Post on 01-Jun-2018
8/9/2019 Mandal Resource Centre Denduluru Estimate
1/36
GOVERNMENT OF ANDHRA PRADESH
PANCHAYATRAJ ENGINEERING DEPARTMENT
RECASTED ESTIMATE
Estimate Amount Rs. 10.00 Lakhs
Gant !De"osit#APIP$
Name of the Work : Construction of Mandal resbuilding at Denduluru
8/9/2019 Mandal Resource Centre Denduluru Estimate
2/36
urce centre
8/9/2019 Mandal Resource Centre Denduluru Estimate
3/36
SPECI+ICATI&N REP&RT
Name o, the %ok ! Constu-tion o, Mana/ esou-e -ente ui/in at Denu/uu
Estimate Amount Rs. 10.00 Lak
The work"Construction of Anganwadi building at Denduluru",Est.Cost.Rs.6.50 l
was sanctioned under A! Deosit grant #ide $%&s.'o.5 Det for (CD)*Cs Dt.+.0-.+0-
Te lan is co//unicated lan enclosed1.
The building is designed for $2- floorsDesigns)drawings enclosed for aro#
The esti/ate for the abo#e building is reared with the following ro#isions34
+ounation!*
+0// dia *R Du// iles for +.5/ deth44446 'os
Su"e Stu-tue!*
The base/ent height of 0./ is roosed with 7& in C&-361
(alls are roosed with 7rick /asonr in C&-381 uto lintel le#el
!n this connection,! sub/it that the following ite/s roosed in the Anne9ure4!! of $%&s.'
for (CD)*Cs Dt.+.0-.+0- could not be acco/odated in the esti/ate due to aucit of funds
+inishins!*
(alls with 7rick /asonr in C&-381 fro/ lintel le#el to slab le#el
?RCC footings of si;e -.89-.8/444 'os
?RCC footings of si;e -.609-.60/4446 'os
Colu/ns of si;e 0.+90./4448 'os
Colu/ns of si;e 0.+90.+/444+ 'os
linth bea/ of si;e 0.+90./
RCC bea/s and slab is roosed
-+// thick lastering is roosed in C&-351
-+// thick orna/ental lastering is roosed in C&-31
?C conduit for electrical wiring
8/9/2019 Mandal Resource Centre Denduluru Estimate
4/36
:urther lu/ su/ ro#isions are /ade in the esti/ate for the following ite/s34
-1ro#ision for ?AT @ 5.00+ BC char es 0.5
The esti/ate is reared as er the current **R,i.e.+0-4+0-5 rates and as
the A. Re#ised *tandard data work will be carried out as er AD** after entrust/ent.
D2.E3e-uti4e Eninee Asst.E3e-uti4e Eninee
PRI5E/uu PRI5E/uu
8/9/2019 Mandal Resource Centre Denduluru Estimate
5/36
hs
khs
l1.
o.5 Det
8/9/2019 Mandal Resource Centre Denduluru Estimate
6/36
r
8/9/2019 Mandal Resource Centre Denduluru Estimate
7/36
DETAILED C(M A)STRACT ESTIMATE
Name o, the %ok ! Constu-tion o, Mana/ esou-e -ente ui/in at Denu/
Estimate A
Des-i"tion o, Item No 6uantit2 (nit
1 7 8 9 : ; < =
A$CI'IL %&R>!*
1
- 9 - .6 -.5+ -.80 -+-.6
444do444 front side - 9 -
8/9/2019 Mandal Resource Centre Denduluru Estimate
8/36
:
7uilding 444 sides - 9 - .6 0.+ 0.0 .0
444do444 front side - 9 -
8/9/2019 Mandal Resource Centre Denduluru Estimate
9/36
?
Roof slab - 9 - +6.-+ /
10
8.-0
=.180 &T
11
7uilding A=R - 9 - 6
8/9/2019 Mandal Resource Centre Denduluru Estimate
10/36
-5
!nside &eeting hall - 9 - +5.6 8.86 44444 ++.6/
-6
&ain Door - 9 + 44444 44444 44444 7.00 'o
-
(indows - 9 -0 -.5+ 44444 -.5 +0.5+
70.:7 s>/
:looring with 4iti,ie ti/es o, 1st ua/it2 =mm thi-k,nor/al colours and si;e notless than 5
8/9/2019 Mandal Resource Centre Denduluru Estimate
11/36
7uilding A=R - 9 - 68. 44444 .66 +50./
+0
7uilding A=R - 9 - 68. 44444 .66 +50./
+-
7uilding A=R - 9 - 0.+8 44444 .66 +5.++Deduct doors D - 9 + -.++ 44444 +.-0 45.-+
Deduct windows ( - 9 -0 -.5+ 44444 -.5 4+0.5+
781.:= s>/
ainting to new walls with + coats of a-2/i- e3teio emu/sion "aintha#ing?%C ?olatile %rganic Co/ound1 content less than 50 gra/s= litre.of aro#edbrand and shade after thoroughl brushing the surface to re/o#e all dirt andre/ains of loose owdered /aterials, including cost and con#eance of all
/aterials to work site and all oerational, incidental, labour charges etc. co/letefor finished ite/ of work as er **
8/9/2019 Mandal Resource Centre Denduluru Estimate
12/36
+
!nside /eeting hall 8 9 6 44444 44444 44444 8
%ut side /eeting hall - 9 6 44444 44444 44444 6
:9 - t.
+5
!nside /eeting hall 8 9 - 44444 44444 44444 8
%ut side /eeting hall - 9 - 44444 44444 44444 -
? - t.
+6
!nside /eeting hall - 9 - 0.50 44444 44444 0.50
Dros - 9 8 +.00 44444 44444 -6.00
=;.:0 r/t
+
!nside /eeting hall - 9 - 0.50 44444 44444 0.50
Dros - 9 8 +.00 44444 44444 -6.00=;.:0 r/t
+8
(iring with + runs of -=0.// -.0 *>.//1 :ire Retardant :R1 .?.C. insulatedfle9ible coer cable #ISI MAR>$ in e9isting ie with 6A switch, Ceiling rose and// thick hla/ sheet co#ering to switch control bo9 including all labour chargesetc., co/lete for light, bell, fan and e9haust fan oints in 'on4Residential7uildings
*ul and fi9ing of 6A in wall lug socket with 6A switch control on a co//onswitch board with earth continuit including wire leads, earth connections along
with all labour charges etc., co/lete.
*ul and run of - of 6=0.// +.5 *>.//1 :.R .?.C. insulated fle9ible coercable in e9isting ie for earth continuit inlcuding all labour charges etc.,co/lete.
*ul and run of + of :;0.8mm #9 S.mm$:R .?.C. insulated fle9ible coercable in e9isting ie for /ains inlcuding all labour charges etc., co/lete.
*ul and fi9ing *' Distribution board with !4+ rotection &etal Door1suitable for single hase EC7 = RCC7=D !solator as inco/er and -0kA *
8/9/2019 Mandal Resource Centre Denduluru Estimate
13/36
- ro#ision for ?AT @ 5.00 *
+ BC charges @ 0.5 *
ro#ision for sienorage charges *
ro#ision for unforeseen ite/s
De"ut2 E3e-uti4e Eninee5 Assistant E3e-uti
PRI Su*Di4ision5 E/uu PRI5 E/uu
8/9/2019 Mandal Resource Centre Denduluru Estimate
14/36
u
ount Rs. 10.00 Lakhs
Rate Amount
? 10
-5.0+ ++6
-88.- --+
8/9/2019 Mandal Resource Centre Denduluru Estimate
15/36
--08.6+ -+
-050
8/9/2019 Mandal Resource Centre Denduluru Estimate
16/36
8/9/2019 Mandal Resource Centre Denduluru Estimate
17/36
-5
8/9/2019 Mandal Resource Centre Denduluru Estimate
18/36
-.
8/9/2019 Mandal Resource Centre Denduluru Estimate
19/36
58
8/9/2019 Mandal Resource Centre Denduluru Estimate
20/36
-6-+
-6-
+5000
5+0
Tota/ 7?:0000
4e Eninee5
8/9/2019 Mandal Resource Centre Denduluru Estimate
21/36
DATA SHEET
Name o, the %ok ! Constu-tion o, Mana/ esou-e -ente ui/in at Denu/uu
Estimate Amount Rs. 10.00 Lakhs
Ine3*-oe Des-i"tion (nit 6uantit2 Rate Rs. Amount Rs.
1 7 8 9 : ; !*
8; )LD*ELEC*1*9 P.'.C. Conuit #Con-ea/e$
#$
Taking %utut I -00 &a$ Mateia/
+5// dia -.5// thick ?C ie -+50.00 +50.00
K inks +0.00 80.00
+5// dia -,+, ) wa dee Hunction 7o9 Each -+ +5.00 00.00
+5// ?C bends Each -+ 6.00 +.00
Ce/ent kg 506.80 0.00
$ Laou -haes !
*killed Electrician da + 0.00 880.00
*e/i skilled Electrician da + 5.00 50.00
l d + +
8/9/2019 Mandal Resource Centre Denduluru Estimate
32/36
Ine3*-oe Des-i"tion (nit 6uantit2 Rate Rs. Amount Rs.S/.No.
Add &A@+5 +++.5
Add o#erhead charges @- .