Ritchie Bros RBA

Post on 30-May-2018

220 views 0 download

Transcript of Ritchie Bros RBA

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 1/168

http://www.rbauction.com/about_ritchie_bros/investor_info.jsp

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 2/168

31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06

Ritchie Bros N-RBA 2009 2008 2007 2006

Stock Price $22.43 $21.42 $27.56 $17.93

Balance Sheet

AssetsCash 122.60 107.28 150.32 172.02

Acct Rec 55.79 63.33 74.30 41.37

Inventory 6.64 9.71 6.03 5.61

Other 13.68 13.62 6.54 9.06

Total CA 198.71 193.94 237.19 228.06

PP&E: Gross 712.67 540.81 467.00 342.84

Acc Dep (114.72) (87.17) (76.96) (57.75)

Net 597.95 453.64 390.04 285.09

Investments 7.85 0.00 0.00 0.00Other 7.72 1.67 3.05 1.53

Intangibles 45.59 40.23 42.61 39.54

Total Assets 857.82 689.48 672.89 554.22

Errors ??? 0.00 0.01 0.00 0.01

LiabilitiesAcct Payable 163.13 146.83 178.74 132.61

Bank Debt 5.07 0.00 0.00 0.00

Current % LTD 0.00 0.00 0.24 0.24

Other 0.00 0.00 0.00 0.85

Total CL 168.20 146.83 178.98 133.70

Dfd Revenue 0.00 0.00 0.00 0.00

Other 14.82 10.08 13.95 8.81

LTD 130.39 67.41 44.84 43.08

Preferred Shares 0.00 0.00 0.00 0.00

Minority Interest 0.00 0.00 0.00 0.00

Total Liabilities 313.41 224.32 237.77 185.59

Equity  

Common Stock 116.13 108.73 102.69 96.37

Retained Earnings 411.33 357.84 292.05 247.35

Acc Comprehensive Income 16.95 (1.41) 40.38 24.92Total Equity 544.41 465.16 435.12 368.64

Errors ??? 0.00 0.00 0.00 0.01

Income Statement

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 3/168

Sales 377.21 354.82 311.91 261.04

Cost of Sales (49.89) (49.75) (46.48) (36.98)

Gross Margin $ 327.32 305.07 265.43 224.06

% of Sales 87% 86% 85% 86%

Operating Expenses (168.31) (164.56) (144.82) (118.16)Amortization (insert)

Depreciation (31.76) (24.76) (19.42) (15.02)

Operating Income 127.25 115.75 101.19 90.88

% of Sales 34% 33% 32% 35%

Interest Expense (0.54) (0.86) (1.21) (1.17)

Interest Income (insert) 2.40 4.99 7.39

Other : FX (1.08) 11.66 2.80 0.00

Unusual 0.00 0.00 0.00 0.00

Sale Assets 0.65 6.37 0.24 1.28

Equity in Affiliates 0.00 0.00 0.00 0.00Other 2.86 1.38 1.47 1.08

Total 2.43 19.41 4.51 2.36

Earnings Before Tax 131.54 139.29 111.88 92.07

Tax Expense (38.07) (37.88) (35.91) (34.85)

% of taxable income 29% 27% 32% 38%

Minority Interest 0.00 0.00 0.00 0.00

Discontinued Operations 0.00 0.00 0.00 0.00

Extra Ordinary Items 0.00 0.00 0.00 0.00

Net Income 93.47 101.41 75.97 57.22

less Pref Share Dividends $ 0.00 0.00 0.00 0.00Net Income to Common Shares 93.47 101.41 75.97 57.22

% of Sales 25% 29% 24% 22%

Errors ??? (0.25) (0.01) 0.01 0.00

Change in Comprehensive Income 18.36 (41.78) 15.46 5.59

Comprehensive Net Income 111.83 59.63 91.43 62.81

Retained Earnings Reconsiliation

Beg of yr 357.84 292.05 247.35 217.08

Net Income to Common Shares 93.47 101.41 75.97 57.22

Dividends $, common sh (39.97) (35.60) (31.29) (26.95)

Share transactions 0.00 0.00 0.00 0.00

End of yr 411.34 357.86 292.03 247.35

Errors ??? (0.01) (0.02) 0.02 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 4/168

Equity Reconsiliation

Beg of yr 465.16 435.12 368.64 325.18

Comprehensive Income 111.83 59.63 91.43 62.81

Dividends $, common sh (39.97) (35.60) (31.29) (26.95)

Share transactions 7.40 6.03 6.32 7.60

End of yr 544.42 465.18 435.10 368.64

Errors ??? 0.01 0.02 (0.02) 0.00

Cash Flow

Net Income 93.47 101.41 75.97 57.22

reverse out Depreciation 31.76 24.76 19.42 15.02

reverse out Amortization 0.00 0.00 0.00 0.00Working Capital change 26.85 (31.70) 14.45 (7.50)

Total 152.08 94.47 109.84 64.74

Debt LTD 130.39 67.41 44.84 43.08

Current portion 0.00 0.00 0.24 0.24

Bank debt 5.07 0.00 0.00 0.00

Preferred Shares 0.00 0.00 0.00 0.00

Total debt 135.46 67.41 45.08 43.32

Where Deploy Capital ?

from: Comp Net Income 111.83 59.63 91.43 62.81

New Equity Shares 7.40 6.03 6.32 7.60

New Debt 68.05 22.33 1.76 (0.22)

Minority Interest 0.00 0.00 0.00 0.00

Total 187.28 87.99 99.51 70.19

to: Dividends to Commons (39.97) (35.60) (31.29) (26.95)

Working Capital 26.85 (31.70) 14.45 (7.50)Fixed Assets (144.31) (63.60) (104.95) (34.45)

Intangibles (5.36) 2.38 (3.07) (1.14)

Investments (7.85) 0.00 0.00 0.00

Net Other Long Term (1.31) (2.49) 3.62 2.64

Total (171.95) (131.01) (121.24) (67.40)

equals: Increase in Cash 15.32 (43.04) (21.70) 2.77

Errors ??? 0.01 0.02 (0.03) 0.02

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 5/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 6/168

Book value per share 5.17 4.43 4.17 3.54

w/o Intangibles 4.73 4.05 3.76 3.16

Book value Reconsiliation

Begining of year 4.43 4.17 3.54 3.15

Net Income 0.89 0.97 0.73 0.55

Other Comp. Income 0.17 -0.40 0.15 0.06Options Compensation (0.03) 0.00 (0.03) (0.02)

Dividends (0.38) (0.50) (0.30) (0.28)

New sh issue premium 0.08 0.20 0.07 0.09

End of year. 5.17 4.43 4.17 3.54

Cost of Options Compensation

Inc in # shares 0.49 0.45 0.42 0.75

* Avg P/bk in year 4.59 5.72 5.84 4.80

* Avg Bk value in year 4.80 4.30 3.86 3.35

= Calc $ s/b rec'd 10.79 11.08 9.45 12.04

Book value of new sh 2.35 1.94 1.62 2.51= Premium s/b shared 0.08 0.09 0.07 0.09

Premium fm reconsile 0.05 0.20 0.05 0.07

Cost of Options Comp (0.03) 0.00 (0.03) (0.02)

Cost as % Comp EPS -3% 0% -3% -4%

Valuation Metrics

Price / Earnings (dil) 25.5 22.3 38.3 32.6

Price / Bk Value 4.3 4.8 6.6 5.1

Price / Cash Flow 15.5 23.7 26.5 28.8

Dividend Yield @ boy 2% 2% 2% 2%

Price / Sales (per sh) 6 6 9 7

ROE NI as % Equity boy 20% 23% 21% 18%

Growth in Bk + Div 25% 18% 26% 21%

18% 21% 19% 16%

0% 1% 2% 2%

Debt / Equity 0.2 0.1 0.1 0.1

Debt / Tangible Equity 0.3 0.2 0.1 0.1

Interest Coverage (times) 236 135 84 78

Days of Sales in Acct Rec 54 65 87 58

Return on Assets (after tax)

Interest on Debt (after tax)

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 7/168

# Shares Avg in period 105.14 104.72 104.27 103.64

Diluted, calc, in period 106.22 105.64 105.51 104.04

at Year End 105.38 104.89 104.44 104.02

growth in # shares 0% 0% 0% 1%

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 8/168

31-Dec-05 31-Dec-04 31-Dec-03 31-Dec-02 31-Dec-01 30-Dec-99 30-Dec-99

2005 2004 2003 2002 2001 0 0

$14.29 $11.02 $8.68 $5.39 $4.15

169.25 132.63 119.01 62.22 49.53 0.00 0.00

21.20 20.25 17.17 13.70 12.38 0.00 0.00

9.99 13.09 9.58 7.40 3.03 0.00 0.00

4.52 5.33 15.91 4.54 2.74 0.00 0.00

204.96 171.30 161.67 87.86 67.68 0.00 0.00

306.49 274.75 248.28 219.55 190.98 0.00 0.00

(55.85) (48.13) (37.86) (26.06) (20.06) 0.00 0.00

250.64 226.62 210.42 193.49 170.92 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.002.40 7.68 5.64 13.42 8.49 0.00 0.00

38.40 37.50 35.63 34.36 28.47 0.00 0.00

496.40 443.10 413.36 329.13 275.56 0.00 0.00

0.00 0.00 0.00 0.01 (0.02) 0.00 0.00

120.17 99.30 82.53 50.90 35.08 0.00 0.00

0.00 0.00 0.00 2.76 5.31 0.00 0.00

0.22 35.13 43.44 8.76 8.00 0.00 0.00

0.46 0.00 0.00 0.00 0.00 0.00 0.00

120.85 134.43 125.97 62.42 48.39 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

7.04 8.61 7.26 4.72 0.00 0.00 0.00

43.32 10.79 27.35 62.61 61.22 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

171.21 153.83 160.58 129.75 109.61 0.00 0.00

88.77 84.30 78.87 73.83 73.46 0.00 0.00

217.08 183.44 161.18 129.68 101.31 0.00 0.00

19.33 21.52 12.73 (4.14) (8.84) 0.00 0.00325.18 289.26 252.77 199.37 165.93 0.00 0.00

(0.01) (0.01) (0.01) (0.01) (0.02) 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 9/168

212.63 182.26 161.54 133.55 116.99 0.00 0.00

(27.04) (23.47) (22.10) (19.68) (18.86) 0.00 0.00

185.59 158.79 139.44 113.87 98.13 0.00 0.00

87% 87% 86% 85% 84% #DIV/0! #DIV/0!

(94.67) (85.67) (71.26) (63.79) (56.52) 0.00 0.00

(13.17) (12.71) (11.77) (9.21) (9.08) 0.00 0.00

77.75 60.41 56.41 40.87 32.53 0.00 0.00

37% 33% 35% 31% 28% #DIV/0! #DIV/0!

(2.22) (3.22) (4.77) (4.30) (4.02) 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

6.56 0.23 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.42 0.82 1.06 2.46 1.41 0.00 0.00

6.98 1.05 1.06 2.46 1.41 0.00 0.00

82.51 58.24 52.70 39.03 29.92 0.00 0.00

(28.93) (23.35) (16.10) (10.66) (9.87) 0.00 0.00

35% 40% 31% 27% 33% #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

53.58 34.89 36.60 28.37 20.05 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.0053.58 34.89 36.60 28.37 20.05 0.00 0.00

25% 19% 23% 21% 17% #DIV/0! #DIV/0!

0.00 0.01 (0.01) 0.00 0.00 0.00 0.00

(2.19) 8.80 16.87 4.70 (8.84) 0.00 0.00

51.39 43.69 53.47 33.07 11.21 0.00 0.00

183.44 161.18 129.68 101.31 0.00 0.00 0.00

53.58 34.89 36.60 28.37 20.05 0.00 0.00

(19.94) (12.64) (5.09) 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

217.08 183.43 161.19 129.68 20.05 0.00 0.00

0.00 0.01 (0.01) 0.00 81.26 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 10/168

289.26 252.77 199.37 165.93 0.00 0.00 0.00

51.39 43.69 53.47 33.07 11.21 0.00 0.00

(19.94) (12.64) (5.09) 0.00 0.00 0.00 0.00

4.47 5.43 5.03 0.37 73.46 0.00 0.00

325.18 289.25 252.78 199.37 84.67 0.00 0.00

0.00 (0.01) 0.01 0.00 (81.26) 0.00 0.00

53.58 34.89 36.60 28.37 20.05 0.00 0.00

13.17 12.71 11.77 9.21 9.08 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.0024.29 20.76 14.61 8.33 16.93 0.00 0.00

91.04 68.36 62.98 45.91 46.06 0.00 0.00

43.32 10.79 27.35 62.61 61.22 0.00 0.00

0.22 35.13 43.44 8.76 8.00 0.00 0.00

0.00 0.00 0.00 2.76 5.31 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

43.54 45.92 70.79 74.13 74.53 0.00 0.00

51.39 43.69 53.47 33.07 11.21 0.00 0.00

4.47 5.43 5.03 0.37 73.46 0.00 0.00

(2.38) (24.87) (3.34) (0.40) 74.53 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

53.48 24.25 55.16 33.04 159.20 0.00 0.00

(19.94) (12.64) (5.09) 0.00 0.00 0.00 0.00

24.29 20.76 14.61 8.33 16.93 0.00 0.00(24.02) (16.20) (16.93) (22.57) (170.92) 0.00 0.00

(0.90) (1.87) (1.27) (5.89) (28.47) 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

3.71 (0.69) 10.32 (0.21) (8.49) 0.00 0.00

(16.86) (10.64) 1.64 (20.34) (190.95) 0.00 0.00

36.62 13.62 56.79 12.69 49.53 0.00 0.00

0.00 (0.01) 0.01 0.01 (81.28) 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 11/168

17% 13% 21% 14% #DIV/0! #DIV/0! #DIV/0!

29% 7% 38% 26% #DIV/0! #DIV/0! #DIV/0!

54% -5% 29% 41% #DIV/0! #DIV/0! #DIV/0!

50% -6% 29% 40% #DIV/0! #DIV/0! #DIV/0!

15% -19% 61% 192% #DIV/0! #DIV/0! #DIV/0!27% 200% #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

12% 13% 25% 20% #DIV/0! #DIV/0! #DIV/0!

12% 14% 27% 20% #DIV/0! #DIV/0! #DIV/0!

11% 8% 9% 13% #DIV/0! #DIV/0! #DIV/0!

2% 5% 4% 21% #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.13 0.06 0.08 0.05 0.03

0.21 0.15 0.13 0.11 0.06

0.04 0.02 0.03 0.01 -0.01

0.14 0.11 0.12 0.11 0.120.52 0.34 0.36 0.28 0.20 0 0

0.52 0.34 0.36 0.28 0.20 0.00 0.00

0.50 0.43 0.53 0.33 0.11 #DIV/0! #DIV/0!

0.51 0.34 0.36 0.28 0.20 0.00 0.00

0.49 0.43 0.53 0.33 0.11 #DIV/0! #DIV/0!

0.87 0.67 0.62 0.45 0.46 #DIV/0! #DIV/0!

0.19 0.15 0.05 0.00 0.00 0.00 0.00

(0.00) 0.03 (0.00) 0.00 0.00 #DIV/0! #DIV/0!

37% 44% 14% 0% 0% #DIV/0! #DIV/0!

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 12/168

3.15 2.81 2.48 1.98 1.65 #DIV/0! #DIV/0!

2.78 2.45 2.13 1.64 1.37 #DIV/0! #DIV/0!

2.81 2.48 1.98 1.65 #DIV/0! #DIV/0! #DIV/0!

0.52 0.34 0.36 0.28 0.20 0.00 0.00

-0.02 0.09 0.17 0.05 -0.09 #DIV/0! #DIV/0!(0.02) (0.00) (0.02) (0.01) #DIV/0! #DIV/0! #DIV/0!

(0.19) (0.15) (0.05) 0.00 0.00 0.00 0.00

0.04 0.06 0.05 0.01 #DIV/0! #DIV/0! #DIV/0!

3.15 2.81 2.48 1.98 1.65 #DIV/0! #DIV/0!

0.48 0.89 1.04 0.26 100.60 0.00 0.00

4.23 3.71 3.11 2.62 #DIV/0! #DIV/0! #DIV/0!

2.98 2.65 2.23 1.81 #DIV/0! #DIV/0! #DIV/0!

6.05 8.73 7.21 1.24 #DIV/0! #DIV/0! #DIV/0!

1.43 2.36 2.32 0.47 #DIV/0! #DIV/0! #DIV/0!0.04 0.06 0.05 0.01 #DIV/0! #DIV/0! #DIV/0!

0.03 0.06 0.03 (0.00) #DIV/0! #DIV/0! #DIV/0!

(0.02) (0.00) (0.02) (0.01) #DIV/0! #DIV/0! #DIV/0!

-4% -1% -4% -3% #DIV/0! #DIV/0! #DIV/0!

28.0 32.4 24.1 19.3 20.7 #DIV/0! #DIV/0!

4.5 3.9 3.5 2.7 2.5 #DIV/0! #DIV/0!

16.5 16.5 14.0 11.9 9.0 #DIV/0! #DIV/0!

2% 2% 1% 0% #DIV/0! #DIV/0! #DIV/0!

7 6 5 4 4 #DIV/0! #DIV/0!

19% 14% 18% 17% #DIV/0! #DIV/0! #DIV/0!

19% 19% 28% 20% #DIV/0! #DIV/0! #DIV/0!

16% 11% 15% 13% #DIV/0! #DIV/0! #DIV/0!

3% 3% 5% 4% 7% #DIV/0! #DIV/0!

0.1 0.2 0.3 0.4 0.4 #DIV/0! #DIV/0!

0.2 0.2 0.3 0.4 0.5 #DIV/0! #DIV/0!

35 19 12 10 8 #DIV/0! #DIV/0!

36 41 39 37 39 #DIV/0! #DIV/0!

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 13/168

103.10 102.48 101.39 100.76 100.57 0.00 0.00

105.06 102.62 101.67 101.32 100.25 #DIV/0! #DIV/0!

103.27 102.79 101.90 100.86 100.60 0.00 0.00

0% 1% 1% 0% #DIV/0! #DIV/0! #DIV/0!

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 14/168

30-Dec-99 30-Dec-99 30-Dec-99 30-Dec-99 30-Dec-99 30-Dec-99 30-Dec-99

0 0 0 0 0 0 0

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 15/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 16/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 17/168

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0 0

0.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 18/168

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 19/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 20/168

30-Dec-99

0

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.000.00

0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 21/168

0.00

0.00

0.00

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.00

0.00

0.00

0.00

0.000.00

0.00

0.00

0.00

#DIV/0!

0.00

0.00

0.00

0.00

0.000.00

#DIV/0!

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 22/168

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.000.00

0.00

0.00

0.00

0.00

0.00

0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 23/168

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0

0.00

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 24/168

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 25/168

0.00

#DIV/0!

0.00

#DIV/0!

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 26/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 27/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 28/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 29/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 30/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 31/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 32/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 33/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 34/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 35/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 36/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 37/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 38/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 39/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 40/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 41/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 42/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 43/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 44/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 45/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 46/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 47/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 48/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 49/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 50/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 51/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 52/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 53/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 54/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 55/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 56/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 57/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 58/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 59/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 60/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 61/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 62/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 63/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 64/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 65/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 66/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 67/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 68/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 69/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 70/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 71/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 72/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 73/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 74/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 75/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 76/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 77/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 78/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 79/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 80/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 81/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 82/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 83/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 84/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 85/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 86/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 87/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 88/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 89/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 90/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 91/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 92/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 93/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 94/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 95/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 96/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 97/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 98/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 99/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 100/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 101/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 102/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 103/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 104/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 105/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 106/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 107/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 108/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 109/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 110/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 111/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 112/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 113/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 114/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 115/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 116/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 117/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 118/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 119/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 120/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 121/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 122/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 123/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 124/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 125/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 126/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 127/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 128/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 129/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 130/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 131/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 132/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 133/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 134/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 135/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 136/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 137/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 138/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 139/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 140/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 141/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 142/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 143/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 144/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 145/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 146/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 147/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 148/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 149/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 150/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 151/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 152/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 153/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 154/168

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 155/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 156/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 157/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 158/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 159/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 160/168

0.00 0.00 0.00

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 161/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 162/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 163/168

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 164/168

377.21 354.82 311.91 261.04

49.89 49.75 46.48 36.98

327.32 305.07 265.42 224.06

 

0 0 0 0

168.31 164.56 144.82 118.16

168.31 164.56 144.82 118.16

 

159.01 469.62 410.24 342.23

 

0.54 0.86 1.21 1.17

31.76 24.76 19.42 15.02

 

-1.08 11.66 2.8 0

0 0 0 0

0.65 6.37 0.24 1.28

0 0 0 0

0 0 0 0

5.26 6.37 8.86 1.08

4.82 24.4 11.91 2.36

 

131.52 139.28 111.90 90.79

 

38.07 37.88 35.91 34.85

0 0 0 0

0 0 0 0

 

93.45 101.40 75.98 57.22

 

357.84 292.05 247.35 217.08

39.97 35.60 31.29 26.95

0 0 0 0

0 0 0.00 0.00

411.33 357.84 292.05 247.35

 

105.14 104.72 104.27 103.64

 

0.89 0.97 0.73 0.55

0.88 0.96 0.72 0.55

 

0.38 0.5 0.3 0.28

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 165/168

212.63 182.26 161.54 133.55 116.99

27.04 23.47 22.10 19.68 18.86

185.60 158.78 139.44 113.87 98.13

 

0 0 0 0 0

94.67 85.67 71.26 63.79 56.52

94.67 85.67 71.26 63.79 56.52

 

280.27 244.45 210.71 177.65 154.65

 

2.22 3.22 4.77 4.3 4.02

13.17 12.71 11.77 9.21 9.08

 

0 0 0 0 0

0 0 0 0 0

6.56 0.23 0 0 0

0 0 0 0 0

0 0 0 0 0

0.42 0.82 1.06 2.46 1.41

6.98 1.05 1.06 2.46 1.41

 

75.95 58.02 52.69 39.03 29.92

 

28.93 23.35 16.1 10.66 9.87

0 0.00 0 0 0

0 0 0 0 0

 

53.58 34.90 36.59 28.37 20.05

 

183.44 161.18 129.68 101.31 81.26

19.94 12.64 5.09 0 0

0 0 0 0 0

0.00 0 0 0 0

217.08 183.44 161.18 129.68 101.31

 

103.1 102.48 101.39 100.76 100.57

 

0.52 0.34 0.36 0.28 0.2

0.51 0.34 0.36 0.28 0.2

 

0.19 0.15 0.05

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 166/168

122.6 107.28 150.32 172.02

55.79 63.33 74.30 41.37

6.64 9.71 6.03 5.61

13.68 13.62 6.54 9.06

198.71 193.94 237.18 228.07

 

712.67 540.81 467.00 342.84

114.72 87.17 76.96 57.75

597.94 453.64 390.04 285.09

 

7.85 0.00 0.00 0

45.59 40.23 42.61 39.54

7.72 1.67 3.05 1.53

857.82 689.49 672.89 554.23

 

163.13 146.83 178.74 132.61

5.07 0 0 0

0 0 0.24 0.24

0 0 0 0.85

168.2 146.83 178.98 133.70

 

130.39 67.41 44.84 43.08

0 0 0 0

0 0 0 0

14.82 10.08 13.95 8.81

313.41 224.33 237.77 185.59

 

99.98 94.37 90.22 85.91

0 0 0 0

411.33 357.84 292.05 247.35

33.1 12.95 52.85 35.38

544.41 465.16 435.12 368.64

 

857.82 689.49 672.89 554.23

 

105.38 104.89 104.44 104.02

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 167/168

169.25 132.63 119.01 62.22 49.53

21.20 20.25 17.17 13.70 12.38

9.99 13.09 9.58 7.4 3.03

4.52 5.33 15.91 4.54 2.74

204.96 171.30 161.67 87.87 67.67

 

306.49 274.75 248.28 219.55 190.98

55.85 48.13 37.86 26.06 20.06

250.64 226.62 210.42 193.49 170.92

 

0 0 0 0 0

38.40 37.50 35.63 34.36 28.47

2.40 7.68 5.64 13.42 8.49

496.40 443.10 413.36 329.14 275.54

 

120.17 99.30 82.53 50.90 35.08

0 0 0 2.76 5.31

0.22 35.13 43.44 8.76 8

0.46 0 0 0.00 0

120.85 134.43 125.97 62.43 48.39

 

43.32 10.79 27.35 62.61 61.22

0 0 0 0 0

0 0 0 0 0

7.04 8.61 7.26 4.72 0.00

171.21 153.84 160.58 129.76 109.61

 

79.84 76.44 72.79 69.50 69.13

0 0 0 0 0

217.08 183.44 161.18 129.68 101.31

28.26 29.38 18.8 0.19 -4.51

325.18 289.26 252.78 199.37 165.93

 

496.40 443.10 413.36 329.14 275.54

 

103.27 102.79 101.9 100.86 100.6

8/9/2019 Ritchie Bros RBA

http://slidepdf.com/reader/full/ritchie-bros-rba 168/168

5

4

3

21

2008

31-Dec-08 2007

31-Dec-07 2006

31-Dec-06 2005

31-Dec-05 2004

31-Dec-04 2003

31-Dec-03 2002

31-Dec-02 2001

31-Dec-01