10 Working Capital Analysis Chap 5

download 10 Working Capital Analysis Chap 5

of 11

Transcript of 10 Working Capital Analysis Chap 5

  • 8/12/2019 10 Working Capital Analysis Chap 5

    1/11

    WORKING CAPITAL ANALYSIS

    CHAPTER 5

    WORKING CAPITAL ANALYSIS

    WORKING CAPITAL MNAGEMENT Page 63

  • 8/12/2019 10 Working Capital Analysis Chap 5

    2/11

    WORKING CAPITAL ANALYSIS

    5.1 Background

    Running an Industrial unit involves dealing in commodities, goods, cash and

    various money instruments. To acquire these, the corporate need to secure finance of

    different types. The requirements of the corporate being of two types, namely, short-

    term and long-term, the nature of finance required also is of same two types. Securing

    both types of funds required by the corporate and their utilization to an optimal etent

    to ensure that the cost of such funds is minimized are the activities which together

    constitute !orporate "inance.

    !orporate are able to generate only a minor portion #$%-&%'( of these finances

    internally, the rest has to come from eternal sources, if a corporate has to grow and

    remain profitable. !orporate Sector, therefore, has to depend heavily on the mar)et

    sources. The present topic to discuss the main sources of finances for wor)ing capital.

    *lthough long-term funds partly finance current assets and provide margin money for

    wor)ing capital, large part #around +%-%'( of wor)ing capital is virtually eclusively

    supported by short-term sources. The main sources of wor)ing capital financing are

    "und based and on-fund based ban) credit, commercial papers and factoring.

    *s *arti Industries td has acquired world-class epertise in the development /

    manufacture of these chemicals. *arti is amongst the largest producers of 0enzene

    based basic and intermediate chemicals in India. "or the chemical distribution it

    requires huge amount of wor)ing capital to carry on its day to day activities smoothly

    without any interruption. "urthermore, as *I, is also engaged in eport of chemicals,

    it needs huge financial assistance for eport purpose.

    WORKING CAPITAL MNAGEMENT Page 64

  • 8/12/2019 10 Working Capital Analysis Chap 5

    3/11

    FINANCING

    WORKING CAPITAL ANALYSIS

    5. !ark"# Sc"nar$o

    "inancial *ssistance provided by financial institutions / commercial ban)s mainly is

    divided as under.

    Today, the mar)et providing financing solutions to corporate is very competitive. The

    only difference that the provider can ma)e is the differentiation through its services.

    1odifying some of the product features can distinguish the service provider but there

    is very less scope in that front as the current products are almost in line with its most

    innovative nature. !ompanies utilize this product according to its nature of business

    as well as financial terms agreed with its supplier and customers. *I meets its

    wor)ing capital needs by borrowing "und based loans and on-fund based loans from

    different ban)s. "und based loans include loans li)e 2verdraft 3 !ash credit, 4or)ing

    capital term loan, 4or)ing capital demand loan, 5ac)ing !redit, *dvance against

    retention money, "oreign !urrency oan, "oreign 6iscounting 0ill 5urchasing, etc.

    4here as on-fund based loans include etter of !redit and 0an) 7uarantee.

    7enerally in any company the requirements of on-fund based loans is more than

    "und based loans.

    WORKING CAPITAL MNAGEMENT Page 65

    F%N& BASE&

    2ver 6raft3 !ash !redit

    ine of !redit

    0ill 6iscounting 3 5urchasing

    4or)ing capital 6emand oan

    Short-term !orporate loan

    5ac)ing !redit #eport

    finance(

    "oreign 0ill 5urchasing

    !ommercial 5apers

    NON'F%N& BASE&

    etter of !redit

    0an) 7uarantee

  • 8/12/2019 10 Working Capital Analysis Chap 5

    4/11

    WORKING CAPITAL ANALYSIS

    The 0an)ing and financial institutions grants financing limits based on assessment of

    thewor)ing capital requirement of individual party. The assessment factors include

    variouscharacteristics such as the nature of industry, industry norms, actual level of

    activity for the previous year and the pro8ected level of activity for the subsequent

    year to arrive at the wor)ing capital requirement. The ban) financing limit is

    thereafter decided after factoring in margins on the different types of current assets

    forming part of the wor)ingcapital.

    "or borrowers having consortium arrangement9 The limit will be fied by the lead

    ban) along with the ban) having the net largest shares. The individual ban)s: share

    will also be intimated by the lead ban) to all the member ban)s in the consortium.

    T(" )a$n *ac#or+ con+$d"r"d $n #(" "+#$)a#$on o* ,ork$ng ca-$#a r"/u$r")"n#

    ; The nature of business and sector-wise norms

    ; The level of activity of the business

    T(" +#"-+ $n0o0"d $n arr$0$ng a# #(" "0" o* Work$ng Ca-$#a R"/u$r")"n#

    ; 0ased on the level of activity decided and the unit cost and sales price pro8ections,

    the ban)s calculate at the annual sales and cost of production.

    ; The quantum of current assets #!*( in the form of Raw 1aterials, 4or)-in-

    progress, "inished goods and Receivables is estimated as a multiple of the average

    daily turnover. The multiple for each of the current assets is determined generally

    based on the industry norms.

    ; The current liabilities #!( in the form of credit availed by the business from its

    !reditors or on its manufacturing epenses are deducted from the current assets #!*(

    to arrive at the 4or)ing !apital Requirement #4!R(.

    S#andard For)ua" *or d"#"r)$na#$on o* Work$ng Ca-$#a

    The issue of computation of wor)ing capital requirement has aroused considerable

    debate and attention in this country over the past few decades. * directed credit

    approach was adopted by the Reserve 0an) of ensuring the flow of credit to the

    priority sectors for fulfillment of the growth ob8ectives laid down by the planners.

    !onsequently, the quantum of ban) credit required for achieving the requisite growth

    in Industry was to be assessed.

  • 8/12/2019 10 Working Capital Analysis Chap 5

    5/11

    WORKING CAPITAL ANALYSIS

    multiples of the average daily output( and the 1aimum 5ermissible 0an) "inancing

    #150"( was capped at a certain percentage of the wor)ing capital requirement thus

    arrived at.

    Work$ng Ca-$#a a++"++)"n# *or)ua -r"+cr$"d 2 #(" Tandon Co))$##"" $+ a+

    und"r3

    4or)ing !apital Requirement #4!R( = >!urrent assets i.e. !* #as per industry

    norms( ? !urrent iabilities i.e. !@

    5ermissible 0an) "inancing >50"@ = 4!R ? 5romoterAs 1argin 1oney i.e. 511 #to

    be brought in by the promoter(

    A+ -"r For)ua 13 511 = $%' of >!* ? !@ and thereby 50" = %' of >!* ? !@

    A+ -"r For)ua 3 511 = $%' of !* and thereby 50" = %' >!*@ ? !

    The analysis of balance sheet in !1* data is said to give a more detailed and

    accurate picture of the affairs of a corporate. The corporate are required by all ban)s

    to analyze their balance sheet in this specific format called C!A #!redit 1onitoring

    *rrangement( data format and submit to ban)s. The 1aimum permissible 0an)

    "inancing imit under fund based is fied on an annual basis. Bowever, since such

    limit is provided to meet specific requirements, utilizing the limits is sub8ected to the

    &P #6rawing 5ower(, which is decided on a monthly 3 quarterly basis.

    The effective bank financing is therefore to the extent of the lower of:

    ; BANK FINANCING LI!IT9

    6etermined on an annual basis based on an assessment of the current yearAs

    pro8ections and the actual figures for the previous year.

    ; &RAWING POWER9

    It is in)ed to the quantum of current assets #and current liabilities( owned by

    the business with appropriate margins. "ied on a monthly3quarterly basis depending

    on the submission of 1onthly3Cuarterly Information System returns indicating the

    position of the stoc) statement, receivables, 4or) in 5rogress, payables, etc.

    0an) "inancing #ma. permissible( = 1aimum 5ermissible 0an) "inancing imit

    #150"( 2R 6rawing 5ower whichever is less.

    Ho, $+ &P 4&ra,$ng Po,"r Cacua#$on don"6

    oan or imits are being fied against BD52TBE!*TI2 of particular stoc).

    The borrower use to submit his stoc) statement on regular basis say monthly,

    WORKING CAPITAL MNAGEMENT Page 67

  • 8/12/2019 10 Working Capital Analysis Chap 5

    6/11

    WORKING CAPITAL ANALYSIS

    fortnightly and quarterly as decided by the ban) and the borrower. 0an) and borrower

    both are agreeing vide an arrangement letter regarding ' of the margin on the stoc).

    so after reducing the margin the ban) allow a borrower to draw amount against the

    stoc) and fies the 6rawing power sub8ect to the maimum of his loan.

    Cond$#$on A3Suppose the 0orrower has FG lacs of 7oods. 4ith %G' 1argin his

    limit is fied as % lacs and also the drawing power i.e.( L$)$#

    7 &ra,$ng Po,"r 7 5Lack+

    Cond$#$on B3Suppose if the 0orrower is having only H lacs of goods with him $n

    #(" n"8# month. ow imit will be the same % lacs and 65 will be

    lacs.#i.e.( even though he has a limit of % lac)s his available Cr"d$#

    $)$# ao,"d #o ,$#(dra, ,$ " 9u+# : ac+ #%G' of Hac)s(.Cond$#$on C3Suppose if the 0orrower has now F$ lacs of goods with him in the

    third month. ow the limit = lacs and 65 = lacs #/ not +

    lacs(. #i.e.( imit or 65 whichever is lower.

    WORKING CAPITAL MNAGEMENT Page 68

  • 8/12/2019 10 Working Capital Analysis Chap 5

    7/11

    WORKING CAPITAL ANALYSIS

    5.; FINANCIAL ANALYSIS

    The !ompany has been amply supported by its ban)ers and lenders who have shown

    enormous trust and confidence in its ability and intention and stood by the company at

    all times. Some figures that prove companies caliber are9

    1 NET SALES #Total Sales ? Ecise 6uty(

    NET SALES

    YEAR

  • 8/12/2019 10 Working Capital Analysis Chap 5

    8/11

    WORKING CAPITAL ANALYSIS

    "rom above !hart, we can say that *I had successfully ta)e advantage of

    increase in a domestic demand as well as in a international mar)et.

    *s we can see that, current sales of *I is more F&' of a year ended on

    1arch $GG. Sales of *I were increased from FG' in $GG+-G to $&' in

    year $GFF-F$.

    WORKING CAPITAL MNAGEMENT Page 70

  • 8/12/2019 10 Working Capital Analysis Chap 5

    9/11

    WORKING CAPITAL ANALYSIS

    N"# ,or#( #Equity3Share !apitalK Equity Share 4arrants K Reserves andSurplus(

    NET WORTH

    YEAR

  • 8/12/2019 10 Working Capital Analysis Chap 5

    10/11

    WORKING CAPITAL ANALYSIS

    ; N"# Pro*$# !arg$n3

    "rom above chart, we can say that *I increasing profit more in year $GF$ from

    pervious year $GFF.

    *s we can see that, current profit margin of *I is $.&H Times of a year ended on

    1arch - $GGH. 5rofit margin of *I were increased from Rs &+.+ crore in $GG-

    GH to H.FJ crore in year $GFF-F$.

    : No. o* E/u$#2 S(ar"+3

    *s we can see that, current no. of equity shares of *I are J,F$G,G& in

    $GFF-F$. Raising the no of equity shares from continuously.

    WORKING CAPITAL MNAGEMENT Page 72

  • 8/12/2019 10 Working Capital Analysis Chap 5

    11/11

    WORKING CAPITAL ANALYSIS

    5 To- 1< Produc#+ $n Aar#$ Indu+#r$"+ L$)$#"d

    Aar#$ Indu+#r$"+ L$)$#"d

    To- 1< Produc#+ A+ -"r N"# Sa"+

    ;15;1;

    "rom above !hart, we can say that *I had successfully ta)e advantage of

    increase et Sales in TopFG products from all *I 5roducts.

    WORKING CAPITAL MNAGEMENT Page 73