Post on 08-Apr-2018
8/7/2019 ITC Ratio Analysis
1/41
Financial Statement Analysis
8/7/2019 ITC Ratio Analysis
2/41
2
8/7/2019 ITC Ratio Analysis
3/41
3
8/7/2019 ITC Ratio Analysis
4/41
8/7/2019 ITC Ratio Analysis
5/41
I Liquidity RatiosYear 2007
1 Current ratio: Current assets / Current Liabilities
The current ratio of 1.63 times says that the company is inrelatively good short-term financial standings.
The ratio is an indication of a company's ability to meet short-term debt obligations; the higher the ratio, the more liquid thecompany is.
II.3:Current assets,Loans and advances 6289.72II.4:Current liabilities and provisions 3857.59(II.3/II.4) 1.630479133
8/7/2019 ITC Ratio Analysis
6/41
I Liquidity RatiosYear 2007
2 Quick ratio or Acid test ratio: Current assets-inventories / Current Liabilities
The small Quick ratio, i.e. 0 . 6 times says that the company's
financial strength is not so strong. In general, a quick ratio of 1or more is accepted by most creditors; however, quick ratiosvary greatly from industry to industry and ITC does not have assuch any worries in getting creditors.ITC has strong financial positions in many other aspects.
II. : Current assets ,Loans and advances 6289.72Less:II. a:Inventories 5 .0
.6II. :Current liabilities and provisions .II . -II . a / II . 0 . 61 0 16
8/7/2019 ITC Ratio Analysis
7/41
77
I Liquidity Ratios
Year 2007Cash ratio or Absolute liquidity ratio: Cash+Marketable securities /Current liabilities
The cash ratio of 0 . 3 times says that the company isnot in the position to very quickly liquidate its assets andcover short-term liabilities. But there is no such liquidityneed for the company and so the small value of the ratiohas no such important implications. The ratio is of interest to short-term creditors
. c ash and bank Balances .dd arketable securites
00 .. urrent liabilit ies and provisions 3 .. c . 0 . 3 3 3
8/7/2019 ITC Ratio Analysis
8/41
88
II Solvency Ratios
Year 2007
1 Debt equity ratio: Long term debt/ equity networth
The ratio of 0 .02 times , which means that thecompany has not been aggressive in financing itsgrowth with debt. Thus its earnings are stable. Thecompany has better support from the shareholders.
. oan funds .
. hareholders funds .. . 0 .019246763
8/7/2019 ITC Ratio Analysis
9/41
99
II Solvency Ratios
Year 2007
2 Debt ratio: debt long term / debt long term +equity or debt/capital employed
The ratio of 0 .02 times signifies that the companyhas employed more capitals over its debts. Thus thecompany is efficiently utilizing its loan funds.
. oan funds .
. hareholders funds .. . .. . . 0 .0 888 2
8/7/2019 ITC Ratio Analysis
10/41
1010
II Solvency Ratios
Year 2007
Interest Coverage ratio : earnings before interestand tax / Interest
The ratio of 7 13 . times is magnificently very high
and hence the company has very sound financialposition. It has no tension of paying interests over itsloans.
P III profit efore ta ation and e ceptional items .
II. a Interest accrued ut not due on loans .P.III II. a 713 .
8/7/2019 ITC Ratio Analysis
11/41
1111
III Turnover Ratios
Year 2007
1 Inventory turnover: Cost of goods sold or netsales/Average or closing inventory.
The ratio of 2 .13 times signifies that the company isefficient in selling its stocks.
Net sales .. a n ento ies .. a 2 .12 5 1525
8/7/2019 ITC Ratio Analysis
12/41
1212
III Turnover RatiosYear 2007
2 Days of Inventory holding: umber of days in theyear say 0 / Inventory turnover ratio.
16 days or about five and half months periods for the liquidation of stocks is quiet efficient.
umber of da s in a ear nventories turnover ratios .
16 6
8/7/2019 ITC Ratio Analysis
13/41
1313
III Turnover Ratios
Year 2007
Debtors turnover ratio: Credit sales or net sales/Average or closing debtors or accountsreceivable total debtors +bills receivable
The ratio of 11. 2 times signifies that the companyis getting good returns and has no visible risk butbenefits out of its debtors.
et sales .. b undry debtors .. b 11.2
8/7/2019 ITC Ratio Analysis
14/41
1414
III Turnover RatiosYear 2007
Collection period: umber of days in the year say 0 / Debtors turnover
The debt collection period of 32 days is quiet good
and the company is efficient in getting back its dues.
umbe of days in the yea
ebtos tunoe .32. 22
8/7/2019 ITC Ratio Analysis
15/41
1515
III Turnover RatiosYear 2007
Current assets turnover: et sales/ Current assets
The ratio of 1.13 times signifies that , in spite of thecurrent liabilities, the company is efficient in makingsales revenue.
et sales .. urrent assets,loans an avances .
. 1.13
8/7/2019 ITC Ratio Analysis
16/41
1616
III Turnover RatiosYear 2007
et current assets turnover: et sales/ et currentassets
The ratio of 2 . 3 times signifies that the company ishighly efficient in utilizing its net current assets andgenerating sales revenue.
et sales .
et urrent ssets .2. 33
8/7/2019 ITC Ratio Analysis
17/41
1717
III Turnover RatiosYear 2007
7 Fixed assets turnover: et sales/ et fixed assets
The ratio of 1. 2 7 times signifies that the company isvery efficiently utilizing its fixed assets for generatingsales revenue.
et sales .. et ixed ssets .
. 1.27
1763404
8/7/2019 ITC Ratio Analysis
18/41
1818
III Turnover RatiosYear 2007
et assets turnover: et sales/ et assets or capital employed : et assets = all assets accumulated depreciation
The ratio of 0 .6 times signifies that the company has still tobe more efficient in utilizing its net assets in generating salesrevenue.
et sales .
. et i e ssets .
. nvestments .et urrent assets .et assets .
0 .6 0
8/7/2019 ITC Ratio Analysis
19/41
19
IV rofitability RatiosYear 2007
1 Margin: rofit before interest and tax BIT / etsales 100
The rofit margin of 55 .0 3% is quiet impressive andthe company is making good profits.
rofit efore taation and E ceptiona items .
et aes .55 .0 55 3
8/7/2019 ITC Ratio Analysis
20/41
2020
IV rofitability Ratios
Year 2007
2 et margin: rofit after tax AT 100 / et sales
The net margin of 37 . 3% is quiet impressive, and the
company is performing well.
rofit after taation .
et ales .37. 37228
8/7/2019 ITC Ratio Analysis
21/41
2121
IV rofitability RatiosYear 2007
Before tax return on investment: BIT/ etassets 100
The Return of 35 .3 % is quiet good and company isperforming well.
L rofit before ta ation and ceptional items 2 .7.1 et i ed ssets 10. 1
.2 n estments 0 7.77et urrent assets 2 2.1et assets 11110. 1
L 100 35 .3 1 2 5 77 5
8/7/2019 ITC Ratio Analysis
22/41
2222
IV rofitability RatiosYear 2007
Return on equity: AT/ quity net worth 100
The ratio of 2 5 .8 6% is quiet good and the companyis utilizing the shareholders funds in a better way.
rofit after taation .. hareholders funds .
25.86
8/7/2019 ITC Ratio Analysis
23/41
2323
V quity-related RatiosYear 2007
1 arning per share S : AT/ umber of ordinaryshares
In comparison to the face value of Re.1/share the Sof R s. 7 .1 8 is very good.
roi er io .iv Weig ed ver ge er o ordi ry s res o s di g
o o ver i er r ee 7.185 87 1
8/7/2019 ITC Ratio Analysis
24/41
2424
V quity-related RatiosYear 2007
2 Dividends per share D S : Dividends/ umber of ordinary shares
Dividend per share D S is a simple and intuitivenumber. It is the amount of the dividend that
shareholders have or will receive, over an year, for each share they own.In compared to the face value of the shares, i.e.Re.1.00/share. D S of R s.3.1 0 is quiet good .
o osed i ide di eig ted e ge u e o o di s es outst di g
to o e t i to u it u es 3.103
8/7/2019 ITC Ratio Analysis
25/41
2525
V quity-related RatiosYear 2007
ay out ratios: D S/ S or Dividends/ AT
a very low payout ratio indicates that a company isprimarily focused on retaining its earnings rather than paying out dividends.
The payout ratio also indicates how well earningssupport the dividend payments: the lower the ratio, themore secure the dividend because smaller dividends areeasier to pay out than larger dividends.
So the value of 0 . 3 times is quiet good.
..
0. 3 3
8/7/2019 ITC Ratio Analysis
26/41
2626
V quity-related RatiosYear 2007
Dividend Yield: D S/Market value per share
e have to get the Market value per share of the relevantperiod .
M arket Price Per ShareThe closing price of the common or preferred stock as
reported on the applicable stock exchange consolidatedtape as of the date indicated
8/7/2019 ITC Ratio Analysis
27/41
2727
V quity-related Ratios
Year 2007
rice/ arning ratio: Market value per share/ S
e have to get the Market value per share of the relevantperiod .
8/7/2019 ITC Ratio Analysis
28/41
2828
V quity-related RatiosYear 2007
arning Yield: S/ Market value per share
e have to get the Market value per share of the relevantperiod .
8/7/2019 ITC Ratio Analysis
29/41
2929
V quity-related RatiosYear 2007
7 Book value per share: et worth/ umber of ordinary shares
BV is considered to be the accounting value of eachshare, drastically different than what the market is
valuing the stock at. The book value, i.e.R
s.2 7
.77
is far higher than the face value of each share, i.e. Re.1.00.Here diluted value in considering numbers of shares isnot considered .
.1 hareholders funds 10 .01 iv eighted average umber of ordinar shares outstanding 0
.1 10 to convert into unit ru es 27 .77 799
8/7/2019 ITC Ratio Analysis
30/41
3030
VI Investment-related RatiosYear 2007
1Return on assets or earning power ROA : AT/ Averagetotal assets of the given years, here 200 &07 100 or
AT+ Interest /Average fixed assets 100
arning power of the company, i.e. 1 . 2 5 % is quiet good and thecompany is doing well.
o it a te ta a t ion .i ed a s se t s .
n e s tm e n t s .u e n t a s s ets .i ed a s se t s .
n e s tm e n t s .u e n t a s s ets .
e age to ta l as s e ts .1 . 2 5 3
8/7/2019 ITC Ratio Analysis
31/41
3131
VI Investment-related RatiosYear 2007
2 Return on capital employed ROC :BIT BIT / Capital employed 100
The ROC of 35 .3 % signifies that the company isgetting good return out of its investment decisions.
rofit efore taation and ceptiona items .ources of unds .
.
8/7/2019 ITC Ratio Analysis
32/41
3232
VII Return on quity ROYear 2007
1 ROTS return on total shareholders equity :AT/ Total shareholders equity 100
The ratio 2 5 .87 times ) is same as that of Return onequity, since there are no preference shares.
rofit after taation .
. hareho ers fun s .)/(P/L:IB)100 25.8 1
8/7/2019 ITC Ratio Analysis
33/41
3333
VII Return on quity RO )
Year 2007
2 ROOS return on ordinary shareholders equity ) /RO return on net worth ): AT-preferentialdividends )/ et worth ) 100
The ratio 2 5 .87 times ) is same as that of Return on
equity, and return on total shareholders equity sincethere are no preference shares.
rofit after ta ation .. hareholders funds .
) ) 25.8 7
8/7/2019 ITC Ratio Analysis
34/41
34
Du Pont Analysis
8/7/2019 ITC Ratio Analysis
35/41
35
D u Pont analysis for year 2007:
8/7/2019 ITC Ratio Analysis
36/41
36
D u Pont analysis for year 2006
8/7/2019 ITC Ratio Analysis
37/41
37
D u Pont analysis for year 2005:
8/7/2019 ITC Ratio Analysis
38/41
38
D u Pont analysis for year 2004:
8/7/2019 ITC Ratio Analysis
39/41
39
Du Pont Analysis
22.44
28.55
23.37 22.69
0.00
5.00
10.00
15.00
20.00
25.00
30.00
1 2 3 4
Ye ars:1~2004:2~2005:3~2006:4~2007
Return on total assets (%)
Du Pont chart portrays the earning power of a firm . The ROA ratio is a central measure of the overall profitability and operational efficiency of a firm it shows the interaction of Profitability and activity Ratios, It implies that the performance of a firm can be improvedeither by generating more sales volume per rupee of investment or by increasing the profitmargin per rupee of sales . So as per the analysis, the company has to maintain more consistent and increasing trend in
its ROA in the following years .
8/7/2019 ITC Ratio Analysis
40/41
4040
References
http://www .investopedia .com/terms/d/debtequityratio .asp
http://www.icmrindia
.org/casestudies/icmr_case_studies .htm
http://www .econ .uconn .edu/
http://www .morningstar .com
http ://www .investopedia .com/terms/d/debtequityratio .asp
http://www.icmrindia
.org/casestudies/icmr_case_studies .htm
http://www .econ .uconn .edu/
http://www .morningstar .com
http ://www .investopedia .com/terms/d/debtequityratio .asp
http://www.icmrindia
.org/casestudies/icmr_case_studies .htm
http://www .econ .uconn .edu/
http://www .morningstar .com
http ://www .investopedia .com/terms/d/debtequityratio .asp
http://www.icmrindia
.org/casestudies/icmr_case_studies .htm
http://www .econ .uconn .edu/
http://www .morningstar .com
Class notes of Nupur mishra, books from thelibrary of GB S .
8/7/2019 ITC Ratio Analysis
41/41
4141