111

HIGH LEVEL OVERVIEW

WATER SECTOR FINANCIAL PERFORMANCE

APRIL - DECEMBER 2010

Masibambane Coordinating Committee Meeting

222

Contents

o Overview of Water Sector Expenditure as at 31 December 2010

o Progress on Donor Funding

o Detailed expenditure analysis per quadrant

o Donor Budget and Expenditure 31 December 2010

333

WATER SECTOR 2010/11 FINANCIAL SUMMARY: 31 DECEMBER 2010

Budget Actual %

Donor Projects R0, 217b R0,050b 23

Prog 4 & 5 R4,463b R2,559b 57

Budget * Actual %

Capital R5,638b R1,987b 35

Recurrent R10,559b R7,919b 75

1

3 4

2

Quadrant 4Non DWANon WS specific

Quadrant 3DWA

WR specific

Quadrant 2Non DWA

WS specific

Quadrant 1DWA

WS specific

Budget Actual %

Prog 2 R0,494b R0,259b 52

Prog 3 R2,238b R1,726b 77

Budget Actual %

Recurrent R0,058b R0,016b

28

Total Q2Bud= R16.2bExp= R9.97b

Total Q1Bud= R4.5bExp= R2.6b

Total Q3Bud= R2.2bExp= R2.0b

Total Q4Bud= R0.058b

Exp = R0,016b

444

PROGRESS ON DONOR FUNDING CASHFLOW The department has received R200m for 2010/2011 as an

exit strategy on Masibambane III. The funding from the European Union has been

received in full in the first quarter of 2010/2011 of which R134m relating to 2009/2010 deficit was set off.

Still awaiting the tranche from the Irish Aid for 2010/2011 amounting to €1.5m.

The slow spending of donor funds (23%) can be attributed to the delay in the budget approval because the funds were received in quarter 1 which influenced the planning and execution of projects. DWA took a conservative approach to avoid qualifications, i.e. no approval of budget prior to actual funds received.

PROGRESS ON DONOR FUNDING CASHFLOW

55

Overview of Expenditure Performance April 2010 to December 2010

666

QUADRANT VIEW OF WATER SECTOR BUDGET & EXPENDITURE TO DECEMBER 2010

Quadrant 1: DWA Water Services Specific         Quadrant 2: Non-DWA - Water Services Specific            2010/2011   2010/2011  Budget Expend. %

Expenditure  Budget Expen WS Budget WS Expend. % WS

Expenditure  R'000 R' 000   R'000 R'000 R' 000 R' 000

    - Municipal Infrastructure Grant (MIG) (45%) 12,528,889 4,416,150 5,638,000 1,987,268 35%- Donor Funding (EU, Irish Aid) 217,000 50,000 23%    

> EU (Contract signature - Sep 07) 195,873 43,284 22%    

> Irish Aid 20,933

6,512 31%      

       - Equitable Share (35%) 30,167,707 22,625,780 10,558,697 7,919,022 75%                    

Programme 4 - Regional Management 4,348,819 2,481,073 57%    

Stakeholder Management / Sector Support 580,733 348,934 60%    

Institutional Establishment 499,127 141,662 28%    

Regional Programme Coordination 619 - 0%    Water Conservation And Demand Management 57,341 28,871 50%    

Accelerate Access To Community Infrastructure

103,556 44,966 43%    

Natural Resource Management Programmes 912,196 522,895 57%    

Poverty Interventions 124,542 51,644 41%    

Regional Bulk 893,000 409,541 46%    

Transfers Of Water Schemes 875,560 751,054 86%    

Support Services 302,146 181,508 60%              

Programme 5 - Water Sector Regulation 114,475 78,348 68%    

Economic & Social Regulation 15,131 12,789 85%    

Resource Regulation 43,554 44,120 101%    

Water Use 41,984 15587 37%    

Enforcement 13,806 5,852 42%                      Grand Total 4,463,297 2,559,421 57% Total 42,696,596 27,041,930 16,196,698 9,906,290 61%                      Quadrant 3: DWA Water Resources       Quadrant 4: Non-DWA - Non-Water Services Specific  2010/2011   2010/11  Budget Expend. %

Expenditure  Budget Expen WS Budget WS Expend. % WS

Expenditure  R' 000 R' 000   R' 000 R'000 R' 000 R' 000                     

Programme 2 - Water Management 493,502 258,536 52%    

Integrated Planning 127,600 68,692 54%    

Policy and Strategy 11,634 10,314 89%    

Institutional Oversight 92,052 44,775 49%

Water Eco Systems 29,805 17,594 59%    

Water Information Management 59,418 26,873 45%           Programme 3 - National Water Resource Infrastructure 2,238,232 1,725,961 77%  

Infrastructure Development and Rehabilitation 2,098,211 1,620,944 77% - Local Government Financial Management Grant (10%) 364,589 137,848 36,459 13,788  38%

Operation of Water Resources 140,021

105,021 75%

- Municipal Systems Infrastructure Grant (10%) 212,000  23,320 21,200  2,332  11%           

Grand Total 2,731,744 1,984,497 73% Total 576,589  161,168 57,659  16,120  28%                     

  Expenditure received from National Treasury

 

777

QUADRANT 1: DONOR FUNDS EXPENDITURE PER PROVINCE

REGION

EXP TO DECEMBER 31/12/2010

BUDGET 2010/11

EXP TO BUDGET

Sector Partners (SALGA, DCGTA, CBOs, DoH, Regional Offices, Municipalities, etc)

28,950,577 89,175,433 32%

Eastern Cape4,623,020 8,116,977 57%

Free State1,686,258  9,708,925 17%

Gauteng6,632,093 13,015,096 51%

KwaZulu Natal0  11,080,177 0%

Limpopo6,511,850 31,000,507 21%

Mpumalanga0  11,282,951 0%

Northern Cape1,051,606 14,074,191 7%

North West0  13,270,074 0%

Western Cape340,429  16,083,011 2%

Total 49,795,833 216,807,375 23%

888

QUADRANT 1: PROGRAMME 4: REGIONAL MANAGEMENT BY

SUB-PROGRAMME

Sub-Programmes

Expenditure Year to

31-12-2010

Budget Variance Exp Ytdvs

Budget

Stakeholder Management / Sector Support348,934 580,733 231,799 60%

Institutional Establishment 141,662 499,127357,465 28%

Regional Programme Coordination 0 619619 0%

Water Conservation And Demand Management 28,871 57,34128,470 50%

Accelerate Access To Community Infrastructure 44,966 103,55658,590 43%

Natural Resource Management Programmes 522,895 912,196389,301 57%

Poverty Interventions 51,644 124,54272,898 41%

Regional Bulk 409,541 893,000483,459 46%

Transfers Of Water Schemes 751,054 875,560124,506 86%

Support Services 181,508 302,146 120,638 60%

Total Sub-Programmes 2,481,073 4,348,819 1,867,746 57%

999

QUADRANT 1: PROGRAMME 4: REGIONAL MANAGEMENT BY

REGION

Regional

Expenditure Year to

31-12-2010

Budget Variance Expvs

Budget

Eastern Cape 370,371 598,382 227,651 62%

Western Cape 266,524 432,500 165,976 62%

Kwazulu Natal 157,982 321,038 163,056 49%

Mpumalanga 203,574 363,300 159,726 56%

Gauteng 107,859 200,063 92,203 54%

North West 91,034 191,927 100,892 47%

Free State 102,901 216,225 113,324 48%

Northern Cape 140,598 194,551 53,953 72%

Limpopo 723,678 1,020,448 296,771 71%

Regional Coordination 18,370 34,573 74,874 53%

Manager National Transfer 10,549 16,883 6,334 62%

Regional Bulk Unit (HO) & WS Projects 7,909 262,333 254,424 3%

Working For Water & Fire 241,585 437,928 196,342 55%

Other (CME, DWMIG & WARMS) 37,780 58,671 20,891 64%

Total 2,481,073 4,348,819 1,867,746 57%

101010

QUADRANT 1: PROGRAMME 5: WATER SECTOR REGULATION

Sub-Programmes

Expenditure Year to

31-12-2010

Budget Variance Exp Ytdvs

Budget

Economic & Social Regulation 12,789,000 15,131,000 2,342,000 85%

Resource Regulation 44,120,000 43,554,000 566,000 101%

Water Use15,587,000 41,984,000 26,397,000 37%

Enforcement5,852,000 13,806,000 7,954,000 42%

Total Sub-Programmes

78,348,000

114,475,000

36,127,000 68%

111111

QUADRANT 3: PROGRAMME 2: WATER MANAGEMENT

Sub-Programmes

Expenditure Year to

31-12-2010

Budget Variance Exp Ytdvs

Budget

Integrated Planning68,692,000 127,600,000 58,908,000 54%

Policy and Strategy10,314,000 11,634,000 1,320,000 89%

Institutional Oversight44,775,000 92,052,000 47,277,000 49%

Water Eco Systems17,594,000 29,805,000 12,211,000 59%

Water Services26,873,000 59,418,000 32,545,000 45%

Water Information Management90,288,000 172,993,000 82,705 52%

Total Sub-Programmes

258,536,000 493,502,000 234,966,000 52%

121212

QUADRANT 3: PROGRAMME 3: NATIONAL WATER RESOURCES INFRASTRUCTURE

Sub-Programmes

Expenditure Year to

31-12-2010(R'000)

Budget(R'000)

Variance Exp Ytdvs

Budget

Infrastructure Development and Rehabilitation1,620,944 2,098,211 477,267 77%

Operation of Water Resources 105,017 140,02135,004

75%

Total Sub-Programmes 1,725,961 2,238,232 512,271 77%

131313

QUADRANT 4: EXPENDITURE ANALYSISNON-DWAF, “NON WATER SECTOR” (CAPACITY BUILDING

GRANTS)

Quadrant 4: Non-DWA - Non-Water Services Specific

  2010/2011

  Budget Expen WS Budget WS Expend.% WS Expenditure  R' 000 R'000 R' 000 R' 000

   

  - Local Government Financial Management Grant (10%)

364,589 137,848

36,459

13,788  38%

- Municipal Systems Infrastructure Grant (10%)

212,000 23,320 

21,200  2,332  11%

   

Total 576,589 161,168  57,659 16,120   28%

           

1414

Thank you

14