Master Budget and Responsibility Accountingcld.persiangig.com/dl/oac2rl/06 Master Budget and...

Post on 24-Mar-2021

4 views 0 download

Transcript of Master Budget and Responsibility Accountingcld.persiangig.com/dl/oac2rl/06 Master Budget and...

Master Budget andResponsibility Accounting

6 - 1©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Chapter 6

Master Budget andResponsibility Accounting

Understand what a master budgetis and explain its benefits.

Learning Objective 1Learning Objective 1

6 - 2©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Understand what a master budgetis and explain its benefits.

Budgeting CycleBudgeting Cycle

Performance planningProviding a frame of reference

6 - 3©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Providing a frame of referenceInvestigating variations

Corrective actionPlanning again

The Master BudgetThe Master Budget

Master BudgetMaster Budget

6 - 4©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Master Budget

OperatingDecisionsOperatingDecisions

FinancialDecisionsFinancialDecisions

Describe the advantagesof budgets.

Learning Objective 2Learning Objective 2

6 - 5©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Describe the advantagesof budgets.

What are the Advantagesof Budgets?

What are the Advantagesof Budgets?

Compels strategic planning#1

6 - 6©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Provides a frameworkfor judging performance#2

What are the Advantagesof Budgets?

What are the Advantagesof Budgets?

Motivates employeesand managers#3

6 - 7©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Promotes coordinationand communication#4

Strategy, Planning, and BudgetsStrategy, Planning, and Budgets

StrategyAnalysis

Long-runPlanning

Long-runBudgets

6 - 8©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

StrategyAnalysis

Short-runPlanning

Short-runBudgets

Time Coverage of BudgetsTime Coverage of Budgets

Budgets typically have a set timeperiod (month, quarter, year).

This time period can itself be brokeninto subperiods.

6 - 9©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

This time period can itself be brokeninto subperiods.

The most frequently used budgetperiod is one year.

Businesses are increasingly usingrolling budgets.

Learning Objective 3Learning Objective 3

Prepare the operating budgetand its supporting schedules.

6 - 10©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Prepare the operating budgetand its supporting schedules.

Operating Budget ExampleOperating Budget Example

Hawaii Diving expects 1,100 units to be soldduring the month of August 2004.

Selling price is expected to be $240 per unit.

6 - 11©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Selling price is expected to be $240 per unit.How much are budgeted revenues for the month?

1,100 × $240 = $264,000

Operating Budget ExampleOperating Budget Example

Two pounds of direct materials are budgeted perunit at a cost of $2.00 per pound, $4.00 per unit.Three direct labor-hours are budgeted per unit

at $7.00 per hour, $21.00 per unit.

6 - 12©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Three direct labor-hours are budgeted per unitat $7.00 per hour, $21.00 per unit.

Variable overhead is budgeted at $8.00per direct labor-hour, $24.00 per unit.

Fixed overhead is budgeted at $5,400 per month.

Operating Budget ExampleOperating Budget Example

Variable nonmanufacturing costs areexpected to be $0.14 per revenue dollar.

Fixed nonmanufacturing costs are$7,800 per month.

6 - 13©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Fixed nonmanufacturing costs are$7,800 per month.

Production Budget ExampleProduction Budget Example

Budgeted sales (units)Target ending finished goods inventory (units)+

6 - 14©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Target ending finished goods inventory (units)Beginning finished goods inventory (units)

Budgeted production (units)

+–=

Production Budget ExampleProduction Budget Example

Assume that target ending finished goodsinventory is 80 units.

Beginning finished goods inventory is 100 units.

6 - 15©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Beginning finished goods inventory is 100 units.How many units need to be produced?

Production Budget ExampleProduction Budget Example

Hawaii Diving Production Budgetfor the Month of August 2004

Units required for sales 1,100Add ending inv. of finished units 80Total finished units required 1,180Less beg. inv. of finished units 100Units to be produced 1,080

6 - 16©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Units required for sales 1,100Add ending inv. of finished units 80Total finished units required 1,180Less beg. inv. of finished units 100Units to be produced 1,080

Direct Materials Usage BudgetDirect Materials Usage Budget

Each finished unit requires 2 pounds of directmaterials at a cost of $2.00 per pound.

Desired ending inventory equals 15% of thematerials required to produce next month’s sales.

6 - 17©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Desired ending inventory equals 15% of thematerials required to produce next month’s sales.September sales are forecasted to be 1,600 units.

What is the ending inventory in August?480 pounds

Direct Materials Usage BudgetDirect Materials Usage Budget

September sales: 1,600 × 2 pounds per unit= 3,200 pounds

3,200 × 15% = 480 pounds(the desired ending inventory)

6 - 18©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

3,200 × 15% = 480 pounds(the desired ending inventory)

What is the beginning inventory in August?1,100 units × 2 × 15% = 330 units

Direct Materials Usage BudgetDirect Materials Usage Budget

How many pounds are needed to produce1,080 units in August?

1,080 × 2 = 2,160 pounds

6 - 19©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

1,080 × 2 = 2,160 pounds

Material Purchases BudgetMaterial Purchases BudgetHawaii Diving Direct Material Purchases

Budget for the Month of August 2004Units needed for production 2,160Target ending inventory 480Total material to provide for 2,640Less beginning inventory 330Units to be purchased 2,310Unit purchase price $ 2.00Total purchase cost $4,620

6 - 20©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Units needed for production 2,160Target ending inventory 480Total material to provide for 2,640Less beginning inventory 330Units to be purchased 2,310Unit purchase price $ 2.00Total purchase cost $4,620

Direct ManufacturingLabor Budget

Direct ManufacturingLabor Budget

Hawaii Diving Direct Labor Budgetfor the Month of August 2004

Each unit requires 3 direct labor-hoursat $7.00 per hour.

6 - 21©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Hawaii Diving Direct Labor Budgetfor the Month of August 2004

Units produced: 1,080Direct labor-hours/unit 3Total direct labor-hours: 3,240Total budget @ $7.00/hour: $22,680

Manufacturing Overhead BudgetManufacturing Overhead Budget

Variable overhead is budgeted at $8.00per direct labor-hour.

Fixed overhead is budgeted at $5,400 per month.

6 - 22©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Fixed overhead is budgeted at $5,400 per month.

Manufacturing Overhead BudgetManufacturing Overhead Budget

Hawaii Diving Manufacturing OverheadBudget for the Month of August 2004

Variable Overhead:(3,240 × $8.00) $25,920Fixed Overhead 5,400Total $31,320

6 - 23©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Variable Overhead:(3,240 × $8.00) $25,920Fixed Overhead 5,400Total $31,320

Ending Inventory BudgetEnding Inventory Budget

Cost per finished unit:Materials $ 4Labor 21Variable manufacturing overhead 24Fixed manufacturing overhead 5*Total $54

*$5,400 ÷ 1,080 = $5

6 - 24©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Cost per finished unit:Materials $ 4Labor 21Variable manufacturing overhead 24Fixed manufacturing overhead 5*Total $54

*$5,400 ÷ 1,080 = $5

Ending Inventory BudgetEnding Inventory Budget

What is the cost of the targetending inventory for materials?

480 × $2 = $960

6 - 25©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

480 × $2 = $960What is the cost of the target

finished goods inventory?80 × $54 = $4,320

Cost of Goods Sold BudgetCost of Goods Sold Budget

Direct materials used:2,160 × $2.00 $ 4,320Direct labor 22,680Total overhead 31,320Cost of goods manufactured $58,320

6 - 26©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Direct materials used:2,160 × $2.00 $ 4,320Direct labor 22,680Total overhead 31,320Cost of goods manufactured $58,320

Cost of Goods Sold BudgetCost of Goods Sold Budget

Ending finished goods inventory is $4,320.

Assume that the beginning finishedgoods inventory is $5,400.

6 - 27©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Ending finished goods inventory is $4,320.What is the cost of goods sold?

Cost of Goods Sold BudgetCost of Goods Sold Budget

Beginning finished goods inventory $ 5,400+ Cost of goods manufactured $58,320= Goods available for sale $63,720– Ending finished goods inventory $ 4,320= Cost of goods sold $59,400

6 - 28©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Beginning finished goods inventory $ 5,400+ Cost of goods manufactured $58,320= Goods available for sale $63,720– Ending finished goods inventory $ 4,320= Cost of goods sold $59,400

Nonmanufacturing Costs BudgetNonmanufacturing Costs Budget

Hawaii Diving Other Expenses Budgetfor the Month of August 2004

Variable Expenses:($0.14 × $264,000) $36,960Fixed expenses 7,800Total $44,760

6 - 29©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Variable Expenses:($0.14 × $264,000) $36,960Fixed expenses 7,800Total $44,760

Cost of Goods Sold BudgetCost of Goods Sold Budget

Cost of goods sold are budgeted at $59,400.

Hawaii Diving has budgeted sales of$264,000 for the month of August.

6 - 30©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Cost of goods sold are budgeted at $59,400.What is the budgeted gross margin?

Budgeted Statement of IncomeBudgeted Statement of Income

Hawaii Diving Budgeted Income Statementfor the Month ending August 31, 2004

Sales $264,000 100%Less cost of sales 59,400 22%Gross margin $204,600 78%Other expenses 44,760 17%Operating income $159,840 61%

6 - 31©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Sales $264,000 100%Less cost of sales 59,400 22%Gross margin $204,600 78%Other expenses 44,760 17%Operating income $159,840 61%

Learning Objective 4Learning Objective 4

Use computer-based financialplanning models insensitivity analysis.

6 - 32©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Use computer-based financialplanning models insensitivity analysis.

Financial Planning ModelsFinancial Planning Models

Financial planning models aremathematical representations of theinterrelationships among operating

activities, financial activities, and otherfactors that affect the master budget.

6 - 33©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Financial planning models aremathematical representations of theinterrelationships among operating

activities, financial activities, and otherfactors that affect the master budget.

SoftwareSoftware

Software packages are now readilyavailable to reduce the computationalburden and time required to prepare

budgets.

6 - 34©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Software packages are now readilyavailable to reduce the computationalburden and time required to prepare

budgets.These packages assist managers

to do sensitivity analysis.

Sensitivity AnalysisSensitivity Analysis

Consider Hawaii Diving.What if some parameters in the budget model

were to change?

6 - 35©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

What if some parameters in the budget modelwere to change?

For example, what if the selling price isexpected to be $230 instead of $240?

What are expected revenues?1,100 × $230 = $253,000 instead of $264,000

Sensitivity AnalysisSensitivity Analysis

What if the materials cost is expected to increaseto $2.50 per pound instead of $2.00.

What is the cost of goods sold?

6 - 36©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

What is the cost of goods sold?1,100 × $55 = $60,500 instead of $59,400

Why the increase?Because materials cost per unit become

$5.00 instead of $4.00.

Cash BudgetCash Budget

Hawaii Diving has the followingcollection pattern:

In the month of sale: 50%

6 - 37©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

In the month of sale: 50%In the month following sale: 27%In the second month following sale: 20%Uncollectible: 3%

Cash BudgetCash Budget

Budgeted charge sales are as follows:June $200,000July $250,000August $264,000September $260,000

6 - 38©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

June $200,000July $250,000August $264,000September $260,000

What are the expected cash collections in August?

Cash BudgetCash Budget

Budgeted Cash Receiptsfor the Month Ending August 31, 2004

August sales: $264,000 × 50% $132,000July sales: $250,000 × 27% 67,500June sales: $200,000 × 20% 40,000Total $239,500

6 - 39©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

August sales: $264,000 × 50% $132,000July sales: $250,000 × 27% 67,500June sales: $200,000 × 20% 40,000Total $239,500

Cash BudgetCash Budget

Budgeted Cash Disbursementsfor the Month Ending August 31, 2004

August purchases $ 4,620Direct labor 22,680Total overhead 31,320Other expenses 9,760*

Total $68,380*Other expenses exclude depreciation

6 - 40©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

August purchases $ 4,620Direct labor 22,680Total overhead 31,320Other expenses 9,760*

Total $68,380*Other expenses exclude depreciation

Cash BudgetCash Budget

Cash Budgetfor the Month Ending August 31, 2004

Budgeted receipts $239,500Budgeted disbursements 68,380Net increase in cash $171,120

6 - 41©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Budgeted receipts $239,500Budgeted disbursements 68,380Net increase in cash $171,120

Learning Objective 5Learning Objective 5

Explain kaizen budgetingand how it is used for

cost management.

6 - 42©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Explain kaizen budgetingand how it is used for

cost management.

What is Kaizen?What is Kaizen?

The Japanese use the term “kaizen”for continuous improvement.

Kaizen budgeting is an approach thatexplicitly incorporates continuousimprovement during the budgetperiod into the budget numbers.

6 - 43©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Kaizen budgeting is an approach thatexplicitly incorporates continuousimprovement during the budgetperiod into the budget numbers.

Kaizen BudgetingKaizen Budgeting

It was previously estimated that it shouldtake 3 labor-hours for Hawaii Diving to

manufacture its product.

6 - 44©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

It was previously estimated that it shouldtake 3 labor-hours for Hawaii Diving to

manufacture its product.A kaizen budgeting approach would

incorporate future improvements.

Kaizen BudgetingKaizen Budgeting

Budgeted Hours/ItemJanuary – March 2004 3.00April – June 2004 2.95July – September 2004 2.90October – December 2004 2.85

6 - 45©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Budgeted Hours/ItemJanuary – March 2004 3.00April – June 2004 2.95July – September 2004 2.90October – December 2004 2.85

Learning Objective 6Learning Objective 6

Prepare an activity-basedbudget.

6 - 46©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Prepare an activity-basedbudget.

Activity-Based BudgetingActivity-Based Budgeting

Activity-based costing reports and analyzespast and current costs.

Activity-based budgeting (ABB) focuseson the budgeted cost of activities necessaryto produce and sell products and services.

6 - 47©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Activity-based budgeting (ABB) focuseson the budgeted cost of activities necessaryto produce and sell products and services.

Activity-Based BudgetingActivity-Based Budgeting

Product A Product BUnits produced: 880 200Labor-hours per unit: 3 3Budgeted setup-hours: 5 5Total budgeted machine setup related cost is$25,920 per month.

6 - 48©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Product A Product BUnits produced: 880 200Labor-hours per unit: 3 3Budgeted setup-hours: 5 5Total budgeted machine setup related cost is$25,920 per month.

Activity-Based BudgetingActivity-Based Budgeting

Total budgeted labor-hours are:Product A: 880 × 3 2,640Product B: 200 × 3 600Total 3,240

6 - 49©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Product A: 880 × 3 2,640Product B: 200 × 3 600Total 3,240

What is the allocation rate per labor-hour?$25,920 ÷ 3,240 = $8.00

Activity-Based BudgetingActivity-Based Budgeting

Product A: $8.00 × 2,640 = $21,120Total cost allocated to each product line:

6 - 50©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Product A: $8.00 × 2,640 = $21,120Product B: $8.00 × 600 = $ 4,800

Activity-Based BudgetingActivity-Based Budgeting

$25,920 budgeted machine setup cost÷ 10 budgeted machine setup-hours

= $2,592 allocation rate per machine setup-hour.

Under ABB, the number of setups is the cost driver.

6 - 51©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

$25,920 budgeted machine setup cost÷ 10 budgeted machine setup-hours

= $2,592 allocation rate per machine setup-hour.How much machine setup related costs are

allocated to each product line?

Activity-Based BudgetingActivity-Based Budgeting

Product A Product B$2,592 × 5 $12,960$2,592 × 5 $12,960

6 - 52©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Product A Product B$2,592 × 5 $12,960$2,592 × 5 $12,960

Setup-related cost per unit:Product A: $12,960 ÷ 880 $14.73Product B: $12,960 ÷ 200 $64.80

Learning Objective 7Learning Objective 7

Describe responsibility centersand responsibility accounting.

6 - 53©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Describe responsibility centersand responsibility accounting.

What is a Responsibility Center?What is a Responsibility Center?

It is any part, segment, or subunitof a business that needs control.

6 - 54©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

– production– service

Cost centerCost center

Types of Responsibility CentersTypes of Responsibility Centers

6 - 55©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Investment centerInvestment center

Cost center

Profit centerProfit center

Learning Objective 8Learning Objective 8

Explain how controllabilityrelates to responsibility

accounting.

6 - 56©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

Explain how controllabilityrelates to responsibility

accounting.

What is Controllability?What is Controllability?

It is the degree of influence that a specificmanager has over costs, revenues,

or other items in question.

6 - 57©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

It is the degree of influence that a specificmanager has over costs, revenues,

or other items in question.A controllable cost is any cost that isprimarily subject to the influence of agiven responsibility center manager

for a given time period.

ControllabilityControllability

Responsibility accounting focuses oninformation and knowledge, not control.A responsibility accounting system could

exclude all uncontrollable costs froma manager’s performance report.

6 - 58©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

A responsibility accounting system couldexclude all uncontrollable costs from

a manager’s performance report.In practice, controllability is difficult to pinpoint.

End of Chapter 6

6 - 59©2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

End of Chapter 6