options - improved water supply- Design 25,000 Determine if alternate water supply with better quality is feasible
ChrCAP Christie Shop Renovations (Finish Floors etc) 5,000 Finish of concrete floors in earlier building expansionChrCAP Webster's Falls Washroom Building Detailed Design -
Phase 1 25,000 Phase 1 of 2 phases - assuming MP is complete by June 2012
ChrCAP Tent for Rental Group 20 x 40 ft +foundation points, granular pad
18,300 For Group Rentals/Revenue generation
ChrCAP Accessible Fishing Pond & Group Rentals 15,000 Increase accessibility and revenue potential
ChrCAP Crooks Hollow Masterplan Update Brock Road to Christie Da 25,000 Plan required after dam removed to tie together trails and historic sites
ChrMM Sand Augmentation for Beach Area Phase 1 - 250 tonnes 5,000 Improve beach area assume $20/tonne in place
ChrCAP New boats enlarge fleet 8,000 For rentals by public to increase revenue generation
ChrCAP Field structures - soccer nets and volleyball courts 5,000 Improve amenities to attract user groups
ChrMM Remove trellis at Gatehouse and new roof 8,000 Existing structure is decayed and requires removalWoodendMM Woodend Roof Shingle Replacement 23 years old-Phase 2
of 2 15,000 Completion of major roofing project
WoodendMM Woodend Interior Painting - Various 10,000 Selected Offices and Hallways
WoodendMM Woodend Exterior Painting 10,000 Exterior Board and Batten
WoodendMM Woodend Misc Repairs 4,000 WPE Downstairs Office Renovation
ShopMM Woodend Workshop Misc Repairs 4,000 Unexpected repairs at Workshop Area
215
![Page 216: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/216.jpg)
2012 Capital Budget Submission For Capital & Major Maintenance ProjectsProject Location and Type
2012Budget
Location Project Name Request
MM Contingencies for HCA Major Maintenance Projects 37,000 includes $25K for Backflow valves due to new City of Hamilton By-Law
WPE Stewardship Projects 20,000 Allocated to landowners for land and water restoration projects.
WPE Floodplain Mapping & Hydrologic Data Acquisition 100,000 Red Hill Creek floodplain + Stoney Creek watercourses
WPE Shoreline Study 20,000 Initiate the early stages of a full plan Year 1 of 3
WPE Mineral Springs Dam 15,000 Determine impact of removing dam as recommended in study
WPE Frazil Ice 7,500 Cost-Benefit Analysis to determine preferred mitigation options
WPE Valens/Christie Dam Safety 22,500 Dam Break Analysis, Update Manuals
WPE Valens Stop Log Replacement 5,000 Replace warped / rotting logs
1,372,300
216
![Page 217: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/217.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Westfield Heritage Village - Critical and/or Safety Projects City Wide
Heritage Restoration Projects3801258902Project ID:Hamilton Conservation Authority - Outside Boards & Agencies Category:
Ward (s):Project Name:
Westfield Heritage Village - Critical and/or Safety Projects. See attached Capital Project List.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
119 119 119 119 119 119 119 119 119 119 1,190 Grants
119 119 119 119 119 119 119 119 119 119 Total Expense 1,190
Net Cost 119 119 119 119 119 119 119 119 119 0 1,190 119 0
NoTangible Capital Asset:
Included in Financing Plan
2008Capital Budget Initiation:
2011Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
217
![Page 218: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/218.jpg)
Westfield Heritage Village2012 Capital Budget Submission For Capital & Major Maintenance Projects
2012Budget
Project Type Project Name Request
Major Maintenance Tree Management 5,000 Tree Removal and Planting by Contractor or HCA Construction Crew
Major Maintenance Road/signs/Parking Surfacing 5,000 Repairs/Rehab by Contractor or HCA Construction Crew
Major Maintenance Roofing (general) 25,000 Roof Replacement/Repairs by Contractor or HCA Construction Crew
Major Maintenance Painting (general) 8,000 Painting by Contractor or HCA Construction Crew
Major Maintenance Locomotive Monitoring Plan/Maintenance 5,000 Ongoing preservation/preventative maintenance on railway cars
Major Maintenance Westfield Water System review/parts replacement 3,000 Repairs required as system operating erratically in 2011
Major Maintenance MM Contingencies 10,000 unexpected repairs
Capital Westbrook 1812 House Reconstruction 57,500 completion with matching funds/labour from "Friends of Westfield"118,500
218
![Page 219: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/219.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE HAMILTON PUBLIC LIBRARY DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Binbrook Library Branch Renovation/Addition750124120011 2013100 - 1,500 1,200 - - - -1,2001,600- 2012
Sub-total 0100 1,500 1,200 0 0 0 0 1,600 1,2000Projects Not Included in the Financing Plan
Central Library Renovations - Phase III75012412012 2012800 800 - - - - - -800800- 2012
Sub-total 0800 0 0 0 0 0 0 800 800800Projects Beginning in Future Years
Dundas Library Branch Expansion750144140013 2015- - - - 805 805 805 -1,6101,610805 2014
Sub-total 00 0 0 805 805 805 805 1,610 1,6100Total Hamilton Public Library 900 800 1,500 1,200 805 805 805 805 4,010 3,610 0
219
![Page 220: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/220.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Binbrook Library Branch Renovation/Addition 11
Expansion Projects7501241200Project ID:Hamilton Public Library - Outside Boards & Agencies Category:
Ward (s):Project Name:
Binbrook is a rapidly expanding community, and is under served by it's current library due to it's small size and deteriorating conditions. Unfortunately, no development
charges have been earmarked for the library. The library requires an expansion to the current site of approximately 3,000 square feet. In addition, the building requires
a new roof, washroom and AODA compliance in the existing space.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,500 1,500 Construction
100 100 Design
100 1,500 Total Expense 1,600
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
15 15 Dev Charges - Non-Res
100 285 385 Dev Charges - Res
100 300 Total Revenue 400
Net Cost 0 1,200 0 0 0 0 0 0 0 0 1,200 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
5.61
220
![Page 221: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/221.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Central Library Renovations - Phase III 2
Renovation Project7501241201Project ID:Hamilton Public Library - Outside Boards & Agencies Category:
Ward (s):Project Name:
The City amalgamated in 2001 yet no additional space was reserved for the expanded mandate of the Local History and Archives collection. As a result, we are
running out of available storage capacity. The Library system already leases off-site storage for some material. Expansion of the Local History and Archives space will
allow for additional storage, for in-house digitization capabilities and for an improved public area. The use of glass and the presence of the existing antique furnishings
inside the reading room will create a space in the Central Library that visibly echoes Hamilton’s past and creates a downtown destination. We are moving toward the
AODA requirement to have an AODA accessible washroom on every floor of the Central Library. This project would add an accessible washroom on the third floor.
Fifth floor changes create greater office efficiency.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 400 Construction
400 400 Relocation/Renovation Costs
800 Total Expense 800
Net Cost 800 0 0 0 0 0 0 0 0 0 800 0 0
YesTangible Capital Asset:
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
5.61
221
![Page 222: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/222.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE POLICE SERVICES DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Armoured Rescue Unit Vehicle3761251201All 2012250 - - - - - - --250- 2012
Sub-total 0250 0 0 0 0 0 0 250 00Projects Not Included in the Financing Plan
Police Investigative Services Division Headquarters3761241200All 20131,500 1,500 15,000 15,000 - - - 26016,50016,500- 2012
Marine Vessel – New – 32 foot (8.5 m) Rigid Hull Inflatable Boat (RHIB) – Zodiac Hurricane
3761241202All 2012300 300 - - - - - -300300- 2012
Sub-total 2601,800 15,000 15,000 0 0 0 0 16,800 16,8001,800Total Police Services 2,050 1,800 15,000 15,000 0 0 0 0 17,050 16,800 260
222
![Page 223: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/223.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Armoured Rescue Unit Vehicle City Wide
Vehicles-Replacement3761251201Project ID:Police Services - Outside Boards & Agencies Category:
Ward (s):Project Name:
An armoured vehicle is able to provide protection from small arms fire (handguns/ rifles of both a civilian and military type) as well as the blast, incendiary and
fragmentation effects of explosives. The vehicle provides protection to rescue officers or community members in dangerous situations usually involving firearms and or
explosives. The existing Armoured Rescue Unit (#960) is a refurbished 1969 Brinks truck. It is well beyond its operational lifespan and is continually requiring service
and maintenance.To ensure the HPS can provide public safety, officer safety and have the capacity to respond to major incidents requiring this type of equipment it is
necessary to purchase a “New” Rescue Unit from a certified / qualified manufacturer.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 250 Vehicle Purchases
250 Total Expense 250
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 250 From Program Reserves
250 Total Revenue 250
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 4 1.84
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
4.18
223
![Page 224: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/224.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Police Investigative Services Division Headquarters City Wide
Building - New Construction3761241200Project ID:Police Services - Outside Boards & Agencies Category:
Ward (s):Project Name:
The Hamilton Police Service has a high priority need to upgrade its Forensic Identification Unit (FIU) to comply with more stringent standards to ensure the integrity of
the Service's forensic analysis. Police Services across the Province are now required to construct larger, multi-laboratory forensics units to reduce the potential of
cross contamination. In addition to the need for the Hamilton Police Service to expand its FIU, the Service is also faced with a 50,000 sq ft space deficit. The shortfall in
space has required the Service to disperse the various units of the Investigative Services Division in four different Police facilities which has led to inefficiencies within
the Division in information-sharing and supervision. The construction of a new 50,000 sq ft building for the Investigative Services Division, which includes the FIU, is a
solution that addresses both the immediate need of forensics as well as the current overall space needs of the Hamilton Police Service.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,500 14,250 15,750 Construction
Design
750 750 Equipment
1,500 15,000 Total Expense 16,500
Net Cost 1,500 15,000 0 0 0 0 0 0 0 0 16,500 0 0
YesTangible Capital Asset:
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
260
Staffing Impacts (F.T.E.) 0.50
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
4.97
224
![Page 225: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/225.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Marine Vessel – New – 32 foot (8.5 m) Rigid Hull Inflatable Boat (RHIB) – Zodiac Hurricane City Wide
Vehicles-New3761241202Project ID:Police Services - Outside Boards & Agencies Category:
Ward (s):Project Name:
The purchase of a new vessel will assist the Marine Unit in responding to life threatening circumstances in a timely seamless manner as they present themselves.
Further, this new vessel will be reliable with “up to date” equipment/electronics on board. The Marine Unit provides vital support in the area of coverage on the water
ways both within Hamilton Harbour, Lake Ontario, conservation areas, and other water ways within the area known as Hamilton. The Marine Unit is responsible for
enforcement on the water; search and rescue; criminal investigations and to assist vessels in distress. The Marine Unit currently has inadequate resources (a fast
response vessel) to properly conduct their duties as they exist on the water. If a vessel is not purchased it will hinder the ability of the Marine Unit to conduct their duties
safely, efficiently and effectively.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
300 300 Equipment
300 Total Expense 300
Net Cost 300 0 0 0 0 0 0 0 0 0 300 0 0
YesTangible Capital Asset:
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
225
![Page 226: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/226.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Marine Vessel – New – 32 foot (8.5 m) Rigid Hull Inflatable Boat (RHIB) – Zodiac Hurricane City Wide
Vehicles-New3761241202Project ID:Police Services - Outside Boards & Agencies Category:
Ward (s):Project Name:
Recently, five High School rowing boats capsized in the Hamilton Harbour during a storm and nine students had to be rescued and sent to McMaster Children's Hospital. Four were admitted for hypothermia. The HPS
used the RCMP Marine Vessel (RHIB) to rescue the students as the HPS Vessel currently being used is not suitable for this type of rescue operation. The RCMP Vessel was available to the HPS due to a joint training
exercise being conducted however; this is not always the situation.
The Marine Unit is dedicated to increasing boating and water safety. To increase public safety and officer safety it is imperative the HPS purchase a RHIB. This style of vessel as demonstrated in the rescue above is a
mandatory piece of equipment to mitigate the potential for loss of life during rescue operations in all weather conditions.
Failing to purchase a fast response vessel with the RHIB’S unique profile will inhibit a timely response for life and death situations on the water where response time and proper equipment is essential for success in
search and rescue operations.
Additional Comments:
226
![Page 227: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/227.jpg)
DEPARTMENT:
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET
DEPARTMENTAL SUMMARY (000's)
Gross Net2012
NetGross NetGross2013 2014
NetGross3 Year
NetGross10 Year
EMERGENCY SERVICES
Included in the Financing Plan
1,502EMS (Emergency Medical Services) 1,03170 0 2,432 0 4,965 70 7017,0852,707Fire Services 3,725470 0 981 0 7,413 470 47047,171
4,209 4,756540 3,413 0 12,378 54064,2565400
Beginning in Future Years
0EMS (Emergency Medical Services) 2580 258 0 0 258 258 2582580Fire Services 00 0 1,750 175 1,750 175 1,8848,218
0 2580 1,750 175 2,008 2,1428,476433258
4,209 5,014540 5,163 175 14,386 2,68272,732973258
227
![Page 228: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/228.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE EMS (EMERGENCY MEDICAL SERVICES) DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Annual EMS Vehicle Replacement7641251100All 2020754 - 1,013 - 1,102 - 8,121 --10,990- 2012
Annual EMS Equipment Replacement7641251101All 2020678 - 18 - 1,330 - 3,999 --6,025- 2012
Security Enhancement - Electronic Gates at Station 3076412512022 201270 70 - - - - - -7070- 2012
Sub-total 01,502 1,031 0 2,432 0 12,120 0 17,085 7070Projects Beginning in Future Years
1 Emergency Response Vehicle and 1 Ambulance7641351301All 2013- - 258 258 - - - 88258258- 2013
Sub-total 880 258 258 0 0 0 0 258 2580Total EMS (Emergency Medical Services) 1,502 70 1,289 258 2,432 0 12,120 0 17,343 328 88
228
![Page 229: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/229.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Annual EMS Vehicle Replacement City Wide
Vehicles-Replacement7641251100Project ID:EMS (Emergency Medical Services) - Emergency Services Category:
Ward (s):Project Name:
EMS Vehicle replacement schedule is based on Ministry of Health standards.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
754 1,385 1,385 1,141 850 1,011 1,585 764 1,102 1,013 10,990 Vehicle Purchases
754 1,013 1,102 764 1,585 1,011 850 1,141 1,385 1,385 Total Expense 10,990
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
754 1,385 1,385 1,141 850 1,011 1,585 764 1,102 1,013 10,990 From Reserves
754 1,013 1,102 764 1,585 1,011 850 1,141 1,385 1,385 Total Revenue 10,990
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2008Capital Budget Initiation:
2012Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 5 0.80
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.14
229
![Page 230: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/230.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Annual EMS Equipment Replacement City Wide
Equipment Replacement7641251101Project ID:EMS (Emergency Medical Services) - Emergency Services Category:
Ward (s):Project Name:
Ancillary EMS equipment is purchased based on the life cycle requirement including annual inspections to ensure safety of staff.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
678 1,468 20 1,468 20 986 19 18 1,330 18 6,025 Equipment
678 18 1,330 18 19 986 20 1,468 20 1,468 Total Expense 6,025
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
678 1,468 20 1,468 20 986 19 18 1,330 18 6,025 From Reserves
678 18 1,330 18 19 986 20 1,468 20 1,468 Total Revenue 6,025
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2008Capital Budget Initiation:
2012Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.02
230
![Page 231: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/231.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Security Enhancement - Electronic Gates at Station 30 2
Security Improvements7641251202Project ID:EMS (Emergency Medical Services) - Emergency Services Category:
Ward (s):Project Name:
Install 2 Electronic Gates which will control access to the rear yard at Station 30. Both Gates will be electronic and operated by the Keyscan system already in place at
the location. This will allow EMS to store Ambulances outside in a secure yard to meet regulatory obligations. It will also provide security to staff that are leaving during
late hours of the night.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
70 70 Construction
70 Total Expense 70
Net Cost 70 0 0 0 0 0 0 0 0 0 70 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 F
4.05
231
![Page 232: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/232.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE FIRE SERVICES DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Thermal Imaging Cameras7401251204All 2012120 120 - - - - - 17120120- 2012
Training Material and Equipment7401251205All 2012100 100 - - - - - 20100100- 2012
Structural Firefighting Boots7401251207All 2013250 250 - - - - - 25250250- 2012
Annual Fire Equipment Replacement7401251600All 2020351 - 800 - 850 - 3,333 25-5,334- 2012
Annual Fire Vehicle Replacement7401251601All 20201,886 - 2,925 - 131 - 36,425 --41,367- 2012
Sub-total 872,707 3,725 0 981 0 39,758 0 47,171 470470Projects Beginning in Future Years
Station #31 - Waterdown740084180514, 15 2012- - - - 1,750 175 1,750 203503,500175 2011
Carlisle Station740144140015 2014- - - - - - 4,000 201,3904,0001,390 2014
Carlisle - Fire Vehicle740145180215 2014- - - - - - 718 36144718144 2014
Sub-total 760 0 0 1,750 175 6,468 1,709 8,218 1,8840Total Fire Services 2,707 470 3,725 0 2,731 175 46,226 1,709 55,389 2,354 163
232
![Page 233: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/233.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Thermal Imaging Cameras City Wide
Equipment - New7401251204Project ID:Fire Services - Emergency Services Category:
Ward (s):Project Name:
To complete the goal as set out in 2007 (to have thermal imaging cameras available to front line suppression staff at all emergency scenes) with the purchase of 15
Thermal Imaging Cameras.
Thermal Imaging Cameras have become a vital piece of front line firefighting equipment. The use of these cameras not only increase firefighter safety but also aide
significantly in the locating of persons trapped or in need of rescue in zero visibility environments. This purchase will see the Fire Service meet it's goal.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
120 120 Equipment
120 Total Expense 120
Net Cost 120 0 0 0 0 0 0 0 0 0 120 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
17
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
5.61
233
![Page 234: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/234.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Training Material and Equipment City Wide
Equipment - New7401251205Project ID:Fire Services - Emergency Services Category:
Ward (s):Project Name:
Replace outdated IFSTA Training Manuals for all Career and Volunteer Stations and provide required training equipment to be utilized at the Training Academy.
New IFSTA Training manuals are required in order to provide current training materials (textbooks and study guides) for all current operational training activities and for
all written, oral and practical examinations for all personnel from Probationer up to and including the rank of Acting Officer. At the present time, all our materials are out
of date and do not reflect industry standards. The equipment is required to facilitate operational training at the Training Academy without the need to take front line
equipment out of service.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 Equipment
100 Total Expense 100
Net Cost 100 0 0 0 0 0 0 0 0 0 100 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
20
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
4.78
234
![Page 235: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/235.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Structural Firefighting Boots City Wide
Equipment - New7401251207Project ID:Fire Services - Emergency Services Category:
Ward (s):Project Name:
During the Collective Bargaining with Local 288 in 2005, a Memorandum of Understanding was signed between the City and the Fire Fighters Association that would
see the establishment of a joint committee to research and make recommendation to the Fire Chief as to the preferred model of structural fire fighting boots that will
replace the current model of boots being used. This Memorandum of Understanding is now in force as of the Arbitration award in 2010.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 250 Protective Clothing
250 Total Expense 250
Net Cost 250 0 0 0 0 0 0 0 0 0 250 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
25
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.62
235
![Page 236: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/236.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Annual Fire Equipment Replacement City Wide
Equipment Replacement7401251600Project ID:Fire Services - Emergency Services Category:
Ward (s):Project Name:
Ancillary fire equipment is purchased based on life cycle requirements including annual inspections to ensure safety of staff.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
351 400 400 422 406 252 965 488 850 800 5,334 Equipment
351 800 850 488 965 252 406 422 400 400 Total Expense 5,334
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
351 400 400 422 406 252 965 488 850 800 5,334 From Reserves
351 800 850 488 965 252 406 422 400 400 Total Revenue 5,334
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2008Capital Budget Initiation:
2012Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
4.55
236
![Page 237: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/237.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Annual Fire Vehicle Replacement City Wide
Vehicles-Replacement7401251601Project ID:Fire Services - Emergency Services Category:
Ward (s):Project Name:
Vehicle replacement schedules are based on industry standards in combination with the annual assessment of vehicle condition. Alterations to existing apparatus for
technical changes to meet service needs and refurbishing of vehicles to extend the lifecycle.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,886 6,000 6,000 5,617 5,934 5,275 4,489 3,110 131 2,925 41,367 Equipment
1,886 2,925 131 3,110 4,489 5,275 5,934 5,617 6,000 6,000 Total Expense 41,367
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,886 6,000 6,000 5,617 5,934 5,275 4,489 3,110 131 2,925 41,367 From Reserves
1,886 2,925 131 3,110 4,489 5,275 5,934 5,617 6,000 6,000 Total Revenue 41,367
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2008Capital Budget Initiation:
2012Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 6 0.96
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
4.00
237
![Page 238: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/238.jpg)
DEPARTMENT:
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET
DEPARTMENTAL SUMMARY (000's)
Gross Net2012
NetGross NetGross2013 2014
NetGross3 Year
NetGross10 Year
CORPORATE SERVICES
Included in the Financing Plan
100City Clerk 100100 100 100 100 300 300 300300350Finance 00 0 0 0 350 0 0350
4,270Information Technology Services 1,9403,244 1,940 920 920 7,130 6,104 7,8548,880
4,720 2,0403,344 1,020 1,020 7,780 8,1549,5306,4042,040
Not Included in the Financing Plan
70City Clerk 070 0 0 0 70 70 7070750Information Technology Services 475750 475 0 0 1,225 1,225 1,2251,225
820 475820 0 0 1,295 1,2951,2951,295475
Beginning in Future Years
0Customer Service Access & Equity 810 81 81 81 162 162 1621620Information Technology Services 4500 450 250 250 700 700 3,5993,599
0 5310 331 331 862 3,7613,761862531
5,540 3,0464,164 1,351 1,351 9,937 13,21014,5868,5613,046
238
![Page 239: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/239.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE CITY CLERK DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Electronic Vote Equipment3521251201All 2014100 100 100 100 100 100 - -300300- 2012
Sub-total 0100 100 100 100 100 0 0 300 300100Projects Not Included in the Financing Plan
Archive Writer3521257102All 201270 70 - - - - - -7070- 2012
Sub-total 070 0 0 0 0 0 0 70 7070Total City Clerk 170 170 100 100 100 100 0 0 370 370 0
239
![Page 240: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/240.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Electronic Vote Equipment City Wide
Equipment - New3521251201Project ID:City Clerk - Corporate Services Category:
Ward (s):Project Name:
To lease electronic vote equipment (210 units) for the next municipal Election in 2014.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 100 300 Equipment
100 100 100 Total Expense 300
Net Cost 100 100 100 0 0 0 0 0 0 0 300 0 0
YesTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 7 3.22
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 6 0.54
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
4.05
240
![Page 241: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/241.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Archive Writer City Wide
Information Management Development3521257102Project ID:City Clerk - Corporate Services Category:
Ward (s):Project Name:
To provide for the retention and preservation of municipal records. Purchase an Archive Writer to produce microfilm from digital images of municipal records having
historical value.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
70 70 Equipment
70 Total Expense 70
Net Cost 70 0 0 0 0 0 0 0 0 0 70 0 0
YesTangible Capital Asset:
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 7 3.22
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 D
3.96
241
![Page 242: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/242.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE FINANCE DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
2009/2011 D.C. Bylaws - Outstanding OMB Appeals3381255201All 2012300 - - - - - - --300- 2012
Capital Budget System Upgrade3381257202All 201250 - - - - - - --50- 2012
Sub-total 0350 0 0 0 0 0 0 350 00Total Finance 350 0 0 0 0 0 0 0 350 0 0
242
![Page 243: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/243.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
2009/2011 D.C. Bylaws - Outstanding OMB Appeals City Wide
Plans/Studies3381255201Project ID:Finance - Corporate Services Category:
Ward (s):Project Name:
To deal with 6 outstanding appeals regarding the 2009 DC Bylaws, and 7 outstanding appeals regarding the 2011 DC Bylaws. Legal and DC Consultant fees related to
preparatory work for Ontario Municipal Board Hearings.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
150 150 Outside Legal Fees
150 150 Professional Fees
300 Total Expense 300
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
300 300 W.I.P. Interest
300 Total Revenue 300
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
5.34
243
![Page 244: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/244.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Capital Budget System Upgrade City Wide
Information Management Development3381257202Project ID:Finance - Corporate Services Category:
Ward (s):Project Name:
The TeamBudget Capital software was purchased in 2005 and is yet to be upgraded. Information Technology is in the process of upgrading the City's operating system
to Windows 7 and Internet Explorer from Version 7 to Version 8. The current version of TeamBudget does not operate in the upgraded versions of Windows 7 or
Internet Explorer 8. Therefore, an upgrade to the latest version of TeamBudget Capital is required to ensure continued operation of the capital budget system.
Even though the upgrade of the software is included as part of the maintenance contract, the existing customized reports will require changes in order to work with the
new version. The City is in the process of obtaining a quote from Questica for the upgrade and the budget will be adjusted accordingly.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 50 Professional Fees
50 Total Expense 50
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 50 W.I.P. Interest
50 Total Revenue 50
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
3.68
244
![Page 245: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/245.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
2012 to 2021 Information Technology Services Project List 246
2012 Project Detail Sheets
Included in Financing Plan
City of Hamilton Website Redevelopment 247IS Accommodations Changes and Building Repairs 249IS Infrastructure Upgrades 250IS Process Audit Improvements 251KRONOS (Workforce Management Software) 252EDRMS Improvements 253
Not Included in Financing Plan
Geographic Information Systems (GIS) Upgrades-Enterprise Wide Project 254Automated Vehicle Location (AVL) System Upgrades(on behalf of H.E.S., P.& E Develop., Public Works) 255Common Address Database (on behalf of all Departments) 256
245
![Page 246: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/246.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE INFORMATION TECHNOLOGY SERVICES DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
City of Hamilton Website Redevelopment2051257201All 2013325 325 400 400 - - - -725725- 2012
IS Accommodations Changes and Building Repairs3501241208All 2012450 69 - - - - - -69450- 2012
IS Infrastructure Upgrades3501257201All 2013240 - 250 250 250 250 1,750 -2,2502,4901,750 2012
IS Process Audit Improvements3501257202All 2013405 - 90 90 - - - 49490495- 2012
KRONOS (Workforce Management Software)3501257203All 20142,700 2,700 1,200 1,200 670 670 - 1924,5704,570- 2012
EDRMS Improvements3501257207All 2012150 150 - - - - - -150150- 2012
Sub-total 6864,270 1,940 1,940 920 920 1,750 1,750 8,880 7,8543,244Projects Not Included in the Financing Plan
Geographic Information Systems (GIS) Upgrades-Enterprise Wide Project
3501257204All 2013200 200 325 325 - - - -525525- 2012
Automated Vehicle Location (AVL) System Upgrades(on behalf of H.E.S., P.& E Develop., Public Works)
3501257205All 2013300 300 - - - - - -300300- 2012
Common Address Database (on behalf of all Departments)3501257206All 2013250 250 150 150 - - - -400400- 2012
Sub-total 0750 475 475 0 0 0 0 1,225 1,225750Projects Beginning in Future Years
PeopleSoft Information Systems'-Upgrades3501157102All 2013- - 200 200 - - 1,149 -1,3491,3491,149 2011
IS System Management3501357200All 2014- - 250 250 250 250 1,750 -2,2502,2501,750 2013
Sub-total 00 450 450 250 250 2,899 2,899 3,599 3,5990Total Information Technology Services 5,020 3,994 2,865 2,865 1,170 1,170 4,649 4,649 13,704 12,678 686
246
![Page 247: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/247.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
City of Hamilton Website Redevelopment City Wide
Information Management Development2051257201Project ID:Information Technology Services - Corporate Services Category:
Ward (s):Project Name:
2011 SMT workplan identifies City's website redevelopment as key priority. City's current site documented difficult to use, challenging to find info/services, lacks
alignment, contributes to eroded brand (multiple sites), inaccessible & contains out-of-date & unused content. Site is inefficient, costly & ineffective because it has not
been managed from a collective organizational perspective, with a clear owner and skills to deliver consistent & excellent services online. Step #1-establish proper
governance: corporate owner responsible for policies, standards, metrics, prioritization (based on prgm & citizen need), budgeting with appropriate staff to manage
these processes/provide oversight for direction of site &skilled staff in depts with access to guidelines & standards. Step #2- 18 month redevelopment plan includes a
new site, cleaned-up content and improve the current top online services. One time investments noted below.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
325 400 725 Consultant
325 400 Total Expense 725
Net Cost 325 400 0 0 0 0 0 0 0 0 725 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
247
![Page 248: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/248.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
City of Hamilton Website Redevelopment City Wide
Information Management Development2051257201Project ID:Information Technology Services - Corporate Services Category:
Ward (s):Project Name:
Result of redevelopment plan - single City web site with clear governance structure and ongoing plan for strategy & funding; AODA compliance; consistent look & feel with visuals & branding to properly portray Hamilton
as a top destination for visitors and new businesses; secure, scalable technology platform; consistent style and standards ensuring improved and consistent navigation; site organized the way citizens think about City
services; easier to find high value information and services (less extraneous content and improved search results); improvements to five most used online services; identification of new and desirable online services
based on prgm need & citizen demand & potential for cost savings, web site & some apps made usable on mobile devices; streamlined email contact with consistent service standards; regularly published opt-in
electronic newsletter.
Additional Comments:
248
![Page 249: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/249.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
IS Accommodations Changes and Building Repairs City Wide
Renovation Project3501241208Project ID:Information Technology Services - Corporate Services Category:
Ward (s):Project Name:
Information Services staff are housed on the sixth floor of Hamilton Public Library's Central Library building. Changes are required to accommodate existing Information
Services staff who have been relocated from other sites and additional IS staff as previously approved by Council. The construction changes will also address a
number of problems in an aging building.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
90 90 Furniture & Fixtures
64 64 Professional Fees
296 296 Relocation/Renovation Costs
450 Total Expense 450
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
381 381 From WIP Transfers
381 Total Revenue 381
Net Cost 69 0 0 0 0 0 0 0 0 0 69 0 0
NoTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 2 0.92
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
2.94
249
![Page 250: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/250.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
IS Infrastructure Upgrades City Wide
Information Management Development3501257201Project ID:Information Technology Services - Corporate Services Category:
Ward (s):Project Name:
Upgrades to the City's voice and data network to meet demands for increased bandwidth and application services. Included in this project are bandwidth and speed
upgrades for switches and routers in the core, distribution and access layers as well as wiring changes to accommodate the upgrades. Funding is required to ensure
the City's network infrastructure keeps up with the demands being placed on it. The cumulative effect of new applications, increased file and database storage and
greater use of existing applications require ongoing investments in the network equipment needed to support them.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
180 250 250 250 250 250 250 250 250 250 2,430 Computer Hardware
60 60 Computer Software
240 250 250 250 250 250 250 250 250 250 Total Expense 2,490
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
240 240 From Program Reserves
240 Total Revenue 240
Net Cost 0 250 250 250 250 250 250 250 250 0 2,250 250 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
250
![Page 251: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/251.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
IS Process Audit Improvements City Wide
Information Management Development3501257202Project ID:Information Technology Services - Corporate Services Category:
Ward (s):Project Name:
As identified in the internal audit report prepared on IS business processes (report number: 2010-07), IS has a number of recommendations to address. This capital
funding request addresses a number of items including, quality assurance reporting tools, release management processes, implementing knowledge base tools,
reviewing and implementing best practices for incident management and extending file integrity monitoring tools .
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
30 30 60 Computer Hardware
125 60 185 Computer Software
250 250 Consultant
405 90 Total Expense 495
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
405 405 From WIP Transfers
405 Total Revenue 405
Net Cost 0 90 0 0 0 0 0 0 0 0 90 0 0
NoTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
494
Staffing Impacts (F.T.E.) 4.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
251
![Page 252: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/252.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
KRONOS (Workforce Management Software) City Wide
Information Management Development3501257203Project ID:Information Technology Services - Corporate Services Category:
Ward (s):Project Name:
The capital request is to implement "KRONOS", as a corporate wide solution for scheduling, time & attendance and absence tracking. KRONOS is a "Workforce
Management Solution" to be implemented for all City Departments, HECFI, Library & Police. (Project Leads - Information Services, Human Resources and Finance).
KRONOS is currently used by the Lodges and Public Works, specifically Water / Wastewater.
The scope of this project is to replace the custom bolt-ons and processes with a new corporate solution that will streamline the process and reduce manual effort for all
involved.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
2,000 2,000 Computer Hardware
700 600 1,200 2,500 Professional Fees
70 70 Training
2,700 1,200 670 Total Expense 4,570
Net Cost 2,700 1,200 670 0 0 0 0 0 0 0 4,570 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
192
Staffing Impacts (F.T.E.) 2.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 3 0.48
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
3.43
252
![Page 253: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/253.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
EDRMS Improvements City Wide
Information Management Development3501257207Project ID:Information Technology Services - Corporate Services Category:
Ward (s):Project Name:
Clean up AP Data imaging problems and allow AP processing to extract data from scanned images and upload to PeopleSoft to eliminate keying.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
150 150 Computer Software
150 Total Expense 150
Net Cost 150 0 0 0 0 0 0 0 0 0 150 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
0.74
253
![Page 254: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/254.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
PeopleSoft Information Systems'-Upgrades City Wide
Information Management Development3501157102Project ID:Information Technology Services - Corporate Services Category:
Ward (s):Project Name:
Upgrade to version 9.1 for Human Capital Management (HCM) and Finance Supply Chain Management (FSCM) components of PeopleSoft. The need for a
PeopleSoft data archiving solution is also required. The system currently houses over 12 years of data in the production database. For operational efficiencies, data
archiving is required. Also included in a subsequent upgrade in 2015-2016.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 200 Data Archiving
535 658 491 1,684 Information Systems-Upgrade
200 491 658 Total Expense 1,884 535
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
535 535 From Operating Fund
Total Revenue 535 535
Net Cost 0 200 0 491 658 0 0 0 0 0 1,349 0 0
NoTangible Capital Asset:
2010Capital Budget Initiation:
2011Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
254
![Page 255: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/255.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Geographic Information Systems (GIS) Upgrades-Enterprise Wide Project City Wide
Coordinated - Upgrade Projects3501257204Project ID:Information Technology Services - Corporate Services Category:
Ward (s):Project Name:
Current Geographic Information System (GIS) web software is nearing end of life. This system is mission critical to virtually all City Departments (over 800 users of
GISNet, PRISM, etc.) and is heavily utilized by the general public and contracted services (www.map.hamilton.ca). Image Server hardware and software is required to
manage the growing wealth of intelligent spatial image data. This solution will also reduce our network loading factor through image compression and tiling.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
5 5 Computer Hardware
150 110 260 Computer Software
50 210 260 Professional Fees
200 325 Total Expense 525
Net Cost 200 325 0 0 0 0 0 0 0 0 525 0 0
YesTangible Capital Asset:
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 1 0.16
Operating Budget/Financial Impact 0.09 7 0.63
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.54
255
![Page 256: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/256.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Automated Vehicle Location (AVL) System Upgrades(on behalf of H.E.S., P.& E Develop., Public Works) City Wide
Coordinated - Upgrade Projects3501257205Project ID:Information Technology Services - Corporate Services Category:
Ward (s):Project Name:
Current Automated Vehicle Location (AVL) System software is nearing end of life. This system is mission critical to Hamilton Emergency Services, Planning and
Economic Development, and Public Works. This solution would also be leveraged by other Departments as their mobile computing requirements are identified.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
25 25 Computer Hardware
150 150 Computer Software
125 125 Professional Fees
300 Total Expense 300
Net Cost 300 0 0 0 0 0 0 0 0 0 300 0 0
YesTangible Capital Asset:
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.94
256
![Page 257: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/257.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Common Address Database (on behalf of all Departments) City Wide
Information Management Development3501257206Project ID:Information Technology Services - Corporate Services Category:
Ward (s):Project Name:
Long identified as a strategic project the “Common Address Database” (CAD) is an integrated solution to ensure synchronization of municipal addresses and related
data attributes among various business systems and databases used across the Corporation (e.g., Hansen, AMANDA, GIS, VailTech, MPAC). Ensuring that
addresses are the same (or are uniquely resolved) amongst all of these systems and databases was identified as a critical step toward satisfying information integration
requirements.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 150 400 Professional Fees
250 150 Total Expense 400
Net Cost 250 150 0 0 0 0 0 0 0 0 400 0 0
YesTangible Capital Asset:
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 1 0.16
Operating Budget/Financial Impact 0.09 7 0.63
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.54
257
![Page 258: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/258.jpg)
DEPARTMENT:
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET
DEPARTMENTAL SUMMARY (000's)
Gross Net2012
NetGross NetGross2013 2014
NetGross3 Year
NetGross10 Year
PUBLIC WORKS TAX FUNDED
Included in the Financing Plan
5,455Fleet & Facilities: Corporate Facilities 5,6255,113 5,281 5,263 5,053 16,343 15,447 45,23247,5989,386Fleet & Facilities: Fleet 9,1920 0 13,102 0 31,680 0 0114,6131,500Forestry & Horticulture 1,6401,500 1,640 1,690 1,690 4,830 4,830 18,16518,1651,455O & M - Parks & Cemeteries 1,3851,270 1,215 1,305 1,235 4,145 3,720 13,15014,0656,222Open Space Development 3,5103,616 2,634 2,350 1,880 12,082 8,130 12,74820,607
75,002Roads 33,10048,520 17,523 56,463 29,328 164,565 95,371 184,907286,08517,456Transit Services 15,6333,700 3,700 13,342 3,715 46,431 11,115 37,060157,67513,055Waste Management 5,67312,815 5,673 3,620 3,620 22,348 22,108 45,26345,503
129,531 75,75876,534 97,135 46,521 302,424 356,525704,311160,72137,666
Not Included in the Financing Plan
2,555Fleet & Facilities: Corporate Facilities 1,9852,555 1,985 1,545 1,545 6,085 6,085 13,66513,665300Fleet & Facilities: Fleet 400300 400 300 300 1,000 1,000 1,2251,225
3,740Forestry & Horticulture 2,5603,740 2,560 4,345 4,345 10,645 10,645 41,26541,2651,240O & M - Parks & Cemeteries 6801,240 680 415 415 2,335 2,335 3,8603,860
7,835 5,6257,835 6,605 6,605 20,065 60,01560,01520,0655,625
Beginning in Future Years
0Fleet & Facilities: Corporate Facilities 3,1640 3,164 1,175 1,175 4,339 4,339 10,00310,0030Forestry & Horticulture 1950 195 195 195 390 390 4904900O & M - Parks & Cemeteries 1,0170 619 2,484 1,900 3,501 2,519 3,0145,550
258
![Page 259: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/259.jpg)
DEPARTMENT:
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET
DEPARTMENTAL SUMMARY (000's)
Gross Net2012
NetGross NetGross2013 2014
NetGross3 Year
NetGross10 Year
PUBLIC WORKS TAX FUNDED
0Open Space Development 1,4700 732 4,472 4,357 5,942 5,089 76,21679,2380Roads 38,9900 30,477 26,380 18,672 65,370 49,149 292,463354,4700Waste Management 1,7650 750 300 300 2,065 1,050 41,01544,295
0 46,6010 35,006 26,599 81,607 423,201494,04662,53635,937
137,366 127,98484,369 138,746 79,725 404,096 839,7411,258,372243,32279,228
259
![Page 260: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/260.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
2012 to 2021 Corporate Facilities Project List 261
2012 Project Detail Sheets
Included in Financing Plan
CUP Lifecycle Retrofit 263Yard Capital Renewal Program 264Structural Repairs - Forestry & MTC 265Facility Upgrades to Hamilton Public Libraries Program 266Football Hall of Fame Facility Upgrades 267Firestations Facility Upgrade Program 268Facilities Code & Legislative Compliance Program 269Roof Management Program 270Facility Capital Maintenance Program 271Copps Coliseum Lifecycle Annual Program 273Stoney Creek City Hall-RCMP Lease Capital Replacement Program 274MacNab Street Ramp (below the Terminal) 275
Not Included in Financing Plan
Salt/Sand Storage Structure Rehab & Maintenance Program 276Corporate Security Masterplan 277Parking Lot Rehabillitation Program 279Charlton Hall (56-52 Charlton Ave) 280Installation of Sewer Connection-Chedoke Yard 282Backflow Prevention for Corporate Facilities 283Commonwealth Square Timber Railing Replacement 284Yard Rationalization 285Facilities Audit Program 286Archibus - Facility Maintenance Managment System Upgrade 287
260
![Page 261: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/261.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE FLEET & FACILITIES: CORPORATE FACILITIES DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
CUP Lifecycle Retrofit3540841620All 2013650 518 660 526 - - - -1,0441,310- 2008
Yard Capital Renewal Program3541241001All 2012120 120 610 610 500 500 3,405 -4,6354,6353,405 2012
Structural Repairs - Forestry & MTC3541241005All 2012580 580 - - - - - -580580- 2012
Facility Upgrades to Hamilton Public Libraries Program35412410101, 2, 7, 8, 13
2012365 365 1,045 1,045 1,888 1,888 5,245 -8,5438,5435,245 2012
Football Hall of Fame Facility Upgrades3541241011All 2012101 101 - - - - - -101101- 2012
Firestations Facility Upgrade Program3541241013All 2020193 193 1,080 1,080 595 595 7,225 -9,0939,0937,225 2012
Facilities Code & Legislative Compliance Program3541241409All 2020599 599 600 600 550 550 3,210 654,9594,9593,210 2012
Roof Management Program3541241412All 2020600 600 820 820 920 920 6,500 -8,8408,8406,500 2012
Facility Capital Maintenance Program3541241532All 2020600 600 600 600 600 600 4,200 -6,0006,0004,200 2012
Copps Coliseum Lifecycle Annual Program3541241729All 2020902 902 - - - - - -902902- 2012
Stoney Creek City Hall-RCMP Lease Capital Replacement Program
3541241910All 2013210 - 210 - 210 - 1,470 --2,100- 2012
MacNab Street Ramp (below the Terminal)3541249005All 2012535 535 - - - - - -535535- 2012
Sub-total 655,455 5,625 5,281 5,263 5,053 31,255 29,785 47,598 45,2325,113Projects Not Included in the Financing Plan
Salt/Sand Storage Structure Rehab & Maintenance Program3541241041All 2020300 300 175 175 175 175 1,225 -1,8751,8751,225 2011
Corporate Security Masterplan3541241631All 2012150 150 - - - - - -150150- 2012
Parking Lot Rehabillitation Program3541241648All 2020690 690 820 820 920 920 5,180 -7,6107,6105,180 2012
Charlton Hall (56-52 Charlton Ave)3541241728All 2013460 460 540 540 - - - -1,0001,000- 2012
Installation of Sewer Connection-Chedoke Yard35412490012 2012100 100 - - - - - -100100- 2012
Backflow Prevention for Corporate Facilities3541249003All 2015250 250 250 250 250 250 175 72925925175 2012
Commonwealth Square Timber Railing Replacement35412510032 2012305 305 - - - - - -305305- 2012
Yard Rationalization3541255001All 2012100 100 - - - - - -100100- 2012
Facilities Audit Program3541255100All 2020100 100 100 100 100 100 700 -1,0001,000700 2012
Archibus - Facility Maintenance Managment System Upgrade3541257001All 2017100 100 100 100 100 100 300 -600600300 2012
Sub-total 722,555 1,985 1,985 1,545 1,545 7,580 7,580 13,665 13,6652,555Projects Beginning in Future Years
Hamilton Place Lifecycle Replacement (HVAC/Mechanical/Electrical) Program
3541241730All 2021- - 780 780 565 565 1,303 -2,6482,6481,303 2013
Convention Centre Lifecycle Program3541241734All 2021- - 834 834 610 610 1,831 -3,2753,2751,831 2013
261
![Page 262: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/262.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE FLEET & FACILITIES: CORPORATE FACILITIES DEPARTMENT
Costs Start End
Projects Beginning in Future Years
Courthouse Heating/Hot Water Upgrades3541251001All 2013- - 1,550 1,550 - - - -1,5501,550- 2013
330 Wentworth Roof Replacement3541741008All 2018- - - - - - 2,530 -2,5302,5302,530 2017
Sub-total 00 3,164 3,164 1,175 1,175 5,664 5,664 10,003 10,0030Total Fleet & Facilities: Corporate Facilities 8,010 7,668 10,774 10,430 7,983 7,773 44,499 43,029 71,266 68,900 137
262
![Page 263: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/263.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
CUP Lifecycle Retrofit City Wide
Energy Management3540841620Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
To restore the mechanical and electrical equipment at the Central Utility Plant. A 5-year plan was required to restore the mechanical and electrical equipment at the
Central Utility Plant. Ontario Government Buildings at 119 King St West contributes approx. 20.3% of the capital funds of the C.U.P. as per lease agreement between
the Province and the City of Hamilton.
2011: Replace and refurbish switch gears, panels, and tranformers.
2012: Add redundancy to new transformers and replace ventilation fans
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,130 493 536 2,159 Construction
167 60 26 253 Consultant
97 98 195 Internal Resources/Staffing
90 90 Other Capital Expenditures
650 660 Total Expense 2,697 1,387
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
797 797 From Operating Fund
281 132 134 547 Other Revenues - External
132 134 Total Revenue 1,344 1,078
Net Cost 518 526 0 0 0 0 0 0 0 0 1,353 0 309
NoTangible Capital Asset:
Block Funding
2005Capital Budget Initiation:
2008Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 5 0.80
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
3.84
263
![Page 264: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/264.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Yard Capital Renewal Program City Wide
Repairs3541241001Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
Replacement and repair of structural, mechanical, electrical, building envelope and site requirements.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
85 382 382 366 382 382 362 340 382 468 3,531 Construction
17 43 43 43 43 43 43 43 43 51 412 Consultant
18 75 75 71 75 75 70 67 75 91 692 Internal Resources/Staffing
120 610 500 450 475 500 500 480 500 500 Total Expense 4,635
Net Cost 120 610 500 450 475 500 500 480 500 0 4,635 500 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 6 0.96
Operating Budget/Financial Impact 0.09 7 0.63
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
4.64
264
![Page 265: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/265.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Structural Repairs - Forestry & MTC City Wide
Repairs3541241005Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
To make structural repairs to the Forestry building at 1301 Upper Ottawa and the MTC building at 2200 Upper James St. To address immediate health and safety
concerns posed by the deteriorating structures.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
425 425 Construction
68 68 Consultant
87 87 Internal Resources/Staffing
580 Total Expense 580
Net Cost 580 0 0 0 0 0 0 0 0 0 580 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 9 1.44
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 4 1.16
6.73
265
![Page 266: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/266.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Facility Upgrades to Hamilton Public Libraries Program 1, 2, 7, 8, 13
Maintenance Projects3541241010Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
To make mechanical, electrical and architectural upgrades to Hamilton Public Libraries
Concession Library $50,000, Central Library $50,000, Dundas Library $35,000
Terryberry Library $200,000, Locke Library $30,000
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
255 510 510 510 595 553 702 510 1,345 747 6,237 Construction
26 26 26 26 26 26 34 26 119 65 400 Consultant
30 51 51 51 59 51 68 51 129 70 611 Design
13 8 21 Environmental Assesments
54 103 103 103 120 110 141 103 282 155 1,274 Internal Resources/Staffing
365 1,045 1,888 690 945 740 800 690 690 690 Total Expense 8,543
Net Cost 365 1,045 1,888 690 945 740 800 690 690 0 8,543 690 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 7 3.22
Health and Safety 0.16 6 0.96
Operating Budget/Financial Impact 0.09 7 0.63
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
5.10
266
![Page 267: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/267.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Football Hall of Fame Facility Upgrades City Wide
Replacement Project3541241011Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
Replacement of ceiling tiles, carpeting, windows, washroom partitions, terminal unit.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
77 77 Construction
4 4 Consultant
4 4 Design
1 1 Environmental Assesments
15 15 Internal Resources/Staffing
101 Total Expense 101
Net Cost 101 0 0 0 0 0 0 0 0 0 101 0 0
NoTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 5 0.80
Operating Budget/Financial Impact 0.09 7 0.63
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
4.48
267
![Page 268: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/268.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Firestations Facility Upgrade Program City Wide
Repairs3541241013Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
Life cycle replacement of building elements on Firehalls:
Fire Station #04 ($55,000)
Fire Station #12 ($98,000)
Fire Station envelope studies ($40,000)
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
145 850 850 808 552 702 510 1,105 425 786 6,733 Construction
43 43 43 26 34 26 56 22 38 331 Consultant
20 9 9 81 52 68 52 111 43 77 522 Design
17 17 17 17 17 17 17 17 17 153 Environmental Assesments
28 161 161 166 113 144 105 226 88 162 1,354 Internal Resources/Staffing
193 1,080 595 1,515 710 965 760 1,115 1,080 1,080 Total Expense 9,093
Net Cost 193 1,080 595 1,515 710 965 760 1,115 1,080 0 9,093 1,080 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 7 3.22
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 7 0.63
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
5.42
268
![Page 269: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/269.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Facilities Code & Legislative Compliance Program City Wide
Renovation Project3541241409Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
To maintain compliance with all codes and regulations related to Corporate Facilities.
To maintain the Asbestos Management Program for the City of Hamilton including the yearly inspection and update of the Abestos Location Surveys.
To Complete emergency Investigations and remediation as required and to provide refresher training to Supervisory & frontline staff.
To provide for Designated Substance Surveys as required. To meet Legislative requirements relating to AODA. To investigate building envelope, structual integrity,
potential mould and air quality to ensure the health and wellness of building occupants.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
401 750 213 213 213 213 213 298 298 298 340 3,450 Construction
330 330 Consultant
72 128 128 128 128 128 128 128 128 128 1,224 Design
90 63 63 63 63 63 78 78 81 89 731 Internal Resources/Staffing
36 90 26 26 26 26 26 26 26 43 43 394 Other Capital Expenditures
599 600 550 530 530 430 430 430 430 430 1,170 Total Expense 6,129
Net Cost 599 600 550 530 530 430 430 430 430 1,170 6,129 430 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
20 45
Staffing Impacts (F.T.E.) 0.00 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 6 1.74
8.07
269
![Page 270: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/270.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Roof Management Program City Wide
Maintenance Projects3541241412Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
To assess, maintain, repair and replace roofing for Corporate Buildings including Fire Stations, Libraries, Yards, and Corporate Buildings
2012 Initiatives:
Fire Admin Building ($20,000) Forestry Yard ($70,000)
Traffic Operations ($215,000) Arvin Yard ($115,000)
Stoney Creek Yard ($150,000) 330 Wentworth ($30,000)
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
459 2,400 706 706 680 680 680 680 680 680 595 8,946 Construction
9 60 17 17 17 17 17 17 17 17 17 222 Consultant
43 300 85 85 85 85 85 85 85 85 85 1,108 Design
89 142 142 138 138 138 138 138 138 123 1,324 Internal Resources/Staffing
600 820 920 920 920 920 920 920 950 950 2,760 Total Expense 11,600
Net Cost 600 820 920 920 920 920 920 920 950 2,760 11,600 950 0
YesTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 4 1.84
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
4.13
270
![Page 271: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/271.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Facility Capital Maintenance Program City Wide
Maintenance Projects3541241532Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
Annual Capital Maintenance is to be prepared for unplanned emergency capital expenditures for Corporate Buildings.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
468 468 468 468 468 468 468 468 468 468 4,680 Construction
89 89 89 89 89 89 89 89 89 89 890 Internal Resources/Staffing
43 43 43 43 43 43 43 43 43 43 430 Other Capital Expenditures
600 600 600 600 600 600 600 600 600 600 Total Expense 6,000
Net Cost 600 600 600 600 600 600 600 600 600 0 6,000 600 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 7 3.22
Health and Safety 0.16 7 1.12
Operating Budget/Financial Impact 0.09 7 0.63
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
5.26
271
![Page 272: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/272.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Facility Capital Maintenance Program City Wide
Maintenance Projects3541241532Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
Facilities within the Corporate Facilities Managment are included in this project. They include Libraries, PW Yards, Fire/EMS, special use (CUP, HECFI mech & elect), Town Halls, etc. Many of these buildings were built
some time ago and are nearing the end of their useful life. These facilities require major replacement, rehabilitation, and maintenance. The purpose of the annual facility capital maintenance is to be proactive in
emergency unplanned capital expenditures due to the aging buildings in our infrastructure.
Additional Comments:
272
![Page 273: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/273.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Copps Coliseum Lifecycle Annual Program City Wide
Maintenance Projects3541241729Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
Copps Colisseum Ice Plant replacement- additional funds required to supplement to NHL Standard.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
767 767 Construction
135 135 Internal Resources/Staffing
902 Total Expense 902
Net Cost 902 0 0 0 0 0 0 0 0 0 902 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 0 0.00
4.03
This Project is Pre-Approved
273
![Page 274: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/274.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Stoney Creek City Hall-RCMP Lease Capital Replacement Program City Wide
Maintenance Projects3541241910Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
Upgrades at Stoney Creek City Hall as per the lease agreement with RCMP (Drawing from Reserve#108046)
Plumbing upgrade, heat pumps, cooling tower upgrades, sprinker system upgrades, building condition assessment and energy audit.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
162 162 162 162 162 162 162 162 162 162 1,620 Construction
17 17 17 17 17 17 17 17 17 17 170 Consultant
31 31 31 31 31 31 31 31 31 31 310 Internal Resources/Staffing
210 210 210 210 210 210 210 210 210 210 Total Expense 2,100
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
210 210 210 210 210 210 210 210 210 210 2,100 From Reserves
210 210 210 210 210 210 210 210 210 210 Total Revenue 2,100
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 0 0.00
6.20
274
![Page 275: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/275.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
MacNab Street Ramp (below the Terminal) City Wide
Repairs3541249005Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
To replace and repair the Slab-on-grade in the MacNab St. ramp to prevent further water infiltration and structural degradation. Repair was recommended by RJC
consultants in their 2011 evaluation report. This area was outside of the original scope of work for the MacNab Street Terminal Project.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
391 391 Construction
64 64 Consultant
80 80 Internal Resources/Staffing
535 Total Expense 535
Net Cost 535 0 0 0 0 0 0 0 0 0 535 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 9 1.44
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
5.77
275
![Page 276: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/276.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Salt/Sand Storage Structure Rehab & Maintenance Program City Wide
Operations & Maintenance3541241041Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
Funding for structural repairs to the salt/sand structures at various yards in accordance with our commitment to storage and handling of de-icing chemicals under the
Salt Management Plan and as assessed/recommended by a Structural Engineer.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
255 875 149 149 149 149 149 149 149 149 149 2,471 Construction
45 26 26 26 26 26 26 26 26 26 279 Internal Resources/Staffing
300 175 175 175 175 175 175 175 175 175 875 Total Expense 2,750
Net Cost 300 175 175 175 175 175 175 175 175 875 2,750 175 0
NoTangible Capital Asset:
2011Capital Budget Initiation:
2011Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 5 0.80
Operating Budget/Financial Impact 0.09 7 0.63
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
4.48
276
![Page 277: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/277.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Corporate Security Masterplan City Wide
Safety3541241631Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
The Corporate Security Master Plan will detail a comprehensive five-year corporate security plan that aligns with the organization’s philosophies, strategies, goals,
programs, and processes. The primary intent is to define security mitigation standards that integrate efficiently with new building construction and building
improvements, saving upgrade costs today by planning for the built environment of tomorrow. By first prioritizing the identified risks, and then using a multi-faceted
approach from the key areas of physical environment, security staffing, and feasible technology, the plan will present a clear security philosophy to guide the selection
and implementation of security upgrades.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
22 22 Internal Resources/Staffing
128 128 Other Capital Expenditures
150 Total Expense 150
Net Cost 150 0 0 0 0 0 0 0 0 0 150 0 0
NoTangible Capital Asset:
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
2.48
277
![Page 278: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/278.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Corporate Security Masterplan City Wide
Safety3541241631Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
The Corporate Security Master Plan will be developed to address long-term system compatibility, communication infrastructure, product obsolescence, and growing demands on security staff.
The City of Hamilton is committed to providing a safe and secure environment for employees, visitors and users of its facilities. Protection of assets from theft and unlawful activities or destruction is a major continuing
objective. A Security Master plan is an excellent way to improve the overall safety in facilities. It also demonstrates the City’s commitment to mitigating risks and to maintaining Corporate assets.
A well-defined Security Master Plan and standardized approach toward Security management can help minimize the costs of physical security while improving overall safety and longevity of assets.
Additional Comments:
278
![Page 279: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/279.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Parking Lot Rehabillitation Program City Wide
Maintenance Projects3541241648Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
To inspect, maintain, and repair and replace parking lot and side walks for Corporate Capital Buildings including Fire Stations, Libraries, Yards, and Corporate Buildings.
2012 Initiatives:
Fire Station #25 ($35,000) Fire Station #21 ($105,000) Fire Station #17 ($11,000) Fire Station #27 ($20,000)
Barton Library ($5,000) Terryberry Library ($45,000) Dundas Library ($40,000) Binbrook Library ($45,000)
Traffic ($275,000) General Repair ($19,000), Design Consulting ($90,000)
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
510 1,200 340 340 340 680 680 680 680 680 595 6,725 Construction
10 150 43 43 43 17 17 17 17 17 17 391 Consultant
68 150 43 43 43 85 85 85 85 85 85 857 Design
102 74 74 74 138 138 138 138 138 123 1,137 Internal Resources/Staffing
690 820 920 920 920 920 920 500 500 500 1,500 Total Expense 9,110
Net Cost 690 820 920 920 920 920 920 500 500 1,500 9,110 500 0
NoTangible Capital Asset:
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 7 1.12
Operating Budget/Financial Impact 0.09 7 0.63
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
4.80
279
![Page 280: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/280.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Charlton Hall (56-52 Charlton Ave) City Wide
Maintenance Projects3541241728Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
Repair and replace building components that have exceeded their life expectancy. Information based on Condition Assessment Report submitted Aug 01, 2006.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
391 459 850 Construction
69 81 150 Internal Resources/Staffing
460 540 Total Expense 1,000
Net Cost 460 540 0 0 0 0 0 0 0 0 1,000 0 0
NoTangible Capital Asset:
2007Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
4.64
280
![Page 281: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/281.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Charlton Hall (56-52 Charlton Ave) City Wide
Maintenance Projects3541241728Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
A City owned facility leased to Charlton Hall Child and Family Centre since 1960. A property appraisal
report was submitted on Sept 30 2005 by Jacob Ellens & Associates, the assessed value of the
property was valued at $610K. In June 2006, the city carried out a facility condition assessment of
52-56 Charlton Ave W aided by a consulting firm specialized in project and facility management to
prepare capital planning report. Based on the finding of the facility condition assessment report and
order of magnitude budget was developed which includes construction costs, project overhead costs
like permit fees., architectural/engineering, design fees, inspection and testing fees etc.
The order of magnitude project budget is estimated at $900K based on the overall condition of the building.
An alternative option would be to carry out the critical items thatpertain to building code compliance,
and health and safety items within the report, the estimated budget would be approx. $460K.
Current Capital Project underway.
Additional Comments:
281
![Page 282: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/282.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Installation of Sewer Connection-Chedoke Yard 2
Maintenance Projects3541249001Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
Sewer connection and removal of septic bed. The area was recently served by sewers due to residential growth.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
85 85 Construction
15 15 Internal Resources/Staffing
100 Total Expense 100
Net Cost 100 0 0 0 0 0 0 0 0 0 100 0 0
YesTangible Capital Asset:
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 9 1.44
Operating Budget/Financial Impact 0.09 2 0.18
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
4.21
282
![Page 283: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/283.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Backflow Prevention for Corporate Facilities City Wide
Maintenance Projects3541249003Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
To protect the public water system from contamination. Over the next 3 years, prevention valves to be installed at Firehalls, Libraries, PW Yards and various other
Corporate Facilities to come into compliance with the City of Hamilton Backflow prevention By-law.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
212 149 212 212 785 Construction
38 26 38 38 140 Internal Resources/Staffing
250 250 250 175 Total Expense 925
Net Cost 250 250 250 175 0 0 0 0 0 0 925 0 0
NoTangible Capital Asset:
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2015
2012 2013 2014 onwardOperating Budget Impact:
24 36
Staffing Impacts (F.T.E.) 0.00 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 7 3.22
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 7 0.63
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
5.42
283
![Page 284: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/284.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Commonwealth Square Timber Railing Replacement 2
Replacement Project3541251003Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
To replace the existing timber rail at Commonwealth Square. The timber rail has severely deteriorated and, if left unrepaired, could lead to Public Health and Safety
issues. The height of the rail does not meet current codes and it is at the end of its useful life so should be replaced.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
235 235 Construction
24 24 Consultant
46 46 Internal Resources/Staffing
305 Total Expense 305
Net Cost 305 0 0 0 0 0 0 0 0 0 305 0 0
NoTangible Capital Asset:
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 9 1.44
Operating Budget/Financial Impact 0.09 2 0.18
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
5.59
284
![Page 285: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/285.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Yard Rationalization City Wide
Operations & Maintenance3541255001Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
Study to determine future needs of Public Works Yards and operations. This is important in prioritizing capital requirements for these yards.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
85 85 Construction
15 15 Internal Resources/Staffing
100 Total Expense 100
Net Cost 100 0 0 0 0 0 0 0 0 0 100 0 0
NoTangible Capital Asset:
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 1 0.16
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
1.27
285
![Page 286: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/286.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Facilities Audit Program City Wide
Annual Projects3541255100Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
Annual funding requirement for conditional assessments of 150 Corporate Building Facilities. Data to be loaded into RECAPP. These audit assessments allow the City
to maintain a 5 year cycle for inspection of all Corporate Facilities, allowing for an accurate and current need assessment of the Capital renewal and rehabilitation
selection, providing a long term strategic approach to capital expenditure.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
85 300 85 85 85 85 85 85 85 85 85 1,150 Consultant
15 15 15 15 15 15 15 15 15 15 150 Internal Resources/Staffing
100 100 100 100 100 100 100 100 100 100 300 Total Expense 1,300
Net Cost 100 100 100 100 100 100 100 100 100 300 1,300 100 0
NoTangible Capital Asset:
2012Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 3 1.38
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
3.63
286
![Page 287: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/287.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Archibus - Facility Maintenance Managment System Upgrade City Wide
Information Management Development3541257001Project ID:Fleet & Facilities: Corporate Facilities - Public Works Tax Funded Category:
Ward (s):Project Name:
To enhance the existing system in order to upgrade and streamline procedures to maximize efficiencies and enhance service delivery. This system is used by
Corporate Facilities, Community Services, Recreation and Real Estate.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
15 15 15 15 15 15 90 Internal Resources/Staffing
85 85 85 85 85 85 510 Other Capital Expenditures
100 100 100 100 100 100 Total Expense 600
Net Cost 100 100 100 100 100 100 0 0 0 0 600 0 0
NoTangible Capital Asset:
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2017
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 3 1.38
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 10 0.90
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
2.57
287
![Page 288: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/288.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE FLEET & FACILITIES: FLEET DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Fleet-Vehicle&Equipment Replace Program4941251100All 20209,386 - 9,192 - 13,102 - 82,933 --114,613- 2012
Sub-total 09,386 9,192 0 13,102 0 82,933 0 114,613 00Projects Not Included in the Financing Plan
Bulk Motor Fuel Storage Tank Improvements4941151002All 2012300 300 400 400 300 300 225 -1,2251,225225 2011
Sub-total 0300 400 400 300 300 225 225 1,225 1,225300Total Fleet & Facilities: Fleet 9,686 300 9,592 400 13,402 300 83,158 225 115,838 1,225 0
288
![Page 289: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/289.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Fleet-Vehicle&Equipment Replace Program City Wide
Central Fleet4941251100Project ID:Fleet & Facilities: Fleet - Public Works Tax Funded Category:
Ward (s):Project Name:
To replace vehicles and heavy work equipment in a timely manner to keep the fleet in a state of good repair, reduce downtime for crews and environmental damage.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
9,386 18,581 8,453 10,710 24,219 6,845 5,355 8,770 13,102 9,192 114,613 Vehicle Purchases
9,386 9,192 13,102 8,770 5,355 6,845 24,219 10,710 8,453 18,581 Total Expense 114,613
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
9,386 18,581 8,453 10,710 24,219 6,845 5,355 8,770 13,102 9,192 114,613 From Reserves
9,386 9,192 13,102 8,770 5,355 6,845 24,219 10,710 8,453 18,581 Total Revenue 114,613
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 7 1.12
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
4.16
This Project is Pre-Approved
289
![Page 290: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/290.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Fleet-Vehicle&Equipment Replace Program City Wide
Central Fleet4941251100Project ID:Fleet & Facilities: Fleet - Public Works Tax Funded Category:
Ward (s):Project Name:
The most economic lifecycle for fleet vehicles and equipment is constantly under review.
Actual maintenance and fuel expenses, reliability and user satisfaction cause adjustments to the planned
retention of fleet assets from month to month.
Replacements may be postponed or advanced depending on the cost of operation and reliability.
The actual list of replacements planned for 2012 has been carefully reviewed with each user
department to ensure that assets in good working condition are kept in service.
Additional Comments:
290
![Page 291: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/291.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bulk Motor Fuel Storage Tank Improvements City Wide
Replacement Project4941151002Project ID:Fleet & Facilities: Fleet - Public Works Tax Funded Category:
Ward (s):Project Name:
To replace underground motor fuel Storage tanks with lower-risk above-ground tanks on a phased basis.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
370 300 225 300 400 1,595 Construction
300 400 300 225 Total Expense 1,595 370
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
370 370 From Operating Fund
Total Revenue 370 370
Net Cost 300 400 300 225 0 0 0 0 0 0 1,225 0 0
NoTangible Capital Asset:
2011Capital Budget Initiation:
2011Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 7 3.22
Health and Safety 0.16 7 1.12
Operating Budget/Financial Impact 0.09 2 0.18
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
4.81
291
![Page 292: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/292.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bulk Motor Fuel Storage Tank Improvements City Wide
Replacement Project4941151002Project ID:Fleet & Facilities: Fleet - Public Works Tax Funded Category:
Ward (s):Project Name:
The first phase of this program began in 2004, and a second phase in 2007.
The remaining work is phased as follows:
2012:
- 189 King St. E. Operations Centre Tank
- 330 Wentworth St. N., Central Garage new tank for dyed diesel
2013:
- Gage Park above ground tank
- 349 Jones Road Tank
2014:
- 1301 Upper Ottawa Forestry Yard and 1375 Upper Ottawa Traffic tank
- Firestation #7 tank
2015:
- 501 Shaver Road Operations Centre tank
Additional Comments:
292
![Page 293: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/293.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE FORESTRY & HORTICULTURE DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Gage Park Greenhouse Facilities Rebuild4451049001All 201275 75 - - - - - -7575- 2010
Street Tree Planting Program4451253444All 20201,425 1,425 1,640 1,640 1,690 1,690 13,335 6018,09018,09013,335 2012
Sub-total 601,500 1,640 1,640 1,690 1,690 13,335 13,335 18,165 18,1651,500Projects Not Included in the Financing Plan
Emerald Ash Borer (EAB) Management Plan4451153001All 2021500 500 2,315 2,315 4,090 4,090 28,605 -35,51035,51028,605 2011
Forestry Yard Accommodations - Permanent4451241920All 20133,000 3,000 - - - - - 2103,0003,000- 2012
Floral Traffic Island Irrigation System Replacement Program4451251200All 202080 80 80 80 85 85 685 )(5930930685 2012
Parks Tree Planting Program4451253601All 2020160 160 165 165 170 170 1,330 91,8251,8251,330 2012
Sub-total 2143,740 2,560 2,560 4,345 4,345 30,620 30,620 41,265 41,2653,740Projects Beginning in Future Years
Street Tree Grid Trimming Enhancement - Vehicle Acquisition4451049528All 2015- - 195 195 195 195 100 80490490100 2010
Sub-total 800 195 195 195 195 100 100 490 4900Total Forestry & Horticulture 5,240 5,240 4,395 4,395 6,230 6,230 44,055 44,055 59,920 59,920 354
293
![Page 294: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/294.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Gage Park Greenhouse Facilities Rebuild City Wide
Forestry4451049001Project ID:Forestry & Horticulture - Public Works Tax Funded Category:
Ward (s):Project Name:
Funding required to rebuild the greenhouses. Installation of an automated irrigation system in the greenhouse
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
520 75 595 Construction
20 20 Consultant
75 Total Expense 615 540
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
540 540 From Operating Fund
Total Revenue 540 540
Net Cost 75 0 0 0 0 0 0 0 0 0 75 0 0
YesTangible Capital Asset:
Block Funding
2006Capital Budget Initiation:
2010Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 2 0.92
Health and Safety 0.16 5 0.80
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
2.01
294
![Page 295: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/295.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Street Tree Planting Program City Wide
Forestry4451253444Project ID:Forestry & Horticulture - Public Works Tax Funded Category:
Ward (s):Project Name:
This Annual program provides for the supply, delivery and installation of both replacement (due to damage, disease or failure) and new plantings of caliper street trees.
(Per PW04082). Meets Corporate Strategic Plan for Environmental Stewardship by increasing the Urban Forest Tree Canopy coverage to 35% with the objective of
moving towards the Environment-Canada guideline of 30% increase in the number of days that the rating on the Air Quality Index is good or very good. Approximately
4,000 trees are planted each year.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,425 18,000 2,080 2,020 1,960 1,900 1,845 1,790 1,740 1,690 1,640 36,090 Construction
1,425 1,640 1,690 1,740 1,790 1,845 1,900 1,960 2,020 2,080 18,000 Total Expense 36,090
Net Cost 1,425 1,640 1,690 1,740 1,790 1,845 1,900 1,960 2,020 18,000 36,090 2,080 0
NoTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
30 30
Staffing Impacts (F.T.E.) 0.00 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
2.59
295
![Page 296: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/296.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Emerald Ash Borer (EAB) Management Plan City Wide
Forestry4451153001Project ID:Forestry & Horticulture - Public Works Tax Funded Category:
Ward (s):Project Name:
To implement a ten year preemptive Management plan for the control of the EAB Infestation involving public education, Ash tree removals, chemical controls where
viable and new tree plantings. EAB is a Forest Pest that migrated from ASIA in wood products and landed in Windsor On. in 2002. There is no known definitive control
measure presently other than removal and replanting. Current estimates indicate that the entire population of Ash Trees could be affected by EAB and die with in 10
years.
Continued monitoring of infestation, spread, removal and replanting of up to 500 trees; treatment of suitable trees; public education
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 500 1,520 1,530 1,895 6,320 6,320 6,220 4,800 4,090 2,315 35,760 Other Capital Expenditures
500 2,315 4,090 4,800 6,220 6,320 6,320 1,895 1,530 1,520 Total Expense 35,760 250
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 250 From Operating Fund
Total Revenue 250 250
Net Cost 500 2,315 4,090 4,800 6,220 6,320 6,320 1,895 1,530 0 35,510 1,520 0
NoTangible Capital Asset:
2011Capital Budget Initiation:
2011Start Date:
Completion Date: 2021
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
1.57
296
![Page 297: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/297.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Forestry Yard Accommodations - Permanent City Wide
Forestry4451241920Project ID:Forestry & Horticulture - Public Works Tax Funded Category:
Ward (s):Project Name:
To renovate the existing Forestry Operation Yard on Upper Ottawa that is small, outdated, environmentally inefficient and no longer meets the needs of Forestry
Operations. Also required to meet Health and Safety standards for employee workplace conditions.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
3,000 3,000 Construction
3,000 Total Expense 3,000
Net Cost 3,000 0 0 0 0 0 0 0 0 0 3,000 0 0
YesTangible Capital Asset:
2009Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
70 70
Staffing Impacts (F.T.E.) 0.00 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 9 1.44
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
2.18
297
![Page 298: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/298.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Floral Traffic Island Irrigation System Replacement Program City Wide
Forestry4451251200Project ID:Forestry & Horticulture - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide lifecycle replacements of floral traffic island and various other horticultural features irrigation systems that have exceeded their functional service life. The
current irrigation inventory is reaching the end of its lifecycle resulting in costly repairs and impacts on the operating budget.
2012: Main/Longwood; Main/Paisley; Sam Lawrence Park; Burlington St./Victoria; Garth/Fennell; Dartnall/Stonechurch
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
80 900 105 105 100 100 95 90 90 85 80 1,830 Construction
80 80 85 90 90 95 100 100 105 105 900 Total Expense 1,830
Net Cost 80 80 85 90 90 95 100 100 105 900 1,830 105 0
NoTangible Capital Asset:
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
1.01
298
![Page 299: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/299.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Parks Tree Planting Program City Wide
Forestry4451253601Project ID:Forestry & Horticulture - Public Works Tax Funded Category:
Ward (s):Project Name:
To establish a lifecycle replacement program for Park Tree Infrastructure involving the planting of caliper trees in non-naturalized areas affecting the entire inventory of
city owned parkland. Meets the corporate strategic plan for Environmental Stewardship by increasing the Urban Forest Tree Canopy coverage to 35% with the
objective of moving towards the Env-Canada guideline of 30% increase in the number of days that the rating on the Air Quality Index is good or very good.
Approximately 350 trees could be planted each year.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
160 1,800 205 200 195 190 185 180 175 170 165 3,625 Other Capital Expenditures
160 165 170 175 180 185 190 195 200 205 1,800 Total Expense 3,625
Net Cost 160 165 170 175 180 185 190 195 200 1,800 3,625 205 0
NoTangible Capital Asset:
2011Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
3 3 3
Staffing Impacts (F.T.E.) 0.00 0.00 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
0.29
299
![Page 300: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/300.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
2012 to 2021 O & M - Parks & Cemeteries Project List 301
2012 Project Detail Sheets
Included in Financing Plan
Cemetery Roads Rehabilitation Program 303Pedestrian Bridge Replacement & Repair Program 304Marina Pier and Dock Repair/Replacement Program 305Extreme Park Makeover Program 306Trail Interpretive Panels Replacement and Rehabilitation 307Park Pathway Resurfacing Program 308Bocce Court Rehab Program 309Park Sports/Security Lighting Upgrade Program 310Park Fencing Program 311Spraypad Infrastucture Rehabilitation Program 312Outdoor Ice Rink Program 313Park Bleacher Replacement Program 314Cemetery ID Sign Program 315Small Equipment Replacement (Reserve) Program 316CSA Safety Material Replacement Program 317Playground Lifecycle Replacement Program 318Cemeteries Pre-Needs Sales Strategy and Cemeteries Master Plan 319
Not Included in Financing Plan
IPHC Program Equipment Purchases 320Dundas Driving Pk & Centennial Pk - Flagpole Replacement 322Alternative Transportation Corridor Signage 323Stair Replacement and Repair Program 324Sports Field Rehab Program 325Bayfront Park Entrance Replacement 326Rosedale Bowl - Entrance Ditching and Culvert Replacement Project 327Equipment Upgrade Program 328Wharf Wall Structural Condition Assessment Program 329
300
![Page 301: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/301.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE O & M - PARKS & CEMETERIES DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Cemetery Roads Rehabilitation Program4401211601All 202080 80 70 70 70 70 555 -775775555 2012
Pedestrian Bridge Replacement & Repair Program4401218002All 202075 75 75 75 80 80 620 -850850620 2012
Marina Pier and Dock Repair/Replacement Program44012490022 202065 65 70 70 70 70 555 -760760555 2012
Extreme Park Makeover Program4401249008All 202020 20 20 20 20 20 165 -225225165 2012
Trail Interpretive Panels Replacement and Rehabilitation4401249011All 201630 30 35 35 35 35 80 -18018080 2012
Park Pathway Resurfacing Program4401249101All 2020240 240 210 210 210 210 1,675 62,3352,3351,675 2012
Bocce Court Rehab Program4401249103All 202035 35 40 40 40 40 300 -415415300 2012
Park Sports/Security Lighting Upgrade Program4401249104All 202025 25 30 30 30 30 210 42295295210 2012
Park Fencing Program4401249107All 2020100 100 110 110 110 110 850 -1,1701,170850 2012
Spraypad Infrastucture Rehabilitation Program4401249510All 2020110 110 75 75 75 75 570 -830830570 2012
Outdoor Ice Rink Program4401249607All 202050 50 55 55 55 55 425 -585585425 2012
Park Bleacher Replacement Program4401249610All 202050 50 55 55 55 55 430 -590590430 2012
Cemetery ID Sign Program4401249612All 202050 50 55 55 55 55 430 6590590430 2012
Small Equipment Replacement (Reserve) Program4401251700All 202070 - 70 - 70 - 490 --700- 2012
CSA Safety Material Replacement Program4401252100All 2020115 100 105 105 110 110 850 221,1651,180850 2012
Playground Lifecycle Replacement Program4401252600All 2020240 240 210 210 220 220 1,715 302,3852,3851,715 2012
Cemeteries Pre-Needs Sales Strategy and Cemeteries Master Plan
4401253101All 2012100 - 100 - - - - --200- 2012
Sub-total 1061,455 1,385 1,215 1,305 1,235 9,920 9,430 14,065 13,1501,270Projects Not Included in the Financing Plan
IPHC Program Equipment Purchases4401221708All 2015565 565 480 480 205 205 65 5751,3151,31565 2012
Dundas Driving Pk & Centennial Pk - Flagpole Replacement440124900613 2012100 100 - - - - - -100100- 2012
Alternative Transportation Corridor Signage4401249010All 201520 20 20 20 25 25 25 -909025 2012
Stair Replacement and Repair Program4401249100All 2020100 100 105 105 110 110 850 -1,1651,165850 2012
Sports Field Rehab Program4401249102All 202050 50 50 50 50 50 350 4500500350 2012
Bayfront Park Entrance Replacement44012491081 2012125 125 - - - - - -125125- 2012
Rosedale Bowl - Entrance Ditching and Culvert Replacement Project
44012497255 2012170 170 - - - - - -170170- 2012
Equipment Upgrade Program4401251411All 202025 25 25 25 25 25 235 -310310235 2012
Wharf Wall Structural Condition Assessment Program44012550012 201285 85 - - - - - -8585- 2012
Sub-total 5791,240 680 680 415 415 1,525 1,525 3,860 3,8601,240
301
![Page 302: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/302.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE O & M - PARKS & CEMETERIES DEPARTMENT
Costs Start End
Projects Beginning in Future Years
Heritage Green O&M Yard/ Depot Project4400849600All 2013- - 250 250 - - - 60250250- 2008
O&M Equipment Acquisition (DC) Program4401251601All 2020- - 442 44 649 65 1,729 6802842,820175 2013
Pier 4 Gull Wiring Project44013499002 2013- - 205 205 - - - 4205205- 2013
Tennis Court Rehabilitation Program4401354699All 2013- - 120 120 - - - -120120- 2013
Lynden Trail Fencing and Box Culvert Project440144973014 2014- - - - 1,735 1,735 - 41,7351,735- 2014
Sportsfield Irrigation System Lifecycle Replacements4401451009All 2017- - - - 100 100 320 8420420320 2014
Sub-total 7560 1,017 619 2,484 1,900 2,049 495 5,550 3,0140Total O & M - Parks & Cemeteries 2,695 2,510 3,082 2,514 4,204 3,550 13,494 11,450 23,475 20,024 1,441
302
![Page 303: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/303.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Cemetery Roads Rehabilitation Program City Wide
Operations & Maintenance4401211601Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund a program of roadway repair and rehabilitation to provide consistent minimum road surface and related drainage standards in the interest of customer safety
satisfaction, and improved marketability of our cemetery products and services. (Affects an inventory of 67 Cemeteries covering an area of 400 acres). 2012 proposed
projects include Woodlands, Winona and Hamilton Cemeteries
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
75 80 80 75 75 70 70 70 65 65 725 Construction
5 5 5 5 5 5 5 5 5 5 50 Design
80 70 70 75 75 75 80 80 85 85 Total Expense 775
Net Cost 80 70 70 75 75 75 80 80 85 0 775 85 0
NoTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 2 0.92
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 2 0.58 B
2.86
303
![Page 304: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/304.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Pedestrian Bridge Replacement & Repair Program City Wide
Repairs4401218002Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
Replacement or repair of pedestrian bridges to make for safe crossing of streams in various parks. These repairs will increase user safety and enjoyment & reduce
exposure to liabilitiy claims. The replacement for 2012 will occur in Courtcliffe Park.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
70 272 84 84 80 80 76 76 72 72 68 1,034 Construction
5 28 11 11 10 10 9 9 8 8 7 116 Consultant
75 75 80 80 85 85 90 90 95 95 300 Total Expense 1,150
Net Cost 75 75 80 80 85 85 90 90 95 300 1,150 95 0
NoTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 2 0.92
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 10 0.90
Strategic Direction (Dominant Project Theme) 0.29 0 0.00 B
3.10
304
![Page 305: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/305.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Marina Pier and Dock Repair/Replacement Program 2
Operations & Maintenance4401249002Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To repair/replace pier or dock connections, decking, ramps, stations, cleats, lights and utilities for West Harbour
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
60 138 80 80 75 75 70 70 70 65 65 848 Construction
5 12 5 5 5 5 5 5 5 5 5 62 Consultant
65 70 70 75 75 75 80 80 85 85 150 Total Expense 910
Net Cost 65 70 70 75 75 75 80 80 85 150 910 85 0
NoTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
0
Staffing Impacts (F.T.E.) 0.10
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 6 0.96
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
4.73
305
![Page 306: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/306.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Extreme Park Makeover Program City Wide
Park Re-Development4401249008Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
The Extreme Park Makeover is an initiative to improved shrub bed areas, tree planting, the application of mulch and turfgrass seed, the removal of graffiti, the
installation of benches, refurbished signs and pathways to rejuvenate neighbourhood parks. Park location is chosen in the spring and the "makeover" occurs during
the summer months.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
20 25 25 25 25 25 20 20 20 20 225 Construction
20 20 20 20 20 25 25 25 25 25 Total Expense 225
Net Cost 20 20 20 20 20 25 25 25 25 0 225 25 0
NoTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 6 0.96
Operating Budget/Financial Impact 0.09 6 0.54
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.79
306
![Page 307: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/307.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Trail Interpretive Panels Replacement and Rehabilitation City Wide
Operations & Maintenance4401249011Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
Funding for the replacement and rehabilitation of signage, interpretive panels along trails and in parks to continue to provide historical, educational and mapping to the
general public and tourists. Various locations currently undergoing assessment for priorities.
2012: Sam Lawrence Park, Hamilton Waterfront Trail, Pier 4 Park, James St/Burlington St-Hamilton Port Authority, Beach Trail.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
30 40 40 35 35 180 Construction
30 35 35 40 40 Total Expense 180
Net Cost 30 35 35 40 40 0 0 0 0 0 180 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2016
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 6 1.74 B
3.10
307
![Page 308: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/308.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Park Pathway Resurfacing Program City Wide
Operations & Maintenance4401249101Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund park pathway repair and lifecycle replacement to maintain minimum standards for safe public use and barrier free access affecting an inventory of paved and
granular surface pathways and walkways. Locations for 2012 include Marston Path, Colquitoun Park, Cliffview Park, Riverdale East Park, Valley Park, Father Sean
O'Sullivan Park, Hillcrest Park, Dundas Driving Park, Mohawk Meadows Park.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
240 400 265 250 250 240 230 220 220 210 210 2,735 Construction
240 210 210 220 220 230 240 250 250 265 400 Total Expense 2,735
Net Cost 240 210 210 220 220 230 240 250 250 400 2,735 265 0
NoTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
2 2 2
Staffing Impacts (F.T.E.) 0.00 0.00 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 2 0.18
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
4.05
308
![Page 309: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/309.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bocce Court Rehab Program City Wide
Operations & Maintenance4401249103Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund Bocce Court repairs and lifecycle replacements as required to maintain the current inventory and user safety. The project scheduled for 2012 is Templemead
Park Bocce Court.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
35 70 45 45 45 45 40 40 40 40 40 485 Construction
35 40 40 40 40 40 45 45 45 45 70 Total Expense 485
Net Cost 35 40 40 40 40 40 45 45 45 70 485 45 0
NoTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 2 0.92
Health and Safety 0.16 7 1.12
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
2.69
309
![Page 310: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/310.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Park Sports/Security Lighting Upgrade Program City Wide
Operations & Maintenance4401249104Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To install lighting in various parks to enhance public safety, decrease vandalism, and deter neighbourhood nuisance behavior as per CEPTID police audit. Also
includes upgrading and repairs of deteriorating lighting infrastructure on sports fields. 2012 project to include Riverdale East Park.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
25 50 30 30 30 30 30 30 30 30 30 345 Construction
25 30 30 30 30 30 30 30 30 30 50 Total Expense 345
Net Cost 25 30 30 30 30 30 30 30 30 50 345 30 0
NoTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
14 14 14
Staffing Impacts (F.T.E.) 0.10 0.10 0.10
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 2 0.58 B
2.22
310
![Page 311: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/311.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Park Fencing Program City Wide
Operations & Maintenance4401249107Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund Parks & Open Space fence installations, major repairs and lifecycle replacements as required to meet policy and safety requirements. Projects are prioritized
on a reactive system as fencing is routinely damaged by vandalism, weather etc.
2012 projects include Gilkson, Centennial, Mahoney, and Central Parks and Mountain Brow Trail.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 200 130 130 125 120 120 115 110 110 110 1,370 Construction
100 110 110 110 115 120 120 125 130 130 200 Total Expense 1,370
Net Cost 100 110 110 110 115 120 120 125 130 200 1,370 130 0
NoTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 2 0.32
Operating Budget/Financial Impact 0.09 2 0.18
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
3.55
311
![Page 312: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/312.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Spraypad Infrastucture Rehabilitation Program City Wide
Operations & Maintenance4401249510Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund a program for rehabilitation and lifecycle replacements for Spray Pad Facilities (total inventory of 42) including equipment, water services, safety surfaces and
related site amenities required to prevent closure of existing facilities.
2012 Spraypad rehabilitation will occur in Beasley Park.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
110 100 85 85 85 80 80 80 75 75 75 930 Construction
110 75 75 75 80 80 80 85 85 85 100 Total Expense 930
Net Cost 110 75 75 75 80 80 80 85 85 100 930 85 0
NoTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
0
Staffing Impacts (F.T.E.) 0.10
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 2 0.92
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 3 0.87 B
3.15
312
![Page 313: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/313.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Outdoor Ice Rink Program City Wide
Operations & Maintenance4401249607Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund replacement of outdoor neighbourhood (natural) ice rinks at various locations (includes water service and chamber, equipment, lighting etc.) In response to
user demand and increased volunteer participation. Currently operate 61 rinks. 2012 projects include Witherspoon and Bobby Kerr Parks.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 100 65 65 60 60 60 60 55 55 55 685 Construction
50 55 55 55 60 60 60 60 65 65 100 Total Expense 685
Net Cost 50 55 55 55 60 60 60 60 65 100 685 65 0
YesTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
0
Staffing Impacts (F.T.E.) 0.10
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
2.29
313
![Page 314: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/314.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Park Bleacher Replacement Program City Wide
Operations & Maintenance4401249610Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund a lifecycle replacement program for spectator bleacher units situated at various outdoor playing field facilities througout the City's park system. Servicing an
inventory of 279 bleacher units of various sizes in various locations
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 100 65 65 65 60 60 60 55 55 55 690 Other Capital Expenditures
50 55 55 55 60 60 60 65 65 65 100 Total Expense 690
Net Cost 50 55 55 55 60 60 60 65 65 100 690 65 0
NoTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 4 1.84
Health and Safety 0.16 7 1.12
Operating Budget/Financial Impact 0.09 1 0.09
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
3.34
314
![Page 315: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/315.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Cemetery ID Sign Program City Wide
Operations & Maintenance4401249612Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund the design, fabrication and installation of Cemetery identification signs as a customer convenience and to a assist with sales and marketing of the City's
cemetery services.
Total inventory of 67 cemetery signs. 2012 projects include Garden Lane, Garner's Corners, Bowman United Church, Sheffield & Jerseyville Cemeteries.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 100 65 65 65 60 60 60 55 55 55 690 Other Capital Expenditures
50 55 55 55 60 60 60 65 65 65 100 Total Expense 690
Net Cost 50 55 55 55 60 60 60 65 65 100 690 65 0
NoTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
2 2 2
Staffing Impacts (F.T.E.) 0.00 0.00 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 2 0.92
Health and Safety 0.16 2 0.32
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 3 0.87 B
2.47
315
![Page 316: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/316.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Small Equipment Replacement (Reserve) Program City Wide
Equipment - New4401251700Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
Replace small equipment which has exceeded its life cycle and is no longer economically feasible to maintain in service.
2012: Weedeater, Leaf blower, Chainsaws, Pull saws, Pruning saws, etc.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
70 70 70 70 70 70 70 70 70 70 700 Vehicle Purchases
70 70 70 70 70 70 70 70 70 70 Total Expense 700
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
70 70 70 70 70 70 70 70 70 70 700 From Program Reserves
70 70 70 70 70 70 70 70 70 70 Total Revenue 700
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 2 0.92
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
2.57
316
![Page 317: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/317.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
CSA Safety Material Replacement Program City Wide
Operations & Maintenance4401252100Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund a replacement program for safety base material at over 250 municipal play structures. The excavation and proper installation of current industry tested wood
fibre safety material will increase safety and reduce the potential of liability claims.
2012: Golflinks Park, Valley Park, Linden Park School, Warden Park, Edgelake Park, Hopkins Parks, HAAA, Jackson Park.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
115 200 130 130 125 120 120 115 110 110 105 1,380 Construction
115 105 110 110 115 120 120 125 130 130 200 Total Expense 1,380
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
15 15 From Reserves
15 Total Revenue 15
Net Cost 100 105 110 110 115 120 120 125 130 200 1,365 130 0
YesTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
12 5 5
Staffing Impacts (F.T.E.) 0.10 0.00 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
4.19
317
![Page 318: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/318.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Playground Lifecycle Replacement Program City Wide
Operations & Maintenance4401252600Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund a lifecycle replacement program to sustain play equipment infrastructure.
Current 2011 play structure, equipment, swings inventory totals 1,164 pieces.
2012 projects include Carlisle Memorial Park, Kitty Murray Park and Templemead Park.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
240 400 270 260 250 245 240 230 220 220 210 2,785 Other Capital Expenditures
240 210 220 220 230 240 245 250 260 270 400 Total Expense 2,785
Net Cost 240 210 220 220 230 240 245 250 260 400 2,785 270 0
YesTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
10 10 10
Staffing Impacts (F.T.E.) 0.10 0.10 0.10
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
4.19
318
![Page 319: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/319.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Cemeteries Pre-Needs Sales Strategy and Cemeteries Master Plan City Wide
Operations & Maintenance4401253101Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To (a) provide funding for a market study to assess the potential for enhanced marketing of “Pre Need Cemetery Services” as a means of improving the financial
performance of the Municipal Cemeteries business unit and (b) to research and develop a cemeteries Master Plan to address the future needs of the community of
Hamilton within a time horizon of 50-100 years.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 200 Consultant
100 100 Total Expense 200
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 200 From Program Reserves
100 100 Total Revenue 200
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
319
![Page 320: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/320.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
IPHC Program Equipment Purchases City Wide
Operations & Maintenance4401221708Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund the acquisition of equipment requirements of IPHC program enhancements scheduled for consideration in 2008, 9, 10. To provide minimum turf quality
standards with reduced herbicide use. Integrated Plant Health Care Program (IPHC) - Vehicles & Equipment. Contingent on the approval of the Capital funding program
for installation of automatic turf irrigation systems on all Class B Fields and associated operating budget IPHC enhancements.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
5 5 Consultant
560 65 205 480 1,310 Other Capital Expenditures
565 480 205 65 Total Expense 1,315
Net Cost 565 480 205 65 0 0 0 0 0 0 1,315 0 0
YesTangible Capital Asset:
2005Capital Budget Initiation:
2012Start Date:
Completion Date: 2015
2012 2013 2014 onwardOperating Budget Impact:
575
Staffing Impacts (F.T.E.) 10.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
0.65
320
![Page 321: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/321.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
IPHC Program Equipment Purchases City Wide
Operations & Maintenance4401221708Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
Vehicles & Equipment Include:
580d type mower
outfront rotary mower
tracker/loader
pickup truck 4x4
service truck
GD gator
trailer
top dresser
airifiers
groomers
thatcher
JD AR250 mowers
Additional Comments:
321
![Page 322: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/322.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Dundas Driving Pk & Centennial Pk - Flagpole Replacement 13
Equipment Replacement4401249006Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
Necessary lifecycle replacement of the flag poles at Dundas Driving Park and Centennial Park to ensure safety for the users of the park.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 Construction
100 Total Expense 100
Net Cost 100 0 0 0 0 0 0 0 0 0 100 0 0
YesTangible Capital Asset:
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.65
322
![Page 323: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/323.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Alternative Transportation Corridor Signage City Wide
Operations & Maintenance4401249010Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide signage to the users of the Alternative Transportation Corridors (trails) as to direction, entrances and connections for safe use.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
20 25 25 20 90 Construction
20 20 25 25 Total Expense 90
Net Cost 20 20 25 25 0 0 0 0 0 0 90 0 0
NoTangible Capital Asset:
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2015
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 2 0.32
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
0.97
323
![Page 324: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/324.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Stair Replacement and Repair Program City Wide
Safety4401249100Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
Replacement or repairs of upper portion of Jerome Park stairs to make for safe access into various parks. These repairs will increase user safety and enjoyment and
reduce exposure to liability claims.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
90 120 120 115 110 110 105 100 100 95 1,065 Construction
10 10 10 10 10 10 10 10 10 10 100 Consultant
100 105 110 110 115 120 120 125 130 130 Total Expense 1,165
Net Cost 100 105 110 110 115 120 120 125 130 0 1,165 130 0
NoTangible Capital Asset:
2010Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 6 0.54
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
2.11
324
![Page 325: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/325.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Sports Field Rehab Program City Wide
Operations & Maintenance4401249102Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund sportsfield repairs, lifecycle renovations and conversions to maintain facility standards for safe use. To rehabilitate existing sports fields; primarily soccer and
football fields. Projects include sub-drainage systems, irrigation, major regrading and turf replacement. List to be determined through Recreational Outdoor Use Study.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 100 50 50 50 50 50 50 50 50 50 600 Construction
50 50 50 50 50 50 50 50 50 50 100 Total Expense 600
Net Cost 50 50 50 50 50 50 50 50 50 100 600 50 0
NoTangible Capital Asset:
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
2
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.57
325
![Page 326: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/326.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bayfront Park Entrance Replacement 1
Park Operations4401249108Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
Replacement of the concrete entrance to Bayfront Park
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
125 125 Environmental Assesments
125 Total Expense 125
Net Cost 125 0 0 0 0 0 0 0 0 0 125 0 0
NoTangible Capital Asset:
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.57
326
![Page 327: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/327.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Rosedale Bowl - Entrance Ditching and Culvert Replacement Project 5
Operations & Maintenance4401249725Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To replace 2 culverts, 2 catch basins, excavate and clean out ditches and reinstate grade for proper drainage. Reline all ditches with filter cloth and gabion stone. Fill,
regrade and compact roadway with 3/4 crush and run granular" A". Asphalt 6m X 400m - 75mm depth for erosion control.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
150 150 Construction
20 20 Consultant
170 Total Expense 170
Net Cost 170 0 0 0 0 0 0 0 0 0 170 0 0
YesTangible Capital Asset:
2006Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 2 0.32
Operating Budget/Financial Impact 0.09 10 0.90
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.51
327
![Page 328: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/328.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Equipment Upgrade Program City Wide
Operations & Maintenance4401251411Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide for equipment and vehicle upgrades to maintain compliance with government regulations, health & safety requirements and to fund enhanced specifications
on equipment acquisitions to realize benefits of current technology.
2012: Hopper Boxes, Mulching kits, and various add ons to equipment that do not come with original purchase of trucks/mowers etc.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
25 50 40 35 35 35 30 30 30 25 25 360 Other Capital Expenditures
25 25 25 30 30 30 35 35 35 40 50 Total Expense 360
Net Cost 25 25 25 30 30 30 35 35 35 50 360 40 0
YesTangible Capital Asset:
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
6.49
328
![Page 329: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/329.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Wharf Wall Structural Condition Assessment Program 2
Operations & Maintenance4401255001Project ID:O & M - Parks & Cemeteries - Public Works Tax Funded Category:
Ward (s):Project Name:
To assess the wharf wall at the harbourfront pier 8 as to condition and lifecycle replacement
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
85 85 Consultant
85 Total Expense 85
Net Cost 85 0 0 0 0 0 0 0 0 0 85 0 0
NoTangible Capital Asset:
2010Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 2 0.32
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
0.61
329
![Page 330: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/330.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
2012 to 2021 Open Space Development Project List 331
2012 Project Detail Sheets
Included in Financing Plan
Jerome Neighbourhood Park 336Heritage Green Community Sports Park Phase II 337Chedoke Waterfall Development 338Olmstead Site 339William Connell Community Park 340William Schwenger Park 341Village Green Park 342Open Space Replacement Strategy-East Mtn Trail Loop 343Johnson Tew Park 344Churchill Park Master Plan Implementation 345Sam Manson Park 346Battlefield Park - Redevelopment, west side 347Freelton Community Park Expansion 348Confederation Park Implementation Strategy and Economic Feasibility Model 349Parks Testing and Reporting 350Vern Ames (Berko) Park Development 351Peace Pole at City Hall - Walkway 352Tom Street Park Entrance Re-Development 353Kernighan Parkette 354Shaver Neighbourhood Park Development 355Chappel Estates Proposed Park 356Trillium Gardens Park (Proposed) 357Gage Park Redevelopment - Walkway lighting & Paving 358Marimat Gardens (formally University Gardens) 359Ancaster Community Centre Ball Diamond Lighting 360Spencer Creek, Main Street / Thorpe Street Link 361Green Millen Shore Estates Waterfront Trail 362Crown Point East Property Acquisition - new park 363Kerns Road - Waterdown South Link 364Warren Park - Emergency Erosion works 365Beach Park Development Program 366
330
![Page 331: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/331.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE OPEN SPACE DEVELOPMENT DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Jerome Neighbourhood Park44005565107 2012150 65 - - - - - 3065150- 2005
Heritage Green Community Sports Park Phase II44007561039 2016210 30 - - 500 250 500 1063301,21050 2007
Chedoke Waterfall Development44007562001, 8 201430 30 420 420 300 300 - 36750750- 2012
Olmstead Site44008566007 2012170 170 - - - - - 8170170- 2008
William Connell Community Park44009561248 2019110 11 100 100 - - 4,400 4482,6114,6102,500 2005
William Schwenger Park44009569018 2012600 571 - - - - - 25571600- 2009
Village Green Park440105602012 2012120 - - - - - - 17-120- 2010
Open Space Replacement Strategy-East Mtn Trail Loop44010560606, 9 201665 65 - - 400 360 395 23780860355 2010
Johnson Tew Park440105609014 2014295 295 550 110 100 20 500 225251,445100 2010
Churchill Park Master Plan Implementation44010561271 201790 - 320 320 - - 940 551,2601,350940 2010
Sam Manson Park44011561165 2012150 - - - - - - 5-150- 2011
Battlefield Park - Redevelopment, west side44011565319 2012350 350 - - - - - 106350350- 2011
Freelton Community Park Expansion440115691614 2012260 260 215 215 - - - 12475475- 2011
Confederation Park Implementation Strategy and Economic Feasibility Model
44012550025 2012150 - - - - - - --150- 2012
Parks Testing and Reporting4401255600All 202050 50 - - - - - -5050- 2012
Vern Ames (Berko) Park Development44012560017 201380 - - - 495 495 - 18495575- 2012
Peace Pole at City Hall - Walkway44012561022 201250 - - - - - - 2-50- 2012
Tom Street Park Entrance Re-Development44012561041 2012200 - - - - - - 3-200- 2012
Kernighan Parkette44012561158 2013230 230 - - - - - 10230230- 2012
Shaver Neighbourhood Park Development440125612612 2012535 - - - - - - 16-535- 2012
Chappel Estates Proposed Park44012562107 201490 90 250 150 - - - 18240340- 2012
Trillium Gardens Park (Proposed)440125651611 201630 3 - - - - 595 32181625178 2012
Gage Park Redevelopment - Walkway lighting & Paving4401256520All 2013975 975 825 825 - - - 331,8001,800- 2012
Marimat Gardens (formally University Gardens)440125659313 201380 80 295 295 - - - 9375375- 2012
Ancaster Community Centre Ball Diamond Lighting440125661312 201470 70 - - 455 455 - 13525525- 2012
Spencer Creek, Main Street / Thorpe Street Link440125671613 2013100 100 160 160 - - - 5260260- 2012
Beach Park Development Program44012568005 2021100 - 100 - 100 - 700 20-1,000- 2008
Green Millen Shore Estates Waterfront Trail440125680110 2013550 114 275 39 - - - 42153825- 2012
Crown Point East Property Acquisition - new park44012568924 2016200 - - - - - 95 49529595 2012
Kerns Road - Waterdown South Link440125691215 202182 7 - - - - 400 30407482400 2012
331
![Page 332: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/332.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE OPEN SPACE DEVELOPMENT DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Warren Park - Emergency Erosion works518125524513 201350 50 - - - - - -5050- 2012
Sub-total 1,1486,222 3,510 2,634 2,350 1,880 8,525 4,618 20,607 12,7483,616Projects Beginning in Future Years
Delottinville Park440065651113 2013- - 350 35 - - - 1335350- 2006
Carpenter Park Redevelopment (Paradise Meadows Subdivision)
44006565168 2016- - - - - - 250 16250250250 2006
Strachan St Trail44006567582 2016- - - - 92 92 258 5350350258 2006
Winona Park Redevelopment Phase 2440075664111 2015- - - - - - 250 313525035 2007
Eastport Drive Trail44007567005 2013- - 150 - - - - 26-150- 2007
Joe Sams Leisure Park440075675515 2014- - - - 800 800 - 39800800- 2007
Gore Master Plan44010560022 2018- - - - 500 500 5,700 206,2006,2005,700 2010
Greenhill Park Trail44011568105 2018- - - - - - 365 6365365365 2011
Meadowlands Park Phase 8 & 10440125610012 2014- - 100 77 500 385 - 31462600- 2013
Kaufman Drive Parkette (Proposed)440125651311 2014- - 40 40 100 100 - 5140140- 2013
Hunter Estates Park Sun Shelter440125691710 2013- - 60 60 - - - 26060- 2013
Chappel East Park (1)44013550017 2013- - 50 50 - - - -5050- 2013
Beasley Park Skate Park Rehabilitation44013560022 2015- - 105 105 - - 555 20660660555 2013
Open Space Replacement Strategy - Acquisitions44013560606, 9 2013- - 250 - - - - 3-250- 2013
Durand Park Master Plan44013564112 2015- - 75 75 - - 280 9355355280 2013
John St. N. & Rebecca St. Park - Part 144013566152 2016- - 220 220 1,250 1,250 1,250 622,7202,7201,250 2013
Garth Street Reservoir44013566298 2014- - 70 70 200 200 - 8270270- 2013
Perth Park (Grange School)440145610112 2016- - - - 115 115 500 22615615500 2014
Buchanan Park Spray Pad and Sunshelter44014561108 2016- - - - 115 115 365 18480480365 2014
Heritage Green Link44014561119 2015- - - - 70 70 455 19525525455 2014
Parkside Hills440145630015 2015- - - - 90 90 450 17540540450 2014
Bobby Kerr Park - Berrisfield Community Council Storage Building
44014566346 2014- - - - 150 150 - 5150150- 2014
Summerlea West Parkette South (Proposed)440148071311 2014- - - - 490 490 - 6490490- 2014
Century Street Parkette44015560073 2016- - - - - - 175 4175175175 2015
Chedoke Rail Trail Extension44015562131 2016- - - - - - 110 3110110110 2015
Beddoe Drive Link44015563131 2016- - - - - - 515 13515515515 2015
332
![Page 333: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/333.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE OPEN SPACE DEVELOPMENT DEPARTMENT
Costs Start End
Projects Beginning in Future Years
Red Hill Summit East Park (Proposed)440155651411 2019- - - - - - 690 326869068 2015
West Harbourfront Parks Master Plan Part 2 - Eastwood Park44015568002 2018- - - - - - 1,580 301,5801,5801,580 2015
John St. N. & Rebecca St. Park - Part 244015569102 2017- - - - - - 1,800 356211,800621 2015
Proposed Park (25T 200401)440165610612 2017- - - - - - 235 15235235235 2016
Cherry Beach Lakefront Park440165610710 2017- - - - - - 825 29825825825 2016
Up Country Estates Proposed Park440165631215 2018- - - - - - 640 27640640640 2016
Iroquoia Heights Access Upgrade440165641012 2017- - - - - - 235 8235235235 2016
Filman Road Link440165651712 2018- - - - - - 230 8230230230 2016
Ancaster Meadows Park (Proposed)440165651812 2017- - - - - - 570 37570570570 2016
Centre Road Link440165661015 2017- - - - - - 500 23500500500 2016
Flamborough YMCA Trail Link440165691015 2017- - - - - - 565 16565565565 2016
Lake/Grey's Trail Extension44016569135 2018- - - - - - 800 27800800800 2016
Glanbrook Hills Park (Proposed)440175601211 2018- - - - - - 780 50780780780 2017
The Crossings Park (Proposed)440175651511 2019- - - - - - 745 26745745745 2017
Hydro Corridor - Lawrence to Greenhill44017567105 2018- - - - - - 415 10415415415 2017
Nash Orchard Park44017567115 2019- - - - - - 400 15400400400 2017
Meadowlands Trail System Links440175671412 2021- - - - - - 2,220 802,2202,2202,220 2017
Spencer Creek, Mercer Street Governors Road Link440175671713 2018- - - - - - 511 12511511511 2017
West Harbourfront Parks Master Plan Part 344017568002 2019- - - - - - 2,100 752,1002,1002,100 2017
Proposed Park (25T 200725)440185610512 2019- - - - - - 200 15200200200 2018
87 Acres Park Master Plan440185613011 2018- - - - - - 120 -1212012 2018
Highbury Meadows North Park (Proposed)44018565109 2019- - - - - - 625 41625625625 2018
Binbrook Road Parkette (Proposed)440185651111 2019- - - - - - 385 5385385385 2018
Brooks @ Rymal Park (Proposed)440185651211 2019- - - - - - 785 32785785785 2018
Binbrook Heights Parkette (Proposed)440185651311 2019- - - - - - 120 5120120120 2018
Clear Skies Proposed Park440185661115 2020- - - - - - 870 24870870870 2018
Highland Road Park (Proposed)44018567129 2019- - - - - - 690 29690690690 2018
John Watson Park Trail44018567529 2019- - - - - - 220 8220220220 2018
Hydro Corridor - Barton to Lawrence44018568114 2019- - - - - - 770 27770770770 2018
Ancaster Creek Trail44018568121 2019- - - - - - 693 17693693693 2018
333
![Page 334: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/334.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE OPEN SPACE DEVELOPMENT DEPARTMENT
Costs Start End
Projects Beginning in Future Years
Museum of Steam & Technology Link44019561124 2020- - - - - - 210 5210210210 2019
Braithewaite Avenue Parkette (Proposed)440195621212 2019- - - - - - 110 8110110110 2019
Strathcona Pedestrian Bridge44019568571 2021- - - - - - 7,036 47,0367,0367,036 2019
Pipeline Trail Link440195691115 2020- - - - - - 375 9375375375 2019
First Road West Link44019569149 2020- - - - - - 490 17490490490 2019
West 5th & St. Joseph's O.R.C. Trail44019569158 2020- - - - - - 705 21705705705 2019
Chedoke Rail Trail, Claremont Link - Ph344019569161 2020- - - - - - 497 10497497497 2019
Fairgrounds West Parkette (Proposed)440205621011 2021- - - - - - 150 6150150150 2020
Fairgrounds West Parkette North (Proposed)440205621111 2021- - - - - - 150 6150150150 2020
Mountain Gate North Park (Proposed)440205621211 2021- - - - - - 850 30850850850 2020
Waterdown South Parkette 1 (Proposed )440205621515 2020- - - - - - 140 4140140140 2020
Waterdown South Parkette 2 (Proposed)440205621615 2022- - - - - - 155 4155155155 2020
Waterdown South Parkette 3 (Proposed)440205621715 2022- - - - - - 80 2808080 2020
Miles Estates Park (25T-95002)44020562207 2021- - - - - - 265 18265265265 2020
Rennie Street Works Yard44020563014 2020- - - - - - 500 70500500500 2020
Waterdown South Proposed Park440205651015 2020- - - - - - 1,000 261,0001,0001,000 2020
Fletcher Road Parkette (Proposed)440205651211 2020- - - - - - 50 65505 2020
Waterdown South Neighbourhood Proposed Park 1440215621315 2021- - - - - - 1,031 271,0311,0311,031 2021
Waterdown South Proposed Park 2440215621415 2021- - - - - - 1,042 271,0421,0421,042 2021
Meadowlands Hydro Link440215630012 2021- - - - - - 1,200 311,2001,2001,200 2021
Borers Creek Trail Link440215654115 2021- - - - - - 2,055 552,0552,0552,055 2021
Desjardins Trail Link44021568201 2021- - - - - - 389 10389389389 2021
Kay Drage Park Trail44021568211 2021- - - - - - 275 8275275275 2021
Olympic Park Trail44021568221 2021- - - - - - 619 15619619619 2021
Rymal Rd Garth to West Fifth44021568238 2021- - - - - - 420 12420420420 2021
William Connell Park Link44021568248 2021- - - - - - 700 21700700700 2021
Glenburn Ct - Battlefield Creek Trail44021568255 2021- - - - - - 455 11455455455 2021
Upper Ottawa Stone Church Link44021568266 2021- - - - - - 560 20560560560 2021
Glancaster Road Link440215682812 2021- - - - - - 430 14430430430 2021
Hydro Corridor Trinity Road to Glancaster Road440215682912 2021- - - - - - 4,070 1504,0704,0704,070 2021
334
![Page 335: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/335.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE OPEN SPACE DEVELOPMENT DEPARTMENT
Costs Start End
Projects Beginning in Future Years
Hydro Corridor Olympic Drive440215683113 2021- - - - - - 835 21835835835 2021
Cascade Trail Link440215683213 2021- - - - - - 225 5225225225 2021
Dundas Valley Link440215683313 2021- - - - - - 1,034 271,0341,0341,034 2021
Christie Link Loop440215683414 2021- - - - - - 1,453 381,4531,4531,453 2021
Hydro Corridor, Powerline Road West to Hwy #403440215683514 2021- - - - - - 1,875 501,8751,8751,875 2021
10th Concession West, Valens Link440215683614 2021- - - - - - 875 22875875875 2021
Parkside Drive / Robson Link440215683715 2021- - - - - - 286 7286286286 2021
Hydro Corridor, Hwy #5 to Hwy #403440215683814 2021- - - - - - 3,468 933,4683,4683,468 2021
CN Rail Trail Phase 1-444021569033, 4, 5 2021- - - - - - 4,439 3404,4394,4394,439 2021
Sub-total 2,4110 1,470 732 4,472 4,357 73,296 71,127 79,238 76,2160Total Open Space Development 6,222 3,616 4,980 3,366 6,822 6,237 81,821 75,745 99,845 88,964 3,559
335
![Page 336: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/336.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Jerome Neighbourhood Park 7
Park Development4400556510Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Level of Service - The site or community is currently deficient in features and amenities and is in need of development to improve the level of service to the community
and/or preserve existing municipal assets. This program is a community priority as identified by the ward Councillor.
Completion of the park development - four phases, including spray pad, play area, restoration, and multi-use court.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,007 128 1,135 Construction
32 32 Consultant
92 92 Design
22 22 Internal Resources/Staffing
60 60 Other Capital Expenditures
150 Total Expense 1,341 1,191
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
53 4 57 Dev Charges - Non-Res
998 71 1,069 Dev Charges - Res
81 81 From Operating Fund
21 10 31 From Reserves
85 Total Revenue 1,238 1,153
Net Cost 65 0 0 0 0 0 0 0 0 0 103 0 38
YesTangible Capital Asset:
Block Funding
2003Capital Budget Initiation:
2005Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
30
Staffing Impacts (F.T.E.) 0.30
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 3 0.27
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.02
Asset ID: 268
336
![Page 337: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/337.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Heritage Green Community Sports Park Phase II 9
Park Development4400756103Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Growth Development - Secondary Plan or Draft Plan of Subdivision. Master Plan Implementation - Outdoor Recreation Facilities & Sports Field Provision Plan (2011)
2012: Phase IV design of Regulation Cricket Pitch (lighting, scoreboards, practicing cages, shelter, bleachers, planting, parking lot) and roadway to Issac Brock Drive
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
7,164 425 425 8,014 Construction
139 77 216 Consultant
709 102 811 Design
31 75 75 181 Internal Resources/Staffing
210 500 500 Total Expense 9,222 8,012
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
544 9 553 Dev Charges - Non-Res
1,310 171 450 250 2,181 Dev Charges - Res
555 555 From Operating Fund
61 61 From Program Reserves
375 375 From Reserves
180 250 450 Total Revenue 3,725 2,845
Net Cost 30 0 250 0 50 0 0 0 0 0 5,497 0 5,167
YesTangible Capital Asset:
Block Funding
2006Capital Budget Initiation:
2007Start Date:
Completion Date: 2016
2012 2013 2014 onwardOperating Budget Impact:
35 71
Staffing Impacts (F.T.E.) 0.30 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 2 0.92
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.21
This Project is Pre-Approved
Asset ID: 359
337
![Page 338: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/338.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Chedoke Waterfall Development 1, 8
Park Development4400756200Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Corporate Strategic Direction - No. 7 – Healthy Community
Strategic Direction: Class A waterfalls in ideal location to promote Hamilton tourism.
Trail and interpretive opportunity to develop and improve views to 4 waterfalls. Access from escarpment stairs landing to the lower west cliff and cliff view waterfalls.
Phase 2 to be coordinated with redevelopment of Chedoke Club house.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
255 357 612 Construction
40 40 Consultant
60 26 86 Design
4 45 63 112 Internal Resources/Staffing
30 420 300 Total Expense 850 100
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
60 60 From Operating Fund
40 40 From Program Reserves
Total Revenue 100 100
Net Cost 30 420 300 0 0 0 0 0 0 0 750 0 0
YesTangible Capital Asset:
Block Funding
2006Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
12 24
Staffing Impacts (F.T.E.) 0.00 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 4 1.84
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
2.49
Asset ID: 105
338
![Page 339: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/339.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Olmstead Site 7
Park Development4400856600Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Level of Service - The site or community is currently deficient in features and amenities and is in need of development to improve the level of service to the community
and/or preserve existing municipal assets. This program is a community priority as identified by the ward Councillor.
Assessment and protection of native burial ground
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
80 145 225 Construction
78 78 Consultant
50 50 Design
25 25 Internal Resources/Staffing
170 Total Expense 378 208
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
10 10 Dev Charges - Non-Res
146 146 Dev Charges - Res
10 10 From Operating Fund
35 35 From WIP Transfers
Total Revenue 201 201
Net Cost 170 0 0 0 0 0 0 0 0 0 177 0 7
NoTangible Capital Asset:
Block Funding
2007Capital Budget Initiation:
2008Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
8
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
5.25
Asset ID: 475
339
![Page 340: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/340.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
William Connell Community Park 8
Park Development4400956124Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Master Plan Implementation - William Connell Park MP
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
93 255 2,125 850 510 3,833 Construction
Consultant
130 85 215 Design
200 200 Environmental Assesments
17 45 375 150 90 15 692 Internal Resources/Staffing
110 100 600 1,000 2,500 300 Total Expense 4,940 330
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
9 5 14 Dev Charges - Non-Res
171 94 150 1,250 500 2,165 Dev Charges - Res
40 40 From Reserves
99 500 1,250 150 Total Revenue 2,219 220
Net Cost 11 100 0 600 0 500 1,250 150 0 0 2,721 0 110
YesTangible Capital Asset:
Block Funding
2004Capital Budget Initiation:
2005Start Date:
Completion Date: 2019
2012 2013 2014 onwardOperating Budget Impact:
2 446
Staffing Impacts (F.T.E.) 0.00 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 1 0.09
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
0.38
Asset ID: 263
340
![Page 341: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/341.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
William Schwenger Park 8
Park Re-Development4400956901Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Master Plan Implementation - Outdoor Recreation Facilities & Sports Field Provision Plan (2011)
Community Park Redevelopment. Construction of a spray pad and sunshelter.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
434 434 Construction
Consultant
60 60 Design
166 166 Internal Resources/Staffing
600 Total Expense 660 60
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
2 2 Dev Charges - Non-Res
27 27 Dev Charges - Res
29 Total Revenue 29
Net Cost 571 0 0 0 0 0 0 0 0 0 631 0 60
YesTangible Capital Asset:
Block Funding
2006Capital Budget Initiation:
2009Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
25
Staffing Impacts (F.T.E.) 0.30
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
0.75
Asset ID: 178
341
![Page 342: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/342.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Village Green Park 12
Park Development4401056020Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Corporate Strategic Direction - No. 7 – Healthy Community
Funding contribution Ancaster Rotary Clubs per Audit, Finance & Administration Cmte Report FCS11057 and Report 11-009 Items B
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
102 102 Construction
27 27 Consultant
108 108 Design
18 18 Internal Resources/Staffing
120 Total Expense 255 135
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
135 135 From Operating Fund
120 120 From WIP Transfers
120 Total Revenue 255 135
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2010Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
17
Staffing Impacts (F.T.E.) 0.10
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 3 1.38
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.67
Asset ID: 10191
342
![Page 343: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/343.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Open Space Replacement Strategy-East Mtn Trail Loop 6, 9
Path/Trail Development4401056060Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Master Plan Implementation – New Trail Linkage - Hamilton Recreational Trails Master Plan (2007) & Council approved plan from report PW-04051 and PW04051a.
Phase 2 - construction in 2012, no HCA ownership, from Mud Street to Stone Church.
Phase 3 - design in 2012, construction in 2014, no HCA ownership, along existing pathways from Highland Road through Valley Park to Mud Street.
Phase 4 - determined by development through former ORC lands and along creek north of Mud Street.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
281 340 621 Construction
35 35 Consultant
100 56 56 212 Design
9 49 9 60 127 Internal Resources/Staffing
Land/Property
65 400 65 330 Total Expense 995 135
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1 1 Dev Charges - Non-Res
6 33 7 40 86 Dev Charges - Res
128 128 From WIP Transfers
40 7 33 Total Revenue 215 135
Net Cost 65 0 360 58 297 0 0 0 0 0 780 0 0
YesTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2010Start Date:
Completion Date: 2016
2012 2013 2014 onwardOperating Budget Impact:
23
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 4 1.84
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
2.49
Asset ID: 2034
343
![Page 344: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/344.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Johnson Tew Park 14
Park Development4401056090Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Growth Development - Outdoor Recreation Facilities & Sports Field Provision Plan (2011)
Phase 1: play equipment, shelter, trail - TBC by Master Plan process
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
251 425 468 1,144 Construction
247 15 262 Consultant
110 71 181 Design
44 75 14 82 215 Internal Resources/Staffing
295 550 100 500 Total Expense 1,802 357
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
115 115 Debt Borrowings
5 5 Dev Charges - Non-Res
100 400 80 440 1,020 Dev Charges - Res
125 125 From Operating Fund
12 12 From Program Reserves
440 80 400 Total Revenue 1,277 357
Net Cost 295 110 20 100 0 0 0 0 0 0 525 0 0
YesTangible Capital Asset:
Block Funding
2005Capital Budget Initiation:
2010Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
22
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 3 1.38
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
2.03
Asset ID: 51
344
![Page 345: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/345.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Churchill Park Master Plan Implementation 1
Park Re-Development4401056127Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Master Plan Implementation - Outdoor Recreation Facilities & Sports Field Provision Plan (2011)
Hamilton Barrier Free Guidelines.
To address stormwater drainage issues, accessibility, protection of the Carolinian Forest, and upgrades to existing sportfields. New features include walkways,
sunshelter, youth play area and re-naturalization.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
370 425 298 272 1,365 Construction
60 26 26 112 Consultant
100 51 51 202 Design
13 75 13 52 48 201 Internal Resources/Staffing
90 320 350 90 500 Total Expense 1,880 530
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
450 450 From Operating Fund
90 90 From WIP Transfers
80 80 Other Revenues - External
90 Total Revenue 620 530
Net Cost 0 320 0 350 90 500 0 0 0 0 1,260 0 0
YesTangible Capital Asset:
Block Funding
2004Capital Budget Initiation:
2010Start Date:
Completion Date: 2017
2012 2013 2014 onwardOperating Budget Impact:
55
Staffing Impacts (F.T.E.) 0.68
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 6 0.54
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
0.83
Asset ID: 9
345
![Page 346: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/346.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Sam Manson Park 5
Park Re-Development4401156116Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Level of Service
The site is currently deficient in features and amenities and is in need of redevelopment to improve the level of service to the community and/or preserve existing
municipal assets. This program is a community priority as identified by the ward Councillor. Scope includes sun shelter, asphalt pathways, and concrete pad.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
128 128 Construction
10 10 Consultant
40 40 Design
22 22 Internal Resources/Staffing
150 Total Expense 200 50
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 150 200 From WIP Transfers
150 Total Revenue 200 50
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2011Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
5
Staffing Impacts (F.T.E.) 0.20
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
0.65
Asset ID: 341
346
![Page 347: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/347.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Battlefield Park - Redevelopment, west side 9
Park Re-Development4401156531Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Master Plan Implementation - Other (Battlefield Park Master Plan)
Road surface and associated landscape treatment including public art, and interpretive and park signage.
Construction in 2012 for the War of 1812 Battle of Stoney Creek, Bicentennial Commemorations.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
298 298 Construction
32 32 Consultant
90 90 Design
52 52 Internal Resources/Staffing
350 Total Expense 472 122
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
122 122 From Reserves
Total Revenue 122 122
Net Cost 350 0 0 0 0 0 0 0 0 0 350 0 0
YesTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2011Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
53 53
Staffing Impacts (F.T.E.) 0.50 1.33
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 2 0.92
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.57
Asset ID: 10297
347
![Page 348: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/348.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Freelton Community Park Expansion 14
Park Development4401156916Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Growth Development - Secondary Plan or Draft Plan of Subdivision
1.3 acre property (PIN 251830291024400) next to Freelton Community Park - developed into a lighted ice rink (funds raised by Lions Club) and bldg. (Recreation),
granular parking lot, asphalt roadway, rubberized surface, bleachers, benches, picnic tables, tree planting. Program co-ordination required with Recreation Block
funding.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
221 183 404 Construction
15 15 Consultant
60 60 Design
39 32 71 Internal Resources/Staffing
260 215 Total Expense 550 75
Net Cost 260 215 0 0 0 0 0 0 0 0 550 0 75
YesTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2011Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
12
Staffing Impacts (F.T.E.) 0.20
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
0.74
Asset ID: 21
348
![Page 349: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/349.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Confederation Park Implementation Strategy and Economic Feasibility Model 5
Plans/Studies4401255002Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Report - Council Direction
The development of a future directions workplan for park improvements including condition evaluation of park assets per direction from City Council
(PW101100/CS10100/PED1021 recommendation)
Economic feasibility of HCA master plan commercial - oriented changes and the functional design for public sector oriented improvements and the development of an
implemenation strategy for public sector components.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
22 22 Internal Resources/Staffing
128 128 Other Capital Expenditures
150 Total Expense 150
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
150 150 From Program Reserves
150 Total Revenue 150
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
0.74
Asset ID: 3
349
![Page 350: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/350.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Parks Testing and Reporting City Wide
Environmental Assessment Projects4401255600Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Environmental Assessment - This work is an environmental site assessment
To undertake various environmenal testing and reporting at parks and opens space sites.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
43 43 Consultant
7 7 Internal Resources/Staffing
50 Total Expense 50
Net Cost 50 0 0 0 0 0 0 0 0 0 50 0 0
NoTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 2 0.32
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
4.09
Asset ID: N/A
350
![Page 351: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/351.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Vern Ames (Berko) Park Development 7
Park Development4401256001Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Report - Council Direction - Report PED09159 to market subject lots for sale.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
421 421 Construction
12 12 Consultant
56 56 Design
12 74 86 Internal Resources/Staffing
80 495 Total Expense 575
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
80 80 From WIP Transfers
80 Total Revenue 80
Net Cost 0 0 495 0 0 0 0 0 0 0 495 0 0
YesTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
18
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
0.65
Asset ID: 961
351
![Page 352: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/352.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Peace Pole at City Hall - Walkway 2
Park Development4401256102Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Initiative of the Hamilton Culture of Peace Network, the Mundalization Committee, the Hamilton Interfaith Group, and United Nations Association. Installation of a hard
surface pedestrian ramp access to a "Hamilton Peace Pole"
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
43 43 Construction
7 7 Internal Resources/Staffing
50 Total Expense 50
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 50 From WIP Transfers
50 Total Revenue 50
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
2
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
0.29
Asset ID: N/A
352
![Page 353: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/353.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Tom Street Park Entrance Re-Development 1
Park Re-Development4401256104Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Level of Service - The site is currently deficient in features and amenities and is in need of redevelopment to improve the level of service to the community and/or
preserve existing municipal assets. This program is a community priority as identified by the ward Councillor.
Re-design of park entrance to increase visibility to play equipment. Co-ordinate with future street reconstruction
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
128 128 Construction
25 25 Consultant
17 17 Design
30 30 Internal Resources/Staffing
200 Total Expense 200
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 200 From WIP Transfers
200 Total Revenue 200
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
2006Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
3
Staffing Impacts (F.T.E.) 0.20
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 2 0.32
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
0.97
Asset ID: 77
353
![Page 354: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/354.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Kernighan Parkette 8
Park Re-Development4401256115Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Corporate Strategic Direction No. 7 – Healthy Community
Completion of work initiated in 2010 - playlot replacement. Asphalt walkway, park signs, tree planting, fencing and site furnishings.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
170 170 Construction
Consultant
25 25 Design
35 35 Internal Resources/Staffing
230 Total Expense 230
Net Cost 230 0 0 0 0 0 0 0 0 0 230 0 0
YesTangible Capital Asset:
Block Funding
2010Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
10
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
0.65
Asset ID: 265
354
![Page 355: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/355.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Shaver Neighbourhood Park Development 12
Park Development4401256126Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Growth Development - Secondary Plan or Draft Plan of Subdivision to provide a neighbourhood park.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
455 455 Construction
80 80 Internal Resources/Staffing
535 Total Expense 535
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
16 16 Dev Charges - Non-Res
311 311 Dev Charges - Res
208 208 From Program Reserves
535 Total Revenue 535
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
16
Staffing Impacts (F.T.E.) 0.20
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 3 1.38
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
2.03
Asset ID: 793
355
![Page 356: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/356.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Chappel Estates Proposed Park 7
Park Development4401256210Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Growth Development - Secondary Plan or Draft Plan of Subdivision
New park development of Turquoise Dr andWagner Dr proposed park
.75 hectare site, park classification type: Neighbourhood, forecast development date of 2012
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
213 213 Construction
77 77 Design
13 37 50 Internal Resources/Staffing
90 250 Total Expense 340
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 Dev Charges - Res
100 Total Revenue 100
Net Cost 90 150 0 0 0 0 0 0 0 0 240 0 0
YesTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
4 14
Staffing Impacts (F.T.E.) 0.00 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
0.65
Asset ID: 454
356
![Page 357: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/357.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Trillium Gardens Park (Proposed) 11
Park Development4401256516Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Growth Development - Staging of Development
2.05 hectare site, Park Classification type: Neighbourhood.
Potential for Developer Build.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
425 425 Construction
26 15 41 Consultant
65 65 Design
4 75 15 94 Internal Resources/Staffing
30 95 500 Total Expense 625
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1 1 Dev Charges - Non-Res
26 350 67 443 Dev Charges - Res
27 67 350 Total Revenue 444
Net Cost 3 0 0 28 150 0 0 0 0 0 181 0 0
YesTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: 2016
2012 2013 2014 onwardOperating Budget Impact:
32
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
0.65
Asset ID: 413
357
![Page 358: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/358.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Gage Park Redevelopment - Walkway lighting & Paving City Wide
Park Re-Development4401256520Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Master Plan Implementation - Gage Park Master Plan (2010) March 31, 2010, PW Report 10-004, item 8.
Replacement of existing walkway lighting, electrical distribution and hard surfacing of existing walkways.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
702 702 1,404 Construction
128 128 Design
145 123 268 Internal Resources/Staffing
975 825 Total Expense 1,800
Net Cost 975 825 0 0 0 0 0 0 0 0 1,800 0 0
YesTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
33
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 3 1.38
Health and Safety 0.16 2 0.32
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
1.99
Asset ID: 188
358
![Page 359: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/359.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Marimat Gardens (formally University Gardens) 13
Park Development4401256593Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Growth Development - Secondary Plan or Draft Plan of Subdivision
Neighbourhood Parkette New Development .166ha. (.411acres) minor park development - play equipment, walkway lighting and tree planting.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
251 251 Construction
9 9 Consultant
60 60 Design
11 44 55 Internal Resources/Staffing
100 100 Land/Property
80 295 Total Expense 475 100
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 From WIP Transfers
Total Revenue 100 100
Net Cost 80 295 0 0 0 0 0 0 0 0 375 0 0
YesTangible Capital Asset:
Block Funding
2006Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
9
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
0.65
Asset ID: 836
359
![Page 360: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/360.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Ancaster Community Centre Ball Diamond Lighting 12
Park Re-Development4401256613Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Master Plan Implementation - Outdoor Recreation Facilities & Sports Field Provision Plan (2011)
Sportsfield lighting of Ball Diamond CC#2 or CC#3 Location
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
387 387 Construction
9 9 Consultant
51 51 Design
10 68 78 Internal Resources/Staffing
70 455 Total Expense 525
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
From Program Reserves
Total Revenue
Net Cost 70 0 455 0 0 0 0 0 0 0 525 0 0
YesTangible Capital Asset:
Block Funding
2001Capital Budget Initiation:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
13
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 2 0.18
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
0.47
Asset ID: 114
360
![Page 361: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/361.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Spencer Creek, Main Street / Thorpe Street Link 13
Path/Trail Development4401256716Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Master Plan Implementation – New Trail Linkage - Hamilton Recreational Trails Master Plan (2007) Initiative #13-2
Spencer Creek Trail Link, N side of creek. Upgrade trail from Main St stairs E to drainage ditch, new section of ditch to E of
Thorpe St/Dundas St.. Ped Bridge crossing at E end of McMaster Comm. Homes link behind townhomes past Thorpe
Class B Trail width 4m
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
136 136 Construction
8 8 Consultant
77 77 Design
15 24 39 Internal Resources/Staffing
100 160 Total Expense 260
Net Cost 100 160 0 0 0 0 0 0 0 0 260 0 0
YesTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
5
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
0.65
Asset ID: 2048
361
![Page 362: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/362.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Green Millen Shore Estates Waterfront Trail 10
Path/Trail Development4401256801Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Growth Development - Subdivision Agreement & Master Plan Implementation & New Trail Linkage - Hamilton Recreational Trails Master Plan (2007)
NEW 0.80 km waterfront Trail "Developer Built" between Green Road and Millen Road north of the QEW.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
468 234 702 Construction
82 41 123 Internal Resources/Staffing
550 275 Total Expense 825
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
236 236 Dev Charges - Res
436 436 From WIP Transfers
436 236 Total Revenue 672
Net Cost 114 39 0 0 0 0 0 0 0 0 153 0 0
YesTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
42
Staffing Impacts (F.T.E.) 0.50
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
4.33
Asset ID: 832
362
![Page 363: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/363.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Crown Point East Property Acquisition - new park 4
Land Acquisition4401256892Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Council Report -Neighbourhood Plan
Land acquisitions & development cost to assemble lands according to approved 1980 Crown Point East neighbourhood plan, for a new park in the Crown Point East
neighbourhood. Land Acquisitions to be pursued on a willing seller basis. Four identified properties remaining.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
81 81 Construction
14 14 Internal Resources/Staffing
200 200 Land/Property
200 95 Total Expense 295
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 200 From Program Reserves
200 Total Revenue 200
Net Cost 0 0 0 0 95 0 0 0 0 0 95 0 0
YesTangible Capital Asset:
Block Funding
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2016
2012 2013 2014 onwardOperating Budget Impact:
4
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 2 0.32
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
0.97
Asset ID: 317
363
![Page 364: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/364.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Kerns Road - Waterdown South Link 15
Path/Trail Development4401256912Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Growth Development Secondary Plan or Draft Plan of Subdivision. Master Plan Implementation – New Trail Linkage - Hamilton Recreational Trails Master Plan (2007)
Initiative 15-6 & 15-7
Loop trail through new community south of Hwy#5
Class B – trail width 4.0m,Review final alignment with new residential community plans
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 340 390 Construction
10 10 Consultant
10 10 Design
12 60 72 Internal Resources/Staffing
82 400 Total Expense 482
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
4 4 Dev Charges - Non-Res
71 71 Dev Charges - Res
75 Total Revenue 75
Net Cost 7 0 0 0 0 0 0 0 0 0 407 400 0
YesTangible Capital Asset:
Block Funding
2009Capital Budget Initiation:
2012Start Date:
Completion Date: 2021
2012 2013 2014 onwardOperating Budget Impact:
30
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
0.65
Asset ID: 2061
364
![Page 365: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/365.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Warren Park - Emergency Erosion works 13
Path/Trail Development5181255245Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Level of Service - Site is currently deficient and in need of redeveopment to improve service to the community. Emergency works to correct erosion on pathway at
Warren Park - coordinated project with Source Water Protection Group.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
5 5 Consultant
21 21 Design
17 17 Environmental Assesments
7 7 Internal Resources/Staffing
50 Total Expense 50
Net Cost 50 0 0 0 0 0 0 0 0 0 50 0 0
NoTangible Capital Asset:
Block Funding
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 5 0.80
Operating Budget/Financial Impact 0.09 3 0.27
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
1.36
365
![Page 366: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/366.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Beach Park Development Program 5
Park Development4401256800Project ID:Open Space Development - Public Works Tax Funded Category:
Ward (s):Project Name:
Level of Service - The site or community is currently deficient in features and amenities and is in need of development to improve the level of service to the community
and/or preserve existing municipal assets. This program is a community priority as identified by the ward Councillor.
Beach reserve funded for beach neighbourhood park improvements
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
85 85 85 85 85 85 85 85 85 85 850 Construction
Consultant
15 15 15 15 15 15 15 15 15 15 150 Internal Resources/Staffing
Other Capital Expenditures
100 100 100 100 100 100 100 100 100 100 Total Expense 1,000
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 100 100 100 100 100 100 100 100 1,000 From Program Reserves
100 100 100 100 100 100 100 100 100 100 Total Revenue 1,000
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2008Capital Budget Initiation:
2008Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
20
Staffing Impacts (F.T.E.) 0.25
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
1.11
Asset ID: N/A
366
![Page 367: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/367.jpg)
2012
Gross Net Gross Net Gross Net Gross Net Gross Net10 year Total2013 2014 2015
CITY OF HAMILTON2012 TO 2021 ROADS BUDGET BY ASSET TYPE (000'S)
Gross Net2016 to 2021
Bridges & Structures 1,9502,250 8,450 8,450 9,9009,900 4,350 4,350 54,35029,700 29,700 54,650
Council Priorities
Council Priority 3,0003,000 3,000 3,000 3,0003,000 3,000 3,000 78,00066,000 66,000 78,000
Council Priority - Asset Preservation 7,9709,470 7,990 7,990 00 0 0 15,9600 0 17,460
Council Priority - Enhancement 200200 500 415 2,5004,650 4,450 2,590 5,7050 0 9,800
Council Priority - Rehabilitation 00 0 0 00 4,440 4,440 4,4400 0 4,440
Council Priority - Replacement 7001,050 200 200 3,0504,900 0 0 3,9500 0 6,150
Council Priority - Urbanization 200200 300 300 3,3004,900 2,940 1,760 5,5600 0 8,340
12,07013,920 11,990 11,905 11,85017,450 14,830 11,790 113,61566,000 66,000 124,190
Development Engineering 2506,790 15,980 610 1,60019,370 1,510 30 3,64016,660 1,150 60,310
Replacement Program 13,00021,670 17,750 12,880 8,90014,970 11,620 7,900 107,02088,660 64,340 154,670
Road Operations & Maintenance 3,2503,250 3,000 3,000 3,0003,000 3,000 3,000 29,45017,200 17,200 29,450
Rural Rehabilitation Program 3,3727,372 2,110 2,110 4,5735,873 4,300 3,150 52,96539,760 39,760 59,415
Technical Studies & Reporting 1,0901,320 1,060 1,010 720780 750 690 7,8254,750 4,315 8,660
Traffic Engineering 2,2983,910 6,910 3,195 2,9977,040 6,980 3,059 23,60535,940 12,056 60,780
Urban Rehabilitation Program 11,24014,520 4,840 4,840 4,4604,460 9,770 9,770 84,90054,840 54,590 88,430
Grand Total 48,520 72,090 48,000 48,00082,843 57,110 43,739 640,555 477,370353,510 289,11175,002
1367
![Page 368: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/368.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
2012 to 2021 Roads Project List By Asset Type 373
2012 Project Detail Sheets
Included in Financing Plan
Bridges & Structures
Bridge 065 - Mountsberg 384Bridge 185 - Bay St N - 65m s/o Strachan St W 385Bridge and Culvert Maintenance 386Bridge 420 - Hendershot Road, 890m n/o Guyatt Rd 388Bridge 329 - Burlington St E at Wilcox St 389Bridge 383 - Brock Rd, 860m s/o Safari Rd 390Bridge 391 - Governor's Rd, 275m w/o Weir Rd 391Bridge 061 - Brock Rd, 280m s/o Concession 8 W 392Bridge 248 - King St W, 30m w/o Head St 393Bridge 382 - Brock Rd, 265m n/o Concession 8 W 394Bridge 451 - Hwy 5 E, 120m e/o Mill St S 395
Council Priority
Council Priority - Minor Rehabilitation 396
Council Priority - Asset Preservation
Cayley - Sydenham to Parkside 397Central Avenue - London to Parkdale 398Dunsmure - Kenilworth to Walter 399Fennell - Upper Ottawa to Mountain Brow 400Hixon - Cochrane to Parkdale 401Kimberly - Greenhill to Dundonald 402King - Sherman to Wentworth 403Nugent Drive - Nash to Nash 404Paradise King St West to Main St West 405Pearl - Main St W to Bold 406Rosedale - Montrose to Greenhill 407Roxborough - Park Row to Huxley and Parkdale to Reid 408
368
![Page 369: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/369.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
2012 to 2021 Roads Project List
Council Priority - Enhancement
King - Battlefield to Lake 409Mountain Brow - Fennell to Mohawk 410
Council Priority - Replacement
Inverness - Upper Wellington to East 15th 411
Council Priority - Urbanization
Kilbourn / Southmeadow / Elm / Pine 412Upper Lake Avenue - south end to north end (plateau) 413
Development Engineering
Airport Employment Growth District - Phase 3 and 4 Class EA Studies 414East/West Corridor Class EA Amendment 415RHBP - Glover Road (Twenty Rd to 650m south) 416Mountain Brow Road - Waterdown 417RR 56 - Binbrook Rd to Cemetery 418Abbington Drive Resurfacing 419Wilson / McLure Traffic Circle 420Fifty Road at SSR Intersection Upgrade 421Highway 5 & 6 Interchange EA & Implementation 422RHBP - Glover / Rymal Intersection Improvements 423RHBP - Glover Road Functional Design 424Development Road Urbanization 425
Replacement Program
Centennial Parkway - King to Barton 426Highway 8 - Hillcrest to Park 427Wellington/Victoria - Barton to Burlington;Birge&Sawyer;Burlington 428New Sidewalk Program 430
369
![Page 370: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/370.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
Replacement Program
Geotechnical Investigation Program 432Barton - Nash to Centennial 433Coronation - Parkdale Ave S to East End of Street 434Highway 52 / Trinity Rd - 100m n/o Wilson to Claybar 435McNeilly - Barton to South Service 436Mountain Park - Upper Sherman to Concession & Upper Sherman 437Sanatorium - Redfern to Rice/Chedmac 438SERG - Cannon - Gage to Barnesdale 439Upper James - Mohawk to Fennell 440West 5th - Mohawk College to Fennell / Fennell 441West 5th/Mohawk / Amanda / Athens 442Wilson - Fiddlers Green to Halson 444Woodward - Brampton to Beach Blvd 445QA-QC Service Contract Program 446Escarpment Slope Stabilization Program 447
Road Operations & Maintenance
Industrial Zone Air Quality Initiative 448Major Road Maintenance Program 449Railway Roadway Crossings Rehabilitation Program 451Semi Barrier Rehabilitation Program 452Sidewalk Replacement Program 453Fencing Rehabilitation/Replacement within the Road Allowance 455Yard Facility Maintenance and Improvement Program 456Roads Equipment Acquisition 457Retaining Wall Rehabilitation Program 458Guide Rail Replacement Program 459
370
![Page 371: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/371.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
Rural Rehabilitation Program
Indian Trail - boundary to Lynden Rd 461Trinity Church - Golf Club to Guyatt 462Trinity Church - Guyatt to Whitechurch 463Trinity Church - Hydro ROW to Golf Club 464Preventative Maintenance Program 465
Technical Studies & Reporting
OSIM Bridge and Culvert Inspections 467Structural Investigations and Reports 468Highway 403 Ramp Studies 469Fruitland Road Gateway Feature and Enhanced Pedestrian Crossings 470Dundas St. - Waterdown Corridor Modeling Options 471State of the Infrastructure - Service Level 472Specific Area Transportation MP 473Transportation Demand Management Programs 474Transportation Tomorrow Survey 476
Traffic Engineering
Traffic Counts Program 478Traffic Signal Electrical Infrastructure Improvements Program 479Caroline - Main to King Two-Way Conversion 480Street Lighting Program 481New Traffic Signal Installation Program 483Traffic Controller Replacement Program 484Bicycle Route Improvements Program 485Traffic Signal Communications System Modernization Program 487Lincoln Alexander Parkway Signage Replacement & Catwalk Removal 489
371
![Page 372: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/372.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
Urban Rehabilitation Program
Cootes - Main to Olympic 490Cootes - Olympic to York 491Gage - Lawrence to Main 492Highway 8 - King to Fruitland 493King - Applewood to Stoney Brook 494King - Market to bridge west of Bond 495Mohawk - Linc to West 5th 496Queenston - Centennial to Donn 497Wellington / Hunter / Victoria 498
372
![Page 373: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/373.jpg)
2012Gross Net Gross Net Gross Net Gross Net Gross Net
10 year Total2013 2014 2015
CITY OF HAMILTON2012 TO 2021 ROADS PROJECT LIST BY ASSET TYPE ('000'S)
Gross Net2016 to 2021
Bridges & Structures4030818916 0300 0 0 0 0 0 0 300 0Bridge 065 - Mountsberg 0 0154031218212 500500 0 0 0 0 0 0 500 500Bridge 185 - Bay St N - 65m s/o Strachan St W 0 024031218217 600600 600 600 600 600 600 600 6,000 6,000Bridge and Culvert Maintenance 3,600 3,600City Wide4031218220 150150 100 100 0 0 600 600 850 850Bridge 420 - Hendershot Road, 890m n/o Guyatt Rd 0 0114031218222 200200 0 0 1,500 1,500 0 0 1,700 1,700Bridge 329 - Burlington St E at Wilcox St 0 034031218223 5050 50 50 100 100 0 0 700 700Bridge 383 - Brock Rd, 860m s/o Safari Rd 500 500144031218225 200200 0 0 1,500 1,500 0 0 1,700 1,700Bridge 391 - Governor's Rd, 275m w/o Weir Rd 0 0144031218226 5050 50 50 100 100 0 0 600 600Bridge 061 - Brock Rd, 280m s/o Concession 8 W 400 400144031218226 5050 100 100 0 0 750 750 900 900Bridge 248 - King St W, 30m w/o Head St 0 0134031218227 5050 50 50 100 100 0 0 800 800Bridge 382 - Brock Rd, 265m n/o Concession 8 W 600 600144031218526 100100 50 50 100 100 0 0 1,450 1,450Bridge 451 - Hwy 5 E, 120m e/o Mill St S 1,200 1,200154031318126 00 5,000 5,000 5,000 5,000 0 0 10,000 10,000Bridge 163 - Centennial Parkway N, 540m n/o Barton St E 0 054031318127 00 1,600 1,600 0 0 0 0 1,600 1,600Bridge 315 - Claremont AC, 35m s/o Young St 0 024031318310 00 500 500 0 0 0 0 500 500Bridge 181 - John St N - 75m s/o Strachan St E 0 024031318321 00 100 100 150 150 100 100 850 850Bridge 025 - Lynden Rd, 650m n/o Highway No. 5 500 500144031318323 00 100 100 150 150 100 100 1,350 1,350Bridge 049 - Collegiate Ave, 30m w/o Donn Ave 1,000 1,00094031318324 00 100 100 0 0 1,100 1,100 1,200 1,200Bridge 087 - Mountain Park Ave over Sherman Access 0 074031318329 00 50 50 50 50 100 100 900 900Bridge 447 - Bell Rd, 475m w/o Berry Rd 700 700114031418422 00 0 0 100 100 100 100 1,400 1,400Bridge 449 - Hwy 52, 75m n/o Governors Rd 1,200 1,200144031418423 00 0 0 50 50 50 50 800 800Bridge 397 - Glancaster Rd, 325m s/o Butter Rd 700 70011, 124031418424 00 0 0 150 150 100 100 550 550Bridge 033 - Foxden Rd, 550m s/o Troy Rd 300 300144031418425 00 0 0 100 100 150 150 1,750 1,750Bridge 450 - Highway No. 5, 150m w/o Hunter Rd 1,500 1,500144031418426 00 0 0 100 100 150 150 2,350 2,350Bridge 088 - Mill St, 80m w/o Wellington St S 2,100 2,100134031418428 00 0 0 50 50 50 50 700 700Bridge 417 - Harrison Rd, 310m n/o Hall Rd 600 600114031518519 00 0 0 0 0 100 100 1,250 1,250Bridge 301 - Cootes Dr, 660m e/o Olympic Dr 1,150 1,1501, 134031518525 00 0 0 0 0 100 100 1,050 1,050Bridge 361 - Tapleytown Rd, 95m s/o Mud St E 950 950114031518526 00 0 0 0 0 100 100 1,050 1,050Bridge 296 - Governors Rd, 45m e/o Ogilvie St 950 950134031518528 00 0 0 0 0 100 100 550 550Bridge 126 - Regional Rd 56, 605m n/o Guyatt Rd 450 450114031618622 00 0 0 0 0 0 0 2,100 2,100Bridge 330 - Birch Ave, 75m s/o Burlington St E 2,100 2,10034031618626 00 0 0 0 0 0 0 450 450Bridge 075 - Concession 5 E, 535m e/o Centre Rd 450 450154031618627 00 0 0 0 0 0 0 1,250 1,250Bridge 048 - Jones St, 110m w/o King St E 1,250 1,25094031618628 00 0 0 0 0 0 0 450 450Bridge 090 - McMurray St, 100m s/o of Hatt St 450 450134031718720 00 0 0 0 0 0 0 1,700 1,700Bridge 332 - Birch Ave, 95m n/o Princess St 1,700 1,70034031718721 00 0 0 0 0 0 0 800 800Bridge 372 - Wilson St E, 1700m e/o Rousseaux St (south
side original culvert)800 80012
373
![Page 374: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/374.jpg)
2012Gross Net Gross Net Gross Net Gross Net Gross Net
10 year Total2013 2014 2015
CITY OF HAMILTON2012 TO 2021 ROADS PROJECT LIST BY ASSET TYPE ('000'S)
Gross Net2016 to 2021
Bridges & Structures4031718724 00 0 0 0 0 0 0 800 800Bridge 394 - Millgrove Side Rd, 260m s/o Concession 5 W 800 800154031718725 00 0 0 0 0 0 0 950 950Bridge 021 - Sager Rd, 475m n/o Patrick Rd 950 950144031718727 00 0 0 0 0 0 0 800 800Bridge 108 - Indian Trail, 1025m w/o Lynden Rd 800 800144031718728 00 0 0 0 0 0 0 550 550Bridge 118 - Woodburn Rd, 760m n/o Guyatt Rd 550 550114031818826 00 0 0 0 0 0 0 250 250Bridge 019 - Norman Rd, 555m e/o Sager Rd 250 250144031818827 00 0 0 0 0 0 0 250 250Bridge 113 - Sulphur Springs Rd, 255m s/o Governors Rd 250 25012, 144031818829 00 0 0 0 0 0 0 350 350Bridge 368 - King St E, 40m e/o Elm Ave 350 35094031918921 00 0 0 0 0 0 0 200 200Bridge 307 - Main St W, 135m w/o Dundurn St S 200 20014031918922 00 0 0 0 0 0 0 200 200Bridge 100 - Gravel Pit Rd, 210m s/o Mineral Springs Rd 200 200144031918923 00 0 0 0 0 0 0 200 200Bridge 003 - Weir Rd, 1840m n/o Governors Rd 200 20014
2,250 1,950 8,450 8,450 9,900 9,900 4,350 4,350 29,700 29,700 54,650 54,350
Council Priorities
Council Priority
4031211018 3,0003,000 3,000 3,000 3,000 3,000 3,000 3,000 30,000 30,000Council Priority - Minor Rehabilitation 18,000 18,000City Wide4031619104 00 0 0 0 0 0 0 48,000 48,000Council Future Priority Projects 48,000 48,000City Wide
3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 66,000 66,000 78,00078,000Council Priority - Asset Preservation
4031211015 160160 0 0 0 0 0 0 160 160Cayley - Sydenham to Parkside 0 0134031211015 1,5001,500 0 0 0 0 0 0 1,500 1,500Central Avenue - London to Parkdale 0 044031211015 1,1001,100 0 0 0 0 0 0 1,100 1,100Dunsmure - Kenilworth to Walter 0 044031211015 1,2501,250 0 0 0 0 0 0 1,250 1,250Fennell - Upper Ottawa to Mountain Brow 0 064031211015 700700 0 0 0 0 0 0 700 700Hixon - Cochrane to Parkdale 0 054031211015 360360 0 0 0 0 0 0 360 360Kimberly - Greenhill to Dundonald 0 054031211015 01,500 0 0 0 0 0 0 1,500 0King - Sherman to Wentworth 0 034031211015 680680 0 0 0 0 0 0 680 680Nugent Drive - Nash to Nash 0 054031211015 640640 0 0 0 0 0 0 640 640Paradise – King St West to Main St West 0 014031211015 340340 0 0 0 0 0 0 340 340Pearl - Main St W to Bold 0 014031211015 390390 0 0 0 0 0 0 390 390Rosedale - Montrose to Greenhill 0 054031211015 850850 0 0 0 0 0 0 850 850Roxborough - Park Row to Huxley and Parkdale to Reid 0 044031311015 00 380 380 0 0 0 0 380 380Alanson / Blythe 0 024031311015 00 600 600 0 0 0 0 600 600Bingham Rd - Glengrove to South Limit 0 044031311015 00 210 210 0 0 0 0 210 210Burris - Delaware to Main 0 03
374
![Page 375: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/375.jpg)
2012Gross Net Gross Net Gross Net Gross Net Gross Net
10 year Total2013 2014 2015
CITY OF HAMILTON2012 TO 2021 ROADS PROJECT LIST BY ASSET TYPE ('000'S)
Gross Net2016 to 2021
Council Priorities
Council Priority - Asset Preservation
4031311015 00 720 720 0 0 0 0 720 720Central / Orchard / Valleyview - Wilson to north end 0 0124031311015 00 320 320 0 0 0 0 320 320Clyde - Cannon to Wright and Wright - Leeming to West
End0 03
4031311015 00 250 250 0 0 0 0 250 250Connaught - Barton to South limit 0 034031311015 00 120 120 0 0 0 0 120 120Crosthwaite Ave S - Normandy to Monterey 0 044031311015 00 800 800 0 0 0 0 800 800Dromore - King St W to Marion 0 014031311015 00 540 540 0 0 0 0 540 540Dunning Court and Don Street 0 0134031311015 00 280 280 0 0 0 0 280 280East 14th - Mountville to North end & East 15th - Mountville
and Concession0 07
4031311015 00 580 580 0 0 0 0 580 580Elgin - Cannon to Barton / Robert - Mary to Elgin 0 024031311015 00 460 460 0 0 0 0 460 460Erie / Ontario / Grant 0 024031311015 00 820 820 0 0 0 0 820 820Franklin / Norwood / Edgevale / Dufferin 0 014031311015 00 390 390 0 0 0 0 390 390Garfield - King to Main 0 034031311015 00 470 470 0 0 0 0 470 470Park - Cross to York Road 0 0134031311015 00 1,050 1,050 0 0 0 0 1,050 1,050Queensdale - Upper Wentworth to Upper Sherman 0 07
9,470 7,970 7,990 7,990 0 0 0 0 0 0 15,96017,460Council Priority - Enhancement
4031219101 100100 100 100 1,800 1,160 0 0 2,000 1,360King - Battlefield to Lake 0 094031219101 100100 100 100 1,650 990 0 0 1,850 1,190Mountain Brow - Fennell to Mohawk 0 064031318319 00 100 15 1,000 150 0 0 1,100 165Bridge 174 - Pearl St Pedestrian Bridge 0 014031319101 00 100 100 100 100 2,800 1,600 3,000 1,800King - Lake to Applewood 0 094031319101 00 100 100 100 100 1,650 990 1,850 1,190Mountain Brow - Traffic Circle to Fennell 0 04, 5, 6
200 200 500 415 4,650 2,500 4,450 2,590 0 0 5,7059,800Council Priority - Rehabilitation
4031511015 00 0 0 0 0 1,560 1,560 1,560 1,560Concession 2 W - Highway No.52 to Lynden Road 0 0144031511015 00 0 0 0 0 1,600 1,600 1,600 1,600Concession 4 W - Lynden Road to Highway No.8 0 0144031511015 00 0 0 0 0 800 800 800 800Concession 5 E - Centre to Beeforth/Robson Rd 0 0154031511015 00 0 0 0 0 480 480 480 480Weirs Lane - Hwy 8 to Governors 0 014
0 0 0 0 0 0 4,440 4,440 0 0 4,4404,440
375
![Page 376: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/376.jpg)
2012Gross Net Gross Net Gross Net Gross Net Gross Net
10 year Total2013 2014 2015
CITY OF HAMILTON2012 TO 2021 ROADS PROJECT LIST BY ASSET TYPE ('000'S)
Gross Net2016 to 2021
Council Priorities
Council Priority - Replacement
4031219101 7001,050 0 0 0 0 0 0 1,050 700Inverness - Upper Wellington to East 15th 0 074031319101 00 100 100 2,700 1,650 0 0 2,800 1,750Broker - Upper Ottawa to Mountain Brow 0 064031319101 00 100 100 2,200 1,400 0 0 2,300 1,500Queensdale - Upper Wellington to Upper Wentworth 0 07
1,050 700 200 200 4,900 3,050 0 0 0 0 3,9506,150Council Priority - Urbanization
4031219101 100100 100 100 4,200 2,790 0 0 4,400 2,990Kilbourn / Southmeadow / Elm / Pine 0 0104031219101 100100 100 100 600 410 0 0 800 610Upper Lake Avenue - south end to north end (plateau) 0 094031319101 00 100 100 100 100 2,940 1,760 3,140 1,960Collegiate/ Donn 0 09
200 200 300 300 4,900 3,300 2,940 1,760 0 0 5,5608,340
13,920 12,070 11,990 11,905 17,450 11,850 14,830 11,790 66,000 66,000 124,190 113,615
Development Engineering4031055057 30150 0 0 0 0 0 0 150 30Airport Employment Growth District - Phase 3 and 4 Class
EA Studies0 0City Wide
4031280280 0200 0 0 0 0 0 0 200 0East/West Corridor Class EA Amendment 0 0154031280284 01,650 0 0 0 0 0 0 1,650 0RHBP - Glover Road (Twenty Rd to 650m south) 0 0114031280288 0200 0 0 4,200 220 0 0 4,400 220Mountain Brow Road - Waterdown 0 0154031280289 1401,000 0 0 2,000 280 0 0 3,000 420RR 56 - Binbrook Rd to Cemetery 0 0114031280290 8080 0 0 0 0 0 0 80 80Abbington Drive Resurfacing 0 084031280291 01,000 0 0 0 0 0 0 1,000 0Wilson / McLure Traffic Circle 0 0124031280292 01,090 0 0 0 0 0 0 1,090 0Fifty Road at SSR Intersection Upgrade 0 0114031280294 0620 9,230 0 9,120 0 0 0 18,970 0Highway 5 & 6 Interchange EA & Implementation 0 0154031280296 0250 0 0 0 0 0 0 250 0RHBP - Glover / Rymal Intersection Improvements 0 0114031280297 050 0 0 0 0 0 0 50 0RHBP - Glover Road Functional Design 0 0114031280582 0500 500 0 500 0 500 0 5,000 0Development Road Urbanization 3,000 0City Wide4031380188 00 2,500 350 0 0 0 0 2,500 350RR 56 - Southbrook to Binbrook Rd 0 0114031380381 00 100 0 0 0 100 0 200 0Barton Street Improvements Class EA (Stoney Creek) 0 0104031380382 00 1,500 0 0 0 0 0 1,500 0RHBP - Twenty Road (future Dartnall Road to Glover
Road)0 011
4031380383 00 100 0 800 0 0 0 900 0RHBP - Dartnall Road (Twenty Rd to 400m South) 0 0114031380386 00 150 0 2,750 1,100 150 0 5,800 2,200Parkside Drive Urbanization 2,750 1,100154031380955 00 1,900 260 0 0 0 0 1,900 260Dartnall - Stone Church to Rymal 0 064031580577 00 0 0 0 0 560 30 560 30Arvin Ave - extending east to McNeilly 0 011
376
![Page 377: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/377.jpg)
2012Gross Net Gross Net Gross Net Gross Net Gross Net
10 year Total2013 2014 2015
CITY OF HAMILTON2012 TO 2021 ROADS PROJECT LIST BY ASSET TYPE ('000'S)
Gross Net2016 to 2021
Development Engineering4031580580 00 0 0 0 0 200 0 200 0Highway 8 Improvements Class EA (Stoney Creek) 0 0104031680160 00 0 0 0 0 0 0 10,000 0Waterdown - Burlington Road Upgrades 10,000 0154031880870 00 0 0 0 0 0 0 910 50Arvin Ave - Jones to existing West end 910 5011
6,790 250 15,980 610 19,370 1,600 1,510 30 16,660 1,150 60,310 3,640
Replacement Program4030919101 200200 200 200 3,600 2,050 3,500 2,000 7,500 4,450Centennial Parkway - King to Barton 0 05, 94030919104 80200 0 0 2,000 900 0 0 2,200 980Highway 8 - Hillcrest to Park 0 0144031119101 2,7504,000 0 0 0 0 0 0 4,000 2,750Wellington / Victoria - Barton to Burlington; Birge &
Sawyer; Burlington - Ferguson to e/o Victoria0 02, 3
4031211222 20440 450 20 460 20 470 20 4,850 200New Sidewalk Program 3,030 120City Wide4031211225 200200 200 200 200 200 200 200 2,000 2,000Geotechnical Investigation Program 1,200 1,200City Wide4031214405 00 250 250 0 0 250 250 1,250 1,250Contaminated Soil & Rock Disposal Program 750 750City Wide4031219101 200200 2,900 1,590 0 0 0 0 3,100 1,790Barton - Nash to Centennial 0 054031219101 0280 0 0 0 0 0 0 280 0Coronation - Parkdale Ave S to East End of Street 0 044031219101 700800 0 0 0 0 0 0 800 700Highway 52 / Trinity Rd - 100m n/o Wilson to Claybar 0 0124031219101 5101,850 0 0 0 0 0 0 1,850 510McNeilly - Barton to South Service 0 0114031219101 01,550 0 0 0 0 0 0 1,550 0Mountain Park - Upper Sherman to Concession & Upper
Sherman - Concession to Mtn Park0 06
4031219101 200200 1,440 880 0 0 0 0 1,640 1,080Sanatorium - Redfern to Rice/Chedmac 0 084031219101 100100 100 100 2,070 1,330 0 0 2,270 1,530SERG - Cannon - Gage to Barnesdale 0 034031219101 200200 200 200 4,200 2,550 0 0 4,600 2,950Upper James - Mohawk to Fennell 0 07, 84031219101 200200 1,200 750 0 0 0 0 1,400 950West 5th - Mohawk College to Fennell / Fennell 0 084031219101 2,7204,220 0 0 0 0 0 0 4,220 2,720West 5th/Mohawk / Amanda / Athens 0 084031219101 2,8003,950 0 0 0 0 0 0 3,950 2,800Wilson - Fiddlers Green to Halson 0 0124031219101 1,6702,630 0 0 0 0 0 0 2,630 1,670Woodward - Brampton to Beach Blvd 0 044031249555 150150 150 150 150 150 150 150 1,500 1,500QA-QC Service Contract Program 900 900City Wide4031319101 00 4,000 4,000 0 0 0 0 4,000 4,000Burlington - Ottawa to Parkdale 0 03, 44031319101 00 4,000 2,400 0 0 0 0 4,000 2,400Centennial Parkway - Barton to South Service Rd 0 054031319101 00 100 100 1,350 790 0 0 1,450 890Sanatorium - Garth to east end 0 084031319101 00 1,860 1,400 0 0 0 0 1,860 1,400SERG - Britannia / Oriole / Adair 0 044031319101 00 200 200 200 200 3,900 3,900 4,300 4,300West 5th - LINC to Mohawk 0 084031319101 00 200 140 100 70 2,200 490 2,500 700West 5th - LINC to Stone Church (SMA) 0 084031419101 00 0 0 100 100 100 100 2,240 1,520Cannon - Wentworth to Victoria 2,040 1,32034031419101 00 0 0 140 140 0 0 140 140SERG - Norton/Whitfield 0 03
377
![Page 378: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/378.jpg)
2012Gross Net Gross Net Gross Net Gross Net Gross Net
10 year Total2013 2014 2015
CITY OF HAMILTON2012 TO 2021 ROADS PROJECT LIST BY ASSET TYPE ('000'S)
Gross Net2016 to 2021
Replacement Program4031419101 00 0 0 100 100 50 50 1,300 660Strachan - James to Ferguson (NETMP) 1,150 51024031519101 00 0 0 0 0 100 100 1,470 1,080Birch - Barton to Cannon 1,370 98034031519101 00 0 0 0 0 100 100 2,280 2,280Jerseyville W - Meadowbrook to Lloyminn 2,180 2,180124031519101 00 0 0 0 0 200 200 3,800 2,550Parkdale - Barton to Burlington 3,600 2,35044031519101 00 0 0 0 0 100 40 3,050 680Upper Sherman - Rymal to Stone Church 2,950 64074031619101 00 0 0 0 0 0 0 2,000 1,200Barton - Sanford to Sherman 2,000 1,20034031619101 00 0 0 0 0 0 0 2,360 2,360Chesley / Chester / Annabelle Urbanization 2,360 2,36084031619101 00 0 0 0 0 0 0 2,300 1,440Garth - Stone Church to Rymal 2,300 1,44084031619101 00 0 0 0 0 0 0 2,500 1,720Hatt - Bond to Market 2,500 1,720134031619101 00 0 0 0 0 0 0 4,350 4,350Rymal W - Garth St to West 5th St 4,350 4,35084031619101 00 0 0 0 0 0 0 1,050 620Sherman - Main to King 1,050 62034031619101 00 0 0 0 0 0 0 3,100 460Upper Wellington - Stone Church to LINC 3,100 46074031619101 00 0 0 0 0 0 0 2,050 2,050Wilson - Halson to Rousseaux 2,050 2,050124031719101 00 0 0 0 0 0 0 2,300 2,300Brampton - Parkdale to Woodward 2,300 2,30044031719101 00 0 0 0 0 0 0 1,640 1,100Catharine - King to Cannon 1,640 1,10024031719101 00 0 0 0 0 0 0 4,300 3,930Hunter - Bay to Queen 4,300 3,93024031719101 00 0 0 0 0 0 0 1,500 1,000Matilda / Market / Church / Princess / Albert 1,500 1,000134031719101 00 0 0 0 0 0 0 2,300 1,600Melville / Bond / Park / Brock / Wellington / Peel / Napier 2,300 1,600134031719101 00 0 0 0 0 0 0 2,800 560Upper Sherman - Stone Church to LINC 2,800 56074031719101 00 0 0 0 0 0 0 1,060 750West 35th - Scenic to end 1,060 75084031819101 00 0 0 0 0 0 0 2,700 1,700Hatt - Market to Main 2,700 1,700134031819101 00 0 0 0 0 0 0 1,420 930Hughson - Wilson to Barton 1,420 93024031819101 00 0 0 0 0 0 0 1,580 1,580Kenora - Bancroft to Keefer / Keefer 1,580 1,58054031819101 00 0 0 0 0 0 0 3,040 1,900Melvin - Parkdale to Woodward 3,040 1,90044031819101 00 0 0 0 0 0 0 1,210 940Stinson - Emerald to Wentworth 1,210 94024031819101 00 0 0 0 0 0 0 2,500 2,500Wilson - Hamilton to Seminole 2,500 2,500124031819101 00 0 0 0 0 0 0 2,320 2,320Wilson - Seminole to Fiddlers Green 2,320 2,320124031919101 00 0 0 0 0 0 0 5,190 5,010Cannon - Mary to James 5,190 5,01024031919101 00 0 0 0 0 0 0 4,700 4,300Cannon - Wellington to Mary 4,700 4,30024031919101 00 0 0 0 0 0 0 2,700 1,550Mohawk - Upper Wellington to Upper Wentworth 2,700 1,55074031919101 00 0 0 0 0 0 0 1,070 1,070Strathearne - Barton to end 1,070 1,07044032019101 00 0 0 0 0 0 0 3,100 2,000Cannon - Ottawa to Kenilworth 3,100 2,00044032080150 00 0 0 0 0 0 0 200 0Mohawk - McNiven to Filman 200 0124032119101 00 0 0 0 0 0 0 350 350Cannon - Caroline to Queen 350 3502
378
![Page 379: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/379.jpg)
2012Gross Net Gross Net Gross Net Gross Net Gross Net
10 year Total2013 2014 2015
CITY OF HAMILTON2012 TO 2021 ROADS PROJECT LIST BY ASSET TYPE ('000'S)
Gross Net2016 to 2021
Replacement Program4041210004 300300 300 300 300 300 300 300 3,000 3,000Escarpment Slope Stabilization Program 1,800 1,800City Wide
21,670 13,000 17,750 12,880 14,970 8,900 11,620 7,900 88,660 64,340 154,670 107,020
Road Operations & Maintenance4030707750 250250 250 250 250 250 250 250 1,000 1,000Industrial Zone Air Quality Initiative 0 03, 44031210005 900900 900 900 900 900 900 900 9,700 9,700Major Road Maintenance Program 6,100 6,100City Wide4031210012 150150 150 150 150 150 150 150 1,500 1,500Railway Roadway Crossings Rehabilitation Program 900 900City Wide4031211223 200200 200 200 200 200 200 200 2,000 2,000Semi Barrier Rehabilitation Program 1,200 1,200City Wide4031211224 500500 500 500 500 500 500 500 5,000 5,000Sidewalk Replacement Program 3,000 3,000City Wide4031217241 200200 200 200 200 200 200 200 2,000 2,000Fencing Rehabilitation/Replacement within the Road
Allowance1,200 1,200City Wide
4031241762 100100 100 100 100 100 100 100 1,000 1,000Yard Facility Maintenance and Improvement Program 600 600City Wide4031251120 250250 0 0 0 0 0 0 250 250Roads Equipment Acquisition 0 0City Wide4041210417 300300 300 300 300 300 300 300 3,000 3,000Retaining Wall Rehabilitation Program 1,800 1,800City Wide4041217384 400400 400 400 400 400 400 400 4,000 4,000Guide Rail Replacement Program 2,400 2,400City Wide
3,250 3,250 3,000 3,000 3,000 3,000 3,000 3,000 17,200 17,200 29,450 29,450
Rural Rehabilitation Program4031211015 1,2501,250 0 0 0 0 0 0 1,250 1,250Indian Trail - boundary to Lynden Rd 0 0144031211015 01,500 0 0 0 0 0 0 1,500 0Trinity Church - Golf Club to Guyatt 0 0114031211015 01,500 0 0 0 0 0 0 1,500 0Trinity Church - Guyatt to Whitechurch 0 0114031211015 01,000 0 0 0 0 0 0 1,000 0Trinity Church - Hydro ROW to Golf Club 0 0114031217677 2,1222,122 2,110 2,110 2,513 2,513 2,000 2,000 22,245 22,245Preventative Maintenance Program 13,500 13,500City Wide4031411015 00 0 0 760 760 0 0 760 760Centre Rd - Carlisle to Woodend 0 0154031411015 00 0 0 2,600 1,300 0 0 2,600 1,300Westbrook - RR 20 to Binbrook 0 0114031511015 00 0 0 0 0 2,300 1,150 2,300 1,150Haldibrook Rd - Hwy 6 to RR 56 0 0114031611015 00 0 0 0 0 0 0 1,230 1,230McNeilly Road Escarpment Access 1,230 1,230114031711015 00 0 0 0 0 0 0 1,500 1,500Highway 8 - Fruitland to Glover 1,500 1,500114031711015 00 0 0 0 0 0 0 1,750 1,750York Rd - Newman Rd to Valley Rd 1,750 1,750134031711015 00 0 0 0 0 0 0 1,550 1,550York Rd - Valley to Olympic 1,550 1,550134031811015 00 0 0 0 0 0 0 1,190 1,190Centre Rd - Concession 10 to Concession 11 1,190 1,190154031811015 00 0 0 0 0 0 0 1,190 1,190Centre Rd - Concession 7 to Concession 8 1,190 1,190154031811015 00 0 0 0 0 0 0 1,850 1,850Highway 8 - Winona Rd easterly to City limits 1,850 1,850114031811015 00 0 0 0 0 0 0 1,550 1,550Lynden Rd - Hwy 5 south to railway tracks 1,550 1,550144031811015 00 0 0 0 0 0 0 920 920Olympic Dr - York Rd to Cootes Dr 920 92013
379
![Page 380: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/380.jpg)
2012Gross Net Gross Net Gross Net Gross Net Gross Net
10 year Total2013 2014 2015
CITY OF HAMILTON2012 TO 2021 ROADS PROJECT LIST BY ASSET TYPE ('000'S)
Gross Net2016 to 2021
Rural Rehabilitation Program4031811015 00 0 0 0 0 0 0 600 600Ridge - First Rd E to Second Rd E 600 600114031911015 00 0 0 0 0 0 0 1,450 1,450Old Guelph Rd - York Rd to York Blvd 1,450 1,4501, 134031911015 00 0 0 0 0 0 0 1,000 1,000Ridge - McNeilly to Tenth Rd E 1,000 1,000114031911015 00 0 0 0 0 0 0 1,000 1,000Ridge - Tenth Rd easterly to City limit 1,000 1,000114032011015 00 0 0 0 0 0 0 600 600Carlisle - Centre to Parkshore 600 600154032011015 00 0 0 0 0 0 0 1,890 1,890Kirkwall - Regional 97 to private rd s/o Concession 8 W 1,890 1,890144032011015 00 0 0 0 0 0 0 1,680 1,680Miles - Rymal to Dickenson 1,680 1,680114032011015 00 0 0 0 0 0 0 4,000 4,000Rural Hot Mix Program 4,000 4,000City Wide4032011015 00 0 0 0 0 0 0 1,310 1,310White Church Rd W - Glancaster Rd to Highway 6
overpass1,310 1,31011
7,372 3,372 2,110 2,110 5,873 4,573 4,300 3,150 39,760 39,760 59,415 52,965
Technical Studies & Reporting4031218218 200200 200 200 200 200 200 200 2,000 2,000OSIM Bridge and Culvert Inspections 1,200 1,200City Wide4031218219 400400 400 400 400 400 400 400 4,000 4,000Structural Investigations and Reports 2,400 2,400City Wide4031255215 100200 0 0 0 0 0 0 200 100Highway 403 Ramp Studies 0 01, 124031255216 3030 170 170 0 0 0 0 200 200Fruitland Road Gateway Feature and Enhanced Pedestrian
Crossings0 010, 11
4031255217 3030 0 0 0 0 0 0 30 30Dundas St. - Waterdown Corridor Modeling Options 0 0154031255222 080 0 0 0 0 0 0 80 0State of the Infrastructure - Service Level 0 0City Wide4031255369 250250 0 0 0 0 0 0 250 250Specific Area Transportation MP 0 0City Wide4031255820 50100 100 50 120 60 120 60 1,310 655Transportation Demand Management Programs 870 435City Wide4031255940 3030 60 60 60 60 30 30 360 360Transportation Tomorrow Survey 180 180City Wide4031355310 00 130 130 0 0 0 0 130 130Hamilton Transportation MP Update 0 0City Wide4031920922 00 0 0 0 0 0 0 100 100North End Transportation Management Plan (NETMP)
Study100 1002
1,320 1,090 1,060 1,010 780 720 750 690 4,750 4,315 8,660 7,825
Traffic Engineering4031115820 5050 150 150 150 150 150 150 1,400 1,400Traffic Counts Program 900 900City Wide4031120122 00 200 200 0 0 0 0 200 200Sherman Access Lane Control System Upgrade 0 03, 6, 74031220110 400400 400 400 400 400 400 400 4,000 4,000Traffic Signal Electrical Infrastructure Improvements
Program2,400 2,400City Wide
4031220215 230230 0 0 0 0 0 0 230 230Caroline - Main to King Two-Way Conversion 0 024040920930 00 0 0 0 0 60 60 180 180School Zone Flashing Beacons Project 120 120City Wide4041120110 00 0 0 0 0 0 0 180 180Traffic Management System - Lincoln Alexander Parkway 180 1807, 8
380
![Page 381: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/381.jpg)
2012Gross Net Gross Net Gross Net Gross Net Gross Net
10 year Total2013 2014 2015
CITY OF HAMILTON2012 TO 2021 ROADS PROJECT LIST BY ASSET TYPE ('000'S)
Gross Net2016 to 2021
Traffic Engineering4041210016 581,140 2,150 108 2,200 110 2,250 112 21,540 1,072Street Lighting Program 13,800 684City Wide4041214008 10160 650 35 650 35 650 35 6,010 325New Traffic Signal Installation Program 3,900 210City Wide4041215019 750750 750 750 750 750 750 750 6,250 6,250Traffic Controller Replacement Program 3,250 3,250City Wide4041217124 300580 690 300 970 300 800 300 7,910 3,000Bicycle Route Improvements Program 4,870 1,800City Wide4041220016 500500 1,000 1,000 1,000 1,000 1,000 1,000 4,500 4,500Traffic Signal Communications System Modernization
Program1,000 1,000City Wide
4041220212 0100 0 0 0 0 0 0 100 0Lincoln Alexander Parkway Signage Replacement & Catwalk Removal
0 0City Wide
4041314010 00 620 28 620 28 620 28 5,580 252Traffic Signal Modernization & Upgrades Program 3,720 168City Wide4041316102 00 300 224 300 224 300 224 2,700 2,016Traffic Calming Program 1,800 1,344City Wide
3,910 2,298 6,910 3,195 7,040 2,997 6,980 3,059 35,940 12,056 60,780 23,605
Urban Rehabilitation Program4031011045 00 0 0 0 0 0 0 3,000 3,000LINC Ramp Rehabilitation 3,000 3,000City Wide4031111015 00 0 0 2,400 2,400 0 0 2,400 2,400Beckett - Glenfern to Fennell 0 01, 2, 84031211015 1,1001,100 0 0 0 0 0 0 1,100 1,100Cootes - Main to Olympic 0 01, 134031211015 1,4001,400 0 0 0 0 0 0 1,400 1,400Cootes - Olympic to York 0 0134031211015 0680 0 0 0 0 0 0 680 0Gage - Lawrence to Main 0 034031211015 2,5002,500 0 0 0 0 0 0 2,500 2,500Highway 8 - King to Fruitland 0 0104031211015 740740 0 0 0 0 0 0 740 740King - Applewood to Stoney Brook 0 09, 104031211015 750750 0 0 0 0 0 0 750 750King - Market to bridge west of Bond 0 0134031211015 2,1004,700 0 0 0 0 0 0 4,700 2,100Mohawk - Linc to West 5th 0 08, 124031211015 1,4001,400 0 0 0 0 0 0 1,400 1,400Queenston - Centennial to Donn 0 094031211015 1,2501,250 0 0 0 0 0 0 1,250 1,250Wellington / Hunter / Victoria 0 024031311015 00 2,600 2,600 0 0 0 0 2,600 2,600Osler / Main - South St to Cootes 0 014031311015 00 2,240 2,240 0 0 0 0 2,240 2,240West 5th - Fennell to top of escarpment 0 084031411015 00 0 0 760 760 0 0 760 760Burlington - James to Ferguson (NETMP) 0 024031411015 00 0 0 1,300 1,300 0 0 1,300 1,300Highway 8 - Gray to King 0 0104031511015 00 0 0 0 0 960 960 960 960Barton - Strathearne to Parkdale 0 044031511015 00 0 0 0 0 410 410 410 410Bay - Burlington to Guise & Guise - John to Catharine
(NETMP)0 02
4031511015 00 0 0 0 0 1,810 1,810 1,810 1,810Ferguson / Hughson / Simcoe (NETMP) 0 024031511015 00 0 0 0 0 1,350 1,350 1,350 1,350King - Stoney Brook to Highway No. 8 0 0104031511015 00 0 0 0 0 680 680 680 680Old Ancaster / Ogilvie - Pleasant to Governors 0 0134031511015 00 0 0 0 0 2,000 2,000 2,000 2,000Upper Paradise - Stone Church to Mohawk 0 084031511015 00 0 0 0 0 560 560 560 560York - Queen to Caroline 0 02
381
![Page 382: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/382.jpg)
2012Gross Net Gross Net Gross Net Gross Net Gross Net
10 year Total2013 2014 2015
CITY OF HAMILTON2012 TO 2021 ROADS PROJECT LIST BY ASSET TYPE ('000'S)
Gross Net2016 to 2021
Urban Rehabilitation Program4031511016 00 0 0 0 0 2,000 2,000 14,000 14,000Arterial Asset Preservation Program 12,000 12,000City Wide4031611015 00 0 0 0 0 0 0 2,200 2,200Aberdeen - Queen to Studholme 2,200 2,20014031611015 00 0 0 0 0 0 0 2,180 2,180Governors - 200m w/o Bridlewood to Main 2,180 2,180134031611015 00 0 0 0 0 0 0 840 840Mohawk - Upper Gage to Upper Ottawa 840 84064031611015 00 0 0 0 0 0 0 760 760Mohawk - Upper Sherman to Upper Gage 760 7606, 74031611015 00 0 0 0 0 0 0 2,250 2,250Mud - Paramount to Upper Centennial Parkway 2,250 2,25094031620622 00 0 0 0 0 0 0 1,500 1,500North End Transportation Management Plan (NETMP) 1,500 1,50024031711015 00 0 0 0 0 0 0 1,000 1,000Paramount - Winterberry to Mud (south side of Mud) 1,000 1,00094031711015 00 0 0 0 0 0 0 500 500Rymal - Upper Paradise to Garth 500 50084031711015 00 0 0 0 0 0 0 2,060 2,060South Service Road - Centennial to Gray 2,060 2,06054031711015 00 0 0 0 0 0 0 430 430Upper Kenilworth - Fennell to Broker 430 43064031711015 00 0 0 0 0 0 0 2,600 2,600Upper Ottawa - Reno to Mountain Brow 2,600 2,60064031711015 00 0 0 0 0 0 0 780 780Upper Sherman - Fennell to Concession 780 7806, 74031911015 00 0 0 0 0 0 0 1,500 1,500Barton - Parkdale to RHVP 1,500 1,50044031911015 00 0 0 0 0 0 0 1,300 1,300Greenhill - Mount Albion to Summercrest 1,300 1,30054031911015 00 0 0 0 0 0 0 970 970Paramount - Amberwood to Old Mud 970 97054031911015 00 0 0 0 0 0 0 1,150 1,150Paramount - Mud to Amberwood 1,150 1,15094031911015 00 0 0 0 0 0 0 1,150 1,150Upper Gage - LINC to Mohawk 1,150 1,1506, 74032011015 00 0 0 0 0 0 0 880 880Barton - Lake to Grays 880 88054032011015 00 0 0 0 0 0 0 4,100 4,100Beach - Woodward to Eastport 4,100 4,10054032011015 00 0 0 0 0 0 0 600 600Concession/Mountain Brow - Upper Gage to Upper Ottawa 600 60064032011015 00 0 0 0 0 0 0 750 750Hamilton St - Highway No.5 E to Rockhaven 750 750154032011015 00 0 0 0 0 0 0 760 760Lawrence - Cumberland to Kenilworth 760 7603, 44032011015 00 0 0 0 0 0 0 750 750Locke - Herkimer to Main 750 75014032011015 00 0 0 0 0 0 0 1,960 1,960Main St W - Gary to Hwy 403 Bridge 1,960 1,96014032111015 00 0 0 0 0 0 0 300 300Caroline - King to York 300 30024032111015 00 0 0 0 0 0 0 620 370Fennell - Clarendon to Upper Wellington 620 37074032111015 00 0 0 0 0 0 0 420 420Hess - Cannon to Barton 420 42024032111015 00 0 0 0 0 0 0 1,750 1,750Hunter - Wellington to Queen two-way Conversion 1,750 1,75024032111015 00 0 0 0 0 0 0 710 710King St W - Hwy 403 Bridge to Longwood 710 7101
382
![Page 383: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/383.jpg)
2012Gross Net Gross Net Gross Net Gross Net Gross Net
10 year Total2013 2014 2015
CITY OF HAMILTON2012 TO 2021 ROADS PROJECT LIST BY ASSET TYPE ('000'S)
Gross Net2016 to 2021
Urban Rehabilitation Program4032111015 00 0 0 0 0 0 0 540 540Main - Catharine to Wellington 540 54024032111015 00 0 0 0 0 0 0 1,400 1,400Mud - Winterberry to Paramount 1,400 1,4006, 94032111015 00 0 0 0 0 0 0 230 230Park - Cannon to York 230 23024032111015 00 0 0 0 0 0 0 900 900Upper Sherman - Mohawk to Fennell 900 9006, 7
14,520 11,240 4,840 4,840 4,460 4,460 9,770 9,770 54,840 54,590 88,430 84,900
Grand Total 75,002 48,520 72,090 48,000 82,843 48,000 57,110 43,739 353,510 289,111 640,555 477,370
383
![Page 384: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/384.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bridge 065 - Mountsberg 15
Bridge Replacement4030818916Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Based on the OSIM bridge inspection and additional investigations completed, it has been determined that the existing bridge structure has become deficient and is in
need of replacement in order to reduce the risk to public safety while maintaining continuity of the road network. Additional funds required due to new ESA
(Endangered Species Act) monitoring requirements and increased design and construction costs.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
600 255 855 Construction
100 100 Consultant
45 45 Internal Resources/Staffing
300 Total Expense 1,000 700
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
300 300 From WIP Transfers
300 Total Revenue 300
Net Cost 0 0 0 0 0 0 0 0 0 0 700 0 700
YesTangible Capital Asset:
Block Funding
Bridges & StructuresProgram Type:
2008Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
384
![Page 385: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/385.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bridge 185 - Bay St N - 65m s/o Strachan St W 2
Bridge Replacement4031218212Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Based on the OSIM bridge inspection and additional investigations completed, it has been determined that the existing bridge structure has become deficient and is in
need of replacement in order to reduce the risk to public safety while maintaining continuity of the road network. CNR (Canadian National Railway) has maintenance
responsibility of this structure and will carry-out the construction works. As per agreement filed with the CTA (Canadian Transportation Agency), City of Hamilton is
responsible to fund 15% of the cost of replacement. The proposed funding is to fulfill our financial obligation under this agreement.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
425 425 Construction
75 75 Internal Resources/Staffing
500 Total Expense 500
Net Cost 500 0 0 0 0 0 0 0 0 0 500 0 0
YesTangible Capital Asset:
Block Funding
Bridges & StructuresProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
385
![Page 386: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/386.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bridge and Culvert Maintenance City Wide
Bridge Rehabilitation4031218217Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To perform preventative maintenance and/or minor repair work to structure elements that improves safety and extends the life of the structure (i.e. structure cleaning,
railing system maintenance, painting, joint repairs, repairs to structural steel and concrete, erosion control, drainage, vehicular and pedestrian hazards etc.).
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
510 2,550 510 510 510 510 510 510 510 510 510 7,650 Construction
90 450 90 90 90 90 90 90 90 90 90 1,350 Internal Resources/Staffing
600 600 600 600 600 600 600 600 600 600 3,000 Total Expense 9,000
Net Cost 600 600 600 600 600 600 600 600 600 3,000 9,000 600 0
NoTangible Capital Asset:
Block Funding
Bridges & StructuresProgram Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
386
![Page 387: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/387.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bridge and Culvert Maintenance City Wide
Bridge Rehabilitation4031218217Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
2012 Works Include:
Bridge JONES ST - 110 metres west of KING ST E
Bridge COLLEGIATE AV - 30 metres west of DONN AV
Bridge LOWER LIONS CLUB RD - 240 metres east of OLD DUNDAS RD
Bridge YORK BV - 110 metres south of VALLEY INN RD
Bridge MAIN ST - 120 metres south of GOVERNOR'S RD
Bridge CLAREMONT ACCESS - Over CHARLTON AV E
Bridge CLAREMONT ACCESS - 35 metres south of YOUNG ST
Bridge KENILWORTH ACCESS - Over SHERMAN AC EB OFF-RAMP
Bridge LAWRENCE RD - Over KENILWORTH AV S
Bridge YORK BLVD - 500 metres north of VALLEY INN RD
Bridge DARTNALL RD - Over LINCOLN M. ALEXANDER PY
Culvert CROSS ST - 25 metres south of ALMA ST
Culvert WILSON ST E - 1700 metres east of ROUSSEAUX ST S/SIDE (Original Culvert)
Additional Comments:
387
![Page 388: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/388.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bridge 420 - Hendershot Road, 890m n/o Guyatt Rd 11
Bridge Replacement4031218220Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Based on the OSIM bridge inspection and additional investigations completed, it has been determined that the existing bridge structure has become deficient and is in
need of replacement in order to reduce the risk to public safety while maintaining continuity of the road network.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
510 510 Construction
85 85 Design
20 90 15 125 Internal Resources/Staffing
130 130 Other Capital Expenditures
150 100 600 Total Expense 850
Net Cost 150 100 0 600 0 0 0 0 0 0 850 0 0
YesTangible Capital Asset:
Block Funding
Bridges & StructuresProgram Type:
2012Start Date:
Completion Date: 2015
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
388
![Page 389: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/389.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bridge 329 - Burlington St E at Wilcox St 3
Bridge Rehabilitation4031218222Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Based on the OSIM bridge inspection and additional investigations completed, it has been determined that the existing bridge structure has become deficient and is in
need of rehabilitation to extend the asset’s life and performance. This is intended to reduce the risk to public safety while maintaining continuity of the road network.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,275 1,275 Construction
85 85 Design
30 225 255 Internal Resources/Staffing
85 85 Other Capital Expenditures
200 1,500 Total Expense 1,700
Net Cost 200 0 1,500 0 0 0 0 0 0 0 1,700 0 0
NoTangible Capital Asset:
Block Funding
Bridges & StructuresProgram Type:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
389
![Page 390: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/390.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bridge 383 - Brock Rd, 860m s/o Safari Rd 14
Bridge Replacement4031218223Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Based on the OSIM bridge inspection and additional investigations completed, it has been determined that the existing culvert structure has become deficient and is in
need of replacement in order to reduce the risk to public safety while maintaining continuity of the road network.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
425 425 Construction
85 85 Design
Environmental Assesments
5 75 15 5 100 Internal Resources/Staffing
45 45 90 Other Capital Expenditures
50 50 100 500 Total Expense 700
Net Cost 50 50 100 0 500 0 0 0 0 0 700 0 0
YesTangible Capital Asset:
Block Funding
Bridges & StructuresProgram Type:
2012Start Date:
Completion Date: 2016
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
390
![Page 391: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/391.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bridge 391 - Governor's Rd, 275m w/o Weir Rd 14
Bridge Rehabilitation4031218225Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Based on the OSIM bridge inspection and additional investigations completed, it has been determined that the existing bridge structure has become deficient and is in
need of rehabilitation to extend the asset’s life and performance. This is intended to reduce the risk to public safety while maintaining continuity of the road network.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,275 1,275 Construction
85 85 Design
30 225 255 Internal Resources/Staffing
85 85 Other Capital Expenditures
200 1,500 Total Expense 1,700
Net Cost 200 0 1,500 0 0 0 0 0 0 0 1,700 0 0
NoTangible Capital Asset:
Block Funding
Bridges & StructuresProgram Type:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
391
![Page 392: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/392.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bridge 061 - Brock Rd, 280m s/o Concession 8 W 14
Bridge Rehabilitation4031218226Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Based on the OSIM bridge inspection and additional investigations completed, it has been determined that the existing culvert structure has become deficient and is in
need of replacement in order to reduce the risk to public safety while maintaining continuity of the road network.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
340 340 Construction
85 85 Design
5 60 15 5 85 Internal Resources/Staffing
45 45 90 Other Capital Expenditures
50 50 100 400 Total Expense 600
Net Cost 50 50 100 0 400 0 0 0 0 0 600 0 0
NoTangible Capital Asset:
Block Funding
Bridges & StructuresProgram Type:
2012Start Date:
Completion Date: 2016
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
392
![Page 393: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/393.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bridge 248 - King St W, 30m w/o Head St 13
Bridge Replacement4031218226Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Based on the OSIM bridge inspection and additional investigations completed, it has been determined that the existing bridge structure has become deficient and is in
need of rehabilitation to extend the asset’s life and performance. This is intended to reduce the risk to public safety while maintaining continuity of the road network.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
640 640 Construction
85 85 Design
5 110 15 130 Internal Resources/Staffing
45 45 Other Capital Expenditures
50 100 750 Total Expense 900
Net Cost 50 100 0 750 0 0 0 0 0 0 900 0 0
YesTangible Capital Asset:
Block Funding
Bridges & StructuresProgram Type:
2012Start Date:
Completion Date: 2015
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
393
![Page 394: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/394.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bridge 382 - Brock Rd, 265m n/o Concession 8 W 14
Bridge Replacement4031218227Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Based on the OSIM bridge inspection and additional investigations completed, it has been determined that the existing culvert structure has become deficient and is in
need of replacement in order to reduce the risk to public safety while maintaining continuity of the road network.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
510 510 Construction
85 85 Design
5 90 15 5 115 Internal Resources/Staffing
45 45 90 Other Capital Expenditures
50 50 100 600 Total Expense 800
Net Cost 50 50 100 0 600 0 0 0 0 0 800 0 0
YesTangible Capital Asset:
Block Funding
Bridges & StructuresProgram Type:
2012Start Date:
Completion Date: 2016
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
394
![Page 395: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/395.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bridge 451 - Hwy 5 E, 120m e/o Mill St S 15
Bridge Rehabilitation4031218526Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Based on the OSIM bridge inspection and additional investigations completed, it has been determined that the existing bridge structure has become deficient and is in
need of rehabilitation to extend the asset’s life and performance. This is intended to reduce the risk to public safety while maintaining continuity of the road network.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,020 1,020 Construction
85 85 Design
15 180 15 5 215 Internal Resources/Staffing
85 45 130 Other Capital Expenditures
100 50 100 1,200 Total Expense 1,450
Net Cost 100 50 100 0 1,200 0 0 0 0 0 1,450 0 0
NoTangible Capital Asset:
Block Funding
Bridges & StructuresProgram Type:
2012Start Date:
Completion Date: 2016
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
395
![Page 396: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/396.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Council Priority - Minor Rehabilitation City Wide
Rehabilitation Project4031211018Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council’s priorities to be identified, the proposed funding allocation shall be allocated to pavement and concrete maintenance and/or minor road
rehabilitation. The proposed funding allocation shall be used to maintain and resolve the needs of our roadways currently falling outside current prioritization methods.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
2,550 12,750 2,550 2,550 2,550 2,550 2,550 2,550 2,550 2,550 2,550 38,250 Construction
450 2,250 450 450 450 450 450 450 450 450 450 6,750 Internal Resources/Staffing
3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 15,000 Total Expense 45,000
Net Cost 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 15,000 45,000 3,000 0
YesTangible Capital Asset:
Included in Financing Plan
Council PriorityProgram Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
396
![Page 397: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/397.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Cayley - Sydenham to Parkside 13
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council's identified priorities, the subject roadway has been reviewed and found to be deficient. As per Council approval of the methodology for the
preservation of pavement assets for local and collector roadways (as outlined in Report PW08101) the proposed roadway will be subsequently resurfaced along with
concrete repairs as required. This is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing
maintenance costs.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
135 135 Construction
25 25 Internal Resources/Staffing
160 Total Expense 160
Net Cost 160 0 0 0 0 0 0 0 0 0 160 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority - Asset
Preservation
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
397
![Page 398: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/398.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Central Avenue - London to Parkdale 4
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council's identified priorities, the subject roadway has been reviewed and found to be deficient. As per Council approval of the methodology for the
preservation of pavement assets for local and collector roadways (as outlined in Report PW08101) the proposed roadway will be subsequently resurfaced along with
concrete repairs as required. This is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing
maintenance costs.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,275 1,275 Construction
225 225 Internal Resources/Staffing
1,500 Total Expense 1,500
Net Cost 1,500 0 0 0 0 0 0 0 0 0 1,500 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority - Asset
Preservation
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
398
![Page 399: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/399.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Dunsmure - Kenilworth to Walter 4
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council's identified priorities, the subject roadway has been reviewed and found to be deficient. As per Council approval of the methodology for the
preservation of pavement assets for local and collector roadways (as outlined in Report PW08101) the proposed roadway will be subsequently resurfaced along with
concrete repairs as required. This is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing
maintenance costs.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
935 935 Construction
165 165 Internal Resources/Staffing
1,100 Total Expense 1,100
Net Cost 1,100 0 0 0 0 0 0 0 0 0 1,100 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority - Asset
Preservation
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
399
![Page 400: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/400.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Fennell - Upper Ottawa to Mountain Brow 6
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council's identified priorities, the subject roadway has been reviewed and found to be deficient. As per Council approval of the methodology for the
preservation of pavement assets for local and collector roadways (as outlined in Report PW08101) the proposed roadway will be subsequently resurfaced along with
concrete repairs as required. This is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing
maintenance costs.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,065 1,065 Construction
Design
185 185 Internal Resources/Staffing
1,250 Total Expense 1,250
Net Cost 1,250 0 0 0 0 0 0 0 0 0 1,250 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority - Asset
Preservation
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
400
![Page 401: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/401.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Hixon - Cochrane to Parkdale 5
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council's identified priorities, the subject roadway has been reviewed and found to be deficient. As per Council approval of the methodology for the
preservation of pavement assets for local and collector roadways (as outlined in Report PW08101) the proposed roadway will be subsequently resurfaced along with
concrete repairs as required. This is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing
maintenance costs.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
595 595 Construction
Design
105 105 Internal Resources/Staffing
700 Total Expense 700
Net Cost 700 0 0 0 0 0 0 0 0 0 700 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority - Asset
Preservation
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
401
![Page 402: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/402.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Kimberly - Greenhill to Dundonald 5
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council's identified priorities, the subject roadway has been reviewed and found to be deficient. As per Council approval of the methodology for the
preservation of pavement assets for local and collector roadways (as outlined in Report PW08101) the proposed roadway will be subsequently resurfaced along with
concrete repairs as required. This is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing
maintenance costs.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
310 310 Construction
50 50 Internal Resources/Staffing
360 Total Expense 360
Net Cost 360 0 0 0 0 0 0 0 0 0 360 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority - Asset
Preservation
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
402
![Page 403: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/403.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
King - Sherman to Wentworth 3
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council's identified priorities, the subject roadway has been reviewed and found to be deficient. As per Council approval of the methodology for the
preservation of pavement assets for local and collector roadways (as outlined in Report PW08101) the proposed roadway will be subsequently resurfaced along with
concrete repairs as required. This is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing
maintenance costs.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,275 1,275 Construction
Design
225 225 Internal Resources/Staffing
1,500 Total Expense 1,500
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,500 1,500 From WIP Transfers
Rates Policy
1,500 Total Revenue 1,500
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority - Asset
Preservation
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
403
![Page 404: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/404.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Nugent Drive - Nash to Nash 5
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council's identified priorities, the subject roadway has been reviewed and found to be deficient. As per Council approval of the methodology for the
preservation of pavement assets for local and collector roadways (as outlined in Report PW08101) the proposed roadway will be subsequently resurfaced along with
concrete repairs as required. This is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing
maintenance costs.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
580 580 Construction
100 100 Internal Resources/Staffing
680 Total Expense 680
Net Cost 680 0 0 0 0 0 0 0 0 0 680 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority - Asset
Preservation
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
404
![Page 405: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/405.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Paradise – King St West to Main St West 1
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council's identified priorities, the subject roadway has been reviewed and found to be deficient. As per Council approval of the methodology for the
preservation of pavement assets for local and collector roadways (as outlined in Report PW08101) the proposed roadway will be subsequently resurfaced along with
concrete repairs as required. This is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing
maintenance costs.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
540 540 Construction
100 100 Internal Resources/Staffing
640 Total Expense 640
Net Cost 640 0 0 0 0 0 0 0 0 0 640 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority - Asset
Preservation
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
405
![Page 406: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/406.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Pearl - Main St W to Bold 1
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council's identified priorities, the subject roadway has been reviewed and found to be deficient. As per Council approval of the methodology for the
preservation of pavement assets for local and collector roadways (as outlined in Report PW08101) the proposed roadway will be subsequently resurfaced along with
concrete repairs as required. This is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing
maintenance costs.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
290 290 Construction
50 50 Internal Resources/Staffing
340 Total Expense 340
Net Cost 340 0 0 0 0 0 0 0 0 0 340 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority - Asset
Preservation
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
406
![Page 407: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/407.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Rosedale - Montrose to Greenhill 5
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council's identified priorities, the subject roadway has been reviewed and found to be deficient. As per Council approval of the methodology for the
preservation of pavement assets for local and collector roadways (as outlined in Report PW08101) the proposed roadway will be subsequently resurfaced along with
concrete repairs as required. This is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing
maintenance costs.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
330 330 Construction
60 60 Internal Resources/Staffing
390 Total Expense 390
Net Cost 390 0 0 0 0 0 0 0 0 0 390 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority - Asset
Preservation
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
407
![Page 408: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/408.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Roxborough - Park Row to Huxley and Parkdale to Reid 4
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council's identified priorities, the subject roadway has been reviewed and found to be deficient. As per Council approval of the methodology for the
preservation of pavement assets for local and collector roadways (as outlined in Report PW08101) the proposed roadway will be subsequently resurfaced along with
concrete repairs as required. This is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing
maintenance costs.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
720 720 Construction
130 130 Internal Resources/Staffing
850 Total Expense 850
Net Cost 850 0 0 0 0 0 0 0 0 0 850 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority - Asset
Preservation
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
408
![Page 409: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/409.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
King - Battlefield to Lake 9
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and service level. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated with watermain replacement.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,530 1,530 Construction
85 85 Design
15 270 15 300 Internal Resources/Staffing
85 85 Utilities Co-ordination
100 100 1,800 Total Expense 2,000
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
640 640 Rates Policy
640 Total Revenue 640
Net Cost 100 100 1,160 0 0 0 0 0 0 0 1,360 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority -
Enhancement
Program Type:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
409
![Page 410: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/410.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Mountain Brow - Fennell to Mohawk 6
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council’s identified priorities, the subject roadway has been reviewed and found to be deficient and is in need of reconstruction to improve ridability and
service level. This is intended to improve related levels of service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated
with watermain replacement.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,400 1,400 Construction
85 85 Design
15 250 15 280 Internal Resources/Staffing
85 85 Utilities Co-ordination
100 100 1,650 Total Expense 1,850
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
660 660 Rates Policy
660 Total Revenue 660
Net Cost 100 100 990 0 0 0 0 0 0 0 1,190 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority -
Enhancement
Program Type:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
12
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
410
![Page 411: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/411.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Inverness - Upper Wellington to East 15th 7
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council’s identified priorities, the subject roadway has been reviewed and found to be deficient and is in need of reconstruction to improve ridability and
service level. This is intended to improve related levels of service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated
with watermain replacement and storm sewer upgrades.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
890 890 Construction
Design
160 160 Internal Resources/Staffing
1,050 Total Expense 1,050
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
350 350 Rates Policy
350 Total Revenue 350
Net Cost 700 0 0 0 0 0 0 0 0 0 700 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority -
Replacement
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
411
![Page 412: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/412.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Kilbourn / Southmeadow / Elm / Pine 10
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council’s identified priorities, the subject roadway has been reviewed and found to be deficient and is in need of reconstruction to improve ridability and
service level. This is intended to improve related levels of service while reducing overall risk, liability, and ongoing maintenance costs. This project shall include the
placement of sidewalks and curbs and is to be coordinated with watermain replacement and storm sewer installation.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
3,570 3,570 Construction
85 85 Design
15 630 15 660 Internal Resources/Staffing
85 85 Utilities Co-ordination
100 100 4,200 Total Expense 4,400
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,410 1,410 Rates Policy
1,410 Total Revenue 1,410
Net Cost 100 100 2,790 0 0 0 0 0 0 0 2,990 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority -
Urbanization
Program Type:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
412
![Page 413: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/413.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Upper Lake Avenue - south end to north end (plateau) 9
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Pursuant to Council’s identified priorities, the subject roadway has been reviewed and found to be deficient and is in need of reconstruction to improve ridability and
service level. This is intended to improve related levels of service while reducing overall risk, liability, and ongoing maintenance costs. This project shall include the
placement of sidewalks and curbs and is to be coordinated with watermain replacement and storm sewer installation.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
510 510 Construction
85 85 Design
15 90 15 120 Internal Resources/Staffing
85 85 Utilities Co-ordination
100 100 600 Total Expense 800
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
190 190 Rates Policy
190 Total Revenue 190
Net Cost 100 100 410 0 0 0 0 0 0 0 610 0 0
YesTangible Capital Asset:
Included in Financing Plan
Council Priority -
Urbanization
Program Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
413
![Page 414: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/414.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Airport Employment Growth District - Phase 3 and 4 Class EA Studies City Wide
Environmental Assessment Projects4031055057Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To complete the Phase 3 and 4 Class EA studies resulting from the Transportation Master Plan for the Airport Employment Growth District. Required to further
Strategic Plan Key Activities 4.1.1 and 4.2.3 related Focus Area 4, Growing Our Economy. To undertake the Phase 3 and 4 Class EA studies resulting from the
Transportation Master Plan for the Airport Employment Growth District, such as for the Book Road /Dickenson Road extension, Hwy. 6 interchanges, Garth Street
extension, Twenty Road extension, Airport-Red Hill connection and the Airport Road realignment (coordinated with Canadian Environmental Assessment Act EA).
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
430 110 540 Consultant
120 40 160 Environmental Assesments
150 Total Expense 700 550
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
223 60 283 Dev Charges - Non-Res
237 60 297 Dev Charges - Res
30 30 From Operating Fund
60 60 From Reserves
120 Total Revenue 670 550
Net Cost 30 0 0 0 0 0 0 0 0 0 30 0 0
NoTangible Capital Asset:
Block Funding
Development EngineeringProgram Type:
2010Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
414
![Page 415: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/415.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
East/West Corridor Class EA Amendment 15
Environmental Assessment Projects4031280280Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Revisions to Class EA address SAR issues and floodplain issues along corridor. Need to complete revisions to Class EA prior to formal filing.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 Consultant
100 100 Environmental Assesments
200 Total Expense 200
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 Dev Charges - Non-Res
100 100 Dev Charges - Res
200 Total Revenue 200
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Block Funding
Development EngineeringProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
415
![Page 416: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/416.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
RHBP - Glover Road (Twenty Rd to 650m south) 11
Network Extension Projects4031280284Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Reconstruct Glover Road from Twenty Road to south end of Red Hill Business Park in accordance with the North Glanbrook Industrial Business Park Transportation
Master Plan. Does not include land that may be required. Sanitary sewer to be constructed by developer as part of land severance project.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,500 1,500 Construction
50 50 Consultant
100 100 Design
1,650 Total Expense 1,650
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,650 1,650 From Reserves
1,650 Total Revenue 1,650
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
Development EngineeringProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
14
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
416
![Page 417: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/417.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Mountain Brow Road - Waterdown 15
Network Extension Projects4031280288Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Detail design and reconstruct Mountain Brow Road in accordance with Class EA. To be completed by developer on behalf of City. Does not inlcude land.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
4,200 4,200 Construction
200 200 Design
200 4,200 Total Expense 4,400
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 1,990 2,090 Dev Charges - Non-Res
100 1,990 2,090 Dev Charges - Res
200 3,980 Total Revenue 4,180
Net Cost 0 0 220 0 0 0 0 0 0 0 220 0 0
YesTangible Capital Asset:
Block Funding
Development EngineeringProgram Type:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
21
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
417
![Page 418: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/418.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
RR 56 - Binbrook Rd to Cemetery 11
Development Projects4031280289Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Road urbanization including Roundabout at Maggie Johnson. Project to be coordinated with storm outlet for Binbrook Road Urbanization and Municipal Act Sanitary
Sewer and Water on RR 56.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,000 2,000 3,000 Construction
1,000 2,000 Total Expense 3,000
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
430 860 1,290 Dev Charges - Non-Res
430 860 1,290 Dev Charges - Res
860 1,720 Total Revenue 2,580
Net Cost 140 0 280 0 0 0 0 0 0 0 420 0 0
YesTangible Capital Asset:
Block Funding
Development EngineeringProgram Type:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
23
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
418
![Page 419: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/419.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Abbington Drive Resurfacing 8
Development Projects4031280290Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Resurfacing of Abbington Drive as part of redevelopment of 10 Abbington Drive 25T-201001 (Seneca School). City share contribution to work being undertaken by
developer.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
80 80 Construction
80 Total Expense 80
Net Cost 80 0 0 0 0 0 0 0 0 0 80 0 0
YesTangible Capital Asset:
Block Funding
Development EngineeringProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
419
![Page 420: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/420.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Wilson / McLure Traffic Circle 12
Network Extension Projects4031280291Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Construction of a modern roundabout at the intersection of Wilson Street in Ancaster at McLure Drive to facilitate the development of the Lowes development on the
north side of Wilson. To be constructed by developer of Wilson Street Common 25T201005. Reconstruction of existing 3 legged stop controlled intersection into a
modern roundabout. Will require local storm sewer and utility relocation.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,000 1,000 Construction
1,000 Total Expense 1,000
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 250 Dev Charges - Non-Res
250 250 Dev Charges - Res
500 500 Other Revenues - External
1,000 Total Revenue 1,000
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
Development EngineeringProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
420
![Page 421: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/421.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Fifty Road at SSR Intersection Upgrade 11
Development Projects4031280292Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Intersection improvements at 50 Road and SSR to facilitate new development in the 50 Road area; inlcudes signlization. Intersection Improvements at 50 Road and
SSR inlcuding turning lanes and traffic signals. Traffic signals to be funded from Traffic Engineering account.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,090 1,090 Construction
1,090 Total Expense 1,090
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
25 25 Dev Charges - Non-Res
25 25 Dev Charges - Res
1,000 1,000 Other Revenues - External
40 40 Third Party Billings
1,090 Total Revenue 1,090
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
Development EngineeringProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
421
![Page 422: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/422.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Highway 5 & 6 Interchange EA & Implementation 15
Network Extension Projects4031280294Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To complete the EA/Design/ Property Aquistion/Construction for the Highway 5 & 6 Interchange. Financial costs are according to the terms laid out in the November
18,2008 legal agreement between MTO and the City of Hamilton.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
9,120 9,120 Construction
620 620 Consultant
9,230 9,230 Land/Property
620 9,230 9,120 Total Expense 18,970
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
4,560 2,925 7,485 Dev Charges - Non-Res
310 4,560 4,615 9,485 Dev Charges - Res
310 1,690 2,000 Other Revenues - External
620 9,230 9,120 Total Revenue 18,970
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
Development EngineeringProgram Type:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
422
![Page 423: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/423.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
RHBP - Glover / Rymal Intersection Improvements 11
Development Projects4031280296Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Install temporary traffic signals and westbound LTL on Rymal Road at Glover Road. To be coordinated with implementation of works associated with Maple Leaf meat
processing plan.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 200 Construction
50 50 Design
250 Total Expense 250
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 250 From Program Reserves
250 Total Revenue 250
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
Development EngineeringProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
423
![Page 424: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/424.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
RHBP - Glover Road Functional Design 11
Technical Services Projects4031280297Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To prepare functional design for Glover Road from Rymal Road to south end of RHBP in accordance with NGIBP TMP. Retain consultant to prepare functional design
options for Glover Road. Cooridnate with Twenty Road Class EA and construction of Twenty Road.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 50 Consultant
50 Total Expense 50
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 50 From Reserves
50 Total Revenue 50
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
Development EngineeringProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
424
![Page 425: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/425.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Development Road Urbanization City Wide
Development Projects4031280582Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To improve existing roads, that are in the vicinity of urban development, to urban standards.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
500 500 500 500 500 500 500 500 500 500 500 5,500 Construction
500 500 500 500 500 500 500 500 500 500 500 Total Expense 5,500
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 750 250 250 250 250 250 250 250 250 250 3,250 Dev Charges - Non-Res
250 750 250 250 250 250 250 250 250 250 250 3,250 Dev Charges - Res
500 500 500 500 500 500 500 500 500 500 1,500 Total Revenue 6,500
Net Cost 0 0 0 0 0 0 0 0 0 (1,000)(1,000) 0 0
YesTangible Capital Asset:
Block Funding
Development EngineeringProgram Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
425
![Page 426: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/426.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Centennial Parkway - King to Barton 5, 9
Coordinated - Replacement Projects4030919101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and service level. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated with watermain replacement. In accordance with the
Water/Wastewater Master Plan.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
2,975 3,060 6,035 Construction
300 300 Design
30 525 540 30 1,125 Internal Resources/Staffing
170 170 340 Utilities Co-ordination
200 200 3,600 3,500 Total Expense 7,800 300
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,500 1,550 3,050 Rates Policy
1,550 1,500 Total Revenue 3,050
Net Cost 200 200 2,050 2,000 0 0 0 0 0 0 4,750 0 300
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2009Start Date:
Completion Date: 2015
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
426
![Page 427: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/427.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Highway 8 - Hillcrest to Park 14
Network Extension Projects4030919104Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and public safety. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. Condition assessment of subsurface appurtenances are completed and cleared. This
project is to be co-ordinated with culvert replacement, drainage improvements, shoulder improvements for pedestrians and cycling.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 400 Bike Lane - Construction
1,300 1,300 Construction
170 170 Design
250 250 Environmental Assesments
30 300 330 Internal Resources/Staffing
200 2,000 Total Expense 2,450 250
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
75 60 550 685 Dev Charges - Non-Res
75 60 550 685 Dev Charges - Res
120 1,100 Total Revenue 1,370 150
Net Cost 80 0 900 0 0 0 0 0 0 0 1,080 0 100
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2009Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
427
![Page 428: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/428.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Wellington / Victoria - Barton to Burlington; Birge & Sawyer; Burlington - Ferguson to e/o Victoria 2, 3
Coordinated - Replacement Projects4031119101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and service level. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated with watermain replacement and storm sewer upgrades.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
4,000 3,400 7,400 Construction
Design
600 600 Internal Resources/Staffing
4,000 Total Expense 8,000 4,000
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
2,250 2,250 Federal Gas Tax
1,750 1,250 3,000 Rates Policy
1,250 Total Revenue 5,250 4,000
Net Cost 2,750 0 0 0 0 0 0 0 0 0 2,750 0 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2011Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
428
![Page 429: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/429.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Wellington / Victoria - Barton to Burlington; Birge & Sawyer; Burlington - Ferguson to e/o Victoria 2, 3
Coordinated - Replacement Projects4031119101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
2011 Limits:
Wellington - Barton to Ferrie
Birge - Wellington to Victoria
2012 Limits:
Wellington - Ferrie to Burlington
Victoria - Barton to Burlington
Burlington - Ferguson to concrete section east of Victoria
Sawyer - Victoria to west end
Additional Comments:
429
![Page 430: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/430.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
New Sidewalk Program City Wide
Network Extension Projects4031211222Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Funding for the installation of new sidewalks throughout various locations within the City under the report guidelines for the Funding Methodology for Infrastructure
Extensions - TOE02005/FCS02026.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
370 2,385 450 440 435 425 415 410 400 390 380 6,500 Construction
70 415 80 80 75 75 75 70 70 70 70 1,150 Internal Resources/Staffing
440 450 460 470 480 490 500 510 520 530 2,800 Total Expense 7,650
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
210 1,350 255 250 245 240 235 230 225 220 215 3,675 Dev Charges - Non-Res
210 1,350 255 250 245 240 235 230 225 220 215 3,675 Dev Charges - Res
420 430 440 450 460 470 480 490 500 510 2,700 Total Revenue 7,350
Net Cost 20 20 20 20 20 20 20 20 20 100 300 20 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
430
![Page 431: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/431.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
New Sidewalk Program City Wide
Network Extension Projects4031211222Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
2012 Scope:
Installation of new concrete sidewalk at the following locations:
1) Loconder Drive - South side, Upper Gage to 50 metres east.
- the plan is to install a sidewalk connection (south side) from the south east corner of Loconder and Upper Gage to connect with sidewalk approximately 50m easterly. Move traffic signal poll and cable tie down.
2) Stone Church Road, north side, infilling sections between Omni Blvd and Golf Links Road (Ward 12).
3) Woodward Ave
4) Governor's Road - South side, infilling sections between Main St to Crieghton. Pending 2011 functional review.
5) Concession 5 W, west of Millgrove Side Road, north and south sides
Additional Comments:
431
![Page 432: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/432.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Geotechnical Investigation Program City Wide
Technical Services Projects4031211225Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To be allocated to perform required geotechnical investigations, such as core sampling and borehole analysis for future road rehabilitation and replacement projects.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
170 850 170 170 170 170 170 170 170 170 170 2,550 Design
30 150 30 30 30 30 30 30 30 30 30 450 Internal Resources/Staffing
200 200 200 200 200 200 200 200 200 200 1,000 Total Expense 3,000
Net Cost 200 200 200 200 200 200 200 200 200 1,000 3,000 200 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
432
![Page 433: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/433.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Barton - Nash to Centennial 5
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and service level. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated with watermain replacement and storm sewer upgrades
as identified through the Water Wastewater Master Plan.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
Bike Lane - Construction
2,465 2,465 Construction
170 170 Design
30 435 465 Internal Resources/Staffing
200 2,900 Total Expense 3,100
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
11 11 Other Revenues - External
1,299 1,299 Rates Policy
1,310 Total Revenue 1,310
Net Cost 200 1,590 0 0 0 0 0 0 0 0 1,790 0 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
433
![Page 434: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/434.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Coronation - Parkdale Ave S to East End of Street 4
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and service level. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated with watermain replacement and storm sewer installation.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
240 240 Construction
40 40 Internal Resources/Staffing
280 Total Expense 280
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 200 From WIP Transfers
80 80 Rates Policy
280 Total Revenue 280
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
434
![Page 435: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/435.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Highway 52 / Trinity Rd - 100m n/o Wilson to Claybar 12
Replacement Project4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and public safety. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. Condition assessment of subsurface appurtenances are completed and cleared. This
project is to be coordinated with the installation of left-turn lanes on southbound/northbound Highway 52 at Wilson Street intersection and with traffic signal and street
lighting upgrades at the intersection. Works must be completed prior to the 2012 Canadian Open Golf Tournament.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
595 595 Construction
85 85 Design
120 120 Internal Resources/Staffing
800 Total Expense 800
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 From WIP Transfers
100 Total Revenue 100
Net Cost 700 0 0 0 0 0 0 0 0 0 700 0 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
3
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
435
![Page 436: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/436.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
McNeilly - Barton to South Service 11
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and service level. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated with watermain replacement, sanitary stub installation and
storm sewer installation. Improves roadway for industrial growth in accordance with Council Strategic Initiatives.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,485 1,485 Construction
85 85 Design
280 280 Internal Resources/Staffing
1,850 Total Expense 1,850
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
925 925 Dev Charges - Res
415 415 Rates Policy
1,340 Total Revenue 1,340
Net Cost 510 0 0 0 0 0 0 0 0 0 510 0 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
436
![Page 437: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/437.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Mountain Park - Upper Sherman to Concession & Upper Sherman - Concession to Mtn Park 6
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and public safety. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated with storm sewer installation.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,320 1,320 Construction
230 230 Internal Resources/Staffing
1,550 Total Expense 1,550
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,000 1,000 From WIP Transfers
550 550 Rates Policy
1,550 Total Revenue 1,550
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
437
![Page 438: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/438.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Sanatorium - Redfern to Rice/Chedmac 8
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and service level. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated with watermain replacement and storm sewer upgrades.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
240 240 Bike Lane - Construction
985 985 Construction
170 170 Design
30 215 245 Internal Resources/Staffing
200 1,440 Total Expense 1,640
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
560 560 Rates Policy
560 Total Revenue 560
Net Cost 200 880 0 0 0 0 0 0 0 0 1,080 0 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
438
![Page 439: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/439.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
SERG - Cannon - Gage to Barnesdale 3
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and service level. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated with watermain replacement and storm sewer upgrades.
Reconstruction timing co-ordinated with Ivor Wynne Stadium works.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
270 270 Bike Lane - Construction
1,490 1,490 Construction
85 85 Design
15 310 15 340 Internal Resources/Staffing
85 85 Utilities Co-ordination
100 100 2,070 Total Expense 2,270
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
740 740 Rates Policy
740 Total Revenue 740
Net Cost 100 100 1,330 0 0 0 0 0 0 0 1,530 0 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
439
![Page 440: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/440.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Upper James - Mohawk to Fennell 7, 8
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and service level. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated with watermain replacement.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
3,570 3,570 Construction
170 170 340 Design
30 630 30 690 Internal Resources/Staffing
200 200 4,200 Total Expense 4,600
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,650 1,650 Rates Policy
1,650 Total Revenue 1,650
Net Cost 200 200 2,550 0 0 0 0 0 0 0 2,950 0 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: 2014
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
440
![Page 441: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/441.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
West 5th - Mohawk College to Fennell / Fennell 8
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and service level. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated with watermain replacement and Mohawk College area
transit hub improvements.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,020 1,020 Construction
170 170 Design
30 180 210 Internal Resources/Staffing
200 1,200 Total Expense 1,400
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
450 450 Rates Policy
450 Total Revenue 450
Net Cost 200 750 0 0 0 0 0 0 0 0 950 0 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
441
![Page 442: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/442.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
West 5th/Mohawk / Amanda / Athens 8
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and service level. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated with watermain replacement and sanitary sewer upgrades.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
3,490 3,490 Construction
100 100 Design
630 630 Internal Resources/Staffing
4,220 Total Expense 4,220
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,500 1,500 Rates Policy
1,500 Total Revenue 1,500
Net Cost 2,720 0 0 0 0 0 0 0 0 0 2,720 0 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
442
![Page 443: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/443.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
West 5th/Mohawk / Amanda / Athens 8
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Limits:
West 5th - Mohawk to Mohawk College (south access)
Mohawk - West 5th to Upper James
Amanda - Mohawk to south end
Athens - Mohawk to south end
Additional Comments:
443
![Page 444: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/444.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Wilson - Fiddlers Green to Halson 12
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and service level. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated with watermain replacement and storm sewer upgrades.
In accordance with the Ancaster Transportation Master Plan, Urbanization, two through lanes with centre-turning lane; cycling lanes and sidewalks on both sides.
Works must be completed prior to the 2012 Canadian Open Golf Tournament.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
3,360 3,360 Construction
590 590 Internal Resources/Staffing
3,950 Total Expense 3,950
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,150 1,150 Rates Policy
1,150 Total Revenue 1,150
Net Cost 2,800 0 0 0 0 0 0 0 0 0 2,800 0 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
23
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
444
![Page 445: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/445.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Woodward - Brampton to Beach Blvd 4
Coordinated - Replacement Projects4031219101Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become structurally deficient and is in need of reconstruction to improve ridability and service level. This is intended to improve related levels of
service while reducing overall risk, liability, and ongoing maintenance costs. This project is to be coordinated with watermain replacement. Road diet from four lanes to
two lanes with a centre two-way left turn lane, and cycling lanes on both sides, between the limits of Brampton Street and Museum of Steam and Technology entrance.
Cycling lane painting between the limits of Museum of Steam and Technology entrance and Beach Blvd.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
280 280 Bike Lane - Construction
1,875 1,875 Construction
85 85 Design
390 390 Internal Resources/Staffing
2,630 Total Expense 2,630
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
960 960 Rates Policy
960 Total Revenue 960
Net Cost 1,670 0 0 0 0 0 0 0 0 0 1,670 0 0
YesTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
445
![Page 446: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/446.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
QA-QC Service Contract Program City Wide
Technical Services Projects4031249555Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Allocated funding to provide quality assurance and control for existing road rehabilitation and replacement contracts.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
130 650 130 130 130 130 130 130 130 130 130 1,950 Construction
20 100 20 20 20 20 20 20 20 20 20 300 Internal Resources/Staffing
150 150 150 150 150 150 150 150 150 150 750 Total Expense 2,250
Net Cost 150 150 150 150 150 150 150 150 150 750 2,250 150 0
NoTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
446
![Page 447: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/447.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Escarpment Slope Stabilization Program City Wide
Operations & Maintenance4041210004Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Minor Rehabilitation/Resurfacing work on the escarpment due to planned or sudden local escarpment failure. Required to maintain public safety.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
300 1,500 300 300 300 300 300 300 300 300 300 4,500 Construction
300 300 300 300 300 300 300 300 300 300 1,500 Total Expense 4,500
Net Cost 300 300 300 300 300 300 300 300 300 1,500 4,500 300 0
NoTangible Capital Asset:
Block Funding
Replacement ProgramProgram Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
447
![Page 448: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/448.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Industrial Zone Air Quality Initiative 3, 4
Operations & Maintenance4030707750Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To improve ground level air quality in the Burlington Street Industrial Area through surface improvements to medians and boulevards through paving or rehabilitation of
landscape features (i.e. turf trees), thereby enhancing the effectiveness and efficiency of existing sweeping and flushing activities.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
800 250 250 250 250 1,800 Construction
60 60 Design
440 440 Other Capital Expenditures
250 250 250 250 Total Expense 2,300 1,300
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
550 550 From WIP Transfers
Total Revenue 550 550
Net Cost 250 250 250 250 0 0 0 0 0 0 1,750 0 750
NoTangible Capital Asset:
Block Funding
Road Operations &
Maintenance
Program Type:
2007Start Date:
Completion Date: 2015
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
448
![Page 449: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/449.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Major Road Maintenance Program City Wide
Operations & Maintenance4031210005Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide funding for major roadway maintenance works required in year to sustain minimum standards for safe public use and for major roadway maintenance works
intended to prolong infrastructure life expectancy and therein optimize return on the investment in the asset. Works include emergency roadway repairs asphalt
walkways (road allowance), crack sealing, asphalt roadway resurfacing, spot spray patching and innovation in new road maintenance techniques. The current level of
capital funding for this program does not support road network compliance to existing service levels and standards (MMS) and is based on allocation of available block
funding.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
900 4,500 900 900 1,100 1,400 900 900 900 900 900 14,200 Construction
900 900 900 900 900 900 1,400 1,100 900 900 4,500 Total Expense 14,200
Net Cost 900 900 900 900 900 900 1,400 1,100 900 4,500 14,200 900 0
NoTangible Capital Asset:
Block Funding
Road Operations &
Maintenance
Program Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
449
![Page 450: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/450.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Major Road Maintenance Program City Wide
Operations & Maintenance4031210005Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Surface and/or sub-surface emergency repairs ($300k) determined in year and/or in response to failures as a result of the preceding winter weather conditions. Paving/asphalt overlays required as a result of pavement
rutting, etc ($300k). Cracksealing, contract inspection, shoulder replacements and interlocking brick repairs/replacements ($300k).
Additional Comments:
450
![Page 451: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/451.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Railway Roadway Crossings Rehabilitation Program City Wide
Operations & Maintenance4031210012Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To perform minor rehabilitation and/or resurfacing at rail crossings in conjunction with governing rail authorities to improve safety and ridability. An annual comprehesive
review by applicable railway authorities will determine annual locations and priority listing. Demand on this program is directly related to the rail authorities
(Federal/private) annual budgets.
2012 Scope:
TBD by the rail authorities.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
150 750 150 150 150 150 150 150 150 150 150 2,250 Construction
150 150 150 150 150 150 150 150 150 150 750 Total Expense 2,250
Net Cost 150 150 150 150 150 150 150 150 150 750 2,250 150 0
NoTangible Capital Asset:
Block Funding
Road Operations &
Maintenance
Program Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
451
![Page 452: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/452.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Semi Barrier Rehabilitation Program City Wide
Operations & Maintenance4031211223Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Allocated funding to be used for the replacement and/or rehabillitation of semi barrier curb at various locations throughout the City to improve vehicular access to
individual residential properties affected by barrier curb infrastructure. The requested funds for 2012 will provide for the rehabillitation/replacement of approximately
100-125 driveways from the current working list of approximately 400 driveways.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 1,000 200 200 200 200 200 200 200 200 200 3,000 Construction
200 200 200 200 200 200 200 200 200 200 1,000 Total Expense 3,000
Net Cost 200 200 200 200 200 200 200 200 200 1,000 3,000 200 0
YesTangible Capital Asset:
Block Funding
Road Operations &
Maintenance
Program Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
452
![Page 453: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/453.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Sidewalk Replacement Program City Wide
Operations & Maintenance4031211224Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Funding for the annual inspection, repair and/or replacement of existing sidewalks/approach aprons through out various locations within the City, therefore reducing
liability, increasing public safety and extending asset life expectancy. Sustainable annual funding for this program to achieve minimum standards is estimated at $1.5
million within the roads component of the program and excludes the capital construction replacement component. The 2010 inspection report has identified 44,000
deficient bays of sidewalk.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
500 2,500 500 500 500 500 500 500 500 500 500 7,500 Construction
500 500 500 500 500 500 500 500 500 500 2,500 Total Expense 7,500
Net Cost 500 500 500 500 500 500 500 500 500 2,500 7,500 500 0
YesTangible Capital Asset:
Block Funding
Road Operations &
Maintenance
Program Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
453
![Page 454: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/454.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Sidewalk Replacement Program City Wide
Operations & Maintenance4031211224Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Contract and annual inspections ($120k)
Levelling of approximately 3,300 bays ($100k)
Removal and replacement of approx. 900 bays ($280k)
Additional Comments:
454
![Page 455: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/455.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Fencing Rehabilitation/Replacement within the Road Allowance City Wide
Operations & Maintenance4031217241Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To perform rehabilitation and/or replacement of municipally owned fencing within the road allowance to ensure public safety.
2012 Scope:
Replace and/or rehab backyard fencing within the road allowance along Parkside Drive to approx. 30 residences that front Chatsworth and Strathroy Crescent.
In year repairs/rehab - $60K
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 1,000 200 200 200 200 200 200 200 200 200 3,000 Construction
200 200 200 200 200 200 200 200 200 200 1,000 Total Expense 3,000
Net Cost 200 200 200 200 200 200 200 200 200 1,000 3,000 200 0
NoTangible Capital Asset:
Block Funding
Road Operations &
Maintenance
Program Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
455
![Page 456: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/456.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Yard Facility Maintenance and Improvement Program City Wide
Operations & Maintenance4031241762Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide minor upgrades/modifications to existing road yards as necessitated through legislation/city policies i.e. Occupational Health and Safety. Deliverables
include: containment barriers, concrete pads, fencing, winter control material distribution requirements, drainage and asphalt upgrades.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 500 100 100 100 100 100 100 100 100 100 1,500 Other Capital Expenditures
100 100 100 100 100 100 100 100 100 100 500 Total Expense 1,500
Net Cost 100 100 100 100 100 100 100 100 100 500 1,500 100 0
NoTangible Capital Asset:
Block Funding
Road Operations &
Maintenance
Program Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
456
![Page 457: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/457.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Roads Equipment Acquisition City Wide
Equipment Replacement4031251120Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund the replacement of nine and purchase of one additional diesel powered Asphalt Transporters (Hot Boxes) facillitating improved program delivery in conjunction
with the new "Recycled Asphalt Plant" and the pothole patching programs. Roads fleet currently includes propane fired hot boxes that cannot be fired during the
transportation of materials, and consequently pothole patching materials arrive at the site cold. Purchase includes 10 units (5 (five) 2 ton and 5 (five) 4 ton. Purchase
10 (ten) diesel fired hot boxes and send existing propane fired hot boxes to auction.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
250 250 Vehicle Purchases
250 Total Expense 250
Net Cost 250 0 0 0 0 0 0 0 0 0 250 0 0
YesTangible Capital Asset:
Block Funding
Road Operations &
Maintenance
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
457
![Page 458: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/458.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Retaining Wall Rehabilitation Program City Wide
Operations & Maintenance4041210417Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To perform rehabilitation and/or the replacement of minor retaining walls situated upon road allowances throughout the City, reducing maintenance costs and liability
risks. Funds will be spent on in year requirements.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
300 1,500 300 300 300 300 300 300 300 300 300 4,500 Construction
300 300 300 300 300 300 300 300 300 300 1,500 Total Expense 4,500
Net Cost 300 300 300 300 300 300 300 300 300 1,500 4,500 300 0
NoTangible Capital Asset:
Block Funding
Road Operations &
Maintenance
Program Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
458
![Page 459: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/459.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Guide Rail Replacement Program City Wide
Operations & Maintenance4041217384Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To ensure guide rail systems in the City are in conformance with existing regulations and standards. Funding will be used for the replacement of guide rail that is
substandard and/or damaged through hit and run incidents as emergency repairs, thereby reducing liability and increasing public safety.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 2,000 400 400 400 400 400 400 400 400 400 6,000 Construction
400 400 400 400 400 400 400 400 400 400 2,000 Total Expense 6,000
Net Cost 400 400 400 400 400 400 400 400 400 2,000 6,000 400 0
YesTangible Capital Asset:
Block Funding
Road Operations &
Maintenance
Program Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
459
![Page 460: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/460.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Guide Rail Replacement Program City Wide
Operations & Maintenance4041217384Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Emergency Repairs - $100k
System upgrades of approx. 3000 meters ($300k)
2012 Scope Includes:
Steel Beam Guide Rail upgrade locations
Clairmont Access, upbound, west side, north & south of the Stinson st overpass
Quigley Rd, south of King street, east & west sides
Main Street South, Waterdown, from entrance to City Treatment plant # 300 Main st South to front of # 316
Main Street South, Waterdown, from front # 188 to entrance to City Treatment plant, # 300 Main St south,
Hwy 56 north of Hall Road, east and west sides
Wilson Street East, front 1244 Wilson st East
Wilson Street East, front 1260 Wilson st East
Wilson Street East, front 1198 Wilson st East
Dead end Barricade locations
East limit of Mud Street, east of Pritchard
Anchor Road, south limit, south of Stone Church rd
West limit of Jones Road, west of Dundurn
Post and Cable installations
8090 Chippewa North & South sides
Post and Cable Repairs
Tyneside Rd, north of 5055 Tyneside
Whitechurch Rd, east of Miles, at railway overpass
Governor's Road, from Davidson Boulevard to Hwy 52
Additional Comments:
460
![Page 461: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/461.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Indian Trail - boundary to Lynden Rd 14
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become surface deficient and is in need of rehabilitation strategies such as resurfacing and base repairs to improve ridability and public safety. This is
intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing maintenance costs. Condition assessment of
subsurface appurtenances are completed and cleared.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,060 1,060 Construction
190 190 Internal Resources/Staffing
1,250 Total Expense 1,250
Net Cost 1,250 0 0 0 0 0 0 0 0 0 1,250 0 0
YesTangible Capital Asset:
Block Funding
Rural Rehabilitation
Program
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
461
![Page 462: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/462.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Trinity Church - Golf Club to Guyatt 11
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become surface deficient and is in need of rehabilitation strategies such as resurfacing and base repairs to improve ridability and public safety. This
is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing maintenance costs. Condition assessment of
subsurface appurtenances are completed and cleared.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,175 1,175 Construction
100 100 Design
225 225 Internal Resources/Staffing
1,500 Total Expense 1,500
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,500 1,500 From WIP Transfers
1,500 Total Revenue 1,500
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
Rural Rehabilitation
Program
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
462
![Page 463: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/463.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Trinity Church - Guyatt to Whitechurch 11
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become surface deficient and is in need of rehabilitation strategies such as resurfacing and base repairs to improve ridability and public safety. This
is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing maintenance costs. Condition assessment of
subsurface appurtenances are completed and cleared.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,175 1,175 Construction
100 100 Design
225 225 Internal Resources/Staffing
1,500 Total Expense 1,500
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,500 1,500 From WIP Transfers
1,500 Total Revenue 1,500
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
Rural Rehabilitation
Program
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
463
![Page 464: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/464.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Trinity Church - Hydro ROW to Golf Club 11
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become surface deficient and is in need of rehabilitation strategies such as resurfacing and base repairs to improve ridability and public safety. This
is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing maintenance costs. Condition assessment of
subsurface appurtenances are completed and cleared.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
750 750 Construction
100 100 Design
150 150 Internal Resources/Staffing
1,000 Total Expense 1,000
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,000 1,000 From WIP Transfers
1,000 Total Revenue 1,000
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
Rural Rehabilitation
Program
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
464
![Page 465: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/465.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Preventative Maintenance Program City Wide
Operations & Maintenance4031217677Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To convert granular roads to hard surface and/or to improve existing soft surface roads, by means of surface treatment. Also, to perform preventative maintenance
applications and to pursue new technologies in the pavement industry. This program contributes to reduced maintenance costs, dust mitigation and extended road
lifecycle expectancy.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
2,122 12,500 2,500 2,500 2,500 2,000 2,000 2,000 2,000 2,513 2,110 34,745 Construction
2,122 2,110 2,513 2,000 2,000 2,000 2,000 2,500 2,500 2,500 12,500 Total Expense 34,745
Net Cost 2,122 2,110 2,513 2,000 2,000 2,000 2,000 2,500 2,500 12,500 34,745 2,500 0
YesTangible Capital Asset:
Block Funding
Rural Rehabilitation
Program
Program Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
465
![Page 466: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/466.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Preventative Maintenance Program City Wide
Operations & Maintenance4031217677Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
2012 (Note: No gravel conversions)
Surface Treated (Tar & Chip) Program
Chippewa Rd - Ferris to Highway 6
Concession 12 E - Highway 6 to east end
Eighth Rd E - South Townline to Highland
English Church Rd E - Miles to east end
Glancaster Rd - Carluke to Chippewa
Glancaster Rd - White Church to Carluke
Guyatt Rd - Fletcher to Trinity church Rd
Hoods Rd - RR 97 to RR 97
Lynden Rd - Highway 5 to Concession 4
Milburough Townline Rd - Concession 10 to Campbellville (boundary road, maintained by Town of Milton, 50/50 cost-share)
Milburough Townline Rd - Campbellville to north end (boundary road, maintained by City of Hamilton, 50/50 cost-share)Old Highway 99 - Binkley to Governor's
Powerline Rd - Tapleytown Rd to fifth Rd E
Trimble Rd - Kirk to bridge 980m south
2013
Concession 5 E - Centre Rd to Beeforth (Ward 15)
2014
Concession 2 W - Hwy 52 to Lynden Rd (Ward 14)
Concession 4 W - Lynden Rd to Hwy 8 (Ward 14)
Additional Comments:
466
![Page 467: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/467.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
OSIM Bridge and Culvert Inspections City Wide
Structures4031218218Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To perform biennial Ontario Structure Inspection Manual (OSIM) visual inspections of the existing bridge and culvert network. As per the MTO, municipalities are
mandated to perform detailed visual inspections on all bridges and culverts that are >=3m in span, on a biennial basis (i.e., every two years), in accordance with the
Ontario Structure Inspection Manual (OSIM). The City of Hamilton has approximately 400 structures that require OSIM inspection. Approximately half of the structure
inventory is inspected each year. In 2012, the inspection of all structures in the lower City, as well as all railway grade-separated structures and all structures related to
the Lincoln Alexander Expressway and Red Hill Creek Expressway will be completed.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
170 850 170 170 170 170 170 170 170 170 170 2,550 Consultant
30 150 30 30 30 30 30 30 30 30 30 450 Internal Resources/Staffing
200 200 200 200 200 200 200 200 200 200 1,000 Total Expense 3,000
Net Cost 200 200 200 200 200 200 200 200 200 1,000 3,000 200 0
NoTangible Capital Asset:
Block Funding
Technical Studies &
Reporting
Program Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
467
![Page 468: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/468.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Structural Investigations and Reports City Wide
Structures4031218219Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To perform necessary additional detailed investigations on bridges and culverts in the City usually identified through OSIM Inspections (i.e. material condition surveys,
underwater investigations, fatigue investigations, seismic investigations, load evaluations, monitoring of deformations, settlements, movements and cracks,
rehabilitation/replacement alternatives, etc.).
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
340 1,394 340 340 340 340 340 340 340 340 340 4,794 Consultant
60 300 60 60 60 60 60 60 60 60 60 900 Internal Resources/Staffing
400 400 400 400 400 400 400 400 400 400 1,694 Total Expense 5,694
Net Cost 400 400 400 400 400 400 400 400 400 1,694 5,694 400 0
NoTangible Capital Asset:
Block Funding
Technical Studies &
Reporting
Program Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
468
![Page 469: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/469.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Highway 403 Ramp Studies 1, 12
Plans/Studies4031255215Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To undertake the first in a series of studies as determined by the M.T.O. concerning the provision of westbound ramps to Highway 403 at Mohawk Road and at Main
Street in Ancaster. As identified in the Ancaster Transportation Master Plan (PW11027) (Wards 1 & 12); (i) "That the City continue best efforts to encourage the MTO
to construct westbound access to the 403 at Main Street West in Hamilton and Mohawk Road or as an alternative Golf Links Road in Ancaster"; The first review would
include a Functional Design assessment including Risk Analysis and cost estimate to provide westbound ramps to Highway 403. Additional studies will be required
including Macro-level traffic simulations, Detailed Geometric Designs, Traffic Macro-simulations and a full Environmental Assessment process in later years.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
170 170 Consultant
30 30 Internal Resources/Staffing
200 Total Expense 200
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 From WIP Transfers
100 Total Revenue 100
Net Cost 100 0 0 0 0 0 0 0 0 0 100 0 0
NoTangible Capital Asset:
Block Funding
Technical Studies &
Reporting
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
469
![Page 470: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/470.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Fruitland Road Gateway Feature and Enhanced Pedestrian Crossings 10, 11
Plans/Studies4031255216Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Implementation of Gateway features and enhanced pedestrian crossings on Fruitland Road, at Barton Street and at Highway 8, as per the "Fruitland Road, from Barton
Street to Highway 8 Municipal Class Environmental Assessment Study (August 2010).
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
145 145 Construction
25 25 Design
5 25 30 Internal Resources/Staffing
30 170 Total Expense 200
Net Cost 30 170 0 0 0 0 0 0 0 0 200 0 0
NoTangible Capital Asset:
Block Funding
Technical Studies &
Reporting
Program Type:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
11
Staffing Impacts (F.T.E.) 0.10
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
470
![Page 471: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/471.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Dundas St. - Waterdown Corridor Modeling Options 15
Technical Services Projects4031255217Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To determine the existing and potential capacity through the narrower corridor of Dundas Street in Waterdown utilizing traffic signal modeling to simulate current and
alternative geometry. This section experiences regular occurrences of heavy congestion during the peak traffic periods. Currently threre are no reasonable
alternatives withing the adjacent road network to help alleviate the pressure on Dundas Street. Signal timing redesign and traffic corridor modeling under various design
scenarios to determine feasibility of reconstruction for improved traffic capacity and overall flow.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
30 30 Consultant
30 Total Expense 30
Net Cost 30 0 0 0 0 0 0 0 0 0 30 0 0
NoTangible Capital Asset:
Block Funding
Technical Studies &
Reporting
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
471
![Page 472: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/472.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
State of the Infrastructure - Service Level City Wide
Technical Services Projects4031255222Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To undertake further state of the infrastructure studies, sustainable asset management program analysis, and service level reviews of Hamilton’s core public
infrastructure networks, in order to continually improve and optimize the delivery of Hamilton’s capital program.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
70 70 Consultant
10 10 Internal Resources/Staffing
80 Total Expense 80
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
80 80 From WIP Transfers
80 Total Revenue 80
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Block Funding
Technical Studies &
Reporting
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
472
![Page 473: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/473.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Specific Area Transportation MP City Wide
Technical Services Projects4031255369Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To complete Transportation Master Plans for specific areas to support non-residential development along with intensification initiatives and to support planning initiatives
including Community Nodes. Areas for study correspond to Secondary Plan areas that include the Eastgate Square precinct and the Waterdown Community Node,
additional key nodes & corridors identified through GRIDS and related to Pan Am.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
210 210 Construction
40 40 Internal Resources/Staffing
250 Total Expense 250
Net Cost 250 0 0 0 0 0 0 0 0 0 250 0 0
NoTangible Capital Asset:
Block Funding
Technical Studies &
Reporting
Program Type:
2012Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
473
![Page 474: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/474.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Transportation Demand Management Programs City Wide
Technical Services Projects4031255820Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To support and promote the on-going success of the TDM programs across the City to reduce employee-trips, reduce traffic congestion and improve the air quality
through sustainable transportation alternatives and options.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
85 130 130 130 130 130 100 100 100 85 1,120 Consultant
15 20 20 20 20 20 20 20 20 15 190 Internal Resources/Staffing
100 100 120 120 120 150 150 150 150 150 Total Expense 1,310
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 75 75 75 75 75 60 60 60 50 655 Other Revenues - External
50 50 60 60 60 75 75 75 75 75 Total Revenue 655
Net Cost 50 50 60 60 60 75 75 75 75 0 655 75 0
NoTangible Capital Asset:
Block Funding
Technical Studies &
Reporting
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
474
![Page 475: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/475.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Transportation Demand Management Programs City Wide
Technical Services Projects4031255820Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Contribution and participation in the GTHA Smart Commute Association (including Chairing Sub-Committees) , Clean Air Commuter, Car Free Day, Carpool Week, Leading the Smart Commute - Hamilton and Hamilton
Transportation Management Association (TMA), planning & installing secure bike parking facilities, Hamilton's involvement of the GTHA-wide Carpoolzone program, supporting the Emergency Ride Home (ERH)
program, alternative transportation promotion (including walking/cycling), Transportation Summit, improved community outreach, expanding the Employee-Commuter (EC) Pass program (Council approval June 15,
2011), implementation of a neighbourhood-based TDM program (Council approval April 27, 2011), marketing and communications to engage employers, employees, school children and the overall community in TDM
initiatives.
Additional Comments:
475
![Page 476: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/476.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Transportation Tomorrow Survey City Wide
Information Management Development4031255940Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
For the City of Hamilton to continue its participation in the GTHA Transportation Tomorrow Survey (TTS) to gather key data on transportation network patterns and
travel behaviours required for transportation modeling, forecasting and studies. These funds are the City's contributions pro-rated along with the other GTHA
municipalities.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
25 25 25 25 25 25 25 25 50 50 300 Consultant
5 5 5 5 5 5 5 5 10 10 60 Internal Resources/Staffing
30 60 60 30 30 30 30 30 30 30 Total Expense 360
Net Cost 30 60 60 30 30 30 30 30 30 0 360 30 0
NoTangible Capital Asset:
Block Funding
Technical Studies &
Reporting
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
476
![Page 477: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/477.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Transportation Tomorrow Survey City Wide
Information Management Development4031255940Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The TTS data is gathered and published every five (5) years and the data is used as input to the City's transportation model and transportation MP activities. This survey provides details on travel patterns and modal
splits across the GTHA and beyond. The City's contributions are spread over multiple years. The information obtianed through teh TTS are utilized by a variety of Sections/Dept including, Traffic, Planning a& Public
Health. The amount reflects the current and forecast funding from the City as a result of the MTO's new reduced-funding arrangement with participating municipalities. In 2012, there is a proposal to participate in the new
GTHA Transportation Modeling Group (TMG), This group is working on research & development of a standardized modeling approach that will allow for the coordination and sharing of transportation models at the
provincial, regional and local levels, that is not possible today. An additional contribution of $30k is required.
Additional Comments:
477
![Page 478: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/478.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Traffic Counts Program City Wide
Traffic4031115820Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund the collection of traffic volume information across the city required for both short and long-range planning, for response to neighbourhood and arterial traffic
concerns and for the city-wide Traffic Signal Retiming projects. Data will also be used for higher order transit evaluations, safety studies, Municipal Act classifications,
prioritization of Capital projects and other special projects.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
190 50 600 150 150 150 150 150 150 150 150 150 2,190 Consultant
50 150 150 150 150 150 150 150 150 150 600 Total Expense 2,190 190
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
190 190 From WIP Transfers
Total Revenue 190 190
Net Cost 50 150 150 150 150 150 150 150 150 600 2,000 150 0
NoTangible Capital Asset:
Block Funding
Traffic EngineeringProgram Type:
2011Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
478
![Page 479: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/479.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Traffic Signal Electrical Infrastructure Improvements Program City Wide
Traffic4031220110Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To fund improvements to electrical infrastructure at local traffic signal installations to reduce the incidence of traffic signal failure, particularly under conditions of
electrical storms. The program will revise grounding, bonding, surge suppression devices and replace old service panels. Previous improvements have demonstrated
a significant reduction in the number of failures. Much of this work is mandatory for compliance with the Electrical Safety Authority (ESA) and to ensure electrical
safety for workers and the public. This is an annual program in order to update all 500 intersections in Hamilton.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 2,000 400 400 400 400 400 400 400 400 400 6,000 Construction
400 400 400 400 400 400 400 400 400 400 2,000 Total Expense 6,000
Net Cost 400 400 400 400 400 400 400 400 400 2,000 6,000 400 0
YesTangible Capital Asset:
Block Funding
Traffic EngineeringProgram Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
10
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
479
![Page 480: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/480.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Caroline - Main to King Two-Way Conversion 2
Traffic4031220215Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
In accordance with the Downtown Transportation Master Plan, conversion to a two-way street, with associated signal upgrades.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 200 Construction
30 30 Design
230 Total Expense 230
Net Cost 230 0 0 0 0 0 0 0 0 0 230 0 0
YesTangible Capital Asset:
Block Funding
Traffic EngineeringProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
5
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
480
![Page 481: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/481.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Street Lighting Program City Wide
Traffic4041210016Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide capital street lighting improvements such as spot upgrades on residential streets and alleys; upgrading deficient existing installations; repair of old and
leaning poles; replacement of decorative lighting fixtures; added lighting as required in neighbourhoods or at rural intersections and group relamping. Development of
an assessment procedure will allow a full assessment of the condition of the pole assets to be conducted in 2012 - 2013 with the capital budget forecast updated
accordingly.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,140 11,500 2,300 2,300 2,300 2,300 2,300 2,300 2,250 2,200 2,150 33,040 Construction
1,140 2,150 2,200 2,250 2,300 2,300 2,300 2,300 2,300 2,300 11,500 Total Expense 33,040
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
541 5,465 1,093 1,093 1,093 1,093 1,093 1,093 1,069 1,045 1,021 15,699 Dev Charges - Non-Res
541 5,465 1,093 1,093 1,093 1,093 1,093 1,093 1,069 1,045 1,021 15,699 Dev Charges - Res
1,082 2,042 2,090 2,138 2,186 2,186 2,186 2,186 2,186 2,186 10,930 Total Revenue 31,398
Net Cost 58 108 110 112 114 114 114 114 114 570 1,642 114 0
YesTangible Capital Asset:
Block Funding
Traffic EngineeringProgram Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
This Project is Pre-Approved
481
![Page 482: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/482.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Street Lighting Program City Wide
Traffic4041210016Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
2012 Program Includes:
- Relamping - $411k (zone 4 - 12,000 lamps)
- Fault Repairs - $125k (30 locations)
- Light Standard Replacements - $350k (80 poles)
- Decorative Fixture Replacements - $40k (20 luminaires and associated equipment)
- Fixture Replacements - $65k (110 luminaires/arms)
- Pole labelling - $25k (1,000 poles)
- Spot Lighting Improvements - $25k (35 luminaires/alleyway lights)
Projects:
Cootes Dr. - $30k (power distribution repair/rewire)
Burlington Street Overpass - 54k (power distribution repair/rewire)
Energy Conservation - $15k (LED pilot installations)
Additional Comments:
482
![Page 483: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/483.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
New Traffic Signal Installation Program City Wide
Traffic4041214008Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide new full and pedestrian traffic signal installations in accordance with city policy to reduce delay at intersections and provide service to pedestrians. All works
to be as per Council's Strategic Initiatives, and development, along with Public safety.
2012 Program Includes:
Fletcher at Rymal
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
160 3,250 650 650 650 650 650 650 650 650 650 9,260 Construction
160 650 650 650 650 650 650 650 650 650 3,250 Total Expense 9,260
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
75 1,540 308 308 308 308 308 308 308 308 308 4,387 Dev Charges - Non-Res
75 1,535 307 307 307 307 307 307 307 307 307 4,373 Dev Charges - Res
150 615 615 615 615 615 615 615 615 615 3,075 Total Revenue 8,760
Net Cost 10 35 35 35 35 35 35 35 35 175 500 35 0
YesTangible Capital Asset:
Block Funding
Traffic EngineeringProgram Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
4
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
483
![Page 484: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/484.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Traffic Controller Replacement Program City Wide
Traffic4041215019Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
For lifecycle replacement of traffic control units to ensure reliability and operating systems in compliance with current standards. Allows for upgrading of
software/hardware to current standards. 37 controllers will be replaced in 2012 including 7 units in group 2; 7 units in group 5; 12 units in group 12 and 11 units in group
23.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
750 2,500 500 500 500 500 500 750 750 750 750 8,750 Construction
750 750 750 750 750 500 500 500 500 500 2,500 Total Expense 8,750
Net Cost 750 750 750 750 750 500 500 500 500 2,500 8,750 500 0
YesTangible Capital Asset:
Block Funding
Traffic EngineeringProgram Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
This Project is Pre-Approved
484
![Page 485: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/485.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bicycle Route Improvements Program City Wide
Traffic4041217124Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To create and improve commuter cycling routes through the implementation and maintenance of on and off-road paths, lanes and signed routes. To promote
commuter cycling through initiatives such as maps, public consultation and advertising. Projects will be defined by the Cycling Master Plan. The addition of cycling
lanes and bike shoulders support the strategic initiative of making Hamilton a greener and healthier City in which to live. Cycling funding levels were suggested in
City-wide Transportation Master Plan.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
580 4,000 800 800 800 800 830 840 800 970 690 11,910 Construction
580 690 970 800 840 830 800 800 800 800 4,000 Total Expense 11,910
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
280 2,500 500 500 500 500 530 540 500 670 390 7,410 Bike Lanes - Project Specific
Funding
280 390 670 500 540 530 500 500 500 500 2,500 Total Revenue 7,410
Net Cost 300 300 300 300 300 300 300 300 300 1,500 4,500 300 0
NoTangible Capital Asset:
Block Funding
Traffic EngineeringProgram Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
15
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
This Project is Pre-Approved
485
![Page 486: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/486.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bicycle Route Improvements Program City Wide
Traffic4041217124Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
2012 Cycling Program Includes:
Enhancement - Cycling Facilities - $280,000 (bike lane expenses to be charged to road projects listed below)
- Woodward - Brampton to Van Wagners Beach Rd - $280,000
Misc - $300k (Painted stand-alone improvements, spot improvements, cycling maps, promotions, bike racks, etc.)
- Hatt $30k
- Woodward (over RHVP) $30k
- King (over RHVP) $30k
- King St. E. (Battlefield to Lake to Grays) $130k
- Cannon (Gage to Kenilworth) $60k
- Delawana/Kentley $20k
Additional Comments:
486
![Page 487: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/487.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Traffic Signal Communications System Modernization Program City Wide
Traffic4041220016Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To upgrade and modernize the traffic signal communications and information systems. The outcome will be smoother traffic flow, resulting in fewer motor vehicle
collisions, lower air pollution/GHG emmissions and reduced fuel consumption. This is to be achieved by a four-part initiative: 1) communication systems upgrades; 2)
revised signal timings; 3) technological improvements, such as video detection and 4) upgrading of the centralized control system.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
500 1,000 1,000 1,000 1,000 4,500 Construction
500 1,000 1,000 1,000 1,000 Total Expense 4,500
Net Cost 500 1,000 1,000 1,000 1,000 0 0 0 0 0 4,500 0 0
YesTangible Capital Asset:
Block Funding
Traffic EngineeringProgram Type:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
20 174
Staffing Impacts (F.T.E.) 0.00 2.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
487
![Page 488: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/488.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Traffic Signal Communications System Modernization Program City Wide
Traffic4041220016Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
Communications systems are failing and in some cases, missing. New cable and wireless systems will replace current systems and provide stable, predictable signal patterns.
Bonding and grounding improvements will prevent current, frequent failures which cause control equipment serious damage and disturb traffic flows.
Retiming of the system, when based on stable operations, will be based on minimizing the use of fuel, which equates directly to greenhouse gas minimization.
Detection systems upgrades allow for traffic signals to make more exact decisions on the volume and demand of traffic, allocating time more effciently.
Based on very conservative estimates, the environmental impacts are very large - over 4 million litres of fuel saved ($3.4 million) and 9,300 tonnes of GHG reduced annually. As well, the reduced potential for rear end
motor vehicle collisions would reduce societal costs by about $850,000 annually.
Additional Comments:
488
![Page 489: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/489.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Lincoln Alexander Parkway Signage Replacement & Catwalk Removal City Wide
Traffic4041220212Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
To replace information and / or directional signs along the Lincoln Alexander Parkway that have reached the end of their life cycle.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 Construction
100 Total Expense 100
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 100 From WIP Transfers
100 Total Revenue 100
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Block Funding
Traffic EngineeringProgram Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
489
![Page 490: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/490.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Cootes - Main to Olympic 1, 13
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway (north bound lanes only) has become surface deficient and is in need of rehabilitation strategies such as resurfacing and base repairs to improve ridability
and public safety. This is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing maintenance costs.
Condition assessment of subsurface appurtenances are completed and cleared.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
835 835 Construction
100 100 Design
165 165 Internal Resources/Staffing
1,100 Total Expense 1,100
Net Cost 1,100 0 0 0 0 0 0 0 0 0 1,100 0 0
YesTangible Capital Asset:
Block Funding
Urban Rehabilitation
Program
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
490
![Page 491: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/491.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Cootes - Olympic to York 13
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become surface deficient and is in need of rehabilitation strategies such as resurfacing and base repairs to improve ridability and public safety. This
is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing maintenance costs. Condition assessment of
subsurface appurtenances are completed and cleared.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,090 1,090 Construction
100 100 Design
210 210 Internal Resources/Staffing
1,400 Total Expense 1,400
Net Cost 1,400 0 0 0 0 0 0 0 0 0 1,400 0 0
YesTangible Capital Asset:
Block Funding
Urban Rehabilitation
Program
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
491
![Page 492: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/492.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Gage - Lawrence to Main 3
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become surface deficient and is in need of rehabilitation strategies such as resurfacing and base repairs to improve ridability and public safety. This
is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing maintenance costs. Condition assessment of
subsurface appurtenances are completed and cleared.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
500 500 Construction
80 80 Design
100 100 Internal Resources/Staffing
680 Total Expense 680
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
680 680 From WIP Transfers
680 Total Revenue 680
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Block Funding
Urban Rehabilitation
Program
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
492
![Page 493: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/493.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Highway 8 - King to Fruitland 10
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become surface deficient and is in need of rehabilitation strategies such as resurfacing and base repairs to improve ridability and public safety. This
is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing maintenance costs. Condition assessment of
subsurface appurtenances are completed and cleared. This project is to be coordinated with cycling lane installation.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 400 Bike Lane - Construction
1,725 1,725 Construction
Environmental Assesments
375 375 Internal Resources/Staffing
2,500 Total Expense 2,500
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
Dev Charges - Non-Res
Dev Charges - Res
Other Revenues - External
Total Revenue
Net Cost 2,500 0 0 0 0 0 0 0 0 0 2,500 0 0
YesTangible Capital Asset:
Block Funding
Urban Rehabilitation
Program
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
493
![Page 494: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/494.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
King - Applewood to Stoney Brook 9, 10
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become surface deficient and is in need of rehabilitation strategies such as resurfacing and base repairs to improve ridability and public safety. This is
intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing maintenance costs. Condition assessment of
subsurface appurtenances are completed and cleared.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
630 630 Construction
110 110 Internal Resources/Staffing
740 Total Expense 740
Net Cost 740 0 0 0 0 0 0 0 0 0 740 0 0
YesTangible Capital Asset:
Block Funding
Urban Rehabilitation
Program
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
494
![Page 495: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/495.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
King - Market to bridge west of Bond 13
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become surface deficient and is in need of rehabilitation strategies such as resurfacing and base repairs to improve ridability and public safety. This
is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing maintenance costs. Condition assessment of
subsurface appurtenances are completed and cleared.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
540 540 Construction
100 100 Design
110 110 Internal Resources/Staffing
750 Total Expense 750
Net Cost 750 0 0 0 0 0 0 0 0 0 750 0 0
YesTangible Capital Asset:
Block Funding
Urban Rehabilitation
Program
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
495
![Page 496: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/496.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Mohawk - Linc to West 5th 8, 12
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become surface deficient and is in need of rehabilitation strategies such as resurfacing and base repairs to improve ridability and public safety. This
is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing maintenance costs. Condition assessment of
subsurface appurtenances are completed and cleared.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
3,910 3,910 Construction
85 85 Design
705 705 Internal Resources/Staffing
4,700 Total Expense 4,700
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
2,600 2,600 From WIP Transfers
2,600 Total Revenue 2,600
Net Cost 2,100 0 0 0 0 0 0 0 0 0 2,100 0 0
YesTangible Capital Asset:
Block Funding
Urban Rehabilitation
Program
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
496
![Page 497: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/497.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Queenston - Centennial to Donn 9
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become surface deficient and is in need of rehabilitation strategies such as resurfacing and base repairs to improve ridability and public safety. This
is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing maintenance costs. Condition assessment of
subsurface appurtenances are completed and cleared.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,090 1,090 Construction
100 100 Design
210 210 Internal Resources/Staffing
1,400 Total Expense 1,400
Net Cost 1,400 0 0 0 0 0 0 0 0 0 1,400 0 0
YesTangible Capital Asset:
Block Funding
Urban Rehabilitation
Program
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
497
![Page 498: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/498.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Wellington / Hunter / Victoria 2
Rehabilitation Project4031211015Project ID:Roads - Public Works Tax Funded Category:
Ward (s):Project Name:
The roadway has become surface deficient and is in need of rehabilitation strategies such as resurfacing and base repairs to improve ridability and public safety. This
is intended to improve related levels of service while preserving the asset from further deterioration and reducing ongoing maintenance costs. Condition assessment of
subsurface appurtenances are completed and cleared. Opportunity to coordinate with Bridge 315 over Claremont Access works proposed in 2012.
Limits - Wellington - from Main to Young, Hunter - from Wellington to Claremont Access, Victoria - from Charlton to Stinson
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
975 975 Construction
85 85 Design
190 190 Internal Resources/Staffing
1,250 Total Expense 1,250
Net Cost 1,250 0 0 0 0 0 0 0 0 0 1,250 0 0
YesTangible Capital Asset:
Block Funding
Urban Rehabilitation
Program
Program Type:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
498
![Page 499: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/499.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
2012 to 2021 Transit Services Project List 500
2012 Project Detail Sheets
Included in Financing Plan
Fare Cards-System Enhancement 501Rapid Transit Studies 502Transit Hybrid Bus Battery Replacement 503AODA Initiative - To have a bench available at all bus stops 504Replace Transit Fleet Bus Hoists 505Fund Transit Reserve Shortfall- Re Cancellation of Ontario Bus Replacement Program 506HSR Bus Replacement Program 507Nonrevenue Vehicle Replace Program 508Conventional Transit - Bus Stop Landing Pad Program 509Bus Shelter/Bench Refurbishment & Replacement Program 5112012 Expansion Buses re ATS Eligibility & Registration Implementation 512ATS - Vehicle Replacement Program 513Trapeze PASS - OPS for DARTS 514
499
![Page 500: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/500.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE TRANSIT SERVICES DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Fare Cards-System Enhancement5300583504All 2012550 - - - - - - 400-550- 2005
Rapid Transit Studies5300855100All 2011950 - - - - - - --950- 2008
Transit Hybrid Bus Battery Replacement5301083001All 2015164 - 203 - 209 - 215 --791- 2010
AODA Initiative - To have a bench available at all bus stops5301085002All 202050 - 50 - 50 - 350 --500- 2010
Replace Transit Fleet Bus Hoists5301151500All 2020360 - 360 - 360 - 2,520 --3,600- 2011
Fund Transit Reserve Shortfall- Re Cancellation of Ontario Bus Replacement Program
5301183002All 20113,700 3,700 3,700 3,700 3,700 3,700 25,900 -37,00037,00025,900 2011
HSR Bus Replacement Program5301283100All 20208,550 - 9,138 - 8,765 - 66,262 --92,715- 2012
Nonrevenue Vehicle Replace Program5301283503All 202085 - 85 - 85 - 866 --1,121- 2012
Conventional Transit - Bus Stop Landing Pad Program5301285901All 202073 - 73 - 73 - 511 --730- 2012
Bus Shelter/Bench Refurbishment & Replacement Program5301285905All 2020150 - 100 - 100 15 385 -6073545 2012
2012 Expansion Buses re ATS Eligibility & Registration Implementation
5311282001All 2012600 - - - - - - --600- 2012
ATS - Vehicle Replacement Program5311282100All 20201,924 - 1,924 - - - 14,235 --18,083- 2012
Trapeze PASS - OPS for DARTS5311284001All 2012300 - - - - - - 44-300- 2012
Sub-total 44417,456 15,633 3,700 13,342 3,715 111,244 25,945 157,675 37,0603,700Total Transit Services 17,456 3,700 15,633 3,700 13,342 3,715 111,244 25,945 157,675 37,060 444
500
![Page 501: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/501.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Fare Cards-System Enhancement City Wide
HSR - Bus Replacement5300583504Project ID:Transit Services - Public Works Tax Funded Category:
Ward (s):Project Name:
Acquisition of Fare Card technology as part of phased replacement of current unsupportable legacy fare system. Council approval July 2006 - PW4117.
Implementation of multi-use Fare Card System in coordination with other City departments. System concept and design, procurement and implementation. Distribution
network redesign. Part of an inter-governmental partnership with one third funding of eligible Capital from the Province. Project funded from Provincial Gas Tax
Reserve, other Provincial Subsidy and Transit Capital Reserve.
Modifications & enhancements required to base software to provide enhanced features & consistency to all Service Providers on Presto System.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
4,250 550 4,800 Consultant
2,500 2,500 Other Capital Expenditures
550 Total Expense 7,300 6,750
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 550 950 From Program Reserves
4,350 4,350 From Reserves
2,000 2,000 Provincial Grants/Subsidies
550 Total Revenue 7,300 6,750
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2004Capital Budget Initiation:
2005Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
400
Staffing Impacts (F.T.E.) 1.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B
6.94
501
![Page 502: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/502.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Rapid Transit Studies City Wide
Rapid Transit5300855100Project ID:Transit Services - Public Works Tax Funded Category:
Ward (s):Project Name:
To complete detailed rapid transit studies to implement the City-Wide Transportation Master Plan and Transit Ridership Growth Plan, in accordance with Transit
Regulations (EA). To advance beyond 30% design of the B-line LRT implementation. To prepare A-line for Metrolinx Benefits Case Analysis. To continue the Nodes
and Corridors land use planning studies in coordination with, and to support, the rapid transit initiative. To review long-term potential for remaining rapid transit lines and
future extensions as part of overall "BLAST" Rapid Transit Network.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
2,270 2,270 Design
1,400 1,400 Environmental Assesments
5,120 950 6,070 Functional Review
550 550 Land/Property
950 Total Expense 10,290 9,340
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,870 1,870 Debt Borrowings
500 500 Federal Gas Tax
950 950 1,900 From Program Reserves
1,270 1,270 From WIP Transfers
4,750 4,750 Provincial Grants/Subsidies
950 Total Revenue 10,290 9,340
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2008Capital Budget Initiation:
2008Start Date:
Completion Date: 2011
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
502
![Page 503: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/503.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Transit Hybrid Bus Battery Replacement City Wide
Equipment Replacement5301083001Project ID:Transit Services - Public Works Tax Funded Category:
Ward (s):Project Name:
The Transit Fleet currently has 28 Hybrid buses with an estimated replacement cost of a battery pack is $37,000. Current Industry information indicates a 6 year or half
vehicle life cycle replacement of Hybrid propulsion system battery pack. This project is in place to have the required capital available when replacement of the battery
packs becomes necessary. Funded from HSR Vehicle Reserve.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
220 164 215 209 203 1,011 Construction
164 203 209 215 Total Expense 1,011 220
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
220 164 215 209 203 1,011 From Reserves
164 203 209 215 Total Revenue 1,011 220
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2010Capital Budget Initiation:
2010Start Date:
Completion Date: 2015
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 5 0.80
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
4.11
503
![Page 504: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/504.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
AODA Initiative - To have a bench available at all bus stops City Wide
HSR - Bus Replacement5301085002Project ID:Transit Services - Public Works Tax Funded Category:
Ward (s):Project Name:
Recommendation of the City of Hamilton's Accessibility Plan that Transit have a bench available at all bus stops. There are currently 2500 stops (all number
approximate) with 1,000 of those that currently have a bench available. Benches have approximately an 8-10 year life cycle and cost approximately $750 each.
Installing/replacing approximately 200 benches be installed per year to create a sustainable bench program into perpetuity. Funded from Transit Capital Reserve.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 50 50 50 50 50 50 50 50 50 500 Construction
50 50 50 50 50 50 50 50 50 50 Total Expense 500
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
50 50 50 50 50 50 50 50 50 50 500 From Reserves
50 50 50 50 50 50 50 50 50 50 Total Revenue 500
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2010Capital Budget Initiation:
2010Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 F
6.85
504
![Page 505: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/505.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Replace Transit Fleet Bus Hoists City Wide
Equipment Replacement5301151500Project ID:Transit Services - Public Works Tax Funded Category:
Ward (s):Project Name:
Transit bus hoist replacement Program: To replace up to 20 bus hoists that are beyond their normal service life. Our current hoists were supplied by Ford Smith who
went out of business a number of years ago, this makes servicing & procuring of parts very difficult, as the hoists are now approaching 25 years old. New technology of
hoists now available offer numerous benefits such as reduced hydraulic fluid requirement, reduced pit depth, etc. Project funded from the Transit Capital Reserve
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
360 360 360 360 360 360 360 360 360 360 3,600 Construction
360 360 360 360 360 360 360 360 360 360 Total Expense 3,600
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
360 360 360 360 360 360 360 360 360 360 3,600 From Program Reserves
360 360 360 360 360 360 360 360 360 360 Total Revenue 3,600
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2011Start Date:
Completion Date:
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 5 0.45
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
6.94
505
![Page 506: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/506.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Fund Transit Reserve Shortfall- Re Cancellation of Ontario Bus Replacement Program City Wide
Vehicles-Replacement5301183002Project ID:Transit Services - Public Works Tax Funded Category:
Ward (s):Project Name:
In 2010 the Provincial Government announced the cancellation of Ontario Bus Replacement Program. As a result of the cancellation the Transit Bus Replacement
funding will be deficient by $3.7 million. The funding shortfall will come from the Transit Bus Replacement Reserve thus resulting in its depletion by 2015. Therefore it is
being recommended that the shortfall be funded by a one-time contribution from the Federal Gas Tax Revenues ($3 M) and from the Capital Levy Reserve ($0.7 M).
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
3,700 3,700 Internal Resources/Staffing
3,700 3,700 3,700 3,700 3,700 3,700 3,700 3,700 3,700 3,700 37,000 Other Capital Expenditures
3,700 3,700 3,700 3,700 3,700 3,700 3,700 3,700 3,700 3,700 Total Expense 40,700 3,700
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
3,000 3,000 Federal Gas Tax
700 700 From Operating Fund
Total Revenue 3,700 3,700
Net Cost 3,700 3,700 3,700 3,700 3,700 3,700 3,700 3,700 3,700 0 37,000 3,700 0
NoTangible Capital Asset:
Included in Financing Plan
2010Capital Budget Initiation:
2011Start Date:
Completion Date: 2011
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
506
![Page 507: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/507.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
HSR Bus Replacement Program City Wide
HSR - Bus Replacement5301283100Project ID:Transit Services - Public Works Tax Funded Category:
Ward (s):Project Name:
Bus replacement program: to replace 17 transit buses that are beyond Council's approved 12 year life policy. Required to achieve Council's recently approved Strategic
Plan: Focus Area 2 - Financial Sustainability. Reinvest in our aging stock of infrastructure. Funding sources: $3 Million Federal Gas Tax, with the remainder from the
HSR vehicle reserve.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
8,550 10,093 9,443 11,069 8,300 9,003 8,986 9,368 8,765 9,138 92,715 Vehicle Purchases
8,550 9,138 8,765 9,368 8,986 9,003 8,300 11,069 9,443 10,093 Total Expense 92,715
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 30,000 Federal Gas Tax
5,550 7,093 6,443 8,069 5,300 6,003 5,986 6,368 5,765 6,138 62,715 From Reserves
8,550 9,138 8,765 9,368 8,986 9,003 8,300 11,069 9,443 10,093 Total Revenue 92,715
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 5 0.80
Operating Budget/Financial Impact 0.09 10 0.90
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
4.29
507
![Page 508: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/508.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Nonrevenue Vehicle Replace Program City Wide
HSR - Bus Replacement5301283503Project ID:Transit Services - Public Works Tax Funded Category:
Ward (s):Project Name:
Replacement of nonrevenue Transit operations and maintenance service vehicles. Funded from HSR Vehicle Reserve.
2012: 2 vehicle replacements - 1 for Transit Operations Supervision & 1 for Cash Office.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
85 69 162 170 103 85 127 150 85 85 1,121 Vehicle Purchases
85 85 85 150 127 85 103 170 162 69 Total Expense 1,121
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
85 69 162 170 103 85 127 150 85 85 1,121 From Reserves
85 85 85 150 127 85 103 170 162 69 Total Revenue 1,121
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 5 0.80
Operating Budget/Financial Impact 0.09 10 0.90
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
4.29
508
![Page 509: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/509.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Conventional Transit - Bus Stop Landing Pad Program City Wide
Rehabilitation Project5301285901Project ID:Transit Services - Public Works Tax Funded Category:
Ward (s):Project Name:
Construct new and rehabilitate existing bus stop landing pads where required on the conventional (HSR) transit network. Project lead by ESI. Funding is from Federal
Public Transit Reserve. Benefits include improving the attractiveness of transit, enhanced mobility for PMD users and the elderly and reductions in trip/fall claims.
Compliments the ATS change in eligibility study by enabling greater access to buses from raised landing pads with connections to sidewalks.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
70 70 70 70 70 70 70 70 70 70 700 Construction
3 3 3 3 3 3 3 3 3 3 30 Design
73 73 73 73 73 73 73 73 73 73 Total Expense 730
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
73 73 73 73 73 73 73 73 73 73 730 From Reserves
73 73 73 73 73 73 73 73 73 73 Total Revenue 730
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 1 0.46
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 1 0.09
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 A
2.44
509
![Page 510: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/510.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Conventional Transit - Bus Stop Landing Pad Program City Wide
Rehabilitation Project5301285901Project ID:Transit Services - Public Works Tax Funded Category:
Ward (s):Project Name:
100 pads in each of years 1 thru 3 and 50 pads each of years 4 thru 10
costed at 1 hour per pad for design at $50/hour and $1400 per landing pad for construction
Additional Comments:
510
![Page 511: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/511.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Bus Shelter/Bench Refurbishment & Replacement Program City Wide
Rehabilitation Project5301285905Project ID:Transit Services - Public Works Tax Funded Category:
Ward (s):Project Name:
To effectively locate, maintain and replace shelter assets as necessary based on their useful life.
There are 557 bus shelters in the system. All shelters require rehabilitation due to some form of graffiti. The average cost to refurbish a shelter is $2,300. We are
currently developing a program that will work with the community in the prevention and abatement of graffiti on our bus shelters. Through this program we will target
specific corridors, monitor those shelters to ensure the desired results, and then implement the same program in other areas of the City. The budget is not sufficient to
address all shelters, however once its determined how to best address the graffiti damage, a more comprehensive plan can be developed.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
150 50 50 50 50 50 50 85 100 100 735 Construction
150 100 100 85 50 50 50 50 50 50 Total Expense 735
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
150 50 50 50 50 50 50 40 85 100 675 From Reserves
150 100 85 40 50 50 50 50 50 50 Total Revenue 675
Net Cost 0 0 15 45 0 0 0 0 0 0 60 0 0
NoTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 6 0.96
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
1.61
511
![Page 512: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/512.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
2012 Expansion Buses re ATS Eligibility & Registration Implementation City Wide
ATS5311282001Project ID:Transit Services - Public Works Tax Funded Category:
Ward (s):Project Name:
Purchase of three (3) additional buses and on-board systems to expand DARTS fleet concurrent with recommended phase-in of changes to eligibility for service
beginning in 2012. Purchase of buses in 2012 required to ensure service availability to meet phased-in service changes. Buses at expected cost of $180,250 plus
contingency. Supports and is consistent with requirements and costs identified in Report PW03128(c), and submitted 2012 service enhancement.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
600 600 Other Capital Expenditures
600 Total Expense 600
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
260 260 Dev Charges - Non-Res
280 280 Dev Charges - Res
60 60 From Reserves
600 Total Revenue 600
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 1 0.09
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
6.58
512
![Page 513: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/513.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
ATS - Vehicle Replacement Program City Wide
ATS5311282100Project ID:Transit Services - Public Works Tax Funded Category:
Ward (s):Project Name:
ATS Bus replacement program - to replace DARTS buses that are beyond economical repair and rebuild to ensure a safe, reliable public transit system. Required to
achieve Council's recently approved Strategic Plan: Focus Area 2 - Financial Sustainability by reinvesting in our aging stock of infrastructure. DARTS operates a fleet of
70 Buses with a 7 year lifecycle. To maintain a cost efficient service the DARTS fleet must be replaced on a timely basis. Funding from ATS Vehicle Replacement
Reserve.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,924 2,099 2,073 2,048 4,045 1,997 1,973 1,924 18,083 Vehicle Purchases
1,924 1,924 1,973 1,997 4,045 2,048 2,073 2,099 Total Expense 18,083
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,924 2,099 2,073 2,048 4,045 1,997 1,973 1,924 18,083 From Reserves
1,924 1,924 1,973 1,997 4,045 2,048 2,073 2,099 Total Revenue 18,083
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
YesTangible Capital Asset:
Included in Financing Plan
2009Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 5 2.30
Health and Safety 0.16 5 0.80
Operating Budget/Financial Impact 0.09 10 0.90
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
4.29
513
![Page 514: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/514.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Trapeze PASS - OPS for DARTS City Wide
ATS5311284001Project ID:Transit Services - Public Works Tax Funded Category:
Ward (s):Project Name:
Improve productivity and capacity of DARTS service through implementation of Trapeze PASS - OPS. Provides integrated management of drivers and other staff, and
vehicles which is currently achieved through a number of unlinked applications and manual methods which are labour intensive and inefficient. The proposed capital
project is a technology upgrade of Trapeze, implementing the PASS "OPS" module, to achieve the stated objectives of improved productivity and capacity within the
DARTS operation.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
300 300 Other Capital Expenditures
300 Total Expense 300
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
300 300 From Program Reserves
300 Total Revenue 300
Net Cost 0 0 0 0 0 0 0 0 0 0 0 0 0
NoTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
44
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 7 3.22
Health and Safety 0.16 7 1.12
Operating Budget/Financial Impact 0.09 7 0.63
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
5.26
514
![Page 515: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/515.jpg)
2012 CAPITAL BUDGET TABLE OF CONTENTS
Page Number
2012 to 2021 Waste Management Project List 516
2012 Project Detail Sheets
Included in Financing Plan
Glanbrook Landfill-Stage 3 Development 517Accommodation Updates 518MRF Equipment Upgrades 519Waste Management R & D Program 520MRF Transformer Removal & Replacement 521MRF Energy Efficiency Project 522Leaf & Yard Waste Composting Facility Relocation 523Diversion Container Replacement Program 524MRF Roof Replacement & Repair Program 526Streetscape Litter Container (New & Replacement) Program 527Glanbrook Landfill Capital Improvement Program 529Closed Landfill Maintenance & Capital Improvement Program 530Maintenance & Capital Improvements to the Resource Recovery Centre (RRC) Program 531Transfer Station/CRC Maintenance & Capital Improvement Program 532Truck Wash Bays at Resource Recovery Centre 533Recycling Program - Vehicle Acquisition and Facility Modifications 534
515
![Page 516: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/516.jpg)
10 Year Total2012Gross Net
2013NetGross NetGross
2014 2015 to 2021NetGross NetGross
AnnualOperating
CITY OF HAMILTON2012 - 2021 CAPITAL BUDGET PROJECT LIST (000'S)FOR THE WASTE MANAGEMENT DEPARTMENT
Costs Start End
Projects Included in the Financing Plan
Glanbrook Landfill-Stage 3 Development5120991101All 2018500 500 1,500 1,500 580 580 3,300 -5,8805,8803,300 2009
Accommodation Updates5121241200All 2012200 200 - - - - - -200200- 2012
MRF Equipment Upgrades5121251700All 20121,900 1,900 - - - - - 5001,9001,900- 2012
Waste Management R & D Program5121255137All 2020100 100 100 100 115 115 925 -1,2401,240925 2012
MRF Transformer Removal & Replacement5121290101All 2012400 400 - - - - - -400400- 2012
MRF Energy Efficiency Project5121290102All 2012480 240 - - - - - )(103240480- 2012
Leaf & Yard Waste Composting Facility Relocation5121290111All 2015300 300 - - - - 3,015 -3,3153,3153,015 2012
Diversion Container Replacement Program5121290200All 2020790 790 845 845 870 870 6,875 -9,3809,3806,875 2012
MRF Roof Replacement & Repair Program5121290412All 2020880 880 1,145 1,145 960 960 515 -3,5003,500515 2012
Streetscape Litter Container (New & Replacement) Program5121290520All 2020100 100 100 100 100 100 700 -1,0001,000700 2012
Glanbrook Landfill Capital Improvement Program5121291000All 2020825 825 220 220 230 230 1,800 -3,0753,0751,800 2012
Closed Landfill Maintenance & Capital Improvement Program5121292000All 2020200 200 335 335 345 345 2,720 -3,6003,6002,720 2012
Maintenance & Capital Improvements to the Resource Recovery Centre (RRC) Program
5121293000All 2020180 180 330 330 340 340 2,675 -3,5253,5252,675 2012
Transfer Station/CRC Maintenance & Capital Improvement Program
5121294000All 2020185 185 80 80 80 80 630 -975975630 2012
Truck Wash Bays at Resource Recovery Centre5121294001All 2012230 230 - - - - - 150230230- 2012
Recycling Program - Vehicle Acquisition and Facility Modifications
5121294500All 20135,785 5,785 1,018 1,018 - - - 2,6406,8036,803- 2012
Sub-total 3,18713,055 5,673 5,673 3,620 3,620 23,155 23,155 45,503 45,26312,815Projects Beginning in Future Years
SWMMP-Green Cart Implementation5120594528All 2014- - 100 100 100 100 - -200200- 2005
SWMMP - Planning & Approvals Program5121295525All 2020- - 150 150 200 200 2,390 -2,7402,7402,390 2013
Waste Management Financing Implementation5121355110All 2013- - 500 500 - - - 325500500- 2013
CCF Rolling Stock Replacement5121390100All 2021- - 1,015 - - - 2,265 --3,280- 2013
Transfer Station/CRC Expansion & Capital Replacement5121594511All 2018- - - - - - 17,575 -17,57517,57517,575 2015
MRF Lifecycle Replacement5121851700All 2020- - - - - - 20,000 -20,00020,00020,000 2018
Sub-total 3250 1,765 750 300 300 42,230 39,965 44,295 41,0150Total Waste Management 13,055 12,815 7,438 6,423 3,920 3,920 65,385 63,120 89,798 86,278 3,512
516
![Page 517: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/517.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Glanbrook Landfill-Stage 3 Development City Wide
Disposal5120991101Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
Develop stage 3 of the Glanbrook Landfill when nearing capacity in stages 1 & 2 to ensure an uninterrupted landfilling ability. The scope of work for this project
includes: relocation of Hall Rd. pump station, apply final cover & hydroseed Stage 2 (2012), start construction of Stage 3 cells (2016), and re-apply final cover and
hydroseed Stage 1 (2012 - ongoing over next several years). Notes: cost based on 2004 cost estimates with annual CPI increases applied; project assumes 65%
diversion. This project was deferred from 2011 during capital budget development.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,000 500 700 2,600 580 1,500 6,880 Construction
250 250 Design
500 1,500 580 2,600 700 Total Expense 7,130 1,250
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,000 1,000 Future Fund
Total Revenue 1,000 1,000
Net Cost 500 1,500 580 0 2,600 0 700 0 0 0 6,130 0 250
NoTangible Capital Asset:
Included in Financing Plan
2005Capital Budget Initiation:
2009Start Date:
Completion Date: 2018
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 6 0.96
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
4.93
517
![Page 518: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/518.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Accommodation Updates City Wide
Relocation Project5121241200Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
Facility modifications for staff accommodation to address deferred maintenance requirements to meet corporate standards and health and safety updates.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 200 Construction
200 Total Expense 200
Net Cost 200 0 0 0 0 0 0 0 0 0 200 0 0
NoTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 0 0.00
Health and Safety 0.16 1 0.16
Operating Budget/Financial Impact 0.09 4 0.36
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
0.81
518
![Page 519: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/519.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
MRF Equipment Upgrades City Wide
Recycling & Diversion5121251700Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide funding to maintain the processing equipment and to purchase replacement equipment for the extension of the current operations contract for the MRF
located at 1579 Burlington St. E. The equipment maintains the existing two stream processing system and includes a drum feeder, bag breaker, glass breaker, glass
clean up equipment and conveyors to accommodate the contract extension to 2020 per Council Report PW11030A
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,900 1,900 Construction
1,900 Total Expense 1,900
Net Cost 1,900 0 0 0 0 0 0 0 0 0 1,900 0 0
NoTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
500
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
4.65
519
![Page 520: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/520.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Waste Management R & D Program City Wide
Recycling & Diversion5121255137Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
On going research and development of methods/technologies to improve the operation systems in Operations & Waste Management per Recommendation 13 of the
Solid Waste Management Master Plan (TOE01013A)
2012 - research waste program enhancements such as durable goods, construction and demolition waste and other Community Recycling Centres (CRC) recyclables,
waste audits and pilot projects to improve Downtown/Cleanliness.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 2,069 145 140 135 130 130 125 120 115 100 3,309 Construction
100 100 115 120 125 130 130 135 140 145 2,069 Total Expense 3,309
Net Cost 100 100 115 120 125 130 130 135 140 2,069 3,309 145 0
NoTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations
Health and Safety
Operating Budget/Financial Impact
Strategic Direction (Dominant Project Theme)
520
![Page 521: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/521.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
MRF Transformer Removal & Replacement City Wide
Replacement Project5121290101Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide funding for the removal & replacement of transformers at the MRF located at 1579 Burlington St. E. The removal and replacement of the transformers is a
legal obligation under the federal regulation CEPA PCB reg SOR 2008-273.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
400 400 Construction
400 Total Expense 400
Net Cost 400 0 0 0 0 0 0 0 0 0 400 0 0
YesTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 9 4.14
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
6.03
521
![Page 522: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/522.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
MRF Energy Efficiency Project City Wide
Recycling & Diversion5121290102Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide funding in order to undertake energy efficiency measures at the MRF located at 1579 Burlington St. E. as identified in the Hamilton Material Recycling
Facility Energy Savings Assessment report dated May 27, 2011 prepared by Rose Technology Inc. This project includes the following. Building automation systems
for heating, lighting replacement and upgrades, power factor correction and block heater control measures. 40% of the total project cost will be funded by the
Continuous Improvement Funds (CIF). An addition 10% of this project will be funded by other Provincial Incentives.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
480 480 Construction
480 Total Expense 480
Revenue 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
240 240 Provincial Grants/Subsidies
240 Total Revenue 240
Net Cost 240 0 0 0 0 0 0 0 0 0 240 0 0
NoTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
(35) (68)
Staffing Impacts (F.T.E.) 0.00 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
4.65
522
![Page 523: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/523.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Leaf & Yard Waste Composting Facility Relocation City Wide
Recycling & Diversion5121290111Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
The Leaf & Yard waste composting facility (composting Area) is located at the Glanbrook Landfill on a portion of the site that will be used for landfilling the future Stage
3. The composting area will be relocated on the landfill property in 2014. The program includes: design & permits (2011-2013), and construction (including road
upgrade for truck route (2014). Project was deferred to 2012 during 2011 capital budget preparation.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
300 3,015 3,315 Construction
Design
300 3,015 Total Expense 3,315
Net Cost 300 0 0 3,015 0 0 0 0 0 0 3,315 0 0
YesTangible Capital Asset:
Included in Financing Plan
2009Capital Budget Initiation:
2012Start Date:
Completion Date: 2015
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 4 1.84
Health and Safety 0.16 0 0.00
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 B,C
2.13
523
![Page 524: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/524.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Diversion Container Replacement Program City Wide
Collections5121290200Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
Waste diversion containers are required to maintain the City's comprehensive waste diversion programs for eligible customers within the City. New and replacement
containers are required for the City's recycling program and green cart program. This includes blue boxes, blue carts, green carts, recycling bags, posters, etc.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
790 1,070 1,040 1,010 980 950 925 900 870 845 9,380 Other Capital Expenditures
790 845 870 900 925 950 980 1,010 1,040 1,070 Total Expense 9,380
Net Cost 790 845 870 900 925 950 980 1,010 1,040 0 9,380 1,070 0
NoTangible Capital Asset:
Included in Financing Plan
2010Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
5.33
This Project is Pre-Approved
524
![Page 525: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/525.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Diversion Container Replacement Program City Wide
Collections5121290200Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
Blue Boxes: # of containers 47,000, unit cost $5, Total cost $235,000
Blue Carts: # of containers 800, unit cost $70, Total cost $56,000
Recycling Bags: # of containers 6,000, unit cost $3, Total cost $18,000
Gold Boxes: # of containers 1,000, unit cost $5, Total cost $5,000
Green Carts (120L): # of containers 10,000, unit cost $45, Total cost $450,000
Green Carts (40L): # of containers 1,000, unit cost $25, Total cost $25,000
Stickers/Posters: Total cost $1,000
Total Container Requirements: Total Cost $790,000
Notes:
Blue Boxes: Average of 32,000 recycling boxes are distributed annually. City has a Blue Box Tender btwn 2010-2012.
Blue Carts: There are 6,500 blue carts distributed among 1,100 sites. Approximately 500 recycling carts are distributed annually.
Recycling Bags: Recycling bags are provided to apartment units. Approximately 6000 bags are distributed annually. New recycling bag order is required in 2012.
Green Carts: Assumes 10,000 large carts to be distributed due to end of warranty period. Green carts have a 5-year warranty based on Citywide distribution in 2006. Approximately 7000 large carts and 400 small carts
are distributed annually. New multi-year green cart tender is required for purchases starting in 2012.
Cost recovery fee approved for green cart replacements. No charge applied for new properties or return of damaged green cart. Assumes $0 revenue for green cart replacements.
Additional Comments:
525
![Page 526: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/526.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
MRF Roof Replacement & Repair Program City Wide
Replacement Project5121290412Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide funding for the replacement & repair of the MRF roof located at 1579 Burlington St. E. 2012 program includes: Replacement & repair of the following
section of the MRF roof as identified in report dated February 18, 2011 prepared by Peto MacCallum Ltd. Consulting Engineers. Replace roof sections 9.0, 11.0, 13.0,
28.0 ($816K) and repair roof sections 25.0, 26.0, 6.0, 7.0, 8.0, 12.0, 16.0, 17.0, 17.1, 20.0, 22.0, 23.0, 23.1 ($61K)
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
880 30 30 25 25 25 20 360 960 1,145 3,500 Construction
880 1,145 960 360 20 25 25 25 30 30 Total Expense 3,500
Net Cost 880 1,145 960 360 20 25 25 25 30 0 3,500 30 0
NoTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
4.65
526
![Page 527: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/527.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Streetscape Litter Container (New & Replacement) Program City Wide
Recycling & Diversion5121290520Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
Containers are required for the City's public space collection program. Includes costs for purchase and refurbishment of public space multi-sort litter containers,
ornamental litter containers, litter container liners, and cigarette receptacles.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
100 400 100 100 100 100 100 100 100 100 100 1,400 Other Capital Expenditures
100 100 100 100 100 100 100 100 100 100 400 Total Expense 1,400
Net Cost 100 100 100 100 100 100 100 100 100 400 1,400 100 0
NoTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 1 0.29
5.33
527
![Page 528: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/528.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Streetscape Litter Container (New & Replacement) Program City Wide
Recycling & Diversion5121290520Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
Comments:
This capital project was previously part of Operations & Maintenance
Litter Container: # of containers - 76, Unit Cost $625, Total Cost $47,500
Multi-Sort Container: # of containers - 30, Unit Cost $1,500 Total Cost $45,000
Liner: # of containers - 100, Unit Costs $15, Total Cost $1,500
Cigarette Receptacle: # of containers - 20, Unit Cost $300, Total Cost $6,000
Total Container Requirements: $100,000
Notes:
City has a multi-year tender (2009-2011) for fluted litter containers. A new tender will need to be issued in 2012.
Additional Comments:
528
![Page 529: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/529.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Glanbrook Landfill Capital Improvement Program City Wide
Disposal5121291000Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
Provide funding for the ongoing maintenance and capital improvements of the Glanbrook Landfill site. 2012 program includes: tree planting ($75K), applying final cover
and vegetation ($75K), and obtaining topsoil for final cover placement and vegetation ($100K); Study to use waste heat from generators to heat administration building
($10K); expansion of landfill gas collection well field ($400K); revegetate around pond 2 and 4 for WHIC certification ($30K). Deferred from 2011 tree planting ($75K).
asphalt work ($60K)
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
825 280 270 260 255 250 245 240 230 220 3,075 Construction
825 220 230 240 245 250 255 260 270 280 Total Expense 3,075
Net Cost 825 220 230 240 245 250 255 260 270 0 3,075 280 0
NoTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 2 0.32
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
5.21
529
![Page 530: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/530.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Closed Landfill Maintenance & Capital Improvement Program City Wide
Disposal5121292000Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide funding for the ongoing maintenance and capital improvements of the City's 12 closed landfill sites. Includes studies, geotechnical and hydrogeological
reviews, planned & emergency remediation, major maintenance and repair of leachate collection systems, repair & replacement of monitoring wells. 2012 program
includes annual monitoring reports ($100K), Regulatory requirements ($80K), West Hamilton leachate collection study ($20K).
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 425 410 400 390 375 365 355 345 335 3,600 Construction
200 335 345 355 365 375 390 400 410 425 Total Expense 3,600
Net Cost 200 335 345 355 365 375 390 400 410 0 3,600 425 0
NoTangible Capital Asset:
Included in Financing Plan
2012Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 10 4.60
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
5.53
530
![Page 531: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/531.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Maintenance & Capital Improvements to the Resource Recovery Centre (RRC) Program City Wide
Recycling & Diversion5121293000Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide funding for the maintenance & capital improvements to the RRC facilities located at 1579 Burlington St. E. 2012 program includes: MRF asphalt paving
($20K), MRF roll-up door replacement ($25K), site security (includes automated gate, additional cameras & upgraded builing alarm system ($50K), ongoing
maintenance & repair for the CCF ($35K), and ongoing maintenance & repairs for the MRF ($50K).
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
180 420 405 390 380 370 360 350 340 330 3,525 Construction
180 330 340 350 360 370 380 390 405 420 Total Expense 3,525
Net Cost 180 330 340 350 360 370 380 390 405 0 3,525 420 0
NoTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 10 1.60
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
4.65
531
![Page 532: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/532.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Transfer Station/CRC Maintenance & Capital Improvement Program City Wide
Disposal5121294000Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide funding for the maintenance & capital improvements of the City's 3 Transfer Stations and 3 Community Recycling Centres. 2012 program includes: Dundas
CRC traffic island landscaping ($10K), CRCs installation of concrete walkways/stairs ($10K), TS roadway paving ($75K), Dundas TS/CRC site repair ($50K),
miscellaneouse repairs and upgrades ($40K).
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
185 100 95 90 90 90 85 80 80 80 975 Construction
185 80 80 80 85 90 90 90 95 100 Total Expense 975
Net Cost 185 80 80 80 85 90 90 90 95 0 975 100 0
NoTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: Ongoing
2012 2013 2014 onwardOperating Budget Impact:
Staffing Impacts (F.T.E.)
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 6 2.76
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 0 0.00
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
4.33
532
![Page 533: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/533.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Truck Wash Bays at Resource Recovery Centre City Wide
Collections5121294001Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
To provide funding for the design and construction of truck wash bays at the Resource Recovery Centre located at 1579 Burlington Street East to meet regulatory
requirements.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
200 200 Construction
30 30 Design
230 Total Expense 230
Net Cost 230 0 0 0 0 0 0 0 0 0 230 0 0
YesTangible Capital Asset:
Included in Financing Plan
2011Capital Budget Initiation:
2012Start Date:
Completion Date: 2012
2012 2013 2014 onwardOperating Budget Impact:
75 75
Staffing Impacts (F.T.E.) 0.00 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 4 0.64
Operating Budget/Financial Impact 0.09 8 0.72
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 C
5.33
533
![Page 534: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/534.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Recycling Program - Vehicle Acquisition and Facility Modifications City Wide
Collections5121294500Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
Municipal staff may provide recycling collection services in the City's A zones pending the financial outcome of the waste collection system review and Council approval
per PW04113a and PW11030a.
This would require the purchase of two-stream recycling collection vehciles for the City to provide recycling collection starting in April 2013 and the corresponding
design and construction works required to acommomodate additional vehicles and staff at the Waste Collection Office located at 1579 Burlington St. E.
Objectives: Status:
Expense 2012 2021 2013 2014 2015 2016 2017 2018 2019 2020Total 2022-36Pre 2012
1,018 1,018 Construction
110 110 Design
5,675 5,675 Vehicle Purchases
5,785 1,018 Total Expense 6,803
Net Cost 5,785 1,018 0 0 0 0 0 0 0 0 6,803 0 0
YesTangible Capital Asset:
Included in Financing Plan
2007Capital Budget Initiation:
2012Start Date:
Completion Date: 2013
2012 2013 2014 onwardOperating Budget Impact:
2,640
Staffing Impacts (F.T.E.) 0.00
Costs(Savings)
RatingWeightProject Rating Attributes
Weighted
Rank
(Project Justification): (1-10)
Contractual/Legislated Obligations 0.46 8 3.68
Health and Safety 0.16 8 1.28
Operating Budget/Financial Impact 0.09 1 0.09
Strategic Direction (Dominant Project Theme) 0.29 1 0.29 E
5.34
534
![Page 535: 2012 Table of Contents - Hamilton, Ontario · 4. 2012 CAPITAL BUDGET LIST OF APPENDICES & TABLE OF CONTENTS Appendix Page Name Description Number 2012 to 2021 Downtown & Community](https://reader034.fdocuments.us/reader034/viewer/2022052013/6029c9aa081b9a3cc14477aa/html5/thumbnails/535.jpg)
CITY OF HAMILTON
2012-2036 CAPITAL BUDGET PROJECT DETAIL SHEET
Division/Department::
Recycling Program - Vehicle Acquisition and Facility Modifications City Wide
Collections5121294500Project ID:Waste Management - Public Works Tax Funded Category:
Ward (s):Project Name:
Vehicles:
# of Vehicles - 25
Unit Cost - $225,000
Total Cost - $5,625,000
Notes:
Vehicle costs are based on dual stream trucks.
Inflation is calculated at 3% based on 2007 costs.
Approximately $2,000 @ 25 Vehicles = $50,000 for vehicle registration requirements, licensing, etc.
Facility Modifications:
Facility modifications required to accommodate additional vehicles and staff.
2012 Design and construction to modify the existing staff parking area to park the recycling vehicles plus Installation of block heater electrical terminals for these vehicles. Building retrofits are required for the west portion
of the MRF for an indoor staff parking area, as well as installation of two (2) fire-rated overhead door to separate the west building from the centre building at the MRF.
2013 - Office modifications are required for additional staffing, ie: staff amenity areas, supervisor office
Single-stream recycling collection and processing is not being contemplated for the contract period between 2013 to 2020 (see 5120594527)
Additional Comments:
535